SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                    FORM 8-K


                             Current Report Pursuant
                          to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


         Date of Report (Date of Earliest Event Reported)   July 15, 1998


                        CONSUMER PORTFOLIO SERVICES, INC.
             (Exact Name of Registrant as Specified in its Charter)



                                   California
                 (State or Other Jurisdiction of Incorporation)


                333-25301                            33-0459135
         (Commission File Number)      (I.R.S. Employer Identification No.)


    2 Ada, Irvine, California                          92718
(Address of Principal Executive Offices)            (Zip Code)


                                 (714) 753-6800
              (Registrant's Telephone Number, Including Area Code)


                                 Not Applicable
          (Former Name or Former Address, if Changed Since Last Report)






Item 5.  Other Events.

         The  Registrant  is filing final forms of the  exhibits  listed in Item
         7(c) below.

Item 7.  Financial Statements and Exhibits.

         (c)  Exhibits.


Exhibit
  No.             Document Description
- -------           --------------------


1.1               Underwriting Agreement

4.1               Trust Agreement

4.2               Indenture

4.3               Sale and Servicing Agreement

10.1              Receivables Purchase Agreement

10.2              Receivables Purchase Agreement

10.3              Receivables Purchase Agreement

23.1              Consent of Accountants



                                       -2-







                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned hereunto duly authorized.




                                        CONSUMER PORTFOLIO SERVICES, INC.,
                                        as Originator of the Trust (Registrant)



Dated: August 19, 1998                  By: /s/ Charles E. Bradley, Jr.
                                            Charles E. Bradley, Jr.
                                            President



                                       -3-







                                INDEX TO EXHIBITS




                                                              Sequential
Exhibit No.         Document Description                      Page No.
- -----------         --------------------                      --------

    1.1             Underwriting Agreement                       1

    4.1             Trust Agreement                              2

    4.2             Indenture                                    3

    4.3             Sale and Servicing Agreement                 4

   10.1             Receivables Purchase Agreement               5

   10.2             Receivables Purchase Agreement               6

   10.3             Receivables Purchase Agreement               7

   23.1             Consent of Accountants                       8



                                       -4-



                                                                     Exhibit 1.1
                                                          Underwriting Agreement





                                                                 EXECUTION COPY





                        CPS AUTO RECEIVABLES TRUST 1998-3
                $36,000,000 5.6375% Class A-1 Asset Backed Notes
                $92,000,000 5.8550% Class A-2 Asset Backed Notes
                $25,000,000 5.9950% Class A-3 Asset Backed Notes
                $82,532,000 6.0800% Class A-4 Asset Backed Notes

                             UNDERWRITING AGREEMENT


                                                 July 27, 1998



Nomura Securities International, Inc.
Two World Financial Center
New York, New York  10281-1198


Ladies and Gentlemen:

         CPS Receivables  Corp. (the  "Company"),  a California  corporation and
wholly-owned  subsidiary  of Consumer  Portfolio  Services,  Inc.,  a California
corporation ("CPS"), proposes to sell to you in your capacity as the Underwriter
(the  "Underwriter"),   $36,000,000  aggregate  principal  amount  of  CPS  Auto
Receivables  Trust 1998-3 5.6375% Asset Backed Notes,  Class A-1 (the "Class A-1
Notes"),  $92,000,000  aggregate principal amount of 5.8550% Asset Backed Notes,
Class A-2 (the "Class A-2 Notes"),  $25,000,000  aggregate  principal  amount of
5.9950%  Asset  Backed  Notes,  Class A-3 (the "Class A-3  Notes"),  $82,532,000
aggregate  principal amount of 6.0800% Asset Backed Notes, Class A-4 (the "Class
A-4 Notes" and;  together with the Class A-1 Notes,  the Class A-2 Notes and the
Class A-3 Notes, the "Notes").  The Notes will be issued by CPS Auto Receivables
Trust 1998-3 (the "Trust") pursuant to the Indenture (the "Indenture"), dated as
of July  15,  1998,  among  the  Trust  and  Norwest  Bank  Minnesota,  National
Association,  as trustee (the "Trustee").  The assets of the Trust will include,
among other things,  a pool of retail  installment sale contracts and all rights
and obligations  thereunder (the  "Receivables"),  all payments received thereon
after July 1, 1998 (the "Cutoff Date"),  security  interests in the new and used
automobiles,  light trucks, vans and minivans securing the Receivables,  certain
bank accounts and the proceeds thereof,  and the right of the Company to receive
certain insurance proceeds and certain other property,  all as more specifically
described in the Sale







and Servicing  Agreement,  dated as of July 15, 1998,  among the Trust,  CPS, as
servicer (in such capacity, the "Servicer"),  the Company, as Seller and Norwest
Bank Minnesota,  National Association, as trustee. The Company and CPS will also
undertake  to cause the Note  Insurer to issue the Policy for the benefit of the
Noteholders.

         The Class A-1 Notes will be issued in an aggregate  principal amount of
$36,000,000  and will bear  interest  at an annual  rate equal to  5.6375%  (the
"Class A-1 Interest  Rate").  The Class A-2 Notes will be issued in an aggregate
principal  amount of $92,000,000  and will bear interest at an annual rate equal
to 5.8550% (the "Class A-2 Interest  Rate").  The Class A-3 Notes will be issued
in an aggregate  principal  amount of  $25,000,000  and will bear interest at an
annual rate equal to 5.9950%  (the  "Class A-3  Interest  Rate").  The Class A-4
Notes will be issued in an aggregate  principal  amount of $82,532,000  and will
bear  interest  at an annual  rate equal to  6.0800%  (the  "Class A-4  Interest
Rate").  The  aggregate  principal  amount  of the Notes  will  equal 98% of the
aggregate   principal  balance  of  the  Receivables  as  of  the  Cutoff  Date.
Calculations  of interest for each class of Notes will be in accordance with the
provisions of the Sale and Servicing Agreement.

         The  Certificates  will be issued in an aggregate  principal  amount of
$4,807,160.19  which is equal to 2.00% of the aggregate principal balance of the
Receivables as of the Cutoff Date. The Certificates  will not be underwritten by
the Underwriter pursuant to this Agreement.

         To the extent not  otherwise  defined  herein,  capitalized  terms used
herein shall have the meanings  assigned to such terms in the  Indenture  or, if
not defined therein, in the Sale and Servicing Agreement.

         As the  Underwriter,  you have  advised  the  Company  that (a) you are
authorized to enter into this  Agreement and (b) you are willing to purchase the
aggregate  principal  amount  of each  class of Notes set  forth in  Schedule  I
hereto.

         In consideration of the mutual  agreements  contained herein and of the
interests of the parties in the transactions  contemplated  hereby,  the parties
hereto agree as follows:

1.       REPRESENTATIONS AND WARRANTIES OF THE COMPANY, CPS, SAMCO
         AND LINC.

         The Company (with  respect to the  Company),  CPS (with respect to CPS,
the  Company,  Samco and Linc),  Samco (with  respect to Samco),  and Linc (with
respect to Linc),  and both the  Company  and CPS in all other  instances,  each
represents  and  warrants  to, and agrees with the  Underwriter,  as of the date
hereof and as of the Issuance, that:

         (a) CPS has filed with the  Securities  and  Exchange  Commission  (the
"Commission")  a  registration  statement  on Form  S-3  (File  No.  333-25301),
including a Base  Prospectus,  for  registration of the offering and sale of the
Notes under the Securities Act of

                                       -2-






1933, as amended (the "1933 Act"),  and the rules and regulations (the "1933 Act
Regulations") of the Commission  thereunder which conforms with the requirements
of the  1933  Act and the  1933  Act  Regulations  and has  become  and  remains
effective.  CPS has complied, and is in compliance,  with the conditions for the
use of a  Registration  Statement  on Form S-3.  The  offering of the Notes is a
Delayed  Offering  and,  although  the Base  Prospectus  may not include all the
information  with respect to the Notes and the offering  thereof required by the
1933 Act and the 1933 Act  Regulations  to be included in the Final  Prospectus,
the Base Prospectus  includes all such information  required by the 1933 Act and
the 1933 Act  Regulations to be included  therein as of the Effective  Date. The
Company  will  hereafter  file  with the  Commission  pursuant  to Rules 415 and
424(b), a final supplement to the Base Prospectus  relating to the Notes and the
offering  thereof.  As filed,  such final  supplement shall include all required
information  with respect to the Notes and, except to the extent the Underwriter
shall agree in writing to any modification thereof,  shall be in all substantive
respects in the form  furnished to the  Underwriter  prior to the Execution Time
or, to the extent not  completed at the  Execution  Time,  shall be in such form
with only such specific  additional  information  and other changes (beyond that
contained in the Base  Prospectus and any Preliminary  Final  Prospectus) as the
Company  has advised  the  Underwriter,  prior to the  Execution  Time,  will be
included or made therein.

         (b) On the Effective Date, the Registration Statement did, and when the
Final Prospectus is first filed (if required) in accordance with Rule 424(b) and
on the Closing Date (as defined below),  the Final  Prospectus (as  supplemented
and amended as of the Closing Date) will,  comply in all material  respects with
the  applicable  requirements  of the 1933 Act,  the 1933 Act  Regulations,  the
Securities  Exchange Act of 1934, as amended (the "1934 Act"), and the rules and
regulations thereunder (the "1934 Act Regulations");  on the Effective Date, the
Registration  Statement did not contain any untrue  statement of a material fact
or omit to state any material fact required to be stated therein or necessary in
order to make the statements  therein not misleading;  and, on the date thereof,
the date of any filing  pursuant to Rule 424(b) and the Closing Date,  the Final
Prospectus  (as  supplemented  and amended in the case of the Closing Date) will
not, include any untrue statement of a material fact or omit to state a material
fact necessary in order to make the statements therein not misleading; provided,
however, that none of CPS, the Company,  Samco or Linc makes any representations
or  warranties  as  to  the  information   contained  in  or  omitted  from  the
Registration  Statement or the Final  Prospectus (or any amendment or supplement
thereto)  in reliance  upon and in  conformity  with  information  specified  in
Section 9(b) furnished in writing to the Company by the Underwriter specifically
for  inclusion in the  Registration  Statement or the Final  Prospectus  (or any
supplement or amendment  thereto) or the information  regarding the Note Insurer
in or incorporated by reference in the Final  Prospectus under the headings "The
Insurer" and "Incorporation of Certain Documents by Reference".

         (c) The terms which follow, when used in this Agreement, shall have the
meanings indicated.


                                       -3-






                  "Base  Prospectus"  shall mean the  prospectus  referred to in
         Section  1(a) hereof  contained  in the  Registration  Statement at the
         Effective Date.

                  "Delayed  Offering"  shall  mean  the  offering  of the  Notes
         pursuant  to Rule  415  which  does not  commence  promptly  after  the
         effective date of the Registration Statement, with the result that only
         information  required  pursuant  to Rule 415 need be  included  in such
         Registration  Statement at the  effective  date thereof with respect to
         the Notes.

                  "Effective  Date" shall mean each date prior to the  Execution
         Time   that  the   Registration   Statement   and  any   post-effective
         amendment(s)  thereto  became  effective and each date on and after the
         date  hereof  on which a  document  incorporated  by  reference  in the
         Registration Statement is filed by the Company.

                  "Execution  Time"  shall  mean the date  and  time  that  this
         Agreement is executed and delivered by the parties hereto.

                  "Final  Prospectus"  shall  mean  the  prospectus   supplement
         relating to the Notes that is first filed pursuant to Rule 424(b) under
         the  1933  Act  after  the  Execution  Time,  together  with  the  Base
         Prospectus  including all documents  incorporated therein by reference,
         exhibits,  financial statements and notes thereto and related schedules
         and other  statistical  and  financial  data and  information  included
         therein, as amended at the Execution Time.

                  "Preliminary  Final  Prospectus"  shall  mean any  preliminary
         prospectus  supplement to the Base Prospectus which describes the Notes
         and the  offering  thereof  and is used  prior to  filing  of the Final
         Prospectus.

                  "Prospectus"  shall mean,  collectively,  the Base Prospectus,
         any Preliminary Final Prospectus and the Final Prospectus.

                  "Registration  Statement"  shall  mean  (i)  the  Registration
         Statement  referred to in Section 1(a) hereof,  including all documents
         incorporated therein by reference,  exhibits,  financial statements and
         notes thereto and related schedules and other statistical and financial
         data and  information  included  therein,  as amended at the  Execution
         Time; (ii) in the event any  post-effective  amendment  thereto becomes
         effective prior to the Closing Date, such Registration  Statement as so
         amended; and (iii) in the event any Rule 462(b) Registration  Statement
         becomes   effective  prior  to  the  Closing  Date,  such  Registration
         Statement  as so modified by the Rule  462(b)  Registration  Statement,
         from and after the effectiveness  thereof.  Such term shall include any
         Rule 430A  Information  deemed to be included  therein at the Effective
         Date as provided by Rule 430A.


                                       -4-






                  "Rule 415", "Rule 424", "Rule 430A" and "Regulation S-K" refer
         to such rules or regulation under the 1933 Act.

                  "Rule 430A Information"  means information with respect to the
         Notes  and the  offering  thereof  permitted  to be  omitted  from  the
         Registration Statement when it became effective pursuant to Rule 430A.

                  "Rule 462(b)  Registration  Statement"  means the Registration
         Statement  filed pursuant to Rule 462(b) under the 1933 Act relating to
         the  offering   covered  by  the   Registration   Statement  (File  No.
         333-25301).

         Any  reference   herein  to  the  Registration   Statement,   the  Base
Prospectus,  any Preliminary  Final  Prospectus or the Final Prospectus shall be
deemed to refer to and include the documents  incorporated by reference  therein
pursuant to Item 12 of Form S-3 which were filed under the 1934 Act on or before
the Effective Date of the  Registration  Statement or the issue date of the Base
Prospectus,  any Preliminary  Final Prospectus or the Final  Prospectus,  as the
case may be;  and any  reference  herein to the terms  "amend",  "amendment"  or
"supplement"  with respect to the Registration  Statement,  the Base Prospectus,
any  Preliminary  Final  Prospectus or the Final  Prospectus  shall be deemed to
refer to and  include  the filing of any  document  under the 1934 Act after the
Effective  Date of the  Registration  Statement  or the  issue  date of the Base
Prospectus,  any Preliminary  Final Prospectus or the Final  Prospectus,  as the
case may be, deemed to be incorporated therein by reference.

         (d)  Each of the  Company  and  CPS is a  corporation  duly  organized,
validly  existing and in good standing under the laws of the State of California
and is duly  qualified  to transact  business as a foreign  corporation  in each
jurisdiction in which it is required to be so qualified and in which the failure
to so qualify,  taken in the aggregate,  would have a material adverse effect on
it.

         (e) Samco Acceptance  Corp.  ("Samco") is a corporation duly organized,
validly  existing  and in good  standing  under the laws of Delaware and is duly
qualified to transact business as a foreign  corporation in each jurisdiction in
which it is  required  to be so  qualified  and in which  failure to so qualify,
taken in the aggregate, would have a material adverse effect on it.

         (f) Linc Acceptance Company LLC ("Linc") is a limited liability company
duly formed,  validly  existing and in good standing  under the laws of Delaware
and is  duly  qualified  to  transact  business  as a  foreign  entity  in  each
jurisdiction  in which it is required to be so qualified and in which failure to
so qualify, taken in the aggregate, would have a material adverse effect on it.

         (g) Since the respective dates as of which  information is given in the
Registration Statement and the Final Prospectus, there has not been any material
adverse change,  or any development which could reasonably be expected to result
in a material adverse change, in or

                                       -5-






affecting the financial position,  shareholders' equity, business or properties,
or results of operations of the Company,  CPS, Samco or Linc or the Company's or
CPS's Samco's or Linc's ability to perform its obligations under this Agreement,
the Indenture, the Trust Agreement or the Sale and Servicing Agreement or any of
the  other  Basic  Documents  (as  defined  below),  other  than as set forth or
incorporated by reference in the  Registration  Statement or as set forth in the
Final Prospectus.

         (h) Except  for the  registration  of the Notes  under the 1933 Act and
such consents, approvals, authorizations, registrations or qualifications as may
be required under the 1934 Act and applicable  State securities or Blue Sky laws
in connection with the purchase and distribution of the Notes by the Underwriter
or the filing  requirements  of Rule 430A or Rule 424(b)  under the 1933 Act, no
consent,  approval,  authorization or order of or declaration or filing with any
governmental  authority is required for the issuance or sale of the Notes or the
consummation  of the other  transactions  contemplated  by this Agreement or the
Sale and Servicing Agreement or any of the other Basic Documents, except such as
have been duly made or obtained or as will be duly made or obtained on or before
the Closing Date.

         (i) The Commission has not issued an order preventing or suspending the
use of any  Prospectus  relating  to the  proposed  offering  of the Notes,  nor
instituted  proceedings  for that purpose (and no  proceedings  for such purpose
are, to the  knowledge  of the  Company or CPS,  contemplated).  No  injunction,
restraining  order  or order  of any  nature  by a  federal  or  state  court of
competent  jurisdiction has, to the knowledge of the Company or CPS, been issued
which  would  prevent  the  issuance of the Notes.  The  Registration  Statement
contains,  and the Final Prospectus  together with any amendments or supplements
thereto will contain, all statements which are required to be stated therein by,
and conform to, the requirements of the 1933 Act and the 1933 Act Regulations.

         (j) The documents (other than the financial  statements of the Insurer,
as to  which  no  representation  is  made  by  CPS or the  Company)  which  are
incorporated by reference in the Registration Statement and the Final Prospectus
or from which  information  is so  incorporated  by  reference,  as of the dates
thereof  and the dates  they were  filed with the  Commission,  complied  in all
material  respects  with  the  requirements  of  the  1933  Act,  the  1933  Act
Regulations,  the 1934 Act and the 1934 Act Regulations,  as applicable, and any
documents so filed and  incorporated  by reference  subsequent  to the Effective
Date shall,  when they are filed with the  Commission,  conform in all  material
respects with the requirements of the 1934 Act and the 1934 Act Regulations.

         (k) Each of the Company,  CPS,  Linc and Samco  confirms as of the date
hereof  that it is in  compliance  with all  provisions  of Section 1 of Laws of
Florida,  Chapter  92-198,  An Act Relating to Disclosure of doing Business with
Cuba,  and each of the Company,  CPS, Linc and Samco  further  agrees that if it
commences engaging in business with the government of Cuba or with any person or
affiliate  located  in Cuba  after the date the  Registration  Statement  became
effective  with the  Commission  or with the Florida  Department  of Banking and
Finance (the "Department"), whichever date is later, or if the information

                                       -6-






included  in the Final  Prospectus,  if any,  concerning  either the  Company's,
CPS's,  Linc's or Samco's  business  with Cuba or with any  person or  affiliate
located in Cuba changes in any material way, each of the Company,  CPS, Linc and
Samco,  as the case may be, will provide the Department  notice of such business
or change, as appropriate, in a form acceptable to the Department.

         (l) All  representations  and warranties of the Company,  CPS, Linc and
Samco contained in each of the Basic Documents,  including this Agreement,  will
be true and  correct  in all  material  respects  when  delivered  and as of the
Closing  Date  and  are  hereby  incorporated  by  reference  as  if  each  such
representation and warranty were specifically made herein.

         (m) Each of the  Company,  CPS,  Linc and  Samco  has  full  power  and
authority  (corporate and other) to enter into and perform its obligations under
this  Agreement,  the  Indenture,  the Trust  Agreement,  the Sale and Servicing
Agreement,  the CPS Purchase Agreement,  the Samco Purchase Agreement,  the Linc
Purchase Agreement, the Insurance Agreement, the Indemnification  Agreement, the
Spread Account  Agreement,  the Lock-Box Agreement and the Servicing and Lockbox
Processing Assumption Agreement  (collectively,  the "Basic Documents"),  and to
consummate the transactions contemplated hereby and thereby.

         (n) On or before the Closing Date,  the direction by the Company to the
Trustee to authenticate the Notes will have been duly authorized by the Company,
the Notes will have been duly  executed and  delivered by the Company and,  when
authenticated  by the Trustee in accordance with the Indenture and delivered and
paid for  pursuant to this  Agreement,  will be duly issued and will entitle the
holder thereof to the benefits and security afforded by the Indenture.

         (o) This Agreement and each Basic  Document to which the Company,  CPS,
Samco or Linc is a party has been duly  authorized,  executed  and  delivered by
each of the Company, CPS, Linc and Samco, as applicable, and constitutes a valid
and  binding  agreement  of  each  of the  Company,  CPS,  Linc  and  Samco,  as
applicable,  enforceable against the Company,  CPS, Linc and Samco in accordance
with its terms,  subject as to the  enforcement  of remedies  (x) to  applicable
bankruptcy,  insolvency,  reorganization,  moratorium,  and other  similar  laws
affecting  creditors'  rights  generally,  (y) to general  principles  of equity
(regardless  of whether the  enforcement  of such  remedies is  considered  in a
proceeding  in equity  or at law) and (z) with  respect  to rights of  indemnity
under  this  Agreement,   to  limitations  of  public  policy  under  applicable
securities laws.

         (p) None of the Company,  CPS,  Samco or Linc is in breach or violation
of its  Articles of  Incorporation,  Charter or  Certificate  of  Formation,  as
applicable, or By-Laws or Limited Liability Company Agreement, as applicable, or
in default in the performance or observance of any credit or security  agreement
or other  agreement or  instrument  to which it is a party or by which it or its
properties may be bound, or in violation of any applicable

                                       -7-






law,  statute,  regulation,  order or ordinance of any governmental  body having
jurisdiction  over it, which breach or violation  would have a material  adverse
effect on the  ability of the  Company  or CPS or Samco or Linc to  perform  its
obligations under any of the Basic Documents or the Notes.

         (q) The  issuance and delivery of the Notes,  the  consummation  of any
other of the  transactions  contemplated  herein or in the Indenture,  the Trust
Agreement,  the  Sale  and  Servicing  Agreement  or in any of the  other  Basic
Documents or the fulfillment of the terms of this Agreement,  the Indenture, the
Trust Agreement,  or the Sale and Servicing  Agreement or any of the other Basic
Documents,  subject to the registration of the Notes under the 1933 Act and such
consents, approvals,  authorizations,  registrations or qualifications as may be
required under the 1934 Act and applicable  State securities or Blue Sky laws in
connection with the purchase and distribution of the Notes by the Underwriter or
the filing  requirements  of Rule 430A or Rule 424(b) under the 1933 Act, do not
and will not  conflict  with or violate any term or provision of the Articles of
Incorporation, Charter or Certificate of Formation, as applicable, or By-Laws or
Limited  Liability  Company  Agreement of the Company,  CPS,  Samco or Linc, any
statute,  order or regulation  applicable to the Company,  CPS, Samco or Linc of
any court,  regulatory body,  administrative  agency or governmental body having
jurisdiction  over  the  Company,  CPS,  Samco  or Linc  and do not and will not
conflict  with,  result  in a breach  or  violation  or the  acceleration  of or
constitute a default  under or result in the creation or imposition of any lien,
charge or  encumbrance  upon any of the property or assets of the Company,  CPS,
Samco or Linc  (other  than in favor of the  Trustee,  the Owner  Trustee  or as
otherwise  permitted  under the Indenture or the Sale and  Servicing  Agreement)
pursuant to the terms of any indenture,  mortgage, deed of trust, loan agreement
or other  agreement or instrument to which the Company,  CPS, Samco or Linc is a
party or by which the Company,  CPS,  Samco or Linc may be bound or to which any
of the  property  or assets of the  Company,  CPS,  Samco or Linc may be subject
except for conflicts,  violations,  breaches,  accelerations  and defaults which
would  not,  individually  or in the  aggregate,  be  materially  adverse to the
Company,   CPS,  Samco  or  Linc  or  materially  adverse  to  the  transactions
contemplated by this Agreement or the Basic Documents.

         (r) Any taxes, fees and other  governmental  charges due on or prior to
the Closing Date (including, without limitation, sales taxes) in connection with
the execution, delivery and issuance of this Agreement, the Indenture, the Trust
Agreement,  the Sale and Servicing Agreement,  the other Basic Documents and the
Notes have been or will have been paid at or prior to the Closing Date.

         (s) The CPS  Receivables  are  chattel  paper as defined in the Uniform
Commercial  Code as in effect in the State of California,  which is the State in
which the chief executive  office of CPS is located.  The Samco  Receivables are
chattel  paper as defined  in the  Uniform  Commercial  Code as in effect in the
State of Texas,  which is the State in which the chief executive office of Samco
is located.  The Linc  Receivables  are chattel  paper as defined in the Uniform
Commercial Code as in effect in the State of Connecticut,  which is the State in
which the chief executive office of Linc is located.

                                       -8-






         (t) Under generally accepted accounting principles, CPS will report its
transfer  of the CPS  Receivables  to the Company  pursuant to the CPS  Purchase
Agreement  as a sale of the CPS  Receivables,  Samco will report its transfer of
the Samco Receivables to the Company pursuant to the Samco Purchase Agreement as
a sale of the  Samco  Receivables  Linc will  report  its  transfer  of the Linc
Receivables to the Company pursuant to the Linc Purchase  Agreement as a sale of
the Linc Receivables and the Company will report its transfer of the Receivables
to the  Trust  pursuant  to the Sale and  Servicing  Agreement  as a sale of the
Receivables.  Each of CPS and the Company has been advised by KPMG Peat Marwick,
Certified Public  Accountants,  that the transfers  pursuant to the CPS Purchase
Agreement,  the Samco Purchase  Agreement,  the Linc Purchase  Agreement and the
Sale and Servicing  Agreement  will be so classified  under  generally  accepted
accounting  principles  in  accordance  with  Statement  No. 77 of the Financial
Accounting  Standards  Board  (December  1983) and with Statement No. 125 of the
Financial Accounting Standards Board (June 1996).

         (u)  Pursuant  to  the  CPS  Purchase  Agreement,  the  Samco  Purchase
Agreement and the Linc Purchase Agreement,  CPS, Samco and Linc are transferring
to the Company  ownership  of the  Receivables,  the  security  interests in the
Financed  Vehicles  securing the Receivables,  certain other property related to
the  Receivables  and the proceeds of each of the foregoing  (collectively,  the
"Trust  Property").  Immediately prior to the transfer of any CPS Receivables to
the Company, CPS will be the sole owner of all right, title and interest in, and
will have good and marketable title to, the CPS Receivables.  Immediately  prior
to the transfer of any Samco Receivables to the Company,  Samco will be the sole
owner of all right,  title and  interest  in, and will have good and  marketable
title to, the Samco  Receivables.  Immediately prior to the transfer of any Linc
Receivables to the Company,  Linc will be the sole owner of all right, title and
interest in, and has good and  marketable  title to, the Linc  Receivables.  The
assignment  of the  Receivables,  including  all  the  other  Conveyed  Property
including  the  proceeds  thereof,  to the  Company  pursuant  to  the  Purchase
Agreements,  vests in the  Company  all  interests  which  are  purported  to be
conveyed  thereby,   free  and  clear  of  any  liens,   security  interests  or
encumbrances.

         (v) Immediately  prior to the transfer of any Receivables to the Trust,
the Company will be the sole owner of all right,  title and interest in, and has
good and marketable title to, the Receivables and the other Trust Property.  The
assignment of the Receivables  and the other Trust  Property,  including all the
proceeds  thereof,  to the Trust  pursuant to the Sale and Servicing  Agreement,
vests in the Trust all  interests  which are  purported to be conveyed  thereby,
free and clear of any liens, security interests or encumbrances.

         (w) Immediately  prior to the transfer of any Receivables to the Trust,
the Company's  interest in such  Receivables and the proceeds thereof shall have
been perfected,  UCC-1 financing  statements  (the "Financing  Statements")  (i)
evidencing  the transfer of the CPS  Receivables  to the Company shall have been
filed in the Office of the  Secretary of State of the State of  California  (the
"CPS  Financing   Statement"),   (ii)  evidencing  the  transfer  of  the  Samco
Receivables  to the Company shall have been filed in the Office of the Secretary
of

                                       -9-






State of the State of Texas (the "Samco Financing Statement"),  (iii) evidencing
the transfer of the Linc Receivables to the Company shall have been filed in the
Office  of the  Secretary  of  State  of the  State of  Connecticut  (the  "Linc
Financing  Statement"),  (iv)  evidencing the transfer of the Receivables by the
Company to the Trust  shall have been  filed in the Office of the  Secretary  of
State of the State of California (the "Company  Financing  Statement"),  and (v)
evidencing the pledge of the  Receivables by the Trust to the Trustee shall have
been filed in the Office of the Secretary of State of the State of Delaware (the
"Trust  Financing  Statement")  and  there  shall  be no  unreleased  statements
affecting  the  Receivables  filed in any such office  other than the  Financing
Statements.

         (x) If a court  concludes that (i) the transfer of the CPS  Receivables
from CPS to the Company is a sale,  then the  interest of the Company in the CPS
Receivables  and the  proceeds  thereof,  will be perfected by virtue of the CPS
Financing Statement having been filed in the office of the Secretary of State of
the State of California,  (ii) the transfer of the Samco  Receivables from Samco
to the  Company  is a sale,  then  the  interest  of the  Company  in the  Samco
Receivables and the proceeds  thereof,  will be perfected by virtue of the Samco
Financing Statement having been filed in the office of the Secretary of State of
the State of Texas or (iii) the  transfer of the Linc  Receivables  from Linc to
the Company is a sale, then the interest of the Company in the Linc  Receivables
and the proceeds  thereof,  will be  perfected  by virtue of the Linc  Financing
Statement having been filed in the office of the Secretary of State of the State
of Connecticut.

         (y) If a court  concludes that (i) the transfer of the CPS  Receivables
from  CPS to the  Company  is not a sale,  the CPS  Purchase  Agreement  and the
transactions  contemplated thereby constitute a grant by CPS to the Company of a
valid security interest in the CPS Receivables and the proceeds  thereof,  which
security interest will be a first priority perfected security interest by virtue
of the CPS Financing  Statement having been filed in the office of the Secretary
of State of the State of California,  (ii) the transfer of the Samco Receivables
from Samco to the Company is not a sale,  the Samco  Purchase  Agreement and the
transactions  contemplated thereby constitute a grant by Samco to the Company of
a valid security  interest in the Samco  Receivables  and the proceeds  thereof,
which security interest will be a first priority  perfected security interest by
virtue of the Samco Financing  Statement  having been filed in the office of the
Secretary  of State of the State of Texas and  (iii)  the  transfer  of the Linc
Receivables from Linc to the Company is not a sale, the Linc Purchase  Agreement
and the  transactions  contemplated  thereby  constitute  a grant by Linc to the
Company of a valid security  interest in the Linc  Receivables  and the proceeds
thereof,  which security  interest will be a first priority  perfected  security
interest  by virtue of the Linc  Financing  Statement  having  been filed in the
office of the Secretary of State of the State of Connecticut. No filing or other
action,  other than the filing of the Financing Statements in the offices of the
Secretaries of State of the States of California, Texas and Connecticut referred
to above and the execution and delivery of the Purchase Agreements, is necessary
to  perfect  the  interest  or  the  security  interest  of the  Company  in the
Receivables and the proceeds thereof against third parties.


                                      -10-






         (z) If a court concludes that the transfer of the Receivables  from the
Company  to  the  Trust  is a  sale,  then  the  interest  of the  Trust  in the
Receivables,  the other Trust Property and the proceeds thereof, will be a first
priority  perfected  security  interest  by  virtue  of  the  Company  Financing
Statement having been filed in the office of the Secretary of State of the State
of California.  If a court  concludes that such transfer is not a sale, the Sale
and Servicing Agreement and the transactions  contemplated  thereby constitute a
grant  by  the  Company  to  the  Trust  of a  valid  security  interest  in the
Receivables,  the other Trust Property and the proceeds thereof,  which security
interest will be a first priority  perfected  security interest by virtue of the
Company Financing  Statement having been filed in the office of the Secretary of
State of the State of  California.  No filing or other  action,  other  than the
filing of the Company  Financing  Statement  in the office of the  Secretary  of
State of the  State  of  California  referred  to above  and the  execution  and
delivery  of the Sale and  Servicing  Agreement,  is  necessary  to perfect  the
interest  or the  security  interest  of the  Trust in the  Receivables  and the
proceeds thereof against third parties.

         (aa) The security interest of the Trustee in the Receivables, the other
Trust  Property and the proceeds  thereof,  will be a first  priority  perfected
security  interest by virtue of the Trust Financing  Statement having been filed
in the office of the Secretary of State of the State of Delaware.  The Indenture
and the transactions contemplated thereby constitute a grant by the Trust to the
Trustee  of a valid  security  interest  in the  Receivables,  the  other  Trust
Property and the  proceeds  thereof,  which  security  interest  will be a first
priority perfected security interest by virtue of the Trust Financing  Statement
having  been  filed in the  office  of the  Secretary  of State of the  State of
Delaware.  No  filing  or other  action,  other  than the  filing  of the  Trust
Financing  Statement  in the  office of the  Secretary  of State of the State of
Delaware  referred to above and the execution and delivery of the Indenture,  is
necessary to perfect the security interest of the Trustee in the Receivables and
the proceeds thereof against third parties.

         (bb) None of the Company, CPS, Samco, Linc, the Trustee or the Trust is
required  to be  registered  as an  "investment  company"  under the  Investment
Company Act.

         (cc) The Indenture has been duly  qualified  under the Trust  Indenture
Act of 1939, as amended.

         (dd) Except as disclosed in the Final Prospectus, there are no actions,
suits,  proceedings or investigations pending or threatened against the Company,
CPS,  Samco or Linc before any court,  administrative  agency or other  tribunal
which would have a material  adverse effect upon any of the Company,  CPS, Samco
or Linc.

         (ee) Each of the Company, CPS, Samco and Linc has all licenses, permits
and consents  necessary to conduct its  business as presently  conducted  and to
perform its obligations under this Agreement and the Basic Documents and none of
CPS, Samco, Linc or the Company has received notice of any pending or threatened
revocation thereof (except,  in any case, to the extent that the failure to have
same is not reasonably likely to have a material adverse effect on

                                      -11-






the  ability  of such  party  to so  conduct  its  business  or to  perform  its
obligations under this Agreement and the Basic Documents).

2.       PURCHASE, SALE AND DELIVERY OF THE NOTES.

         Subject  to  the  terms  and   conditions  and  in  reliance  upon  the
representations,  warranties and covenants  herein set forth, the Company agrees
to sell to the  Underwriter,  and the  Underwriter  agrees to purchase  from the
Company, the initial principal amount of each class of the Notes as set forth in
Schedule I hereto, at the purchase price specified in Schedule I with respect to
each Class of Notes.  Notwithstanding the foregoing, the Underwriter will retain
from the  aggregate  purchase  price for the Notes  the sum of  $2,355,320  (the
"Holdback  Amount").  The  Underwriter  shall be entitled to retain the Holdback
Amount  until such time as the  Underwriter  sells all the Notes.  To the extent
that, in order to sell all the Notes,  the Underwriter is required to reduce the
aggregate  sale price of the Notes  below the  aggregate  sale price used by the
Underwriter  to  determine  the  purchase  price  set forth in  Schedule  I, the
Underwriter  shall be entitled to retain the amount of such  reduction  from the
Holdback  Amount.  Any unapplied  portion of the Holdback Amount remaining after
all the Notes have been sold by the  Underwriter  shall be promptly  paid to the
Company.  The Underwriter shall use commercially  reasonable efforts to sell all
the Notes on or before July 31, 1998.

         The Company will  deliver  against  payment of the  purchase  price the
Notes in the form of one or more permanent  global Notes in definitive form (the
"Global Notes") deposited with the Trustee as custodian for The Depository Trust
Company  ("DTC") and  registered  in the name of Cede & Co., as nominee for DTC.
Interests in any Global Notes will be held only in  book-entry  form through DTC
except in the limited circumstances  described in the Final Prospectus.  Payment
for the Notes will be made by the Underwriter by wire transfer of same day funds
to an account  previously  designated to the  Underwriter  by the Company at the
offices of Mayer,  Brown & Platt,  1675 Broadway,  New York, New York 10019,  at
9:30 a.m. (New York time) on July 28, 1998, or at such other time as is mutually
agreed  (such time being  herein  referred  to as the  "Closing  Date")  against
delivery of the Global Notes  representing  all of the Notes.  The Notes will be
made  available for  inspection  at the above office of Mayer,  Brown & Platt at
least 24 hours prior to the Closing Date.

         As used herein,  "business day" means a day on which the New York Stock
Exchange  is open for trading  and on which  banks in New York,  California  and
Minnesota are open for business and are not permitted by law or executive  order
to be closed.

3.       OFFERING BY THE UNDERWRITER.

         (a) The Company and CPS are advised by the Underwriter that it proposes
to make a public  offering of the Notes,  as set forth in the Final  Prospectus,
from  time to  time as and  when  the  Underwriter  deems  advisable  after  the
Execution Time. The Company

                                      -12-






agrees that the  Underwriter  may, but is not obligated to, make a market in the
Notes and that any such market making by the  Underwriter may be discontinued at
any time in the sole discretion of the Underwriter.

         (b) The  Underwriter  may prepare and provide to prospective  investors
certain  Computational  Materials,  ABS Term Sheets or Collateral Term Sheets in
connection with its offering of the Notes, subject to the following conditions:

                  (i) The Underwriter  shall comply with the requirements of the
         No-Action  Letter of May 20, 1994 issued by the  Commission  to Kidder,
         Peabody  Acceptance  Corporation  I and  certain  affiliates,  as  made
         applicable  to other  issuers and  underwriters  by the  Commission  in
         response to the request of the Public Securities  Association dated May
         24, 1994 (collectively,  the "Kidder/PSA Letter"), and the requirements
         of the No-Action  Letter of February 17, 1995 issued by the  Commission
         to the Public  Securities  Association (the "PSA Letter" and,  together
         with the Kidder/PSA Letter, the "No-Action Letters").

                  (ii) For purposes hereof, "Computational Materials" shall have
         the meaning given such term in the No-Action Letters, but shall include
         only those Computational Materials that have been prepared or delivered
         to prospective investors by the Underwriter.  For purposes hereof, "ABS
         Term Sheets" and "Collateral Term Sheets" shall have the meanings given
         such  terms in the PSA  Letter  but shall  include  only those ABS Term
         Sheets or  Collateral  Term Sheets that have been prepared or delivered
         to prospective investors by the Underwriter.

                  (iii) The Underwriter  shall provide to CPS any  Computational
         Materials, ABS Term Sheets or Collateral Term Sheets which are provided
         to investors no later than the second  Business Day  preceding the date
         such Computational Materials, ABS Term Sheets or Collateral Term Sheets
         are required to be filed pursuant to the applicable  No-Action Letters.
         The  Underwriter  may provide copies of the foregoing in a consolidated
         or aggregated form including all information required to be filed.

                  (iv) In the event that CPS,  the  Company  or the  Underwriter
         discovers an error in the Computational  Materials,  ABS Term Sheets or
         Collateral  Term  Sheets,   the  Underwriter  shall  prepare  corrected
         Computational  Materials, ABS Term Sheets or Collateral Term Sheets and
         deliver it to CPS for filing pursuant to Section 4(n).

4.       COVENANTS OF THE COMPANY AND CPS.

         The  Company,  and CPS (if so  stated),  covenants  and agrees with the
Underwriter that:

         (a) CPS has caused the Registration  Statement to become effective and,
as soon as  reasonably  practicable,  shall  prepare  and  timely  file with the
Commission under Rule 424(b)

                                      -13-






a Final  Prospectus.  Prior to the  termination  of the  offering  of the  Notes
neither  CPS nor  the  Company  will  file  any  amendment  of the  Registration
Statement or amendment or  supplement  (including  the Final  Prospectus  or any
Preliminary  Final  Prospectus)  to  the  Base  Prospectus  or any  Rule  462(b)
Registration   Statement  unless  CPS  or  the  Company  has  furnished  to  the
Underwriter  a copy for its  review  prior to filing  and will not file any such
proposed amendment or supplement to which the Underwriter  reasonably objects or
which is not in  compliance  with the 1933 Act  Regulations.  CPS or the Company
will promptly  advise the  Underwriter  (i) when the Final  Prospectus,  and any
supplement  thereto,  shall have been filed with the Commission pursuant to Rule
424(b);  (ii) when,  prior to  termination  of the  offering  of the Notes,  any
amendment  to the  Registration  Statement  shall  have  been  filed  or  become
effective;  (iii) of any  request by the  Commission  for any  amendment  of the
Registration  Statement or supplement  to the Final  Prospectus or for any other
additional information; (iv) of the issuance by the Commission of any stop order
suspending the effectiveness of the Registration Statement or the institution of
any proceeding for that purpose; and (v) of the receipt by CPS or the Company of
any  notification  with respect to the  suspension of the  qualification  of the
Notes for sale in any  jurisdiction or the initiation of any proceeding for such
purpose.  The Company  will use its best  efforts to prevent the issuance of any
such stop order or the  suspension of any such  qualification  and, if issued or
suspended, to obtain as soon as possible the withdrawal thereof.

         (b) Prior to the filing thereof with the  Commission,  the Company will
submit to the  Underwriter,  for its approval after  reasonable  notice thereof,
such  approval  not to be  unreasonably  withheld  or  delayed,  a  copy  of any
post-effective   amendment  to  the  Registration  Statement,  any  Rule  462(b)
Registration  Statement  proposed to be filed or a copy of any document proposed
to be filed  under the 1934 Act before the  termination  of the  offering of the
Notes by the  Underwriter if such document would be deemed to be incorporated by
reference into the Registration Statement or Final Prospectus.

         (c) The Company will deliver to, or upon the order of, the  Underwriter
during the period when delivery of a Final Prospectus is required under the 1933
Act,  as many  copies of the  Final  Prospectus,  or as  thereafter  amended  or
supplemented,  as the  Underwriter  may  reasonably  request.  The Company  will
deliver to the  Underwriter  at or before the Closing Date such number of copies
of the Registration  Statement  (including such number of copies of the exhibits
filed  therewith that may reasonably be requested),  including  documents  filed
under the 1934 Act and deemed to be  incorporated by reference  therein,  and of
all amendments  thereto,  as the  Underwriter  may from time to time  reasonably
request.

         (d) The Company will, and will cause the Trust to, comply with the 1933
Act, the 1933 Act Regulations,  the 1934 Act and the 1934 Act Regulations, so as
to permit the completion of the  distribution  of the Notes as  contemplated  in
this  Agreement  and the  Final  Prospectus.  If  during  the  period in which a
prospectus  is required by law to be delivered by the  Underwriter  or dealer in
connection  with the sale of any  Notes,  any event  shall  occur as a result of
which,  in the  judgment  of the  Company  or in the  reasonable  opinion of the
Underwriter, it becomes necessary to amend or supplement the Final Prospectus in
order to

                                      -14-






make the statements therein,  in the light of the circumstances  existing at the
time the Final Prospectus is delivered to a purchaser, not misleading, or, if it
is necessary at any time to amend or supplement  the Final  Prospectus to comply
with any law or to file under the 1934 Act any document which would be deemed to
be  incorporated by reference in the  Registration  Statement to comply with the
1933 Act or the 1934 Act, the Company will promptly  notify the  Underwriter and
will  promptly  either (i) prepare and file,  or cause to be prepared and filed,
with the Commission (at the expense of the Company) an appropriate  amendment to
the Registration Statement or supplement to the Final Prospectus or (ii) prepare
and file, or cause to be prepared and filed, with the Commission (at the expense
of the  Company)  an  appropriate  filing  under  the  1934 Act  which  shall be
incorporated by reference in the Final  Prospectus so that the Final  Prospectus
as so amended or supplemented will not, in the light of the  circumstances  when
it is so delivered,  be misleading,  or so that the Final Prospectus will comply
with applicable law.

         (e) The Company will cooperate  with the  Underwriter in endeavoring to
qualify  the  Notes  for  sale  under  the  laws  of such  jurisdictions  as the
Underwriter  may designate and will  maintain such  qualifications  in effect so
long as required for the distribution of the Notes, except that the Company will
not be  obligated  to  qualify  the  Notes in any  jurisdiction  in  which  such
qualification  would  require the Company to qualify to do business as a foreign
corporation,  file a general  or  unlimited  consent  to  service  of process or
subject itself to taxation in any such  jurisdiction to which it is not subject.
The Company will, from time to time, prepare and file such statements,  reports,
and other documents as are or may be required to continue such qualifications in
effect  for so long a period  as the  Underwriter  may  reasonably  request  for
distribution of the Notes.

         (f) The  Company  shall  not  invest,  or  otherwise  use the  proceeds
received  by the  Company  from its sale of the  Notes in such a manner as would
require the Company,  CPS, the Trust or the Trustee to register as an investment
company under the 1940 Act.

         (g)  Until  the  retirement  of the  Notes,  or until  such time as the
Underwriter  shall cease to maintain a secondary market in the Notes,  whichever
occurs first, the Company will deliver to the Underwriter the annual  statements
of compliance and the annual independent  certified public accountant's  reports
furnished to the Trustee pursuant to the Sale and Servicing  Agreement,  as soon
as such statements and reports are furnished to the Trustee.

         (h) The  Company,  CPS,  Linc and  Samco  shall,  from the date  hereof
through and including the Closing Date,  furnish,  or cause to be furnished,  or
make available, or cause to be made available, to the Underwriter or its counsel
such  additional  documents  and  information  regarding  each of them and their
respective  affairs as the Underwriter may from time to time reasonably  request
and which the  Company,  CPS,  Linc or Samco  possesses  or can acquire  without
unreasonable effort or expense, including any and all documentation requested in
connection with the Underwriter's due diligence efforts regarding information in
the Registration Statement and the Final Prospectus and in order to evidence the
accuracy or completeness  of any of the conditions  contained in this Agreement;
and all actions taken by

                                      -15-






the  Company  or CPS to  authorize  the sale of the  Notes  shall be  reasonably
satisfactory in form and substance to the Underwriter.

         (i) The Company  will cause the Trust to make  generally  available  to
Noteholders as soon as  practicable,  but no later than sixteen months after the
Effective Date, an earnings statement of the Trust covering a period of at least
twelve consecutive months beginning after such Effective Date and satisfying the
provisions  of  Section  11(a)  of  the  Act  (including  Rule  158  promulgated
thereunder).

         (j) So long as any of the  Notes  are  outstanding,  the  Company  will
furnish  to the  Underwriter  copies  of all  reports  or  other  communications
(financial or otherwise) furnished or made available to Noteholders, and deliver
to the Underwriter during such period, (i) as soon as they are available, copies
of any reports and  financial  statements  filed by or on behalf of the Trust or
the  Company  with  the  Commission  pursuant  to the  1934  Act and  (ii)  such
additional  information  concerning the business and financial  condition of the
Company, CPS, Samco and Linc as the Underwriter may from time to time reasonably
request.

         (k) On or before the Closing  Date,  the Company,  CPS,  Linc and Samco
shall cause their respective  computer records relating to the Receivables to be
marked to show the Trust's ownership of, and the Trustee's security interest in,
the Receivables,  and from and after the Closing Date none of the Company,  CPS,
Linc or Samco shall take any action  inconsistent with the Trust's ownership of,
or the Trustee's security interest in, such Receivables, other than as expressly
permitted by the Sale and Servicing Agreement or any other Basic Document.

         (l) To the extent,  if any,  that the ratings  provided with respect to
the Notes by either of the Rating Agencies is conditional upon the furnishing of
documents or the taking of any other actions by the Company, CPS, Linc or Samco,
CPS shall, or shall cause the Company,  Samco or Linc to, furnish such documents
and take any such other actions.

         (m) On the  Closing  Date,  the  Company  and CPS shall  cause the Note
Insurer to issue the Policy to the Trustee for the benefit of the holders of the
Notes in form and substance satisfactory to the Underwriter.

         (n) CPS  shall  file or  cause  to be filed  with  the  Commission,  in
accordance with the No-Action  Letters,  any Computational  Materials,  ABS Term
Sheets  and  Collateral   Term  Sheets  provided  that  CPS  has  received  such
Computational  Materials,  ABS Term Sheets and Collateral Term Sheets at least 2
Business Days prior to the time for filing same.


                                      -16-






5.       [RESERVED]

6.       COSTS AND EXPENSES.

         The Company and CPS will pay upon receipt of a written request therefor
all costs,  expenses and fees incident to the  performance of the obligations of
the  Company  and CPS under this  Agreement  and will,  jointly  and  severally,
reimburse the Underwriter for all reasonable  out-of-pocket expenses,  including
reasonable fees and disbursements of counsel,  reasonably incurred in connection
with  investigating,   marketing  and  proposing  to  market  the  Notes  or  in
contemplation  of  performing  the  Underwriter's   obligations   hereunder  and
including,  without limiting the generality of the foregoing, the following: (i)
accounting fees of the Company;  (ii) the fees and disbursements of Mayer, Brown
& Platt;  (iii) the cost of printing and  delivering to, or as requested by, the
Underwriter  copies of the Registration  Statement,  the Final Prospectus,  this
Agreement,  the Basic  Documents,  the  Computational  Materials and the listing
application in respect of the Notes; (iv) the filing fees of the Commission; (v)
any fees charged by the Rating Agencies for rating the Notes;  (vi) the fees and
expenses of the Trustee, the Owner Trustee, the Collateral Agent and the Lockbox
Processor,  including the fees and disbursements of counsel for the Trustee, the
Owner Trustee,  the Collateral  Agent and the Lockbox  Processor,  in connection
with the Notes,  the Sale and Servicing  Agreement and the other Basic Documents
to which any of the  foregoing,  as  applicable,  is a party  and the  expenses,
including the fees and disbursements of counsel for the Underwriter  incurred in
qualifying  the Notes under  State  securities  or Blue Sky laws;  and (vii) the
initial  payment of Premium  under the Policy.  If this  Agreement  shall not be
consummated  because the  conditions in Section 7 hereof are not  satisfied,  or
because this Agreement is terminated by the  Underwriter  pursuant to Section 12
hereof,  or by reason of any  failure,  refusal or  inability on the part of the
Company,  CPS, Samco or Linc to perform any undertaking or satisfy any condition
of this  Agreement  or to comply with any of the terms  hereof on its part to be
performed,  unless such failure to satisfy said condition or to comply with said
terms shall be due to the default of the Underwriter,  then the Company and CPS,
jointly  and  severally,   shall   reimburse  the   Underwriter  for  reasonable
out-of-pocket expenses,  including reasonable fees and disbursements of counsel,
reasonably incurred in connection with investigating, marketing and proposing to
market the Notes or in contemplation of performing their  obligations  hereunder
upon receipt of a written  request  therefor;  but the Company  shall not in any
event be liable to the Underwriter for damages on account of loss of anticipated
profits from the sale of the Notes.  Except to the extent expressly set forth in
this  Section  6, the  Underwriter  shall be  responsible  for its own costs and
expenses, including the fees and expenses of its counsel.

7.       CONDITIONS OF OBLIGATIONS OF THE UNDERWRITER.

         The obligations of the Underwriter to purchase and pay for the Notes on
the Closing Date are subject to the accuracy in all material  respects as of the
Closing Date of the representations and warranties of the Company, CPS, Linc and
Samco contained herein, to

                                      -17-






the  performance  by the  Company,  CPS,  Linc and  Samco  of  their  respective
covenants and obligations  hereunder and to the following additional  conditions
precedent:

         (a)  The   Registration   Statement  shall  be  effective.   The  Final
Prospectus,  and any such supplement,  shall be filed within the applicable time
period  prescribed  for such  filing  by Rule  424(b),  and any  request  of the
Commission  for  additional  information  (to be  included  in the  Registration
Statement  or  otherwise)  shall  have been  disclosed  to the  Underwriter  and
complied  with to its  reasonable  satisfaction.  No stop order  suspending  the
effectiveness of the Registration Statement, as amended from time to time, shall
have been issued and no  proceedings  for that purpose shall have been taken or,
to the knowledge of the Company,  shall be contemplated by the Commission and no
injunction,  restraining  order,  or order of any  nature by a Federal  or state
court of  competent  jurisdiction  shall have been issued as of the Closing Date
which would prevent the issuance of the Notes.

         (b) The Underwriter  shall have received a letter or letters,  dated as
of the date of the Computational  Materials,  as of July 27, 1998, and as of the
Closing  Date,  respectively,   of  KPMG  Peat  Marwick  LLP,  Certified  Public
Accountants,  substantially  in the form of the drafts to which the  Underwriter
has previously  agreed and otherwise in form and substance  satisfactory  to the
Underwriter and its counsel.

         (c) Subsequent to the execution and delivery of this  Agreement,  there
shall  not  have  occurred  (i)  any  change,  or any  development  involving  a
prospective  change, in or affecting  particularly the business or properties or
financial  position of the Company,  CPS or any  Affiliate of the Company or CPS
which,  in the judgment of the  Underwriter,  materially  impairs the investment
quality  of the  Notes  or the  ability  of CPS to act as  Servicer  or (ii) any
downgrading  in the  rating of any debt  securities  or  preferred  stock of the
Company, CPS or any Affiliate thereof by any "nationally  recognized statistical
rating  organization"  (as  defined  for  purposes  of  Rule  436(g)  under  the
Securities Act), or any public announcement that any such organization has under
surveillance  or review its rating of any debt  securities or preferred stock of
the Company,  CPS or any  Affiliate  thereof  (other than an  announcement  with
positive implications of a possible upgrading,  and no implication of a possible
downgrading  of such rating);  (iii) any  suspension or limitation of trading in
securities  generally on the New York Stock Exchange,  or any setting of minimum
prices  for  trading  on such  exchange,  or any  suspension  of  trading of any
securities  of the Company or CPS or any  Affiliate of the Company or CPS on any
exchange or in the over-the-counter market; (iv) any banking moratorium declared
by  Federal,  New  York  or  California  authorities;  or (v)  any  outbreak  or
escalation  of major  hostilities  in which the United  States is involved,  any
declaration   of  war  by  Congress  or  any  other   substantial   national  or
international  calamity,  emergency  or change in  financial  markets if, in the
judgment  of the  Underwriter,  the  effect  of any such  outbreak,  escalation,
declaration,  calamity,  emergency or change makes it impractical or inadvisable
to  market  the  Notes on the  terms  and in the  manner  set forth in the Final
Prospectus.


                                      -18-






         (d)  The  Company,  CPS,  Linc  and  Samco  shall  have  furnished  the
Underwriter with such number of conformed copies of such opinions, certificates,
letters and documents as it may reasonably request.

         (e) On the Closing Date, each of the Basic Documents, the Notes and the
Certificates  shall have been duly  authorized,  executed  and  delivered by the
parties  thereto,  shall be in full force and effect and no default  shall exist
thereunder,  and the Trustee shall have  received a fully  executed copy thereof
or, with respect to the Notes,  a conformed copy thereof.  The Basic  Documents,
the Notes and the  Certificates  shall be  substantially in the forms heretofore
provided to the Underwriter.

         (f) The Underwriter  shall have received  evidence  satisfactory to the
Underwriter that the Class A-1 Notes have been rated "A-1+" by Standard & Poor's
and "P-1" by Moody's  and that the Class A-2 Notes,  the Class A-3 Notes and the
Class A-4 Notes have been rated "Aaa" by Moody's and "AAA" by Standard & Poor's.

         (g) The  Underwriter  shall have  received  from Mayer,  Brown & Platt,
special  counsel  for CPS,  Samco,  Linc (with  respect to New York law) and the
Company,  opinions dated the Closing Date,  addressed to the  Underwriter,  in a
form satisfactory to the Underwriter.

         (h) The  Underwriter  shall have  received  from  Pullman & Comley LLC,
special Connecticut counsel for Linc, opinions dated the Closing Date, addressed
to the Underwriter in a form satisfactory to the Underwriter.

         (i) The  Underwriter  shall have  received  from Mayer,  Brown & Platt,
special Federal tax counsel for the Company,  an opinion dated the Closing Date,
addressed  to the  Underwriter,  with  respect  to the  status  of the Trust for
federal income tax purposes.

         (j) The Underwriter  shall have received from Mayer,  Brown & Platt, an
opinion dated the Closing Date,  addressed to the  Underwriter,  with respect to
the  validity  of the Notes and such other  related  matters as the  Underwriter
shall  require  and the  Company  or CPS shall  have  furnished  or caused to be
furnished to such counsel such documents as they may reasonably  request for the
purpose of enabling them to pass upon such matters.

         (k) The  Underwriter  shall have  received from counsel to the Trustee,
the Standby Servicer and the Collateral Agent (which counsel shall be reasonably
acceptable to the  Underwriter),  an opinion  addressed to the Underwriter dated
the Closing Date, in form and substance  satisfactory to the Underwriter and its
counsel.

         (l) The  Underwriter  shall  have  received  from  counsel to the Owner
Trustee,  which counsel shall be reasonably  acceptable to the  Underwriter,  an
opinion  addressed  to the  Underwriter,  dated the  Closing  Date,  in form and
substance satisfactory to the Underwriter and its counsel.

                                      -19-






         (m) The Underwriter  shall have received from special  Delaware counsel
to the Trust,  which counsel shall be reasonably  acceptable to the Underwriter,
an opinion  addressed to the  Underwriter,  dated the Closing  Date, in form and
substance satisfactory to the Underwriter and its counsel.

         (n) The  Underwriter  shall have  received from counsel to the Insurer,
which  counsel shall be reasonably  acceptable  to the  Underwriter,  an opinion
addressed to the  Underwriter,  dated the Closing  Date,  in form and  substance
satisfactory to the Underwriter and its counsel.

         (o) At the Closing Date,  the  Underwriter  shall have received any and
all opinions of counsel to the Company and CPS  supplied to the Rating  Agencies
and the Insurer relating to, among other things,  the interest of the Trustee in
the  Receivables  and the other  Trust  Property  and the  proceeds  thereof and
certain  monies due or to become due with respect  thereto,  certain  bankruptcy
issues and certain matters with respect to the Notes. Any such opinions shall be
addressed to the  Underwriter or shall indicate that the Underwriter may rely on
such  opinions as though they were  addressed to the  Underwriter,  and shall be
dated the Closing Date.

         (p) At the Closing  Date,  the Company,  CPS, Linc and Samco shall have
furnished to the  Underwriter  a  certificate,  dated the Closing  Date,  of the
President,  the Chief  Financial  Officer or any Vice  President of the Company,
CPS,  Linc or Samco,  as the case may be, in which each such officer shall state
that: (i) the representations and warranties of the Company, CPS, Linc or Samco,
as  applicable,  in this Agreement are true and correct on and as of the Closing
Date; (ii) the Company, CPS, Linc or Samco, as applicable, has complied with all
agreements  and satisfied all conditions on its part required to be performed or
satisfied  hereunder and under each of the other Basic  Documents at or prior to
the Closing Date; (iii) the representations and warranties of the Company,  CPS,
Linc or  Samco,  as  applicable,  in each of the  Basic  Documents  are true and
correct as of the dates specified therein;  (iv) with respect to the certificate
delivered by CPS, the Registration Statement has become effective under the 1933
Act and no stop order suspending the effectiveness of the Registration Statement
has been issued,  and no proceedings for such purpose have been taken or are, to
his or her knowledge,  contemplated by the  Commission;  (v) with respect to the
certificates  delivered by CPS and the Company, he or she has carefully examined
the Registration  Statement and the Final Prospectus and, in his or her opinion,
as of the Effective Date of the Registration Statement, the statements contained
in the  Registration  Statement  and  the  statements  contained  in  the  Final
Prospectus  were true and correct,  and as of the Closing Date the  Registration
Statement  and the Final  Prospectus  do not contain any untrue  statement  of a
material fact or omit to state a material fact with respect to the Company, CPS,
Linc or Samco necessary in order to make the statements therein, in light of the
circumstances  under  which  they  were  made,  not  misleading,  and  since the
Effective Date of the Registration Statement, no event has occurred with respect
to the  Company,  CPS,  Linc or Samco  which  should  have  been set  forth in a
supplement to or an amendment of the Final  Prospectus which has not been so set
forth in such supplement or amendment; and (vi) with

                                      -20-






respect to the certificate  delivered by the Company and CPS,  subsequent to the
respective dates as of which information is given in the Registration  Statement
and the Final  Prospectus,  there has been no material  adverse  change,  or any
development  with  respect  to the  Company,  CPS,  Linc or  Samco  which  could
reasonably be expected to result in a material  adverse change,  in or affecting
particularly the business or properties of the Trust, the Company,  CPS, Linc or
Samco except as  contemplated  by the Final  Prospectus  or as described in such
certificate.

         (q) The Underwriter  shall have received  evidence  satisfactory to the
Underwriter that the Insurer shall have issued the Policy to the Trustee for the
benefit  of  the   Noteholders  in  form  and  substance   satisfactory  to  the
Underwriter.

         (r) The  Underwriter  shall have received  evidence  satisfactory to it
that, on or before the Closing Date, the Financing Statements have been filed in
(i) the office of the Secretary of State of the State of  California  reflecting
the sale and  assignment  of the CPS  Receivables  and the  related  other Trust
Property  and the  proceeds  thereof  to the  Company,  (ii) the  office  of the
Secretary of State of the State of Texas  reflecting  the sale and assignment of
the Samco  Receivables  and the related  other Trust  Property  and the proceeds
thereof to the Company,  (iii) the office of the Secretary of State of the State
of Connecticut  reflecting the sale and assignment of the Linc  Receivables  and
the related other Trust Property and the proceeds  thereof to the Company,  (iv)
the  office of the  Secretary  of State of  California  reflecting  the sale and
assignment  of the  Receivables  and the related  other Trust  Property  and the
proceeds  thereof to the Trust and (v) the office of the  Secretary  of State of
Delaware  reflecting  the  grant  of a  security  interest  by the  Trust in the
Receivables and the related other Trust Property and the proceeds thereof to the
Trustee.

         (s) All proceedings in connection with the transactions contemplated by
this  Agreement,  the Sale and  Servicing  Agreement and each of the other Basic
Documents and all documents  incident hereto or thereto shall be satisfactory in
form and substance to the Underwriter.

         (t) The Company shall have  furnished to the  Underwriter  such further
certificates  and  documents  confirming  the  representations  and  warranties,
covenants and conditions contained herein and related matters as the Underwriter
may reasonably have requested.

         (u) The  Underwriter  shall have  received a  certificate  of the Owner
Trustee  regarding  the  execution  of the  Notes.  The  Underwriter  shall have
received  a   certificate   of  the  Trustee   regarding  the   acceptance   and
authentication of the Notes.

         The opinions and  certificates  mentioned  in this  Agreement  shall be
deemed to be in compliance  with the  provisions  hereof only if they are in all
material  respects  reasonably  satisfactory  to the  Underwriter and to Thacher
Proffitt & Wood, counsel for the Underwriter.


                                      -21-






         If any of the  conditions  hereinabove  provided  for in this Section 7
shall not have been  fulfilled  when and as  required  by this  Agreement  to be
fulfilled, the obligations of the Underwriter hereunder may be terminated by the
Underwriter  by  notifying  the  Company  of such  termination  in writing or by
telegram at or prior to the  Closing  Date.  In such event,  the Company and the
Underwriter  shall not be under any  obligation  to each  other  (except  to the
extent provided in Sections 6 and 9 hereof).

8.       CONDITIONS OF THE OBLIGATIONS OF THE COMPANY.

         The  obligations  of the Company to sell and deliver the portion of the
Notes  required to be delivered  as and when  specified  in this  Agreement  are
subject to the condition that, at the Closing Date, no stop order suspending the
effectiveness of the Registration Statement shall have been issued and in effect
or proceedings therefor initiated or threatened.

9.       INDEMNIFICATION.

         (a) (i) The Company and CPS, jointly and severally,  agree to indemnify
and hold harmless the Underwriter, its directors, officers, employees and agents
and each person, if any, who controls the Underwriter  within the meaning of the
1933 Act or the 1934 Act, against any losses,  claims, damages or liabilities to
which the Underwriter or any such other person may become subject under the 1933
Act or otherwise,  insofar as such losses,  claims,  damages or liabilities  (or
actions or  proceedings  in respect  thereof) arise out of or are based upon (A)
any untrue  statement or alleged untrue statement of any material fact contained
in the Registration Statement, the Base Prospectus, the Final Prospectus, or any
amendment or supplement thereto (other than information  contained therein under
the heading "the Insurer" and  information  incorporated by reference under such
heading),  or (B) the omission or alleged  omission to state  therein a material
fact required to be stated therein or necessary to make the  statements  therein
not misleading in the light of the circumstances under which they were made; and
will  reimburse  the  Underwriter  and  each  such  person  within  30  days  of
presentation  of a written  request  therefor  for any  legal or other  expenses
reasonably  incurred by the  Underwriter  in connection  with  investigating  or
defending any such loss, claim, damage or liability,  action or proceeding or in
responding to a subpoena or governmental  inquiry related to the offering of the
Notes, whether or not the Underwriter or such person is a party to any action or
proceeding;  provided,  however, that neither the Company nor CPS will be liable
in any such case to the extent that any such loss,  claim,  damage or  liability
arises out of or is based upon an untrue statement or alleged untrue  statement,
or omission or alleged  omission made in the  Registration  Statement,  the Base
Prospectus,  any  Preliminary  Final  Prospectus,  the Final  Prospectus  or any
amendment or supplement thereto, in reliance upon and in conformity with written
information  furnished  to the  Company  or CPS,  as the  case  may  be,  by the
Underwriter  specifically for use therein;  provided,  further, that neither the
Company  nor CPS will be  liable in any such  case to the  extent  that any such
loss,  claim,  damage  or  liability  arises  out of or is based  upon an untrue
statement or alleged untrue  statement,  or omission or alleged omission made in
any Computational  Materials,  ABS Term Sheets or Collateral Term Sheets, except
to the extent expressly provided in (ii) below. This

                                      -22-






indemnity  agreement  will be in addition to any liability  which the Company or
CPS may otherwise  have. The indemnity  agreement of the Company and CPS in this
Agreement is subject to the condition that,  insofar as it relates to any untrue
statement,  alleged untrue  statement,  omission or alleged omission made in the
Registration Statement, the Base Prospectus, any Preliminary Final Prospectus or
in the Final Prospectus,  or any amendment or supplement thereto, such indemnity
agreement  shall not inure to the benefit of the  Underwriter if the Underwriter
failed  to  send  or  give a  copy  of  the  Final  Prospectus  (as  amended  or
supplemented,  if the Company or CPS, as the case may be,  shall have  furnished
any amendment or supplement  thereto to the  Underwriter,  which  corrected such
untrue  statement or omission that is the basis of the loss,  liability,  claim,
damage or expense for which  indemnification  is sought) to the person asserting
any such  loss,  liability,  claim,  damage or expense at such time as the Final
Prospectus, as so amended or supplemented, was required under the 1933 Act to be
delivered to such person.

                  (ii) The Company  and CPS,  jointly  and  severally,  agree to
indemnify and hold harmless the Underwriter, its directors,  officers, employees
and agents and each person,  if any, who  controls  the  Underwriter  within the
meaning  of the 1933 Act or the 1934 Act,  to the same  extent as the  indemnity
from each of the Company  and CPS  contained  in (i) above,  against any losses,
claims, damages or liabilities to which such person may become subject under the
1933 Act or otherwise,  insofar as such losses,  claims,  damages or liabilities
(or actions or  proceedings  in respect  thereof) arise out of or are based upon
(A) any untrue  statement  or alleged  untrue  statement  of any  material  fact
contained in the Computational  Materials,  any ABS Term Sheet or any Collateral
Term Sheet provided by the  Underwriter or (B) the omission or alleged  omission
to state therein a material  fact required to be stated  therein or necessary to
make the statements  therein not misleading in the light of the circumstances in
which they were made,  not  misleading  (in each case,  to the extent  that such
untrue  statement or alleged  untrue  statement or omission or alleged  omission
results from the failure of the Company  Provided  Information to be accurate in
all material  respects);  and will  reimburse  each such party within 30 days of
written request therefor for any legal or other expenses  reasonably incurred by
such person in connection with  investigating or defending any such loss, claim,
damage or  liability,  action or  proceeding  or in  responding to a subpoena or
governmental  inquiry related thereto,  whether or not such person is a party to
any action or proceeding.  The  obligations of each of the Company and CPS under
this  subsection  (ii) shall be in  addition to any other  liability  which such
party may otherwise have.  "Company Provided  Information" means the information
contained in the data tape delivered by CPS to the  Underwriter on or about July
2, 1998 containing  information with respect to the Receivables as of the Cutoff
Date.


         (b) (i) The  Underwriter  will indemnify and hold harmless each of CPS,
Samco, Linc and the Company,  each of their directors,  officers,  employees and
agents and each person,  if any, who controls  CPS,  Samco,  Linc or the Company
within the  meaning of the 1933 Act or the 1934 Act,  to the same  extent as the
foregoing  indemnity  from each of the Company and CPS to the  Underwriter,  its
directors, officers, employees and agents and each

                                      -23-






person who controls the Underwriter,  but only with respect to untrue statements
or omissions or alleged untrue  statements or omissions made in the Registration
Statement,  the Base Prospectus,  any Preliminary  Final  Prospectus,  the Final
Prospectus,  or any  amendment or  supplement  thereto,  in reliance upon and in
conformity with written information furnished to the Company or CPS, as the case
may  be,  by the  Underwriter  specifically  for  use  therein.  This  indemnity
agreement  will be in  addition  to any  liability  which  the  Underwriter  may
otherwise have. CPS,  Samco,  Linc, the Company and the Underwriter  acknowledge
and  agree  that  the  only  information  furnished  or to be  furnished  by the
Underwriter to the Company or CPS for inclusion in the  Registration  Statement,
the Base Prospectus,  any Preliminary  Final Prospectus or the Final Prospectus,
or any amendments or supplements thereto,  consists of the information set forth
in the first sentence of the fourth paragraph on the front cover page and in the
last  paragraph on the front cover page of the Final  Prospectus  concerning the
terms of the offering by the Underwriter (insofar as such information relates to
the  Underwriter),  and the information in the first and second sentences of the
third paragraph under the caption  "Underwriting" in the Final Prospectus and in
the second sentence of the fourth paragraph under the caption  "Underwriting" in
the Final Prospectus.

                  (ii) The Underwriter agrees to indemnify and hold harmless the
Company,  CPS, Samco, Linc, the respective  officers,  directors,  employees and
agents of any such party,  and each person who controls the Company,  CPS, Samco
or Linc  within the  meaning of the 1933 Act or the 1934 Act against any losses,
claims, damages or liabilities to which such person may become subject under the
1933 Act or otherwise,  insofar as such losses,  claims,  damages or liabilities
(or actions or  proceedings  in respect  thereof) arise out of or are based upon
(A) any untrue  statement  or alleged  untrue  statement  of any  material  fact
contained in the Computational  Materials,  any ABS Term Sheet or any Collateral
Term  Sheet  distributed  by the  Underwriter  or (B) the  omission  or  alleged
omission  to state  therein a material  fact  required  to be stated  therein or
necessary  to make the  statements  therein not  misleading  in the light of the
circumstances in which they were made (except,  in each case, to the extent that
such  untrue  statement  or alleged  untrue  statement  or  omission  or alleged
omission  results  from the failure of the Company  Provided  Information  to be
accurate in all material respects); and will reimburse each such party within 30
days of written  request  therefor  for any legal or other  expenses  reasonably
incurred by such person in connection with  investigating  or defending any such
loss,  claim,  damage or  liability,  action or proceeding or in responding to a
subpoena or governmental inquiry related thereto,  whether or not such person is
a party to any action or proceeding.  The obligations of the  Underwriter  under
this  subsection  (ii) shall be in  addition  to any other  liability  which the
Underwriter may otherwise have.


         (c) In case any proceeding  (including any governmental  investigation)
shall be instituted  involving  any person in respect of which  indemnity may be
sought pursuant to this Section 9, such person (the  "indemnified  party") shall
promptly  notify the  person  against  whom such  indemnity  may be sought  (the
"indemnifying  party") in writing.  The  failure to give such  notice  shall not
relieve the indemnifying party or parties from any liability which it

                                      -24-






or they may have to the  indemnified  party for  indemnity  or  contribution  or
otherwise than on account of the  provisions of Section 9(a) or (b),  except and
only to the extent such omission so to notify shall have  materially  prejudiced
the  indemnifying  party under Section 9(a) or (b). In case any such  proceeding
shall  be  brought  against  any  indemnified  party  and it  shall  notify  the
indemnifying party of the commencement  thereof, the indemnifying party shall be
entitled to participate  therein and, to the extent that it shall wish,  jointly
with any other  indemnifying  party  similarly  notified,  to assume the defense
thereof,  with counsel  reasonably  satisfactory to such  indemnified  party and
shall pay as incurred the fees and disbursements of such counsel related to such
proceeding.  In any such proceeding,  any indemnified party shall have the right
to retain its own counsel at its own expense. Notwithstanding the foregoing, the
indemnifying  party shall pay as incurred (or within 30 days of  presentation of
an invoice)  the fees and  expenses of the counsel  retained by the  indemnified
party in the event (i) the  indemnifying  party and the indemnified  party shall
have  mutually  agreed to the retention of such  counsel,  (ii) the  indemnified
party has  reasonably  concluded  (based on advice of counsel) that there may be
legal defenses  available to it or other indemnified  parties that are different
from or in addition to those  available  to the  indemnifying  party,  (iii) the
named parties to any such proceeding  (including any impleaded  parties) include
both the indemnifying party and the indemnified party and representation of both
parties by the same counsel  would be  inappropriate  due to actual or potential
differing  interests  between  them or (iv) the  indemnifying  party  shall have
failed to assume the defense and employ  counsel  acceptable to the  indemnified
party within a reasonable  period of time after  notice of  commencement  of the
action.  It is understood that the  indemnifying  party shall not, in connection
with any proceeding or related  proceedings in the same jurisdiction,  be liable
for the reasonable fees and expenses of more than one separate firm for all such
indemnified parties. Such firm shall be designated in writing by the Underwriter
in the case of parties  indemnified  pursuant to Section 9(a) and by the Company
in the case of parties  indemnified  pursuant to Section 9(b). The  indemnifying
party shall not be liable for any settlement of any proceeding  effected without
its  written  consent  but if settled  with such  consent or if there is a final
judgment for the  plaintiff,  the  indemnifying  party  agrees to indemnify  the
indemnified  party  from and  against  any loss or  liability  by reason of such
settlement or judgment.  In addition,  the indemnifying  party will not, without
the prior written consent of the  indemnified  party (which consent shall not be
unreasonably withheld or delayed),  settle or compromise or consent to the entry
of any judgment in any pending or threatened  claim,  action or  proceeding  for
which  indemnification  may be sought hereunder  (whether or not any indemnified
party is an actual  or  potential  party to such  claim,  action or  proceeding)
unless such settlement,  compromise or consent includes an unconditional release
of each indemnified party from all liability  arising out of such claim,  action
or proceeding.

         (d)  If  the  indemnification   provided  for  in  this  Section  9  is
unavailable  to or  insufficient  to hold  harmless an  indemnified  party under
Section  9(a)  or (b)  above  in  respect  of any  losses,  claims,  damages  or
liabilities (or actions or proceedings in respect thereof)  referred to therein,
then each  indemnifying  party shall contribute to the amount paid or payable by
such  indemnified  party  as  a  result  of  such  losses,  claims,  damages  or
liabilities (or actions or proceedings in respect thereof) in such proportion as
is appropriate to reflect

                                      -25-






the relative  benefits  received by the Company,  CPS, Samco and Linc on the one
hand and the  Underwriter on the other hand from the offering of the Notes.  If,
however,  the allocation  provided by the immediately  preceding sentence is not
permitted by applicable  law then each  indemnifying  party shall  contribute to
such amount paid or payable by such  indemnified  party in such proportion as is
appropriate  to reflect not only such  relative  benefits  but also the relative
fault of the Company,  CPS, Samco or Linc on the one hand and the Underwriter on
the other hand in connection  with the statements or omissions which resulted in
such  losses,  claims,  damages or  liabilities  (or actions or  proceedings  in
respect thereof),  as well as any other relevant equitable  considerations.  The
relative benefits  received by the Company,  CPS, Samco and Linc on the one hand
and the  Underwriter  on the  other  hand  shall  be  deemed  to be in the  same
proportion  as the  total  net  proceeds  from the  offering  (before  deducting
expenses) received by the Company bear to the total  underwriting  discounts and
commissions  received by the Underwriter (in each case as set forth on the cover
page of the  Final  Prospectus).  The  relative  fault  shall be  determined  by
reference to, among other things, whether the untrue or alleged untrue statement
of a material fact or the omission or alleged  omission to state a material fact
relates to  information  supplied by the Company,  CPS, Samco or Linc on the one
hand or the  Underwriter  on the other hand and the  parties'  relative  intent,
knowledge,  access to  information  and  opportunity  to correct or prevent such
statement or omission.

         The Company,  CPS, Samco,  Linc and the Underwriter agree that it would
not be just and  equitable if  contributions  pursuant to this Section 9(d) were
determined by pro rata  allocation  or by any other method of  allocation  which
does not take account of the equitable  considerations referred to above in this
Section 9(d). The amount paid or payable by an indemnified  party as a result of
the losses, claims, damages or liabilities (or actions or proceedings in respect
thereof)  referred to above in this  Section 9(d) shall be deemed to include any
legal  or  other  expenses  reasonably  incurred  by such  indemnified  party in
connection with investigating or defending any such action or claim,  subject to
the limitations set forth above.  Notwithstanding the provisions of this Section
9(d),  (i) the  Underwriter  shall not be required to  contribute  any amount in
excess of the  underwriting  discounts and  commissions  applicable to the Notes
purchased  by  the   Underwriter   and  (ii)  no  person  guilty  of  fraudulent
misrepresentation (within the meaning of Section 11(f) of the 1933 Act) shall be
entitled to  contribution  from any person who was not guilty of such fraudulent
misrepresentation.

         (e) In any proceeding relating to the Registration Statement,  the Base
Prospectus,  any Preliminary  Final  Prospectus,  the Final  Prospectus,  or any
supplement or amendment  thereto,  each party against whom  contribution  may be
sought under this  Section 9 hereby  consents to the  jurisdiction  of any court
having  jurisdiction  over any other  contributing  party,  agrees that  process
issuing  from such court may be served upon it by any other  contributing  party
and  consents  to the  service  of  such  process  and  agrees  that  any  other
contributing party may join it as an additional defendant in any such proceeding
in which such other contributing party is a party.


                                      -26-






         (f) Any losses, claims,  damages,  liabilities or expenses for which an
indemnified  party is entitled to  indemnification  or  contribution  under this
Section 9 shall be paid by the  indemnifying  party to the indemnified  party as
such  losses,  claims,  damages,  liabilities  or  expenses  are  incurred.  The
obligations  of the Company and CPS  pursuant  to Section 6, the  indemnity  and
contribution  agreements contained in this Section 9 and the representations and
warranties  of each of the  Company,  CPS,  Samco  and  Linc  set  forth in this
Agreement shall remain operative and in full force and effect, regardless of (i)
any  investigation  made by or on behalf of the Underwriter,  the Company,  CPS,
Samco, Linc, their respective  directors,  officers,  employees or agents or any
persons  controlling  the  Underwriter,  CPS, Samco,  Linc or the Company,  (ii)
acceptance  of any  Notes  and  payment  thereof  or  hereunder,  and  (iii) any
termination  of this  Agreement.  A successor to the  Underwriter,  the Company,
Samco, Linc or CPS, their respective directors,  officers,  employees or agents,
or any person  controlling the  Underwriter,  the Company,  Samco,  Linc or CPS,
shall  be  entitled  to  the  benefits  of  the  indemnity,   contribution   and
reimbursement agreements contained in this Section 9.

10.      [RESERVED]

11.      NOTICES.

         All  communications  hereunder  shall  be in  writing  and,  except  as
otherwise provided herein, will be mailed, delivered,  telecopied or telegraphed
and confirmed as follows:

if to the Underwriter, to the following address:

                  Nomura Securities International, Inc.
                  Two World Financial Center
                  New York, New York 10281-1198
                  Attention: Jeffrey Kramer
                  Fax: (212) 667-1925

if to the Company, at the following address:

                  CPS Receivables Corp.
                  2 Ada
                  Irvine, California 92618
                  Attention:  Charles Bradley, Jr.
                  Facsimile No.:  (714) 753-6805;


                                      -27-






if to CPS, at the following address:

                  Consumer Portfolio Services, Inc.
                  2 Ada
                  Irvine, California 92618
                  Attention:  Charles Bradley, Jr.
                  Facsimile No.:  (714) 753-6805

if to Samco, at the following address:

                  Samco Acceptance Corp.
                  8150 N. Central Expressway
                  Suite 600
                  Lock-Box 39
                  Dallas, Texas 75206
                  Attention:        Alex B. Louis
                  Facsimile No.: (214) 691-2166


if to Linc, at the following address:

                  Linc Acceptance Company LLC
                  One Selleck Street
                  Norwalk, Connecticut 06855
                  Attention:        Joe Gilbert
                  Facsimile No.: (203) 838-7390


12.      TERMINATION.

         This  Agreement may be terminated by the  Underwriter  by notice to the
Company as follows:

         (a) at any time prior to the Closing  Date, if any of the following has
occurred: (i) since the respective dates as of which information is given in the
Registration Statement and the Final Prospectus,  any material adverse change or
any development involving a prospective material adverse change in the business,
properties, results of operations,  financial condition or business prospects of
CPS, Samco,  Linc or the Company,  whether or not arising in the ordinary course
of business,  (ii) any outbreak or escalation of  hostilities  or declaration of
war or national emergency or other national or international  calamity or crisis
or change in economic or political  conditions  if the effect of such  outbreak,
escalation,  declaration, emergency, calamity, crisis or change on the financial
markets of the United States would, in the  Underwriter's  reasonable  judgment,
make it impracticable  to market the Notes or to enforce  contracts for the sale
of the Notes, (iii) any suspension of trading in

                                      -28-






securities  generally  on the New York  Stock  Exchange  or the  American  Stock
Exchange or limitation on prices (other than  limitations on hours or numbers of
days of trading) for  securities on either such  Exchange,  (iv) the  enactment,
publication,  decree or other promulgation of any statute,  regulation,  rule or
order of any court or other  governmental  authority which in the  Underwriter's
reasonable  opinion  materially  and  adversely  affects or may  materially  and
adversely  affect  the  business  or  operations  of the  Company  or  CPS,  (v)
declaration  of a  banking  moratorium  by  United  States  or  New  York  State
authorities,  (vi) any  downgrading  or the giving of notice of any  intended or
potential downgrading in the rating of the Company's or CPS's debt securities by
any "nationally  recognized  statistical  rating  organization"  (as defined for
purposes of Rule 436(g) under the 1934 Act),  (vii) the suspension of trading of
the Common Stock by the  Commission on the New York Stock Exchange or (viii) the
taking of any  action by any  governmental  body or  agency  in  respect  of its
monetary or fiscal affairs which in the Underwriter's  reasonable  opinion has a
material adverse effect on the securities markets in the United States; or

         (b) as provided in Section 7 of this Agreement.

13.      SUCCESSORS.

         This  Agreement  has been and is made  solely  for the  benefit  of the
Underwriter,  CPS, Samco, Linc and the Company and their respective  successors,
executors,  administrators,  heirs and assigns,  and the respective  affiliates,
officers,  directors,  employees,  agents and  controlling  persons  referred to
herein,  and no other  person will have any right or  obligation  hereunder.  No
purchaser of any of the Notes from the  Underwriter  shall be deemed a successor
or assign merely because of such purchase.

14.      MISCELLANEOUS.

         The   reimbursement,   indemnification   and  contribution   agreements
contained  in this  Agreement,  the  obligations  of the  Company  and CPS under
Section 6 and the  representations,  warranties  and covenants in this Agreement
shall remain in full force and effect  regardless of (a) any termination of this
Agreement,  (b) any investigation  made by or on behalf of the Underwriter,  the
Company or CPS, their respective directors, officers, employees or agents or any
controlling person of the Underwriter, the Company or CPS indemnified herein and
(c) delivery of and payment for the Notes under this Agreement.

         The  Underwriter  agrees that,  prior to the date which is one year and
one day after the payment in full of all securities  issued by the Company or by
a trust for which the Company was the depositor,  which securities were rated by
any nationally recognized statistical rating organization, it will not institute
against,  or join any other  person in  instituting  against,  the  Company  any
bankruptcy,  reorganization,  arrangement, insolvency or liquidation proceedings
or other proceedings under any Federal or state bankruptcy or similar law.


                                      -29-






         This  Agreement  may be executed in two or more  counterparts,  each of
which shall be deemed an original,  but all of which together  shall  constitute
one and the same instrument.

         This Agreement shall be governed by, and construed in accordance  with,
the  laws of the  State of New  York  without  regard  to the  conflict  of laws
provisions thereof.  With respect to any claim arising out of this Agreement (i)
each party  irrevocably  submits to the exclusive  jurisdiction of the courts of
the State of New York and the  United  States  District  Court for the  Southern
District of New York, and (ii) each party  irrevocably  waives (1) any objection
which it may have at any time to the  laying  of venue of any  suit,  action  or
proceeding  arising out of or relating hereto brought in any such court, (2) any
claim that any such  suit,  action or  proceeding  brought in any such court has
been brought in any inconvenient forum and (3) the right to object, with respect
to such claim,  suit, action or proceeding  brought in any such court, that such
court does not have  jurisdiction  over such party.  To the extent  permitted by
applicable law, the Underwriter,  the Company,  Samco,  Linc and CPS irrevocably
waive  all  right of trial by jury in any  action,  proceeding  or  counterclaim
arising  out of or in  connection  with this  Agreement  or any  matter  arising
hereunder.

         This  Agreement  supersedes  all prior  agreements  and  understandings
relating to the subject matter hereof.

         Neither  this  Agreement  nor any term hereof may be  changed,  waived,
discharged or terminated  orally, but only by an instrument in writing signed by
the  party  against  whom  enforcement  of  the  change,  waiver,  discharge  or
termination is sought.

         The headings in this  Agreement are for purposes of reference  only and
shall not limit or otherwise affect the meaning hereof.

         Any provision of this Agreement which is prohibited,  unenforceable  or
not  authorized  in  any  jurisdiction  shall,  as  to  such  jurisdiction,   be
ineffective   to  the   extent   of  such   prohibition,   unenforceability   or
non-authorization  without  invalidating  the  remaining  provisions  hereof  or
affecting  the  validity,  enforceability  or legality of such  provision in any
other jurisdiction.



                    [Rest of page intentionally left blank.]

                                      -30-






         If the foregoing letter is in accordance with your understanding of our
agreement,  please  sign  and  return  to us  the  enclosed  duplicates  hereof,
whereupon  it  will  become  a  binding  agreement  among  the  Company  and the
Underwriter in accordance with its terms.

                                 Very truly yours,

                                 CPS RECEIVABLES CORP.


                                 By: /s/ Jeffrey P. Fritz
                                     Title: Chief Financial Officer


                                 CONSUMER PORTFOLIO SERVICES, INC.


                                 By: /s/ Jeffrey P. Fritz
                                     Title: Chief Financial Officer


                                 SAMCO ACCEPTANCE CORP.


                                 By: /s/ Todd Kesterson
                                     Title: Chief Financial Officer


                                 LINC ACCEPTANCE COMPANY LLC


                                 By: /s/ W. Edward Burrell
                                     Title: Executive Vice President
                                              and Treasurer









The foregoing  Underwriting Agreement is hereby confirmed and accepted as of the
date first above written:

NOMURA SECURITIES INTERNATIONAL, INC.


  By: /s/ Robert Young
      Title: Managing Director











                                   SCHEDULE I




                           Principal Amount                       Purchase
Class                      to be Purchased                         Price
- -----                      ---------------                        --------

A-1                         $36,000,000                       $36,000,000.00
A-2                          92,000,000                       $92,012,785.24
A-3                          25,000,000                       $25,003,923.25
A-4                          82,532,000                       $82,538,221.26
Total                      $235,532,000                      $235,554,929.80



                                                                     EXHIBIT 4.1
                                                                 TRUST AGREEMENT



                                                          EXECUTION COPY










                      AMENDED AND RESTATED TRUST AGREEMENT


                            Dated as of July 15, 1998

                                     between


                       CPS RECEIVABLES CORP., as Depositor


                                       and


                          BANKERS TRUST (DELAWARE), as
                                  Owner Trustee


















                                TABLE OF CONTENTS

                                                                          Page

                                   ARTICLE I.

                                   Definitions

SECTION 1.1.     Capitalized Terms.........................................1
SECTION 1.2.     Other Definitional Provisions.............................4

                                   ARTICLE II.

                                  Organization

SECTION 2.1.     Name......................................................4
SECTION 2.2.     Office....................................................5
SECTION 2.3.     Purposes and Powers.......................................5
SECTION 2.4.     Appointment of Owner Trustee..............................5
SECTION 2.5.     Initial Capital Contribution of Trust Estate..............5
SECTION 2.6.     Declaration of Trust......................................6
SECTION 2.7.     Title to Trust Property...................................6
SECTION 2.8.     Situs of Trust............................................6
SECTION 2.9.     Representations and Warranties of the Depositor...........7
SECTION 2.10.    Federal Income Tax Allocations............................8
SECTION 2.11.    Covenants of the Depositor................................9
SECTION 2.12.    Covenants of the Certificateholders......................10

                                  ARTICLE III.

                     Certificates and Transfer of Interests

SECTION 3.1.     Initial Ownership........................................11
SECTION 3.2.     The Certificates.........................................11
SECTION 3.3.     Authentication of Certificates...........................11
SECTION 3.4.     Registration of Transfer and Exchange of Certificates....11
SECTION 3.5.     Mutilated, Destroyed, Lost or Stolen Certificates........15
SECTION 3.6.     Persons Deemed Certificateholders........................15
SECTION 3.7.     Access to List of Certificateholders' Names and
                 Addresses................................................15
SECTION 3.8.     Maintenance of Office or Agency..........................16
SECTION 3.9.     ERISA Restrictions.......................................16









                                                                          Page

                                   ARTICLE IV.

                         Voting Rights and Other Actions

SECTION 4.1.     Prior Notice to Holders with Respect to Certain
                 Matters..................................................16
SECTION 4.2.     Action by Certificateholders with Respect to Certain
                 Matters..................................................17
SECTION 4.3.     Action by Certificateholders with Respect to
                 Bankruptcy...............................................17
SECTION 4.4.     Restrictions on Certificateholders' Power................17
SECTION 4.5.     Majority Control.........................................18
SECTION 4.6.     Rights of Insurer........................................18

                                   ARTICLE V.

                                 Certain Duties

SECTION 5.1.     Accounting and Records to the Noteholders,
                 Certificateholders, the Internal Revenue Service and
                 Others...................................................19
SECTION 5.2.     Signature on Returns; Tax Matters Partner................19
SECTION 5.3.     Underwriting Agreement...................................19
SECTION 5.4.     Trust Accounts...........................................20
SECTION 5.5.     Application of Funds in Certificate Distribution
                 Account..................................................20

                                   ARTICLE VI.

                      Authority and Duties of Owner Trustee

SECTION 6.1.     General Authority........................................22
SECTION 6.2.     General Duties...........................................22
SECTION 6.3.     Action upon Instruction..................................22
SECTION 6.4.     No Duties Except as Specified in this Agreement or in
                 Instructions.............................................23
SECTION 6.5.     No Action Except under Basic Documents or
                 Instructions.............................................24
SECTION 6.6.     Restrictions.............................................24









                                                                          Page

                                  ARTICLE VII.

                          Concerning the Owner Trustee

SECTION 7.1.     Acceptance of Trusts and Duties..........................24
SECTION 7.2.     Furnishing of Documents..................................25
SECTION 7.3.     Representations and Warranties...........................26
SECTION 7.4.     Reliance; Advice of Counsel..............................26
SECTION 7.5.     Not Acting in Individual Capacity........................26
SECTION 7.6.     Owner Trustee Not Liable for Certificates or
                 Receivables..............................................27
SECTION 7.7.     Owner Trustee May Own Certificates and Notes.............27
SECTION 7.8.     Payments from Owner Trust Estate.........................27
SECTION 7.9.     Doing Business in other Jurisdictions....................27

                                  ARTICLE VIII.

                          Compensation of Owner Trustee

SECTION 8.1.     Owner Trustee's Fees and Expenses........................28
SECTION 8.2.     Indemnification..........................................28
SECTION 8.3.     Payments to the Owner Trustee............................28
SECTION 8.4.     Non-recourse Obligations.................................29

                                   ARTICLE IX.

                         Termination of Trust Agreement

SECTION 9.1.             Termination of Trust Agreement...................29

                                   ARTICLE X.

             Successor Owner Trustees and Additional Owner Trustees

SECTION 10.1.    Eligibility Requirements for Owner Trustee...............30
SECTION 10.2.    Resignation or Removal of Owner Trustee..................31
SECTION 10.3.    Successor Owner Trustee..................................31
SECTION 10.4.    Merger or Consolidation of Owner Trustee.................32
SECTION 10.5.    Appointment of Co-Trustee or Separate Trustee............32









                                                                          Page

                                   ARTICLE XI.

                                  Miscellaneous

SECTION 11.1.    Supplements and Amendments...............................34
SECTION 11.2.    No Legal Title to Owner Trust Estate in
                 Certificateholders.......................................35
SECTION 11.3.    Limitations on Rights of Others..........................35
SECTION 11.4.    Notices..................................................35
SECTION 11.5.    Severability.............................................36
SECTION 11.6.    Separate Counterparts....................................36
SECTION 11.7.    Assignments; Insurer.....................................36
SECTION 11.8.    No Petition..............................................36
SECTION 11.9.    No Recourse..............................................36
SECTION 11.10.   Headings.................................................37
SECTION 11.11.   Governing Law............................................37
SECTION 11.12.   Servicer.................................................37

                                  ARTICLE XII.

                            Amendment and Restatement

SECTION 12.1.    Amendment and Restatement................................37


EXHIBITS

Exhibit A   Form of Certificate
Exhibit B   Form of Certificate of Trust
Exhibit C   Form of Transferee Certificate










         AMENDED AND RESTATED TRUST  AGREEMENT dated as of July 15, 1998 between
CPS RECEIVABLES CORP., a California  corporation (the "Depositor") BANKERS TRUST
(DELAWARE), a Delaware banking corporation as Owner Trustee.

                               W I T N E S S E T H

         WHEREAS , Depositor and Owner Trustee are parties to that certain trust
agreement dated as of July 8, 1998 (the "Original  Agreement") and Depositor and
Owner  Trustee  desire  to amend  and  restate  the  Original  Agreement  in its
entirety.

         NOW  THEREFORE,  in  consideration  of the  foregoing,  other  good and
valuable  considerations,  and the mutual terms and covenants  contained herein,
the parties hereto agree as follows: ARTICLE I.

                                   Definitions

         SECTION 1.1.  Capitalized  Terms.  Terms not defined in this  Agreement
shall have the meaning set forth in the Sale and Servicing  Agreement and if not
defined  therein,  shall have the meanings set forth in the  Indenture.  For all
purposes of this  Agreement,  the  following  terms shall have the  meanings set
forth below:

         "Agreement"  shall mean the Original  Agreement as amended and restated
by this Amended and Restated Trust Agreement, as the same may be further amended
or supplemented from time to time.

         "Basic Documents" shall mean this Agreement,  the Certificate of Trust,
the Sale and Servicing Agreement,  the Purchase  Agreements,  the Spread Account
Agreement, the Spread Account Agreement Supplement, the Insurance Agreement, the
Indenture,  the Lockbox  Agreement,  the  Underwriting  Agreement  and the other
documents and certificates delivered in connection therewith.

         "Benefit Plan" shall have the meaning  assigned to such term in Section
3.10.

         "Business  Trust  Statute"  shall  mean  Chapter  38 of Title 12 of the
Delaware Code, 12 Del. Code ss.ss. 3801 et. seq. as the same may be amended from
time to time.

         "Certificate"  means  a trust  certificate  evidencing  the  beneficial
interest  of a  Certificateholder  in the  Trust,  substantially  in the form of
Exhibit A attached hereto.

         "Certificate Balance" means, as of any date of determination,  the Pool
Balance as of such date minus the outstanding  principal balance of the Notes as
of such date.











         "Certificate  of Trust" shall mean the Certificate of Trust in the form
of  Exhibit B to be filed for the  Trust  pursuant  to  Section  3810(a)  of the
Business Trust Statute.

         "Certificate  Register"  and  "Certificate  Registrar"  shall  mean the
register mentioned and the registrar appointed pursuant to Section 3.4.

         "Code"  shall mean the Internal  Revenue Code of 1986,  as amended from
time to time, and Treasury Regulations promulgated thereunder.

         "Corporate Trust Office" shall mean, with respect to the Owner Trustee,
the principal corporate trust office of the Owner Trustee located at 1011 Centre
Road, Suite 200, Wilmington,  Delaware 19805-1266 with a copy of all notices and
other documents to Bankers Trust Company, 4 Albany Street, 10th Floor, New York,
New York 10006,  Attention:  Corporate  Trust and Agency Group, or at such other
address as the Owner Trustee may  designate by notice to the  Certificateholders
and the  Depositor,  or the  principal  corporate  trust office of any successor
Owner Trustee (the address of which the successor  owner trustee will notify the
Certificateholders and the Depositor).

         "Depositor"  shall  mean  CPS  Receivables  Corp.  in its  capacity  as
Depositor hereunder.

         "ERISA" shall have the meaning assigned to such term in Section 3.10.

         "Expenses" shall have the meaning assigned to such term in Section 8.2.

         "Holder" or  "Certificateholder"  shall mean the Person in whose name a
Certificate is registered on the Certificate Register.

         "Indemnified  Parties" shall have the meaning  assigned to such term in
Section 8.2.

         "Indenture"  shall mean the Indenture dated as of July 15, 1998,  among
the Trust and Norwest Bank Minnesota,  National Association,  as Trustee, as the
same may be amended and supplemented from time to time.

         "Initial Certificate Balance" means $4,807,160.19.

         "Instructing  Party"  shall have the  meaning  assigned to such term in
Section 6.3(a).

         "Insurer"  shall  mean  Financial   Security  Assurance  Inc.,  or  its
successor in interest.

         "Original Agreement" shall mean the trust agreement dated as of July 8,
1998 between the Depositor and the Owner Trustee.

         "Owner Trust  Estate"  shall mean all right,  title and interest of the
Trust in and to the  property  and  rights  assigned  to the Trust  pursuant  to
Article II of the Sale and Servicing




                                        2





Agreement,  all funds on deposit from time to time in the Trust Accounts and all
other property of the Trust from time to time, including any rights of the Owner
Trustee  and the Trust  pursuant  to the Sale and  Servicing  Agreement  and the
Spread Account Agreement.

         "Owner Trustee" shall mean Bankers Trust (Delaware), a Delaware banking
corporation,  not in its  individual  capacity but solely as owner trustee under
this Agreement, and any successor Owner Trustee hereunder.

         "Paying Agent" shall mean Bankers Trust Company.

         "Record Date" shall mean with respect to any Payment Date, the close of
business on the 10th day of the calendar month of such Payment Date.

         "Responsible  Officer" when used with respect to the Owner Trustee, any
officer (or agent  acting  under a power of  attorney)  who is  responsible  for
administering  the  transactions  contemplated by this Trust Agreement and also,
with respect to a particular  matter,  any other  officer to whom such matter is
referred  because  of such  officer's  knowledge  of and  familiarity  with  the
particular subject.

         "Sale  and  Servicing  Agreement"  shall  mean the  Sale and  Servicing
Agreement among the Trust, the Depositor,  Consumer Portfolio Services, Inc. and
the  Trustee,  dated  as of  July  15,  1998  as the  same  may be  amended  and
supplemented from time to time.

         "Secretary  of State" shall mean the Secretary of State of the State of
Delaware.

         "Spread  Account"  shall  mean  the  Spread  Account   established  and
maintained pursuant to the Spread Account Agreement.

         "Spread  Account  Agreement"  shall  mean  the  Master  Spread  Account
Agreement,  amended and restated as of July 15, 1998,  among the Depositor,  the
Insurer, and the Trustee, as the same may be amended,  supplemented or otherwise
modified in accordance with the terms thereof.

         "Treasury  Regulations"  shall mean regulations,  including proposed or
temporary regulations, promulgated under the Code. References herein to specific
provisions  of  proposed  or  temporary   regulations  shall  include  analogous
provisions  of  final   Treasury   Regulations  or  other   successor   Treasury
Regulations.

         "Trust" shall mean the trust established by this Agreement.

         "Trustee"  means the Person acting as Trustee under the Indenture,  its
successors in interest and any successor trustee under the Indenture.





                                        3





         SECTION 1.2. Other Definitional Provisions.  (a) Capitalized terms used
herein and not otherwise  defined have the meanings assigned to them in the Sale
and  Servicing  Agreement  or, if not  defined  therein,  in the Spread  Account
Agreement or in the Indenture.

         (b) All terms defined in this Agreement shall have the defined meanings
when used in any certificate or other document made or delivered pursuant hereto
unless otherwise defined therein.

         (c) As used in this Agreement and in any  certificate or other document
made or delivered  pursuant hereto or thereto,  accounting  terms not defined in
this  Agreement or in any such  certificate  or other  document,  and accounting
terms  partly  defined in this  Agreement  or in any such  certificate  or other
document to the extent not defined,  shall have the respective meanings given to
them under generally accepted accounting  principles as in effect on the date of
this Agreement or any such certificate or other document, as applicable.  To the
extent that the definitions of accounting terms in this Agreement or in any such
certificate or other document are  inconsistent  with the meanings of such terms
under generally accepted  accounting  principles,  the definitions  contained in
this Agreement or in any such certificate or other document shall control.

         (d) The words  "hereof,"  "herein,"  "hereunder"  and words of  similar
import when used in this Agreement  shall refer to this Agreement as a whole and
not  to  any  particular  provision  of  this  Agreement;  Section  and  Exhibit
references  contained in this  Agreement are references to Sections and Exhibits
in or to this Agreement  unless  otherwise  specified;  and the term "including"
shall mean "including without limitation."

         (e) The  definitions  contained in this Agreement are applicable to the
singular as well as the plural forms of such terms and to the  masculine as well
as to the feminine and neuter genders of such terms.


                                   ARTICLE II.

                                  Organization

         SECTION 2.1.  Name.  There is hereby formed a trust to be known as "CPS
Auto Receivables Trust 1998-3",  in which name the Owner Trustee may conduct the
business  of the Trust,  make and execute  contracts  and other  instruments  on
behalf of the Trust and sue and be sued.

         SECTION  2.2.  Office.  The office of the Trust shall be in care of the
Owner  Trustee at the  Corporate  Trust  Office or at such other  address as the
Owner Trustee may designate by written notice to the  Certificateholders and the
Depositor.





                                        4





         SECTION 2.3. Purposes and Powers.  (a) The purpose of the Trust is, and
the  Trust  shall  have the  power and  authority,  to  engage in the  following
activities:

                  (i) to issue  the  Notes  pursuant  to the  Indenture  and the
         Certificates pursuant to this Agreement;

                  (ii) to pay the  organizational,  start-up  and  transactional
         expenses of the Trust pursuant to the Sale and Servicing Agreement;

                  (iii) to assign, grant, transfer,  pledge, mortgage and convey
         the Owner Trust Estate to the Trustee pursuant to the Indenture for the
         benefit of the  Insurer  and the  Noteholders  and to hold,  manage and
         distribute to the  Certificateholders and the Depositor pursuant to the
         terms of the Sale and  Servicing  Agreement  any  portion  of the Owner
         Trust  Estate  released  from the Lien of,  and  remitted  to the Trust
         pursuant to, the Indenture;

                  (iv) to enter into and perform its obligations under the Basic
         Documents to which it is a party;

                  (v) to engage in those  activities,  including  entering  into
         agreements,  that are  necessary,  suitable or convenient to accomplish
         the foregoing or are incidental thereto or connected therewith; and

                  (vi) subject to compliance with the Basic Documents, to engage
         in such other  activities  as may be  required in  connection  with the
         conservation of the Owner Trust Estate and the making of  distributions
         to the Certificateholders and the Noteholders.

The Trust is hereby authorized to engage in the foregoing activities.  The Trust
shall not engage in any activity other than in connection  with the foregoing or
other than as required or authorized by the terms of this Agreement or the Basic
Documents.

         SECTION  2.4.  Appointment  of  Owner  Trustee.  The  Depositor  hereby
appoints  the Owner  Trustee as trustee  of the Trust  effective  as of the date
hereof, to have all the rights, powers and duties set forth herein.

         SECTION  2.5.  Initial  Capital   Contribution  of  Trust  Estate.  The
Depositor hereby sells, assigns,  transfers,  conveys and sets over to the Owner
Trustee,  as of the date hereof,  the sum of $10.00.  The Owner  Trustee  hereby
acknowledges receipt of the foregoing  contribution in trust from the Depositor,
as of the date hereof,  which  contribution  shall  constitute the initial Owner
Trust Estate.  The Depositor shall pay  organizational  expenses of the Trust as
they may arise.

         SECTION 2.6.  Declaration of Trust.  The Owner Trustee hereby  declares
that it will  hold the  Owner  Trust  Estate in trust  upon and  subject  to the
conditions set forth herein for the




                                        5





use and  benefit of the  Certificateholders,  subject to the  conditions  of the
Trust under the Basic Documents.  It is the intention of the parties hereto that
the Trust  constitute a business trust under the Business Trust Statute and that
this Agreement constitute the governing instrument of such business trust. It is
the  intention  of the parties  hereto that (i) so long as the  Depositor is the
Holder of 100 percent of the Certificates (either directly or indirectly through
wholly-owned non-corporate subsidiaries), for federal income tax purposes and to
the  extent  consistent  with the laws of any other  jurisdiction  for which the
characterization  of the  Trust as an  entity is  relevant,  the Trust  shall be
treated  solely as a  security  device  and not as an entity  separate  from the
Depositor,  and (ii) if the  Depositor  is not the Holder of 100  percent of the
Certificates (either directly or indirectly through  wholly-owned  non-corporate
subsidiaries), then for federal income tax purposes and for purposes of the laws
of any other  jurisdiction  for which  the  characterization  of the Trust as an
entity is  relevant,  the Trust  shall be  treated  as a  partnership  among the
Certificateholders  and the  Depositor  and not as an  association  (or publicly
traded  partnership)  taxable as a corporation.  The parties agree that,  unless
otherwise required by appropriate tax authorities,  the Trust will file or cause
to be filed annual or other necessary returns,  reports and other forms, if any,
consistent  with such  characterization  of the Trust.  Effective as of the date
hereof,  the Owner  Trustee  shall have all rights,  powers and duties set forth
herein  and to the extent  not  inconsistent  herewith,  in the  Business  Trust
Statute  with  respect to  accomplishing  the  purposes of the Trust.  The Owner
Trustee shall file the Certificate of Trust with the Secretary of State.

         SECTION 2.7. Title to Trust Property.  (a) Legal title to all the Owner
Trust  Estate  shall be vested at all  times in the  Trust as a  separate  legal
entity except where  applicable  law in any  jurisdiction  requires title to any
part of the Owner Trust Estate to be vested in a trustee or  trustees,  in which
case  title  shall be deemed to be vested  in the Owner  Trustee,  a  co-trustee
and/or a separate trustee, as the case may be.

         (b) The  Holders  shall not have  legal  title to any part of the Owner
Trust Estate. The Holders shall be entitled to receive  distributions in respect
of their undivided  ownership  interest  therein only in accordance with Article
IX. No  transfer,  by  operation  of law or  otherwise,  of any right,  title or
interest by any  Certificateholder  of its ownership interest in the Owner Trust
Estate shall  operate to  terminate  this  Agreement or the trusts  hereunder or
entitle any  transferee to an accounting or the transfer to it of legal title to
any part of the Owner Trust Estate.

         SECTION 2.8. Situs of Trust. The Trust will be located and administered
in the State of Delaware or the State of New York. All bank accounts  maintained
by the Owner  Trustee  on behalf of the Trust  shall be  located in the State of
Delaware,  the State of New York or the  State of  Minnesota.  Payments  will be
received by the Trust only in Delaware,  New York or Minnesota and payments will
be made by the Trust only from Delaware, New York or Minnesota.  The Trust shall
not have any employees in any state other than  Delaware or New York;  provided,
however, that nothing herein shall restrict or prohibit the Owner Trustee or the
Servicer or any agent of the Trust from having  employees  within or without the
State of




                                        6





Delaware  and New York.  The only  office of the Trust will be at the  Corporate
Trust Office in Delaware.

         SECTION 2.9.  Representations  and  Warranties  of the  Depositor.  The
Depositor makes the following  representations and warranties on which the Owner
Trustee  relies in  accepting  the Owner  Trust  Estate in trust and issuing the
Certificates and upon which the Insurer relies in issuing the Note Policy.

                  (a)  Organization  and Good  Standing.  The  Depositor is duly
         organized and validly  existing as a California  corporation with power
         and authority to own its properties and to conduct its business as such
         properties are currently owned and such business is presently conducted
         and is proposed to be  conducted  pursuant  to this  Agreement  and the
         Basic Documents.

                  (b) Due  Qualification.  The Depositor is duly qualified to do
         business as a foreign  corporation in good  standing,  and has obtained
         all necessary licenses and approvals, in all jurisdictions in which the
         ownership or lease of its property, the conduct of its business and the
         performance  of its  obligations  under  this  Agreement  and the Basic
         Documents requires such qualification.

                  (c) Power and Authority. The Depositor has the corporate power
         and  authority to execute and deliver this  Agreement  and to carry out
         its  terms;  the  Depositor  has full power and  authority  to sell and
         assign the property to be sold and assigned to, and deposited with, the
         Trust and the Depositor has duly  authorized  such sale and  assignment
         and deposit to the Trust by all  necessary  corporate  action;  and the
         execution,  delivery and  performance  of this  Agreement has been duly
         authorized by the Depositor by all necessary corporate action.

                  (d) No Consent  Required.  No  consent,  license,  approval or
         authorization  or registration or declaration  with, any Person or with
         any governmental authority,  bureau or agency is required in connection
         with the  execution,  delivery or performance of this Agreement and the
         Basic  Documents,  except for such as have been  obtained,  effected or
         made.

                  (e)  No  Violation.   The  consummation  of  the  transactions
         contemplated  by this Agreement and the fulfillment of the terms hereof
         do not  conflict  with,  result  in any  breach of any of the terms and
         provisions of, or constitute  (with or without notice or lapse of time)
         a default under,  the  certificate of  incorporation  or by-laws of the
         Depositor, or any material indenture,  agreement or other instrument to
         which the  Depositor is a party or by which it is bound;  nor result in
         the  creation  or  imposition  of any Lien  upon any of its  properties
         pursuant  to the  terms  of any  such  indenture,  agreement  or  other
         instrument  (other than pursuant to the Basic  Documents);  nor violate
         any law or, to the best of the Depositor's  knowledge,  any order, rule
         or  regulation  applicable  to the  Depositor  of any  court  or of any
         Federal or state




                                        7





         regulatory   body,   administrative   agency   or  other   governmental
         instrumentality   having   jurisdiction   over  the  Depositor  or  its
         properties.

                  (f) No Proceedings. There are no proceedings or investigations
         pending or, to its knowledge,  threatened  against it before any court,
         regulatory   body,   administrative   agency  or  other   tribunal   or
         governmental   instrumentality  having  jurisdiction  over  it  or  its
         properties (A) asserting the invalidity of this Agreement or any of the
         Basic   Documents,   (B)  seeking  to  prevent  the   issuance  of  the
         Certificates   or  the  Notes  or  the   consummation  of  any  of  the
         transactions  contemplated  by  this  Agreement  or any  of  the  Basic
         Documents,   (C)  seeking  any   determination  or  ruling  that  might
         materially  and adversely  affect its  performance  of its  obligations
         under, or the validity or  enforceability  of, this Agreement or any of
         the Basic  Documents,  or (D) seeking to  adversely  affect the federal
         income  tax or other  federal,  state or local  tax  attributes  of the
         Certificates.

         SECTION 2.10.  Federal Income Tax Allocations.  (a) For purposes of the
laws of any  jurisdiction  for which the Trust is characterized as a partnership
(consistent  with the  characterization  of the Trust  described  in Section 2.6
above),  the following  allocations shall apply for Federal income tax purposes.
Net  income of the Trust for any month as  determined  for  Federal  income  tax
purposes (and each item of income,  gain,  loss and deduction  entering into the
computation  thereof) shall be allocated among the Holders of Certificates as of
the close of  business  on the last day of such month,  in  proportion  to their
ownership of the principal  amount of the  Certificates on such date. Net losses
of the  Trust,  if any,  for any month as  determined  for  Federal  income  tax
purposes (and each item of income,  gain,  loss and deduction  entering into the
computation  thereof) shall be allocated to the  Depositor,  to the extent it is
reasonably  expected to bear the  economic  burden of such net  losses,  and any
remaining net losses shall be allocated  among the other Holders of Certificates
as of the close of business on the last day of such month in proportion to their
ownership  of principal  amount of  Certificates  on such day. The  Depositor is
authorized  to  modify  the  allocations  in  this  paragraph  if  necessary  or
appropriate,  in its sole discretion,  for the allocations to fairly reflect the
economic income,  gain or loss to the Holders of  Certificates,  or as otherwise
required by the Code. Notwithstanding anything provided in this Section 2.10(a),
if all  Certificates  are held solely by the Depositor,  the application of this
Section 2.10(a) shall be disregarded.

         (b) One hundred percent of the "excess nonrecourse  liabilities" of the
Trust  represented by all outstanding  Classes of Notes shall be allocated,  for
purposes of Treasury Regulations section 1.752-3(3), to the Depositor.

         SECTION 2.11.  Covenants of the  Depositor.  The  Depositor  agrees and
covenants for the benefit of each  Certificateholder,  the Insurer and the Owner
Trustee, during the term of this Agreement,  and to the fullest extent permitted
by applicable law, that:





                                        8





                  (a) it  shall  not  create,  incur  or  suffer  to  exist  any
         indebtedness  or engage  in any  business,  except,  in each  case,  as
         permitted by its certificate of incorporation and the Basic Documents;

                  (b) it shall not, for any reason,  institute  proceedings  for
         the Trust to be adjudicated a bankrupt or insolvent,  or consent to the
         institution of bankruptcy or insolvency  proceedings against the Trust,
         or file a petition  seeking or consenting to  reorganization  or relief
         under any applicable federal or state law relating to the bankruptcy of
         the Trust,  or consent to the  appointment  of a receiver,  liquidator,
         assignee,  trustee,  sequestrator  (or other  similar  official) of the
         Trust or a  substantial  part of the  property of the Trust or cause or
         permit the Trust to make any  assignment  for the benefit of creditors,
         or  admit in  writing  the  inability  of the  Trust  to pay its  debts
         generally as they become due, or declare or effect a moratorium  on the
         debt of the Trust or take any action in furtherance of any such action;

                  (c) it shall  obtain  from  each  counterparty  to each  Basic
         Document  to which it or the Trust is a party and each other  agreement
         entered  into on or after the date hereof to which it or the Trust is a
         party,  an  agreement  by each  such  counterparty  that  prior  to the
         occurrence of the event  specified in Section 9.1(e) such  counterparty
         shall not institute  against,  or join any other Person in  instituting
         against, it or the Trust, any bankruptcy, reorganization,  arrangement,
         insolvency or  liquidation  proceedings  or other  similar  proceedings
         under the laws of the United States or any state of the United  States;
         and

                  (d) it shall  not,  for any  reason,  withdraw  or  attempt to
         withdraw from this Agreement, dissolve, institute proceedings for it to
         be adjudicated a bankrupt or insolvent,  or consent to the  institution
         of bankruptcy or insolvency  proceedings against it, or file a petition
         seeking or consenting to  reorganization or relief under any applicable
         federal  or  state  law  relating  to  bankruptcy,  or  consent  to the
         appointment of a receiver, liquidator,  assignee, trustee, sequestrator
         (or  other  similar  official)  of  it or a  substantial  part  of  its
         property, or make any assignment for the benefit of creditors, or admit
         in writing its inability to pay its debts generally as they become due,
         or  declare  or effect a  moratorium  on its debt or take any action in
         furtherance of any such action.

         SECTION    2.12.    Covenants   of   the    Certificateholders.    Each
Certificateholder by its acceptance of a Certificate agrees:

                  (a)  to  be  bound  by  the  terms  and   conditions   of  the
         Certificates of which such party is the record or beneficial  owner and
         of this Agreement,  including any supplements or amendments  hereto and
         to perform the  obligations of a Holder as set forth therein or herein,
         in all respects as if it were a signatory  hereto.  This undertaking is
         made for the benefit of the Trust,  the Owner Trustee,  the Insurer and
         all other Holders present and future;





                                        9





                  (b)  to  hereby   appoint  the  Depositor  as  its  agent  and
         attorney-in-fact  to sign any  federal  income tax  information  return
         filed on behalf of the Trust and agree that, if requested by the Trust,
         it will sign such federal income tax information return in its capacity
         as a Holder of an interest in the Trust. Each Holder also hereby agrees
         that in its tax returns it will not take any position inconsistent with
         those taken in any tax returns filed by the Trust;

                  (c) if such Holder is other than an individual or other entity
         holding its Certificate  through a broker who reports  securities sales
         on Form 1099-B,  to notify the Owner Trustee of any transfer by it of a
         Certificate or a beneficial interest in a Certificate in a taxable sale
         or exchange, within 30 days of the date of the transfer; and

                  (d) until the  completion  of the events  specified in Section
         9.1(e), not to, for any reason,  institute proceedings for the Trust or
         the Depositor to be adjudicated a bankrupt or insolvent,  or consent to
         the  institution  of bankruptcy or insolvency  proceedings  against the
         Trust, or file a petition  seeking or consenting to  reorganization  or
         relief  under  any   applicable   federal  or  state  law  relating  to
         bankruptcy,  or consent to the  appointment of a receiver,  liquidator,
         assignee,  trustee,  sequestrator  (or other  similar  official) of the
         Trust or a  substantial  part of its  property,  or cause or permit the
         Trust to make any assignment for the benefit of its creditors, or admit
         in writing its inability to pay its debts generally as they become due,
         or  declare  or effect a  moratorium  on its debt or take any action in
         furtherance of any such action.


                                  ARTICLE III.

                     Certificates and Transfer of Interests

         SECTION 3.1. Initial Ownership.  Upon the formation of the Trust by the
contribution by the Depositor  pursuant to Section 2.5 and until the issuance of
the Certificates, the Depositor shall be the sole beneficiary of the Trust.

         SECTION  3.2.  The  Certificates.  The  Certificates  shall  be  issued
initially  to  the  Depositor  with  a  Certificate  Balance  of  $4,807,160.19.
Certificates  shall be issued in minimum  denominations  of $1,000 and  integral
multiples  thereof  (except  for  one  Certificate  which  may  be  issued  in a
denomination other than an integral multiple of $1,000).  The Certificates shall
be  executed  on behalf of the Trust by  manual  or  facsimile  signature  of an
authorized  officer of the Owner  Trustee.  Certificates  bearing  the manual or
facsimile  signatures of individuals  who were, at the time when such signatures
shall have been  affixed,  authorized  to sign on behalf of the Trust,  shall be
validly  issued and entitled to the benefit of this  Agreement,  notwithstanding
that such individuals or any of them shall have ceased to be so authorized prior
to the  authentication  and delivery of such  Certificates  or did not hold such
offices at the date of  authentication  and  delivery  of such  Certificates.  A
transferee of a




                                       10





Certificate  shall  become a  Certificateholder,  and shall be  entitled  to the
rights and subject to the obligations of a Certificateholder hereunder, upon due
registration of such Certificate in such  transferee's  name pursuant to Section
3.4.

         SECTION 3.3.  Authentication  of  Certificates.  Concurrently  with the
initial sale of the  Receivables to the Trust pursuant to the Sale and Servicing
Agreement,  the Owner  Trustee  shall cause the  Certificates  with an aggregate
Certificate  Balance  equal to  $4,807,160.19  to be  executed  on behalf of the
Trust,  authenticated  and delivered  upon the written  order of the  Depositor,
signed by its chairman of the board,  its president or any vice  president,  its
treasurer or any assistant  treasurer  without further  corporate  action by the
Depositor, in authorized denominations.  No Certificate shall entitle its holder
to any benefit under this Agreement,  or shall be valid for any purpose,  unless
there  shall  appear  on  such  Certificate  a  certificate  of   authentication
substantially  in the form set forth in Exhibit A, executed by the Owner Trustee
or  the  Owner  Trustee's  authentication  agent,  by  manual  signature;   such
authentication shall constitute  conclusive evidence that such Certificate shall
have been duly authenticated and delivered hereunder.  All Certificates shall be
dated  the date of their  authentication.  Bankers  Trust  Company  shall be the
initial  authentication  agent of the Owner Trustee and all references herein to
the authentication of Certificates shall be deemed to include the authentication
agent.

         SECTION 3.4. Registration of Transfer and Exchange of Certificates. (a)
The  Certificate  Registrar  shall  keep or cause to be kept,  at the  office or
agency  maintained  pursuant to Section  3.8, a  Certificate  Register in which,
subject to such  reasonable  regulations as it may prescribe,  the Owner Trustee
shall  provide  for  the  registration  of  Certificates  and of  transfers  and
exchanges of Certificates as herein provided. Bankers Trust Company shall be the
initial Certificate Registrar.

         (b) The  Certificate  Registrar  shall  provide the Paying Agent with a
list of the names and addresses of the Certificateholders on the Closing Date in
the form in which such  information  is provided to the  Certificate  Registrar.
Upon any transfers of  Certificates,  the  Certificate  Registrar shall promptly
notify the Paying Agent (if other than the  Certificate  Registrar)  of the name
and address of the transferee in writing, by facsimile.

         (c)  No  transfer  of a  Certificate  shall  be  made  unless  (i)  the
registration  requirements  of the  Securities  Act of  1933,  as  amended  (the
"Securities  Act"),  and any applicable State securities laws are complied with,
(ii) such  transfer  is exempt  from the  registration  requirements  under said
Securities  Act and  laws or (iii)  such  transfer  is made to a Person  who the
transferor reasonably believes is a "qualified  institutional buyer" (as defined
in Rule 144A of the Securities Act) that is purchasing such  Certificate for its
own account or the account of a qualified  institutional buyer to whom notice is
given that the  transfer  is being made in  reliance  on said Rule 144A.  In the
event that a transfer  is to be made in reliance  upon  clause  (ii) above,  the
Certificateholder  desiring to effect such transfer and such Certificateholder's
prospective  transferee  must each (x)  certify in  writing  to the  Certificate
Registrar the facts  surrounding  such transfer and (y) provide the  Certificate
Registrar with a written opinion of




                                       11





counsel in form and substance  satisfactory to the Depositor and the Certificate
Registrar  that such  transfer  may be made  pursuant to an  exemption  from the
Securities Act or laws,  which Opinion of Counsel shall not be an expense of the
Depositor or the  Certificate  Registrar.  In the event that a transfer is to be
made in reliance upon clause (iii) above, the prospective  transferee shall have
furnished  to  the   Certificate   Registrar  and  the  Depositor  a  Transferee
Certificate,  signed by such  transferee,  in the form of Exhibit C. Neither the
Depositor nor the Certificate  Registrar is under any obligation to register the
Certificates  under  said  Securities  Act  or any  other  securities  law.  The
Certificate  Registrar  may request  and shall  receive in  connection  with any
transfer signature guarantees satisfactory to it in its sole discretion.

         (d) In no event  shall a  Certificate  be  transferred  to an  employee
benefit plan,  trust annuity or account  subject to ERISA or a plan described in
Section  4975(e)(1) of the Code (any such plan,  trust or account  including any
Keogh  (HR-10)  plans,  individual  retirement  accounts or annuities  and other
employee  benefit  plans  subject to Section 406 of ERISA or Section 4975 of the
Code being referred to in this Section 6.3 as an "Employee  Plan"), a trustee of
any Employee  Plan, or an entity,  account or other pooled  investment  fund the
underlying assets of which include or are deemed to include Employee Plan assets
by reason of an  Employee  Plan's  investment  in the  entity,  account or other
pooled  investment  fund.  The Seller,  the  Servicer,  the  Trustee,  the Owner
Trustee,  the Insurer  and the Standby  Servicer  shall not be  responsible  for
confirming  or  otherwise  investigating  whether  a  proposed  purchaser  is an
employee  benefit  plan,  trust or account  subject to ERISA,  or  described  in
Section 4975(e)(1) of the Code.

         (e)  Each  Holder  of a  Certificate,  except  the  Depositor,  if  the
Depositor  is the  Holder of a  Certificate,  by virtue of the  acquisition  and
holding thereof, will be deemed to have represented and agreed as follows:

                  (i) It is a qualified  institutional  buyer as defined in Rule
         144A or an institutional accredited investor as defined in Regulation D
         promulgated  under the Securities Act and is acquiring the Certificates
         for its own  institutional  account or for the  account of a  qualified
         institutional buyer or an institutional accredited investor.

                  (ii) It understands that the Certificates have been offered in
         a transaction  not involving any public  offering within the meaning of
         the  Securities  Act, and that,  if in the future it decides to resell,
         pledge or otherwise transfer any Certificates, such Certificates may be
         resold,  pledged or  transferred  only (a) to a person  whom the seller
         reasonably  believes is a qualified  institutional buyer (as defined in
         Rule 144A under the Securities  Act) that purchases for its own account
         or for the account of a qualified institutional buyer to whom notice is
         given that the resale,  pledge or transfer is being made in reliance on
         Rule 144A, (b) pursuant to an effective  registration  statement  under
         the  Securities Act or (c) in reliance on another  exemption  under the
         Securities Act.





                                       12





                  (iii) It understands that the Certificates  will bear a legend
         substantially to the following effect:

                           THIS  SECURITY  HAS NOT  BEEN  REGISTERED  UNDER  THE
                  SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"). THE
                  HOLDER HEREOF,  BY PURCHASING THIS SECURITY,  AGREES THAT THIS
                  SECURITY MAY BE RESOLD,  PLEDGED OR OTHERWISE TRANSFERRED ONLY
                  (1) SO LONG AS THIS  SECURITY IS ELIGIBLE FOR RESALE  PURSUANT
                  TO RULE  144A,  TO A  PERSON  WHOM THE  TRANSFEROR  REASONABLY
                  BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE MEANING
                  OF RULE 144A UNDER THE SECURITIES ACT,  PURCHASING FOR ITS OWN
                  ACCOUNT OR FOR THE ACCOUNT OF A QUALIFIED  INSTITUTIONAL BUYER
                  TO WHOM  NOTICE  IS GIVEN  THAT THE  RESALE,  PLEDGE  OR OTHER
                  TRANSFER IS BEING MADE IN  RELIANCE ON RULE 144A,  AND SUBJECT
                  TO THE RECEIPT BY THE CERTIFICATE  REGISTRAR AND THE DEPOSITOR
                  OF A  TRANSFEREE  CERTIFICATE,  (2)  PURSUANT TO AN  EFFECTIVE
                  REGISTRATION  STATEMENT  UNDER  THE  SECURITIES  ACT OR (3) IN
                  RELIANCE   ON   ANOTHER   EXEMPTION   FROM  THE   REGISTRATION
                  REQUIREMENTS  OF THE SECURITIES ACT AND SUBJECT TO THE RECEIPT
                  BY  THE  CERTIFICATE   REGISTRAR  AND  THE  DEPOSITOR,   OF  A
                  CERTIFICATION   OF  THE   TRANSFEREE   (SATISFACTORY   TO  THE
                  CERTIFICATE  REGISTRAR  AND THE  DEPOSITOR)  AND AN OPINION OF
                  COUNSEL  (SATISFACTORY  TO THE  CERTIFICATE  REGISTRAR AND THE
                  DEPOSITOR)  TO THE EFFECT THAT SUCH  TRANSFER IS IN COMPLIANCE
                  WITH THE SECURITIES  ACT, IN EACH CASE IN ACCORDANCE  WITH ANY
                  APPLICABLE  SECURITIES  LAWS OF ANY STATE OF THE UNITED STATES
                  AND IN COMPLIANCE WITH THE TRANSFER  REQUIREMENTS SET FORTH IN
                  SECTION 3.4 OF THE TRUST AGREEMENT.

                           IN NO EVENT SHALL THIS SECURITY BE  TRANSFERRED TO AN
                  EMPLOYEE  BENEFIT PLAN,  TRUST  ANNUITY OR ACCOUNT  SUBJECT TO
                  ERISA OR A PLAN  DESCRIBED IN SECTION  4975(E)(1) OF THE CODE,
                  (ANY SUCH  PLAN,  TRUST OR  ACCOUNT  BEING  REFERRED  TO AS AN
                  "EMPLOYEE  PLAN"),  A  TRUSTEE  OF ANY  EMPLOYEE  PLAN,  OR AN
                  ENTITY, ACCOUNT OR OTHER POOLED INVESTMENT FUND THE UNDERLYING
                  ASSETS OF WHICH INCLUDE OR ARE DEEMED TO INCLUDE EMPLOYEE PLAN
                  ASSETS BY  REASON  OF AN  EMPLOYEE  PLAN'S  INVESTMENT  IN THE
                  ENTITY,  ACCOUNT OR OTHER  POOLED  INVESTMENT  FUND.  INCLUDED
                  WITHIN  THE  DEFINITION  OF  "EMPLOYEE   PLANS"  ARE,  WITHOUT
                  LIMITATION, KEOGH (HR-10) PLANS, IRA's (INDIVIDUAL




                                       13





                  RETIREMENT ACCOUNTS OR ANNUITIES) AND OTHER EMPLOYEE
                  BENEFIT PLANS, SUBJECT TO SECTION 406 OF ERISA OR
                  SECTION 4975 OF THE CODE.

                  (iv) It has not acquired the  Certificates  with the assets of
         an Employee Plan.

         (f) Upon surrender for  registration  of transfer of any Certificate at
the office or agency maintained pursuant to Section 3.8, the Owner Trustee shall
execute,  authenticate and deliver (or shall cause its  authenticating  agent to
authenticate  and  deliver),  in  the  name  of  the  designated  transferee  or
transferees,  one or more new Certificates in authorized denominations of a like
class and aggregate  Certificate Balance dated the date of authentication by the
Owner  Trustee  or  any  authenticating  agent.  At  the  option  of  a  Holder,
Certificates  may be  exchanged  for  other  Certificates  of the same  class in
authorized  denominations of a like aggregate Certificate Balance upon surrender
of the Certificates to be exchanged at the office or agency maintained  pursuant
to Section 3.8.

         (g) Every  Certificate  presented or surrendered  for  registration  of
transfer or exchange shall be accompanied by a written instrument of transfer in
form  satisfactory  to the Owner  Trustee  and the  Certificate  Registrar  duly
executed by the  Certificateholder  or his attorney duly  authorized in writing,
with such signature  guaranteed by an "eligible guarantor  institution"  meeting
the  requirements  of the  Certificate  Registrar,  which  requirements  include
membership or participation in the Securities Transfer Agent's Medallion Program
("STAMP") or such other  "signature  guarantee  program" as may be determined by
the Certificate  Registrar in addition to, or in substitution for, STAMP, all in
accordance with the Exchange Act. Each Certificate  surrendered for registration
of transfer or exchange  shall be canceled and  subsequently  disposed of by the
Owner Trustee in accordance with its customary practice.

         (h) No service charge shall be made for any registration of transfer or
exchange of Certificates, but the Owner Trustee or the Certificate Registrar may
require payment of a sum sufficient to cover any tax or governmental charge that
may be imposed in connection with any transfer or exchange of Certificates.

         SECTION 3.5. Mutilated,  Destroyed, Lost or Stolen Certificates. If (a)
any mutilated Certificate shall be surrendered to the Certificate Registrar,  or
if the Certificate  Registrar shall receive  evidence to its satisfaction of the
destruction,  loss or theft of any  Certificate and (b) there shall be delivered
to the Certificate  Registrar,  the Owner Trustee and (unless an Insurer Default
shall have occurred and be continuing)  the Insurer,  such security or indemnity
as may be required by them to save each of them harmless, then in the absence of
notice that such Certificate  shall have been acquired by a bona fide purchaser,
the Owner Trustee on behalf of the Trust shall execute and the Owner Trustee, or
the Owner Trustee's  authenticating  agent, shall  authenticate and deliver,  in
exchange  for or in lieu  of any  such  mutilated,  destroyed,  lost  or  stolen
Certificate,  a new  Certificate  of like  class,  tenor  and  denomination.  In
connection  with the issuance of any new  Certificate  under this  Section,  the
Owner Trustee or the




                                       14





Certificate  Registrar may require the payment of a sum  sufficient to cover any
tax or other  governmental  charge that may be imposed in connection  therewith.
Any  duplicate  Certificate  issued  pursuant to this Section  shall  constitute
conclusive  evidence of an  ownership  interest in the Trust,  as if  originally
issued,  whether or not the lost, stolen or destroyed Certificate shall be found
at any time.

         SECTION 3.6. Persons Deemed Certificateholders.  Every Person by virtue
of becoming a Certificateholder  in accordance with this Agreement and the rules
and  regulations of the Clearing Agency shall be deemed to be bound by the terms
of this Agreement.  Prior to due  presentation of a Certificate for registration
of transfer,  the Owner Trustee,  the Certificate  Registrar and the Insurer and
any agent of the Owner Trustee,  the Certificate  Registrar and the Insurer, may
treat the  Person  in whose  name any  Certificate  shall be  registered  in the
Certificate  Register  as the  owner  of such  Certificate  for the  purpose  of
receiving distributions pursuant to the Sale and Servicing Agreement and for all
other  purposes  whatsoever,  and none of the  Owner  Trustee,  the  Certificate
Registrar  or the Insurer nor any agent of the Owner  Trustee,  the  Certificate
Registrar or the Insurer shall be bound by any notice to the contrary.

         SECTION 3.7. Access to List of Certificateholders' Names and Addresses.
The  Certificate  Registrar  shall  furnish  or  cause  to be  furnished  to the
Servicer, the Depositor or (unless an Insurer Default shall have occurred and be
continuing)  the  Insurer,  within  15 days  after  receipt  by the  Certificate
Registrar  of a request  therefor  from such Person in writing,  a list,  of the
names and addresses of the Certificateholders as of the most recent Record Date.
If three or more Holders of  Certificates or one or more Holders of Certificates
evidencing not less than 25% of the Certificate  Balance then outstanding  apply
in writing to the Certificate  Registrar,  and such application  states that the
applicants desire to communicate with other  Certificateholders  with respect to
their rights under this Agreement or under the Certificates and such application
is accompanied by a copy of the  communication  that such applicants  propose to
transmit,  then the Certificate Registrar shall, within five Business Days after
the receipt of such  application,  afford such  applicants  access during normal
business  hours to the  current  list of  Certificateholders.  Each  Holder,  by
receiving and holding a Certificate or a beneficial  interest therein,  shall be
deemed to have agreed not to hold any of the Depositor,  the Servicer, the Owner
Trustee,  the  Certificate  Registrar  or  the  Insurer  or  any  agent  thereof
accountable by reason of the  disclosure of its name and address,  regardless of
the source from which such information was derived.

         SECTION 3.8.  Maintenance of Office or Agency. The Trust shall maintain
in New York, an office or offices or agency or agencies where  Certificates  may
be surrendered  for  registration  of transfer or exchange and where notices and
demands  to or upon the  Trust in  respect  of the  Certificates  and the  Basic
Documents may be served. The Trust initially designates Bankers Trust Company at
4 Albany Street, 10th Floor, New York, New York 10006 as its principal corporate
trust office for such  purposes.  The Owner  Trustee  shall give prompt  written
notice to the Depositor,  the  Certificateholders and (unless an Insurer Default
shall have occurred and be continuing) the Insurer of any change in the location
of the Certificate Register or any such office or agency.




                                       15





         SECTION 3.9. ERISA  Restrictions.  The Certificates may not be acquired
by or for the  account of (i) an  employee  benefit  plan (as defined in Section
3(3)  of the  Employee  Retirement  Income  Security  Act of  1974,  as  amended
("ERISA"))  that is subject to the  provisions of Title I of ERISA,  (ii) a plan
described  in  Section  4975(e)(1)  of the  Internal  Revenue  Code of 1986,  as
amended,  or (iii) any entity  whose  underlying  assets  include plan assets by
reason of a plan's  investment  in the  entity  (each,  a  "Benefit  Plan").  By
accepting  and holding its  ownership  interest in its  Certificate,  the Holder
thereof  shall be  deemed to have  represented  and  warranted  that it is not a
Benefit Plan.


                                   ARTICLE IV.

                         Voting Rights and Other Actions

         SECTION 4.1.  Prior Notice to Holders with Respect to Certain  Matters.
With respect to the following  matters,  the Owner Trustee shall not take action
unless at least 30 days  before the  taking of such  action,  the Owner  Trustee
shall have notified the Certificateholders in writing of the proposed action and
the  Certificateholders  shall not have  notified  the Owner  Trustee in writing
prior to the 30th day after such  notice is given  that such  Certificateholders
have withheld consent or provided alternative direction:

                  (a) the  election  by the  Trust to file an  amendment  to the
         Certificate  of Trust  (unless  such  amendment is required to be filed
         under the Business  Trust  Statute or unless such  amendment  would not
         materially and adversely affect the interests of the Holders);

                  (b) the amendment of the Indenture by a supplemental indenture
         in  circumstances  where  the  consent  of  any   Certificateholder  is
         required;

                  (c) the amendment of the Indenture by a supplemental indenture
         in  circumstances  where the  consent of any  Certificateholder  is not
         required and such amendment  materially  adversely affects the interest
         of the Certificateholders; or

                  (d)  except  pursuant  to  Section  13.1(b)  of the  Sale  and
         Servicing Agreement, the amendment,  change or modification of the Sale
         and Servicing  Agreement,  except to cure any ambiguity or defect or to
         amend or supplement any provision in a manner that would not materially
         adversely affect the interests of the Certificateholders.

The Depositor shall notify the  Certificateholders in writing of any appointment
of a successor  Note  Registrar,  Trustee or Certificate  Registrar  within five
Business Days thereof.

         SECTION  4.2.  Action by  Certificateholders  with  Respect  to Certain
Matters.  The Owner Trustee shall not have the power,  except upon the direction
of the Certificateholders or the Insurer in accordance with the Basic Documents,
to (a) remove the Servicer under the




                                       16





Sale and Servicing  Agreement  pursuant to Section 10.1 thereof or (b) except as
expressly  provided  in the  Basic  Documents,  sell the  Receivables  after the
termination of the Indenture.  The Owner Trustee shall take the actions referred
to in the  preceding  sentence  only  upon  written  instructions  signed by the
Certificateholders  and the furnishing of  indemnification  satisfactory  to the
Owner Trustee by the Certificateholders.

         SECTION 4.3. Action by  Certificateholders  with Respect to Bankruptcy.
The Owner  Trustee  shall not have the power to,  and shall  not,  commence  any
proceeding  or other actions  contemplated  by Section  2.12(d)  relating to the
Trust  without  the prior  written  consent  of the  Insurer  (unless an Insurer
Default shall have occurred and be continuing)  and the unanimous prior approval
of all  Certificateholders  and  the  delivery  to the  Owner  Trustee  by  each
Certificateholder of a certificate signed by such Certificateholder,  certifying
that such Certificateholder reasonably believes that the Trust is insolvent.

         SECTION  4.4.  Restrictions  on  Certificateholders'   Power.  (a)  The
Certificateholders  shall not direct the Owner  Trustee to take or refrain  from
taking any action if such action or inaction would be contrary to any obligation
of the Trust or the  Owner  Trustee  under  this  Agreement  or any of the Basic
Documents  or would be contrary  to Section  2.3 nor shall the Owner  Trustee be
obligated to follow any such direction, if given.

         (b) No Certificateholder  shall have any right by virtue or by availing
itself of any  provisions of this  Agreement to institute any suit,  action,  or
proceeding  in equity or at law upon or under or with respect to this  Agreement
or any Basic Document,  unless the  Certificateholders are the Instructing Party
pursuant to Section  6.3 and unless a  Certificateholder  previously  shall have
given to the Owner  Trustee a written  notice of default and of the  continuance
thereof,  as provided  in this  Agreement,  and also  unless  Certificateholders
evidencing not less than 25% of the Certificate  Balance then outstanding  shall
have made written request upon the Owner Trustee to institute such action,  suit
or proceeding  in its own name as Owner  Trustee under this  Agreement and shall
have offered to the Owner  Trustee such  reasonable  indemnity as it may require
against the costs,  expenses and liabilities to be incurred  therein or thereby,
and the Owner  Trustee,  for 30 days after its receipt of such notice,  request,
and offer of  indemnity,  shall have  neglected or refused to institute any such
action, suit, or proceeding,  and during such 30-day period no request or waiver
inconsistent  with such  written  request  has been  given to the Owner  Trustee
pursuant  to and in  compliance  with this  Section  or  Section  6.3;  it being
understood   and   intended,    and   being   expressly   covenanted   by   each
Certificateholder with every other Certificateholder and the Owner Trustee, that
no one or more  Holders  of  Certificates  shall  have any  right in any  manner
whatever by virtue or by availing itself or themselves of any provisions of this
Agreement  to affect,  disturb,  or  prejudice  the rights of the Holders of any
other of the  Certificates,  or to  obtain or seek to  obtain  priority  over or
preference  to any  other  such  Holder,  or to  enforce  any right  under  this
Agreement,  except in the manner  provided in this  Agreement and for the equal,
ratable,  and common benefit of all  Certificateholders.  For the protection and
enforcement of the provisions of this Section 4.4, each and every




                                       17





Certificateholder  and the Owner Trustee shall be entitled to such relief as can
be given either at law or in equity.

         SECTION 4.5.  Majority  Control.  No  Certificateholder  shall have any
right to vote or in any manner otherwise control the operation and management of
the Trust except as expressly  provided in this  Agreement.  Except as expressly
provided herein,  any action that may be taken by the  Certificateholders  under
this Agreement may be taken by the Holders of  Certificates  evidencing not less
than a  majority  of the  aggregate  Certificate  Balance.  Except as  expressly
provided herein, any written notice of the Certificateholders delivered pursuant
to this Agreement shall be effective if signed by Certificateholders  evidencing
not less than a majority of the Certificate  Balance at the time of the delivery
of such notice.

         SECTION  4.6.  Rights  of  Insurer.  Notwithstanding  anything  to  the
contrary  in the Basic  Documents,  without  the prior  written  consent  of the
Insurer (so long as no Insurer  Default shall have occurred and be  continuing),
the Owner Trustee  shall not (i) remove the  Servicer,  (ii) initiate any claim,
suit or  proceeding  by the Trust or  compromise  any claim,  suit or proceeding
brought by or against the Trust,  other than with respect to the  enforcement of
any Receivable or any rights of the Trust thereunder, (iii) authorize the merger
or  consolidation  of the Trust with or into any other  business  trust or other
entity  (other than in  accordance  with Section 3.10 of the  Indenture) or (iv)
amend the Certificate of Trust.


                                   ARTICLE V.

                                 Certain Duties

         SECTION   5.1.    Accounting   and   Records   to   the    Noteholders,
Certificateholders, the Internal Revenue Service and Others. Subject to Sections
12.1(b)(iii)  and 12.1(c) of the Sale and  Servicing  Agreement,  the  Depositor
shall  (a)  maintain  (or  cause to be  maintained)  the books of the Trust on a
calendar year basis on the accrual method of  accounting,  (b) deliver (or cause
to be delivered) to each  Certificateholder,  as may be required by the Code and
applicable Treasury  Regulations,  such information,  if any, as may be required
(including,  if appropriate  consistent with the  characterization  of the Trust
pursuant  to Section  2.6,  Schedule  K-1) to enable each  Certificateholder  to
prepare its Federal and state income tax returns,  (c) file or cause to be filed
such tax  returns,  if any,  relating to the Trust  (including,  if  appropriate
consistent  with the  characterization  of the Trust  pursuant to Section 2.6, a
partnership  information  return on Internal  Revenue  Service  Form 1065),  and
direct the Servicer to make such  elections as may from time to time be required
or  appropriate  under  any  applicable  state  or  Federal  statute  or rule or
regulation thereunder so as to maintain the Trust's characterization pursuant to
Section 2.6 for Federal  income and  California  franchise  tax purposes and for
purposes of any other jurisdiction for which the  characterization  of the Trust
is relevant.  In any period in which the Paying Agent  receives  written  notice
that the Trust is not treated solely as a security device in accordance with the
provisions  of Section 2.6, the Paying Agent will,  in  accordance  with Section
1446 of the Code and Rev. Proc. 89-31,  1989-

                                       18



1 C.B. 895  thereunder,  collect or cause to be collected any withholding tax as
described  in and in  accordance  with  Section  5.5 with  respect  to income or
distributions to Certificateholders  and the appropriate forms relating thereto.
The Depositor shall make all elections  pursuant to this Section.  The Depositor
shall have the power to sign all tax information  returns filed pursuant to this
Section 5.1 and any other returns as may be required by law, to the extent it is
legally  entitled  to do so. In the event the Trust is treated as a  partnership
for federal income tax purposes, the Depositor shall elect under Section 1278 of
the Code to include in income  currently  any market  discount that accrues with
respect to the  Receivables.  None of the Trust, the Depositor nor any Person on
behalf of the Trust or the  Depositor  shall make the  election  provided  under
Section 754 of the Code.

         SECTION  5.2.  Signature  on  Returns;  Tax  Matters  Partner.  (a) The
Depositor shall sign on behalf of the Trust the tax returns of the Trust, unless
applicable law requires a Certificateholder to sign such documents.

         (b) In the event the Trust is  treated  as a  partnership  for  federal
income tax  purposes,  the Depositor  shall be the "tax matters  partner" of the
Trust pursuant to the Code.


                                   ARTICLE VI.

                      Authority and Duties of Owner Trustee

         SECTION 6.1.  General  Authority.  The Owner Trustee is authorized  and
directed to execute and deliver the Basic  Documents to which the Trust is named
as a party and each  certificate or other document  attached as an exhibit to or
contemplated  by the Basic  Documents to which the Trust is named as a party and
any amendment thereto, in each case, in such form as the Depositor shall approve
as evidenced  conclusively  by the Owner  Trustee's  execution  thereof,  and on
behalf of the Trust, to direct the Trustee to authenticate and deliver Class A-1
Notes in the aggregate  principal amount of $36,000,000,  Class A-2 Notes in the
aggregate  principal  amount of  $92,000,000,  Class A-3 Notes in the  aggregate
principal  amount of $25,000,000 and Class A-4 Notes in the aggregate  principal
amount of  $82,532,000.  In  addition  to the  foregoing,  the Owner  Trustee is
authorized but shall not be obligated, to take all actions required of the Trust
pursuant to the Basic  Documents.  The Owner Trustee is further  authorized from
time to time to take  such  action  as the  Instructing  Party  recommends  with
respect to the Basic  Documents so long as such  activities are consistent  with
the terms of the Basic Documents.

         SECTION 6.2. General Duties.  It shall be the duty of the Owner Trustee
to discharge (or cause to be discharged) all of its responsibilities pursuant to
the  terms  of this  Agreement  and the  Sale  and  Servicing  Agreement  and to
administer  the  Trust in the  interest  of the  Holders,  subject  to the Basic
Documents  and  in   accordance   with  the   provisions   of  this   Agreement.
Notwithstanding  the  foregoing,  the  Owner  Trustee  shall be  deemed  to have
discharged  its  duties  and  responsibilities  hereunder  and  under  the Basic
Documents to the




                                       19





extent the  Servicer has agreed in the Sale and  Servicing  Agreement to perform
any act or to discharge any duty of the Trust or the Owner Trustee  hereunder or
under any Basic  Document,  and the Owner  Trustee  shall not be liable  for the
default or failure of the Servicer to carry out its  obligations  under the Sale
and Servicing Agreement.

         SECTION 6.3. Action upon Instruction. (a) Subject to Article IV and the
terms of the  Spread  Account  Agreement,  the  Insurer  (so long as an  Insurer
Default shall not have occurred and be continuing) or the Certificateholders (if
an Insurer  Default shall have  occurred and be  continuing)  (the  "Instructing
Party")  shall  have the  exclusive  right to direct  the  actions  of the Owner
Trustee in the  management of the Trust,  so long as such  instructions  are not
inconsistent  with the express terms set forth herein or in any Basic  Document.
The  Instructing  Party  shall  not  instruct  the  Owner  Trustee  in a  manner
inconsistent with this Agreement or the Basic Documents.

         (b)  The  Owner  Trustee  shall  not be  required  to take  any  action
hereunder or under any Basic Document if the Owner Trustee shall have reasonably
determined, or shall have been advised by counsel, that such action is likely to
result in liability on the part of the Owner Trustee or is contrary to the terms
hereof or of any Basic Document or is otherwise contrary to law.

         (c) Whenever the Owner Trustee is unable to decide between  alternative
courses of action  permitted  or required by the terms of this  Agreement or any
Basic  Document,  the Owner Trustee shall  promptly give notice (in such form as
shall  be  appropriate  under  the   circumstances)  to  the  Instructing  Party
requesting  instruction  as to the  course of action to be  adopted,  and to the
extent the Owner  Trustee  acts in good  faith in  accordance  with any  written
instruction  received from the Instructing Party, the Owner Trustee shall not be
liable on account of such action to any Person.  If the Owner  Trustee shall not
have received appropriate  instruction within ten days of such notice (or within
such shorter period of time as reasonably may be specified in such notice or may
be  necessary  under the  circumstances)  it may, but shall be under no duty to,
take or refrain from taking such action, not inconsistent with this Agreement or
the  Basic  Documents,  as it  shall  deem to be in the  best  interests  of the
Certificateholders, and shall have no liability to any Person for such action or
inaction.

         (d) In the event that the Owner Trustee is unsure as to the application
of any provision of this  Agreement or any Basic  Document or any such provision
is ambiguous as to its  application,  or is, or appears to be, in conflict  with
any other applicable provision,  or in the event that this Agreement permits any
determination  by the Owner  Trustee  or is silent  or is  incomplete  as to the
course of action that the Owner  Trustee is  required to take with  respect to a
particular  set of facts,  the Owner  Trustee  may give  notice (in such form as
shall  be  appropriate  under  the   circumstances)  to  the  Instructing  Party
requesting  instruction  and,  to the  extent  that the  Owner  Trustee  acts or
refrains  from  acting in good  faith in  accordance  with any such  instruction
received,  the Owner Trustee  shall not be liable,  on account of such action or
inaction,  to  any  Person.  If  the  Owner  Trustee  shall  not  have  received
appropriate  instruction  within 10 days of such notice (or within such  shorter
period of time as reasonably




                                       20





may be specified in such notice or may be necessary under the  circumstances) it
may but shall be under no duty to,  take or refrain  from taking such action not
inconsistent  with this Agreement or the Basic  Documents as it shall deem to be
in the best interests of the Certificateholders,  and shall have no liability to
any Person for such action or inaction.

         SECTION  6.4. No Duties  Except as  Specified  in this  Agreement or in
Instructions. The Owner Trustee shall not have any duty or obligation to manage,
make any  payment  with  respect  to,  register,  record,  sell,  dispose of, or
otherwise deal with the Owner Trust Estate, or to otherwise take or refrain from
taking any action under, or in connection with, any document contemplated hereby
to which the Owner Trustee is a party, except as expressly provided by the terms
of this  Agreement  or in any  document or written  instruction  received by the
Owner  Trustee  pursuant to Section  6.3; and no implied  duties or  obligations
shall be read  into  this  Agreement  or any Basic  Document  against  the Owner
Trustee. The Owner Trustee shall have no responsibility for filing any financing
or  continuation  statement  in any  public  office at any time or to  otherwise
perfect or maintain the  perfection of any security  interest or lien granted to
it hereunder  or to prepare or file any United  States  Securities  and Exchange
Commission  filing  for the  Trust or to  record  this  Agreement  or any  Basic
Document.

         SECTION 6.5. No Action  Except under Basic  Documents or  Instructions.
The Owner Trustee shall not manage,  control, use, sell, dispose of or otherwise
deal with any part of the Owner Trust Estate except (i) in  accordance  with the
powers granted to and the authority conferred upon the Owner Trustee pursuant to
this  Agreement,  (ii) in  accordance  with the  Basic  Documents  and  (iii) in
accordance  with any  document or  instruction  delivered  to the Owner  Trustee
pursuant to Section 6.3.

         SECTION 6.6. Restrictions.  The Owner Trustee shall not take any action
(a) that is inconsistent with the purposes of the Trust set forth in Section 2.3
or (b) that, to the actual  knowledge of the Owner Trustee,  would result in the
Trust's becoming taxable as a corporation for Federal income tax purposes or for
the purposes of any applicable state tax on corporations. The Certificateholders
shall not  direct the Owner  Trustee  to take  action  that  would  violate  the
provisions of this Section.


                                  ARTICLE VII.

                          Concerning the Owner Trustee

         SECTION 7.1. Acceptance of Trusts and Duties. The Owner Trustee accepts
the  trusts  hereby  created  and agrees to perform  its duties  hereunder  with
respect  to such  trusts  but only upon the terms of this  Agreement.  The Owner
Trustee also agrees to disburse all moneys actually  received by it constituting
part of the Owner Trust  Estate upon the terms of the Basic  Documents  and this
Agreement. The Owner Trustee shall not be answerable or accountable hereunder or
under any Basic Document under any circumstances, except (i) for




                                       21





its own willful  misconduct,  bad faith or  negligence,  (ii) in the case of the
inaccuracy of any  representation or warranty contained in Section 7.3 expressly
made by the Owner Trustee, (iii) for liabilities arising from the failure of the
Owner  Trustee to perform  obligations  expressly  undertaken  by it in the last
sentence  of Section 6.4 hereof,  (iv) for any  investments  issued by the Owner
Trustee or any branch or affiliate thereof in its commercial capacity or (v) for
taxes, fees or other charges on, based on or measured by, any fees,  commissions
or compensation received by the Owner Trustee. In particular,  but not by way of
limitation (and subject to the exceptions set forth in the preceding sentence):

                  (a) the Owner  Trustee  shall  not be liable  for any error of
         judgment made by a Responsible Officer of the Owner Trustee;

                  (b) the Owner  Trustee shall not be liable with respect to any
         action  taken  or  omitted  to be taken  by it in  accordance  with the
         instructions   of  the   Instructing   Party,   the   Servicer  or  any
         Certificateholder;

                  (c) no provision of this Agreement or any Basic Document shall
         require the Owner  Trustee to expend or risk funds or  otherwise  incur
         any  financial  liability  in the  performance  of any of its rights or
         powers hereunder or under any Basic Document if the Owner Trustee shall
         have  reasonable  grounds for believing that repayment of such funds or
         adequate  indemnity  against such risk or  liability is not  reasonably
         assured or provided to it;

                  (d) under no  circumstances  shall the Owner Trustee be liable
         for  indebtedness  evidenced  by or  arising  under  any of  the  Basic
         Documents, including the principal of and interest on the Notes;

                  (e) the  Owner  Trustee  shall  not be  responsible  for or in
         respect of the validity or sufficiency of this Agreement or for the due
         execution  hereof  by  the  Depositor  or  for  the  form,   character,
         genuineness,  sufficiency,  value or validity of any of the Owner Trust
         Estate or for or in respect of the validity or sufficiency of the Basic
         Documents,   other  than  the  certificate  of  authentication  on  the
         Certificates,  and the Owner  Trustee shall in no event assume or incur
         any  liability,  duty  or  obligation  to  the  Insurer,  Trustee,  the
         Collateral  Agent,  any Noteholder or to any  Certificateholder,  other
         than as expressly provided for herein and in the Basic Documents;

                  (f) the Owner  Trustee  shall not be liable for the default or
         misconduct of the Depositor,  the Insurer,  the Trustee or the Servicer
         under any of the Basic  Documents  or otherwise  and the Owner  Trustee
         shall have no obligation or liability to perform the obligations  under
         this Agreement or the Basic Documents that are required to be performed
         by the Depositor under this Agreement, the Insurer or the Trustee under
         the Note Policy,  by the Trustee  under the Indenture or the Trustee or
         the Servicer under the Sale and Servicing Agreement; and





                                       22





                  (g) the Owner Trustee shall be under no obligation to exercise
         any of the  rights or  powers  vested  in it by this  Agreement,  or to
         institute,  conduct or defend any  litigation  under this  Agreement or
         otherwise or in relation to this  Agreement or any Basic  Document,  at
         the request,  order or direction of the Instructing Party or any of the
         Certificateholders, unless such Instructing Party or Certificateholders
         have offered to the Owner Trustee security or indemnity satisfactory to
         it against the costs,  expenses and liabilities that may be incurred by
         the Owner Trustee therein or thereby. The right of the Owner Trustee to
         perform any  discretionary  act  enumerated in this Agreement or in any
         Basic  Document shall not be construed as a duty, and the Owner Trustee
         shall not be  answerable  for other than its  negligence,  bad faith or
         willful misconduct in the performance of any such act.

         SECTION 7.2.  Furnishing of Documents.  The Owner Trustee shall furnish
to the  Certificateholders  promptly upon receipt of a written request therefor,
duplicates or copies of all reports, notices, requests,  demands,  certificates,
financial  statements and any other  instruments  furnished to the Owner Trustee
under the Basic Documents.

         SECTION 7.3.  Representations and Warranties.  The Owner Trustee hereby
represents  and warrants to the  Depositor,  the Holders and the Insurer  (which
shall have relied on such  representations  and  warranties  in issuing the Note
Policy), that:

                  (a) It is a banking  corporation,  duly  organized and validly
         existing in good standing  under the laws of the State of Delaware.  It
         has all requisite corporate power and authority to execute, deliver and
         perform its obligations under this Agreement.

                  (b) It has taken all corporate  action  necessary to authorize
         the execution and delivery by it of this Agreement,  and this Agreement
         will be  executed  and  delivered  by one of its  officers  who is duly
         authorized to execute and deliver this Agreement on its behalf.

                  (c)  Neither  the  execution  nor the  delivery  by it of this
         Agreement, nor the consummation by it of the transactions  contemplated
         hereby nor compliance by it with any of the terms or provisions  hereof
         will  contravene or constitute any default under its charter  documents
         or by-laws.

         SECTION 7.4. Reliance;  Advice of Counsel.  (a) The Owner Trustee shall
incur no liability to anyone in acting upon any signature,  instrument,  notice,
resolution, request, consent, order, certificate, report, opinion, bond or other
document or paper  believed by it to be genuine and  believed by it to be signed
by the proper party or parties. The Owner Trustee may accept a certified copy of
a resolution of the board of directors or other  governing body of any corporate
party as conclusive  evidence that such resolution has been duly adopted by such
body and that the same is in full force and effect. As to any fact or matter the
method of the determination of which is not specifically  prescribed herein, the
Owner Trustee may for all purposes  hereof rely on a certificate,  signed by the
president or any vice president or by




                                       23





the treasurer,  secretary or other authorized officers of the relevant party, as
to such fact or matter, and such certificate shall constitute full protection to
the Owner  Trustee  for any  action  taken or  omitted to be taken by it in good
faith in reliance thereon.

         (b) In the exercise or  administration  of the trusts  hereunder and in
the performance of its duties and obligations  under this Agreement or the Basic
Documents,  the Owner  Trustee  (i) may act  directly  or through  its agents or
attorneys  pursuant to agreements  entered into with any of them,  and the Owner
Trustee  shall not be liable for the  conduct or  misconduct  of such  agents or
attorneys  if such  agents or  attorneys  shall have been  selected by the Owner
Trustee with reasonable care, and (ii) may consult with counsel, accountants and
other skilled  persons to be selected with  reasonable  care and employed by it.
The Owner Trustee shall not be liable for anything done,  suffered or omitted in
good faith by it in  accordance  with the written  opinion or advice of any such
counsel,  accountants  or other such  persons and  according to such opinion not
contrary to this Agreement or any Basic Document.

         SECTION 7.5. Not Acting in Individual  Capacity.  Except as provided in
this  Article  VII,  in  accepting  the  trusts  hereby  created  Bankers  Trust
(Delaware)  acts solely as Owner  Trustee  hereunder  and not in its  individual
capacity and all Persons having any claim against the Owner Trustee by reason of
the transactions contemplated by this Agreement or any Basic Document shall look
only to the Owner Trust Estate for payment or satisfaction thereof.

         SECTION 7.6. Owner Trustee Not Liable for  Certificates or Receivables.
The recitals contained herein and in the Certificates  (other than the signature
and countersignature of the Owner Trustee on the Certificates) shall be taken as
the statements of the Depositor and the Owner Trustee assumes no  responsibility
for the correctness  thereof.  The Owner Trustee makes no  representations as to
the validity or sufficiency of this  Agreement,  of any Basic Document or of the
Certificates (other than the signature and countersignature of the Owner Trustee
on the  Certificates)  or the Notes, or of any Receivable or related  documents.
The Owner Trustee shall at no time have any  responsibility  or liability for or
with respect to the legality,  validity and enforceability of any Receivable, or
the perfection and priority of any security  interest  created by any Receivable
in any Financed  Vehicle or the maintenance of any such perfection and priority,
or for or with  respect  to the  sufficiency  of the Owner  Trust  Estate or its
ability to generate the payments to be distributed to  Certificateholders  under
this  Agreement  or the  Noteholders  under the  Indenture,  including,  without
limitation: the existence,  condition and ownership of any Financed Vehicle; the
existence  and  enforceability  of any  insurance  thereon;  the  existence  and
contents of any Receivable on any computer or other record thereof; the validity
of  the  assignment  of  any  Receivable  to the  Trust  or of  any  intervening
assignment;  the completeness of any Receivable;  the performance or enforcement
of any  Receivable;  the compliance by the Depositor,  the Servicer or any other
Person with any warranty or  representation  made under any Basic Document or in
any related document or the accuracy of any such warranty or  representation  or
any action of the Trustee or the Servicer or any  subservicer  taken in the name
of the Owner Trustee.





                                       24





         SECTION 7.7. Owner Trustee May Own  Certificates  and Notes.  The Owner
Trustee in its  individual or any other capacity may become the owner or pledgee
of  Certificates  or Notes and may deal with the Depositor,  the Trustee and the
Servicer  in banking  transactions  with the same  rights as it would have if it
were not Owner Trustee.

         SECTION 7.8. Payments from Owner Trust Estate.  All payments to be made
by the Owner Trustee under this Agreement or any of the Basic Documents to which
the Trust or the Owner Trustee is a party shall be made only from the income and
proceeds of the Owner  Trust  Estate and only to the extent that the Owner Trust
shall have received  income or proceeds from the Owner Trust Estate to make such
payments in accordance with the terms hereof.  Bankers Trust (Delaware),  or any
successor  thereto,  in its  individual  capacity,  will not be  liable  for any
amounts  payable under this Agreement or any of the Basic Documents to which the
Trust or the Owner Trustee is a party.

         SECTION 7.9.  Doing  Business in other  Jurisdictions.  Notwithstanding
anything herein contained to the contrary,  neither Bankers Trust (Delaware) nor
any  successor  thereto,  nor the Owner  Trustee  shall be  required to take any
action in any jurisdiction  other than in the State of Delaware if the taking of
such action will, even after the appointment of a co-trustee or separate trustee
in accordance  with Section 10.5 hereof,  (i) require the consent or approval or
authorization or order of or the giving of notice to, or the  registration  with
or the taking of any other action in respect of, any state or other governmental
authority or agency of any jurisdiction  other than the State of Delaware;  (ii)
result in any fee, tax or other governmental  charge under the laws of the State
of Delaware  becoming  payable by Bankers  Trust  (Delaware)  (or any  successor
thereto);  or (iii) subject Bankers Trust (Delaware) (or any successor  thereto)
to personal  jurisdiction in any  jurisdiction  other than the State of Delaware
for causes of action  arising  from acts  unrelated to the  consummation  of the
transactions by Bankers Trust (Delaware) (or any successor thereto) or the Owner
Trustee, as the case may be, contemplated hereby.


                                  ARTICLE VIII.

                          Compensation of Owner Trustee

         SECTION 8.1. Owner Trustee's Fees and Expenses. The Owner Trustee shall
receive at the  direction  of the  Depositor  as  compensation  for its services
hereunder such fees as have been  separately  agreed upon before the date hereof
between CPS and the Owner Trustee, and the Owner Trustee shall be entitled to be
reimbursed  by the  Depositor  for  its  other  reasonable  expenses  hereunder,
including  the  reasonable  compensation,  expenses  and  disbursements  of such
agents, representatives,  experts and counsel as the Owner Trustee may employ in
connection  with the  exercise  and  performance  of its  rights  and its duties
hereunder and under the Basic Documents.





                                       25





         SECTION 8.2. Indemnification.  The Depositor shall be liable as primary
obligor for, and shall indemnify the Owner Trustee and its officers,  directors,
successors,  assigns,  agents  and  servants  (collectively,   the  "Indemnified
Parties")  from  and  against,  any and all  liabilities,  obligations,  losses,
damages,  taxes,  claims,  actions and suits, and any and all reasonable  costs,
expenses and disbursements (including reasonable legal fees and expenses) of any
kind and nature whatsoever  (collectively,  "Expenses") which may at any time be
imposed  on,  incurred  by,  or  asserted  against  the  Owner  Trustee  or  any
Indemnified  Party in any way relating to or arising out of this Agreement,  the
Basic Documents,  the Owner Trust Estate,  the administration of the Owner Trust
Estate or the action or inaction  of the Owner  Trustee  hereunder,  except only
that the  Depositor  shall not be liable for or required to indemnify  the Owner
Trustee from and against  Expenses  arising or resulting from any of the matters
described in the third  sentence of Section 7.1.  The  indemnities  contained in
this Section 8.2 and the rights under Section 8.1 shall survive the  resignation
or termination of the Owner Trustee or the termination of this Agreement.

         SECTION  8.3.  Payments to the Owner  Trustee.  Any amounts paid to the
Owner Trustee  pursuant to this Article VIII shall be deemed not to be a part of
the Owner Trust Estate immediately after such payment.

         SECTION 8.4. Non-recourse Obligations. Notwithstanding anything in this
Agreement or any Basic  Document,  the Owner  Trustee  agrees in its  individual
capacity and in its capacity as Owner Trustee for the Trust that all obligations
of the Trust to the Owner Trustee individually or as Owner Trustee for the Trust
shall be recourse to the Owner Trust Estate only and  specifically  shall not be
recourse to the assets of any Certificateholder.


                                   ARTICLE IX.

                         Termination of Trust Agreement

         SECTION 9.1. Termination of Trust Agreement. (a) This Agreement and the
Trust shall  terminate  and be of no further  force or effect upon the latest of
(i) the maturity or other  liquidation  of the last  Receivable  (including  the
purchase by the  Servicer at its option of the corpus of the Trust as  described
in  Section  11.1 of the  Sale  and  Servicing  Agreement)  and  the  subsequent
distribution of amounts in respect of such  Receivables as provided in the Basic
Documents,  or (ii) the payment to Certificateholders of all amounts required to
be paid to them pursuant to this Agreement and the Sale and Servicing  Agreement
and the  payment to the  Insurer of all amounts  payable or  reimbursable  to it
pursuant to the Sale and Servicing Agreement; provided, however, that the rights
to  indemnification  under  Section 8.2 and the rights  under  Section 8.1 shall
survive the  termination of the Trust.  The Servicer  shall promptly  notify the
Owner Trustee and the Insurer of any  prospective  termination  pursuant to this
Section 9.1. The bankruptcy,  liquidation,  dissolution,  death or incapacity of
any  Certificateholder  shall not (x) operate to terminate this Agreement or the
Trust, nor (y) entitle such  Certificateholder's  legal representatives or heirs
to claim an accounting or to take any




                                       26





action or  proceeding  in any court for a partition  or winding up of all or any
part of the Trust or Owner  Trust  Estate nor (z)  otherwise  affect the rights,
obligations and liabilities of the parties hereto.

         (b) Except as  provided in clause (a),  neither the  Depositor  nor any
Certificateholder shall be entitled to revoke or terminate the Trust.

         (c) Notice of any termination of the Trust, specifying the Payment Date
upon which the  Certificateholders  shall  surrender  their  Certificates to the
Paying Agent for payment of the final  distribution and  cancellation,  shall be
given by the Paying  Agent by letter to  Certificateholders  mailed  within five
Business Days of receipt of notice of such  termination  from the Servicer given
pursuant to Section 11.1(c) of the Sale and Servicing Agreement, stating (i) the
Payment  Date upon or with  respect to which final  payment of the  Certificates
shall be made upon  presentation and surrender of the Certificates at the office
of the Paying Agent therein designated (ii) the amount of any such final payment
and (iii) that the Record Date otherwise  applicable to such Payment Date is not
applicable,  payments  being made only upon  presentation  and  surrender of the
Certificates  at the office of the Paying Agent  therein  specified.  The Paying
Agent shall give such  notice to the  Certificate  Registrar  (if other than the
Paying  Agent) at the time  such  notice  is given to  Certificateholders.  Upon
presentation and surrender of the  Certificates,  if any, the Paying Agent shall
cause to be  distributed to  Certificateholders  amounts  distributable  on such
Payment Date  pursuant to Section 5.7 of the Sale and  Servicing  Agreement  and
Section 5.5 hereof.

         In the event  that all of the  Certificateholders  shall not  surrender
their  Certificates for cancellation  within six months after the date specified
in the above  mentioned  written  notice,  the Paying  Agent shall give a second
written  notice  to  the  remaining   Certificateholders   to  surrender   their
Certificates for cancellation  and receive the final  distribution  with respect
thereto.  If within one year after the second notice all the Certificates  shall
not  have  been  surrendered  for  cancellation,   the  Paying  Agent  may  take
appropriate steps, or may appoint an agent to take appropriate steps, to contact
the remaining Certificateholders concerning surrender of their Certificates, and
the cost  thereof  shall be paid out of the funds and other  assets  that  shall
remain  subject  to this  Agreement.  Any funds  remaining  in the  Trust  after
exhaustion of such remedies shall be distributed,  subject to applicable escheat
laws,  by the Paying Agent to the Depositor and Holders shall look solely to the
Depositor for payment.

         (d) Any funds remaining in the Trust after funds for final distribution
have been  distributed or set aside for distribution and all amounts owed to the
Owner Trustee  pursuant to this Agreement have been paid shall be distributed by
the Paying Agent to the Depositor.

         (e) Upon the  winding  up of the Trust and its  termination,  the Owner
Trustee  shall  cause  the  Certificate  of Trust  to be  canceled  by  filing a
certificate of cancellation  presented to the Owner Trustee in execution form by
the Servicer with the Secretary of State in  accordance  with the  provisions of
Section 3810 of the Business Trust Statute.





                                       27





                                   ARTICLE X.

             Successor Owner Trustees and Additional Owner Trustees

         SECTION 10.1.  Eligibility  Requirements  for Owner Trustee.  The Owner
Trustee shall at all times be a corporation  (i)  satisfying  the  provisions of
Section  3807(a) of the Business  Trust  Statute;  (ii)  authorized  to exercise
corporate trust powers;  (iii) having a combined capital and surplus of at least
$50,000,000  and  subject  to  supervision  or  examination  by Federal or State
authorities;  and (iv) acceptable to the Insurer in its sole discretion, so long
as an  Insurer  Default  shall  not have  occurred  and be  continuing.  If such
corporation  shall publish reports of condition at least  annually,  pursuant to
law or to the requirements of the aforesaid  supervising or examining authority,
then for the purpose of this Section 10.1,  the combined  capital and surplus of
such  corporation  shall be deemed to be its combined capital and surplus as set
forth in its most recent report of condition so  published.  In case at any time
the Owner Trustee shall cease to be eligible in accordance  with the  provisions
of this Section 10.1,  the Owner Trustee shall resign  immediately in the manner
and with the effect specified in Section 10.2.

         SECTION  10.2.  Resignation  or  Removal  of Owner  Trustee.  The Owner
Trustee may at any time resign and be discharged  from the trusts hereby created
by giving written notice thereof to the Depositor, the Insurer and the Servicer.
Upon receiving such notice of resignation,  the Depositor shall promptly appoint
a successor Owner Trustee by written instrument, in duplicate, one copy of which
instrument shall be delivered to the resigning Owner Trustee and one copy to the
successor Owner Trustee, provided that the Depositor shall have received written
confirmation from each of the Rating Agencies that the proposed appointment will
not result in an increased capital charge to the Insurer by either of the Rating
Agencies.  If no successor  Owner  Trustee shall have been so appointed and have
accepted  appointment  within  30  days  after  the  giving  of such  notice  of
resignation,  the resigning  Owner Trustee or the Insurer may petition any court
of competent jurisdiction for the appointment of a successor Owner Trustee.

         If at any  time  the  Owner  Trustee  shall  cease  to be  eligible  in
accordance  with the  provisions  of Section 10.1 and shall fail to resign after
written request  therefor by the Depositor,  or if at any time the Owner Trustee
shall be legally unable to act or shall be adjudged bankrupt or insolvent,  or a
receiver of the Owner  Trustee or of its  property  shall be  appointed,  or any
public  officer  shall take  charge or  control  of the Owner  Trustee or of its
property  or  affairs  for  the  purpose  of  rehabilitation,   conservation  or
liquidation,  then the Depositor  with the consent of the Insurer (so long as an
Insurer  Default shall not have occurred and be continuing) may remove the Owner
Trustee.  If the Depositor shall remove the Owner Trustee under the authority of
the  immediately  preceding  sentence,  the Depositor  shall promptly  appoint a
successor Owner Trustee by written instrument,  in duplicate,  one copy of which
instrument shall be delivered to the outgoing Owner Trustee so removed, one copy
to the Insurer and one copy to the  successor  Owner  Trustee and payment of all
fees owed to the outgoing Owner Trustee.




                                       28





         Any  resignation  or removal of the Owner Trustee and  appointment of a
successor  Owner Trustee  pursuant to any of the provisions of this Section 10.2
shall not become  effective  until  acceptance of  appointment  by the successor
Owner Trustee pursuant to Section 10.3 and payment of all fees and expenses owed
to the outgoing  Owner  Trustee.  The  Depositor  shall  provide  notice of such
resignation or removal of the Owner Trustee to each of the Rating Agencies.

         SECTION 10.3.  Successor  Owner  Trustee.  Any successor  Owner Trustee
appointed pursuant to Section 10.2 shall execute, acknowledge and deliver to the
Depositor,  the Servicer,  the Insurer and to its  predecessor  Owner Trustee an
instrument  accepting such appointment  under this Agreement,  and thereupon the
resignation or removal of the predecessor  Owner Trustee shall become  effective
and such successor  Owner Trustee,  without any further act, deed or conveyance,
shall become fully vested with all the rights, powers, duties and obligations of
its predecessor under this Agreement, with like effect as if originally named as
Owner Trustee.  The predecessor Owner Trustee shall upon payment of its fees and
expenses deliver to the successor Owner Trustee all documents and statements and
monies held by it under this  Agreement;  and the Depositor and the  predecessor
Owner  Trustee  shall  execute and deliver  such  instruments  and do such other
things  as may  reasonably  be  required  for fully and  certainly  vesting  and
confirming in the successor  Owner Trustee all such rights,  powers,  duties and
obligations.

         No successor Owner Trustee shall accept appointment as provided in this
Section unless at the time of such acceptance such successor Owner Trustee shall
be eligible pursuant to Section 10.1.

         Upon acceptance of appointment by a successor Owner Trustee pursuant to
this  section,  the  Servicer  shall mail notice of the  successor of such Owner
Trustee to all  Certificateholders,  the Trustee, the Noteholders and the Rating
Agencies.  If the Servicer  shall fail to mail such notice  within 10 days after
acceptance of appointment by the successor  Owner Trustee,  the successor  Owner
Trustee shall cause such notice to be mailed at the expense of the Servicer.

         SECTION 10.4. Merger or Consolidation of Owner Trustee. Any corporation
into which the Owner  Trustee may be merged or converted or with which it may be
consolidated,  or any  corporation  resulting  from any  merger,  conversion  or
consolidation  to which the Owner Trustee shall be a party,  or any  corporation
succeeding to all or  substantially  all of the corporate  trust business of the
Owner Trustee,  shall be the successor of the Owner Trustee hereunder,  provided
such  corporation  shall be  eligible  pursuant  to Section  10.1,  without  the
execution or filing of any  instrument  or any further act on the part of any of
the parties hereto,  anything herein to the contrary  notwithstanding;  provided
further that the Owner Trustee shall mail notice of such merger or consolidation
to the Rating Agencies.

         SECTION  10.5.   Appointment   of   Co-Trustee  or  Separate   Trustee.
Notwithstanding  any other  provisions of this  Agreement,  at any time, for the
purpose of meeting any legal




                                       29





requirements of any  jurisdiction in which any part of the Owner Trust Estate or
any  Financed  Vehicle may at the time be located,  the  Servicer  and the Owner
Trustee  acting  jointly  shall have the power and shall execute and deliver all
instruments to appoint one or more Persons approved by the Owner Trustee and the
Insurer  to act as  co-trustee,  jointly  with the Owner  Trustee,  or  separate
trustee or separate trustees,  of all or any part of the owner Trust Estate, and
to vest in such Person,  in such capacity,  such title to the Trust, or any part
thereof,  and,  subject to the other  provisions of this  Section,  such powers,
duties, obligations, rights and trusts as the Servicer and the Owner Trustee may
consider  necessary or desirable.  If the Servicer shall not have joined in such
appointment  within 15 days  after the  receipt by it of a request so to do, the
Owner  Trustee  subject,  unless an Insurer  Default  shall have occurred and be
continuing,  to the  approval  of  the  Insurer  (which  approval  shall  not be
unreasonably  withheld)  shall  have the  power  to make  such  appointment.  No
co-trustee or separate  trustee under this  Agreement  shall be required to meet
the terms of eligibility as a successor  trustee pursuant to Section 10.1 and no
notice  of the  appointment  of any  co-trustee  or  separate  trustee  shall be
required pursuant to Section 10.3.

         Each separate trustee and co-trustee  shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

                  (i) all rights,  powers,  duties and obligations  conferred or
         imposed upon the Owner Trustee shall be conferred upon and exercised or
         performed by the Owner Trustee and such separate  trustee or co-trustee
         jointly (it being  understood that such separate  trustee or co-trustee
         is not authorized to act separately  without the Owner Trustee  joining
         in  such  act),  except  to  the  extent  that  under  any  law  of any
         jurisdiction  in which any  particular act or acts are to be performed,
         the Owner Trustee shall be  incompetent  or unqualified to perform such
         act or acts, in which event such rights, powers, duties and obligations
         (including the holding of title to the Trust or any portion  thereof in
         any such jurisdiction)  shall be exercised and performed singly by such
         separate  trustee or  co-trustee,  but solely at the  direction  of the
         Owner Trustee;

                  (ii) no  trustee  under  this  Agreement  shall be  personally
         liable by reason of any act or omission of any other trustee under this
         Agreement; and

                  (iii) the Servicer and the Owner Trustee acting jointly may at
         any time accept the  resignation  of or remove any separate  trustee or
         co-trustee.

         Any notice,  request or other  writing given to the Owner Trustee shall
be  deemed  to have  been  given  to  each of the  then  separate  trustees  and
co-trustees,  as  effectively  as if  given to each of  them.  Every  instrument
appointing any separate  trustee or co-trustee shall refer to this Agreement and
the conditions of this Article X. Each separate trustee and co-trustee, upon its
acceptance of the trusts conferred, shall be vested with the estates or property
specified  in its  instrument  of  appointment,  either  jointly  with the Owner
Trustee or separately, as may be provided therein, subject to all the provisions
of this  Agreement,  specifically  including  every  provision of this Agreement
relating to the conduct of, affecting the liability




                                       30





of, or affording protection to, the Owner Trustee. Each such instrument shall be
filed with the Owner  Trustee and a copy  thereof  given to the Servicer and the
Insurer.

         Any separate  trustee or  co-trustee  may at any time appoint the Owner
Trustee,  its agent or  attorney-in-fact  with full power and authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties,  rights,  remedies  and trusts shall vest in and be exercised by the
Owner Trustee,  to the extent permitted by law, without the appointment of a new
or successor trustee.


                                   ARTICLE XI.

                                  Miscellaneous

         SECTION 11.1.  Supplements  and  Amendments.  (a) This Agreement may be
amended by the Depositor and the Owner Trustee,  with the prior written  consent
of the Insurer (so long as an Insurer  Default  shall not have  occurred  and be
continuing)  and with  prior  written  notice  to the  Rating  Agencies  and the
Trustee,   without   the   consent   of   any   of   the   Noteholders   or  the
Certificateholders,  (i) to cure any  ambiguity  or defect  or (ii) to  correct,
supplement or modify any provisions in this Agreement;  provided,  however, that
such action shall not, as evidenced by an Opinion of Counsel  which may be based
upon a certificate of the Servicer, adversely affect in any material respect the
interests of any Noteholder or Certificateholder.

         (b) This  Agreement  may also be  amended  from time to time,  with the
prior  written  consent of the Insurer (so long as an Insurer  Default shall not
have occurred and be continuing)  by the Depositor and the Owner  Trustee,  with
prior written  notice to the Rating  Agencies and the Trustee and the consent of
the  Certificateholders  evidencing  not  less  than  a  majority  by  aggregate
Certificate  Balance and, to the extent such amendment  materially and adversely
affects  the  interests  of the  Noteholders,  with the  consent of  Noteholders
evidencing  not less than a  majority  of the  aggregate  outstanding  principal
amount of the Notes (which  consent of any Holder of a Certificate or Note given
pursuant to this Section or pursuant to any other  provision  of this  Agreement
shall be conclusive and binding on such Holder and on all future Holders of such
Certificate  or Note and of any  Certificate  or Note issued  upon the  transfer
thereof or in exchange  thereof or in lieu  thereof  whether or not  notation of
such consent is made upon the Certificate or Note) for the purpose of adding any
provisions to or changing in any manner or eliminating  any of the provisions of
this  Agreement or of modifying in any manner the rights of the  Noteholders  or
the Certificateholders;  provided,  however, that, subject to the express rights
of the Insurer under the Basic  Documents,  no such amendment shall (a) increase
or reduce in any manner the  amount  of, or  accelerate  or delay the timing of,
collections of payments on Receivables or  distributions  that shall be required
to be made for the benefit of the Noteholders or the  Certificateholders  or (b)
reduce the




                                       31





aforesaid percentage of the aggregate  outstanding principal amount of the Notes
and the Certificate  Balance required to consent to any such amendment,  without
the  consent of the  Holders  of all the  outstanding  Notes and  Holders of all
outstanding Certificates.

         For purposes of  determining  the extent to which an amendment does not
have a material adverse effect on the Noteholders, the Owner Trustee may rely on
an Opinion of Counsel, which may be based upon a certificate of the Servicer.

         Promptly  after the  execution of any such  amendment  or consent,  the
Servicer shall furnish  written  notification of the substance of such amendment
or  consent  to each  Certificateholder,  the  Trustee  and  each of the  Rating
Agencies.

         It shall not be necessary  for the consent of  Certificateholders,  the
Noteholders  or the Trustee  pursuant to this Section to approve the  particular
form of any proposed  amendment or consent,  but it shall be  sufficient if such
consent  shall  approve the  substance  thereof.  The manner of  obtaining  such
consents  (and any other  consents of  Certificateholders  provided  for in this
Agreement or in any other Basic Document) and of evidencing the authorization of
the execution thereof by Certificateholders  shall be subject to such reasonable
requirements as the Owner Trustee may prescribe. Promptly after the execution of
any  amendment to the  Certificate  of Trust,  the Owner Trustee shall cause the
filing of such amendment with the Secretary of State.

         Prior  to the  execution  of any  amendment  to this  Agreement  or the
Certificate  of Trust,  the Owner  Trustee shall be entitled to receive and rely
upon an Opinion of Counsel  stating  that the  execution  of such  amendment  is
authorized or permitted by this Agreement and that all  conditions  precedent to
the  execution and delivery of such  amendment  have been  satisfied.  The Owner
Trustee may, but shall not be obligated to, enter into any such amendment  which
affects  the Owner  Trustee's  own  rights,  duties  or  immunities  under  this
Agreement or otherwise.

         SECTION   11.2.   No   Legal   Title   to   Owner   Trust   Estate   in
Certificateholders.  The  Certificateholders  shall not have legal  title to any
part of the Owner  Trust  Estate.  The  Certificateholders  shall be entitled to
receive distributions with respect to their undivided ownership interest therein
only in  accordance  with  Article  IX.  No  transfer,  by  operation  of law or
otherwise,  of any right, title or interest of the  Certificateholders to and in
their  ownership  interest in the Owner Trust Estate shall  operate to terminate
this  Agreement  or  the  trusts  hereunder  or  entitle  any  transferee  to an
accounting  or to the  transfer  to it of legal  title to any part of the  Owner
Trust Estate.

         SECTION 11.3.  Limitations on Rights of Others. Except for Section 2.7,
the  provisions  of this  Agreement  are  solely  for the  benefit  of the Owner
Trustee, the Depositor, the Certificateholders,  the Servicer and, to the extent
expressly  provided herein,  the Insurer,  the Trustee and the Noteholders,  and
nothing in this  Agreement,  whether  express or implied,  shall be construed to
give to any other Person any legal or equitable right, remedy or claim in




                                       32





the  Owner  Trust  Estate  or  under  or in  respect  of this  Agreement  or any
covenants, conditions or provisions contained herein.

         SECTION 11.4.  Notices.  (a) Unless  otherwise  expressly  specified or
permitted  by the terms  hereof,  all  notices  shall be in writing and shall be
deemed given upon receipt personally  delivered,  delivered by overnight courier
or mailed  first  class mail or  certified  mail,  in each case  return  receipt
requested,  and shall be deemed to have been duly given upon receipt,  if to the
Owner  Trustee,  addressed to the Corporate  Trust Office;  if to the Depositor,
addressed to CPS Receivables  Corp., 2 Ada, Irvine,  California 92718; if to the
Insurer,  addressed to Financial  Security  Assurance Inc., 350 Park Avenue, New
York, New York 10022,  Attention:  Senior Vice President Surveillance (Telecopy:
(212)  339-3547);  (in each case in which notice or other  communication  to the
Insurer  refers  to an Event of  Default,  a claim  on the Note  Policy  or with
respect to which  failure on the part of the Insurer to respond  shall be deemed
to  constitute  consent  or  acceptance,  then a copy of such  notice  or  other
communication  should also be sent to the  attention of the General  Counsel and
the Head-Financial  Guaranty Group "URGENT MATERIAL  ENCLOSED");  or, as to each
party,  at such other  address as shall be designated by such party in a written
notice to each other party.

         (b) Any notice required or permitted to be given to a Certificateholder
shall be given by  first-class  mail,  postage  prepaid,  at the address of such
Holder as shown in the  Certificate  Register.  Any notice so mailed  within the
time prescribed in this Agreement  shall be  conclusively  presumed to have been
duly given, whether or not the Certificateholder receives such notice.

         SECTION 11.5.  Severability.  Any provision of this  Agreement  that is
prohibited or unenforceable in any jurisdiction  shall, as to such jurisdiction,
be ineffective to the extent of such  prohibition  or  unenforceability  without
invalidating  the  remaining  provisions  hereof,  and any such  prohibition  or
unenforceability   in  any   jurisdiction   shall  not   invalidate   or  render
unenforceable such provision in any other jurisdiction.

         SECTION 11.6. Separate Counterparts.  This Agreement may be executed by
the parties hereto in separate counterparts,  each of which when so executed and
delivered  shall  be an  original,  but all  such  counterparts  shall  together
constitute but one and the same instrument.

         SECTION 11.7.  Assignments;  Insurer. This Agreement shall inure to the
benefit  of  and be  binding  upon  the  parties  hereto  and  their  respective
successors  and  permitted  assigns.  Upon  issuance  of the Note  Policy,  this
Agreement  shall also  inure to the  benefit  of the  Insurer  for so long as an
Insurer Default shall not have occurred and be continuing.  Without limiting the
generality of the  foregoing,  all covenants  and  agreements in this  Agreement
which  confer  rights  upon  the  Insurer  shall be for the  benefit  of and run
directly  to the  Insurer,  and the  Insurer  shall be  entitled  to rely on and
enforce such  covenants,  subject,  however,  to the  limitations on such rights
provided in this Agreement and the Basic Documents. The Insurer




                                       33





may  disclaim  any of its rights and powers  under this  Agreement  (but not its
duties and obligations  under the Policies) upon delivery of a written notice to
the Owner Trustee.

         SECTION  11.8. No Petition.  The Owner  Trustee (not in its  individual
capacity but solely as Owner  Trustee),  by entering into this  Agreement,  each
Certificateholder,  by  accepting  a  Certificate,  and  the  Trustee  and  each
Noteholder by accepting  the benefits of this  Agreement,  hereby  covenants and
agrees that it will not at any time institute against the Depositor,  or join in
any  institution  against  the  Depositor  of, any  bankruptcy,  reorganization,
arrangement,  insolvency or liquidation proceedings,  or other proceedings under
any United States Federal or state  bankruptcy or similar law in connection with
any obligations  relating to the Certificates,  the Notes, this Agreement or any
of the Basic Documents.

         SECTION  11.9.  No  Recourse.  Each  Certificateholder,  by accepting a
Certificate,  acknowledges that such Certificateholder's  Certificates represent
beneficial  interests  in the Trust only and do not  represent  interests  in or
obligations of the Depositor,  the Servicer, the Owner Trustee, the Trustee, the
Noteholders,  the Insurer or any  Affiliate  thereof and no recourse  may be had
against such parties or their  assets,  except as may be expressly  set forth or
contemplated in this Agreement, the Certificates or the Basic Documents.

         SECTION  11.10.  Headings.  The  headings of the various  Articles  and
Sections  herein are for  convenience  of reference only and shall not define or
limit any of the terms or provisions hereof.

         SECTION  11.11.  GOVERNING  LAW. THIS  AGREEMENT  SHALL BE CONSTRUED IN
ACCORDANCE  WITH THE LAWS OF THE STATE OF  DELAWARE,  WITHOUT  REFERENCE  TO ITS
CONFLICT OF LAW  PROVISIONS,  AND THE  OBLIGATIONS,  RIGHTS AND  REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         SECTION  11.12.  Servicer.  The Servicer is authorized  to prepare,  or
cause to be  prepared,  execute  and  deliver  on  behalf  of the Trust all such
documents, reports, filings, instruments,  certificates and opinions as it shall
be the duty of the Trust or Owner Trustee to prepare,  file or deliver  pursuant
to the Basic Documents.  Upon written  request,  the Owner Trustee shall execute
and deliver to the Servicer a limited power of attorney  appointing the Servicer
the Trust's  agent and  attorney-in-fact  to prepare,  or cause to be  prepared,
execute  and  deliver  all  such  documents,   reports,  filings,   instruments,
certificates and opinions.






                                       34





                                  ARTICLE XII.

                            Amendment and Restatement

         SECTION 12.1. Amendment and Restatement.  The parties hereby agree that
this Amended and Restated Trust  Agreement  replaces and supersedes the Original
Agreement.






                                       35





         IN WITNESS WHEREOF, the parties hereto have caused this Trust Agreement
to be duly executed by their respective  officers hereunto duly authorized as of
the day and year first above written.

                                BANKERS TRUST (DELAWARE), as
                                  Owner Trustee


                                By:   /s/ Patricia M.F. Russo
                                      Title: Vice President


                                CPS RECEIVABLES CORP., as
                                  Depositor


                                By: /s/ Jeffrey P. Fritz
                                      Title: Chief Financial Officer









                                       36





                                                    EXHIBIT A



NUMBER                                              Initial Certificate Balance:
R-1                                                 $4,807,160.19

                  SEE REVERSE FOR CERTAIN DEFINITIONS

         THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933,
AS AMENDED  (THE  "SECURITIES  ACT").  THE HOLDER  HEREOF,  BY  PURCHASING  THIS
SECURITY,  AGREES  THAT  THIS  SECURITY  MAY BE  RESOLD,  PLEDGED  OR  OTHERWISE
TRANSFERRED ONLY (1) SO LONG AS THIS SECURITY IS ELIGIBLE FOR RESALE PURSUANT TO
RULE 144A, TO A PERSON WHOM THE  TRANSFEROR  REASONABLY  BELIEVES IS A QUALIFIED
INSTITUTIONAL  BUYER WITHIN THE MEANING OF RULE 144A UNDER THE  SECURITIES  ACT,
PURCHASING  FOR ITS OWN ACCOUNT OR FOR THE ACCOUNT OF A QUALIFIED  INSTITUTIONAL
BUYER TO WHOM NOTICE IS GIVEN THAT THE RESALE, PLEDGE OR OTHER TRANSFER IS BEING
MADE IN  RELIANCE ON RULE 144A,  AND  SUBJECT TO THE RECEIPT BY THE  CERTIFICATE
REGISTRAR  AND THE  DEPOSITOR  OF A TRANSFEREE  CERTIFICATE,  (2) PURSUANT TO AN
EFFECTIVE  REGISTRATION STATEMENT UNDER THE SECURITIES ACT OR (3) IN RELIANCE ON
ANOTHER  EXEMPTION FROM THE REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT AND
SUBJECT TO THE RECEIPT BY THE  CERTIFICATE  REGISTRAR  AND THE  DEPOSITOR,  OF A
CERTIFICATION OF THE TRANSFEREE  (SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND
THE  DEPOSITOR)  AND AN  OPINION  OF COUNSEL  (SATISFACTORY  TO THE  CERTIFICATE
REGISTRAR  AND THE  DEPOSITOR) TO THE EFFECT THAT SUCH TRANSFER IS IN COMPLIANCE
WITH  THE  SECURITIES  ACT,  IN EACH  CASE IN  ACCORDANCE  WITH  ANY  APPLICABLE
SECURITIES  LAWS OF ANY STATE OF THE UNITED  STATES AND IN  COMPLIANCE  WITH THE
TRANSFER REQUIREMENTS SET FORTH IN SECTION 3.4 OF THE TRUST AGREEMENT.

         IN NO EVENT SHALL THIS SECURITY BE TRANSFERRED  TO AN EMPLOYEE  BENEFIT
PLAN,  TRUST ANNUITY OR ACCOUNT  SUBJECT TO ERISA OR A PLAN DESCRIBED IN SECTION
4975(E)(1) OF THE CODE, (ANY SUCH PLAN, TRUST OR ACCOUNT BEING REFERRED TO AS AN
"EMPLOYEE PLAN"), A TRUSTEE OF ANY EMPLOYEE PLAN, OR AN ENTITY, ACCOUNT OR OTHER
POOLED  INVESTMENT FUND THE UNDERLYING  ASSETS OF WHICH INCLUDE OR ARE DEEMED TO
INCLUDE  EMPLOYEE PLAN ASSETS BY REASON OF AN EMPLOYEE PLAN'S  INVESTMENT IN THE
ENTITY,  ACCOUNT OR OTHER POOLED INVESTMENT FUND. INCLUDED WITHIN THE DEFINITION
OF  "EMPLOYEE  PLANS"  ARE,  WITHOUT  LIMITATION,  KEOGH  (HR-10)  PLANS,  IRA's
(INDIVIDUAL










RETIREMENT  ACCOUNTS OR ANNUITIES) AND OTHER EMPLOYEE BENEFIT PLANS,  SUBJECT TO
SECTION 406 OF ERISA OR SECTION 4975 OF THE CODE.

         THE PRINCIPAL OF THIS  CERTIFICATE IS  DISTRIBUTABLE IN INSTALLMENTS AS
SET FORTH IN THE TRUST AGREEMENT. ACCORDINGLY, THE OUTSTANDING PRINCIPAL OF THIS
CERTIFICATE AT ANY TIME MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.


                         ------------------------------

                            ASSET BACKED CERTIFICATE

evidencing  a  beneficial  ownership  interest in certain  distributions  of the
Trust,  as  defined  below,  the  property  of which  includes  a pool of retail
installment  sale contracts  secured by new or used  automobiles,  vans or light
duty trucks and sold to the Trust by CPS Receivables Corp.

(This  Certificate  does not  represent  an  interest  in or  obligation  of CPS
Receivables  Corp.  or any of its  Affiliates,  except to the  extent  described
below.)




                                        2





         THIS CERTIFIES THAT CPS  RECEIVABLES  CORP. is the registered  owner of
FOUR MILLION EIGHT HUNDRED SEVEN  THOUSAND ONE HUNDRED SIXTY AND 19/100  DOLLARS
nonassessable,  fully-paid,  beneficial interest in certain distributions of CPS
Auto Receivables  Trust 1998-3 (the "Trust") formed by CPS Receivables  Corp., a
California corporation.

                  OWNER TRUSTEE'S CERTIFICATE OF AUTHENTICATION

         This is one of the  Certificates  referred  to in the  within-mentioned
Trust Agreement.

BANKERS TRUST (DELAWARE)                     BANKERS TRUST (DELAWARE)
not in its individual                        not in its individual
capacity but solely or                       capacity but solely as
as Owner Trustee                             Owner Trustee
                                                                       
                                                                       
By:                                          By: Bankers Trust Company
                                                   Authenticating Agent


                                             By:________________________
                                             Date:______________________



         The Trust was created pursuant to a Trust Agreement dated as of July 8,
1998, between the Depositor and Bankers Trust (Delaware),  as Owner Trustee (the
"Owner Trustee") as amended by an amendment,  dated as of July 15, 1998, between
the  Depositor  and the Owner  Trustee  (the  "Trust  Agreement"),  a summary of
certain of the pertinent  provisions of which is set forth below.  To the extent
not  otherwise  defined  herein,  the  capitalized  terms used  herein  have the
meanings assigned to them in the Trust Agreement.

         This Certificate is one of the duly authorized  Certificates designated
as "Asset Backed Certificates" (herein called the "Certificates").  Issued under
the  Indenture,  dated as of July 15, 1998  between  the Trust and Norwest  Bank
Minnesota,  National  Association,  as Trustee and  collateral  agent,  are four
classes of Notes  designated  as "Class A-1  5.6375%  Asset  Backed  Notes" (the
"Class A-1  Notes"),  "Class A-2  5.8550%  Asset  Backed  Notes" (the "Class A-2
Notes"),  "Class A-3  5.9950%  Asset  Backed  Notes" (the "Class A-3 Notes") and
"Class A-4 6.0800% Asset Backed Notes" (the "Class A-4 Notes", and together with
the Class A-1 Notes,  the Class A-2 Notes and the Class A-3 Notes, the "Notes").
This  Certificate  is issued under and is subject to the terms,  provisions  and
conditions of the Trust  Agreement,  to which Trust Agreement the holder of this
Certificate by virtue of the acceptance  hereof assents and by which such holder
is bound.  The property of the Trust includes a pool of retail  installment sale
contracts  secured by new and used  automobiles,  vans or light duty trucks (the
"Receivables"),  all monies received  thereunder after the Cutoff Date, security
interests  in the  vehicles  financed  thereby,  certain  bank  accounts and the
proceeds thereof, proceeds from




                                        3





claims on certain  insurance  policies and certain  other rights under the Trust
Agreement and the Sale and Servicing  Agreement,  all right,  to and interest of
the Depositor in and to the Purchase Agreement dated as of July 15, 1998 between
Consumer Portfolio Services,  Inc. and the Depositor,  all right to and interest
of the  Depositor  in and to the  Purchase  Agreement  dated as of July 15, 1998
between Samco Acceptance  Corp. and the Depositor,  all right to and interest of
the Depositor in and to the Purchase Agreement dated as of July 15, 1998 between
Linc  Acceptance  Company  LLC  and  the  Depositor,  and  all  proceeds  of the
foregoing.

         Under the Trust Agreement, there will be distributed on the 15th day of
each month or, if such 15th day is not a Business  Day,  the next  Business  Day
(the "Payment Date"), commencing on August 15, 1998, to the Person in whose name
this  Certificate  is registered at the close of business on the 10th day of the
calendar month of such Payment Date (the "Record Date") such Certificateholder's
fractional   undivided   interest   in  the   amount   to  be   distributed   to
Certificateholders on such Payment Date.

         The holder of this Certificate  acknowledges and agrees that its rights
to receive  distributions in respect of this Certificate are subordinated to the
rights of the Noteholders as described in the Sale and Servicing Agreement,  the
Indenture and the Trust Agreement, as applicable.

         It is the intent of the  Depositor,  Servicer,  and  Certificateholders
that,  in the event  that  Certificates  are held by any  person  other than the
Depositor,  for purposes of Federal income taxes, the Trust will be treated as a
partnership and the Certificateholders (including the Depositor) will be treated
as partners in that  partnership.  In such event,  the  Depositor and such other
Certificateholders,  by acceptance of a Certificate, agree to treat, and to take
no action  inconsistent  with the  treatment of, the  Certificates  for such tax
purposes as partnership interests in the Trust. Each  Certificateholder,  by its
acceptance of a  Certificate,  covenants and agrees that such  Certificateholder
will not at any time institute  against the Trust or the  Depositor,  or join in
any  institution  against  the  Trust  or  the  Depositor  of,  any  bankruptcy,
reorganization,  arrangement,  insolvency or liquidation  proceedings,  or other
proceedings  under any United States Federal or state  bankruptcy or similar law
in connection with any obligations relating to the Certificates,  the Notes, the
Trust Agreement or any of the Basic Documents.

         Distributions on this Certificate will be made as provided in the Trust
Agreement by the Owner  Trustee or its agent by wire transfer or check mailed to
the  Certificateholder  of  record  in  the  Certificate  Register  without  the
presentation  or  surrender  of this  Certificate  or the making of any notation
hereon.  Except as otherwise provided in the Trust Agreement and notwithstanding
the above,  the final  distribution on this  Certificate  will be made after due
notice by the Owner Trustee of the pendency of such  distribution  and only upon
presentation  and  surrender  of  this  Certificate  at  the  office  or  agency
maintained for the purpose by the Owner Trustee in the Borough of Manhattan, The
City of New York.





                                        4





         Reference is hereby made to the further  provisions of this Certificate
set forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place.

         Unless  the  certificate  of  authentication  hereon  shall  have  been
executed by an authorized  officer of the Owner Trustee or its agent,  by manual
signature,  this Certificate  shall not entitle the holder hereof to any benefit
under the Trust  Agreement or the Sale and  Servicing  Agreement or be valid for
any purpose.

         THIS CERTIFICATE  SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
STATE OF DELAWARE,  WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE
OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE IN ACCORDANCE
WITH SUCH LAWS.

         IN WITNESS WHEREOF,  the Owner Trustee,  on behalf of the Trust and not
in its individual capacity, has caused this Certificate to be duly executed.


                             CPS AUTO RECEIVABLES TRUST 1998-3



                             By:  BANKERS TRUST (DELAWARE), not in
                                  its individual capacity, but solely
                                  as Owner Trustee




                             By: _______________________________
                                 Name:
                                 Title:




Date: July 28, 1998





                                        5





(Reverse of Certificate)

         The  Certificates  do not represent an obligation of, or an interest in
the Servicer, the Depositor,  the Owner Trustee or any Affiliates of any of them
and no recourse may be had against such parties or their  assets,  except as may
be expressly set forth or  contemplated  herein or in the Trust  Agreement,  the
Indenture  or  the  Basic  Documents.  In  addition,  this  Certificate  is  not
guaranteed by any governmental agency or instrumentality and is limited in right
of payment to certain  collections with respect to the Receivables,  all as more
specifically set forth herein and in the Sale and Servicing Agreement. A copy of
each of the Sale and Servicing Agreement and the Trust Agreement may be examined
during normal  business hours at the principal  office of the Depositor,  and at
such other places, if any, designated by the Depositor, by any Certificateholder
upon written request.

         The Trust Agreement permits,  with certain exceptions therein provided,
the amendment  thereof and the modification of the rights and obligations of the
Depositor and the rights of the Certificateholders  under the Trust Agreement at
any time by the  Depositor and the Owner Trustee with the consent of the holders
of the Notes and the  Certificates  evidencing  not less than a majority  of the
outstanding principal balance of the Notes and the Certificate Balance. Any such
consent by the holder of this  Certificate  shall be  conclusive  and binding on
such holder and on all future holders of this Certificate and of any Certificate
issued upon the transfer  hereof or in exchange hereof or in lieu hereof whether
or not  notation  of such  consent  is made  upon  this  Certificate.  The Trust
Agreement also permits the amendment thereof, in certain limited  circumstances,
without the consent of the holders of any of the Certificates.

         As provided in the Trust  Agreement and subject to certain  limitations
therein set forth,  the  transfer of this  Certificate  is  registerable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the offices or agencies of the Certificate  Registrar  maintained by
the Owner Trustee in the Borough of Manhattan, The City of New York, accompanied
by a written  instrument of transfer in form  satisfactory  to the Owner Trustee
and the  Certificate  Registrar  duly  executed  by the  holder  hereof  or such
holder's  attorney  duly  authorized  in writing,  and thereupon one or more new
Certificates in authorized  denominations evidencing the same aggregate interest
in  the  Trust  will  be  issued  to  the  designated  transferee.  The  initial
Certificate  Registrar  appointed  under the Trust  Agreement  is Bankers  Trust
Company.

         Except for Certificates  issued to the Depositor,  the Certificates are
issuable only as registered  Certificates  without coupons in  denominations  of
$1,000 or integral  multiples  thereof.  As provided in the Trust  Agreement and
subject to certain limitations therein set forth,  Certificates are exchangeable
for new Certificates in authorized  denominations  evidencing the same aggregate
denomination as requested by the holder surrendering the same. No service charge
will be made for any such  registration  of transfer or exchange,  but the Owner
Trustee or the Certificate  Registrar may require payment of a sum sufficient to
cover any tax or governmental charge payable in connection therewith.











         The Owner Trustee, the Certificate Registrar, the Insurer and any agent
of the Owner  Trustee,  the  Certificate  Registrar or the Insurer may treat the
person in whose name this  Certificate is registered as the owner hereof for all
purposes, and none of the Owner Trustee, the Certificate Registrar,  the Insurer
nor any such agent shall be affected by any notice to the contrary.

         The obligations and responsibilities created by the Trust Agreement and
the Trust created thereby shall terminate upon the payment to Certificateholders
of all amounts  required to be paid to them pursuant to the Trust  Agreement and
the Sale and  Servicing  Agreement and the  disposition  of all property held as
part of the Trust.  The Servicer of the  Receivables  may at its option purchase
all remaining  Receivables  from the Trust on or after the last day of any month
as of which the then  outstanding  Pool  Balance  is equal to 10% or less of the
Original Pool Balance.

         The  Certificates  may not be acquired by (a) an employee  benefit plan
(as defined in Section 3(3) of ERISA) that is subject to the provisions of Title
I of ERISA,  (b) a plan described in Section  4975(e) (1) of the Code or (c) any
entity  whose  underlying  assets  include  plan  assets  by  reason of a plan's
investment in the entity (each, a "Benefit Plan"). By accepting and holding this
Certificate, the Holder hereof shall be deemed to have represented and warranted
that it is not a Benefit Plan.

         The recitals  contained  herein shall be taken as the statements of the
Depositor or the Servicer,  as the case may be, and the Owner Trustee assumes no
responsibility  for  the  correctness   thereof.  The  Owner  Trustee  makes  no
representations  as to the validity or sufficiency of this Certificate or of any
Receivable or related document.



                                       -2-








                                   ASSIGNMENT

         FOR VALUE RECEIVED the undersigned hereby sells, assigns
and transfers unto

PLEASE INSERT SOCIAL SECURITY
OR OTHER IDENTIFYING NUMBER
OF ASSIGNEE


- --------------------------------------------------------------------------------
(Please print or type name and address, including postal zip code, of assignee)

- --------------------------------------------------------------------------------
the  within   Certificate,   and  all  rights  thereunder,   hereby  irrevocably
constituting and appointing

_______________________________  Attorney to transfer  said  Certificate  on the
books of the  Certificate  Registrar,  with full  power of  substitution  in the
premises.


Dated:

                                                             __________________*
                                                             Signature

Guaranteed:

                                                             __________________*


- ----------
*        NOTICE:  The signature to this assignment must correspond with the name
         of the  registered  owner  as it  appears  on the  face  of the  within
         Certificate in every particular, without alteration, enlargement or any
         change  whatever.  Such  signature  must be  guaranteed by an "eligible
         guarantor  institution"  meeting the  requirements  of the  Certificate
         Registrar,  which  requirements  include membership or participation in
         STAMP or such other "signature  guarantee program" as may be determined
         by the Certificate  Registrar in addition to, or in  substitution  for,
         STAMP,  all in accordance with the Securities  Exchange Act of 1934, as
         amended.











                                                       EXHIBIT B


                                    [FORM OF]
                             CERTIFICATE OF TRUST OF
                        CPS AUTO RECEIVABLES TRUST 1998-3

         This  Certificate  of Trust of CPS Auto  Receivables  Trust 1998-3 (the
"Trust"),  dated as of  ___________,  199_,  is being duly executed and filed by
_______________________________,   a  ____________,   and   ______________,   an
individual,  as trustee,  to form a business  trust under the Delaware  Business
Trust Act (12 Del. Code, ss. 3801 et seq.).

         1.  Name.  The name of the  business  trust  formed  hereby is CPS Auto
Receivables Trust 1998-3.

         2. This Certificate of Trust will be effective ______ __, 199_.

         IN WITNESS  WHEREOF,  the  undersigned,  being the sole  trustee of the
Trust,  has  executed  this  Certificate  of Trust as of the  date  first  above
written.

                                            BANKERS TRUST (DELAWARE),
                                            not in its individual  capacity,
                                            but solely as Owner Trustee of the
                                            Trust.


                                            By:
                                               Name:
                                               Title:










                                                                    Exhibit C to
                                                                 Trust Agreement


                             Transferee Certificate
                           Pursuant to Section 3.4 of
                               the Trust Agreement


         In  connection  with  the  transfer  of   $________________   aggregate
principal  amount  of CPS  Auto  Receivables  Trust  1998-3  [ ]%  Asset  Backed
Certificates (the "Transferred Certificates"),  __________________________,  the
undersigned transferee (the "Transferee"),  pursuant to Section 3.4 of the Trust
Agreement  (as defined  below),  hereby  notifies the Trustee and the Seller and
certifies,  represents  and  warrants  to each of them  that it is a  "qualified
institutional  buyer" (as defined in Rule 144A promulgated  under the Securities
Act of 1933, as amended),  that it is purchasing such  Transferred  Certificates
for its own account or the account of a  qualified  institutional  buyer to whom
notice has been given that the  transfer is to be made in reliance of Rule 144A,
and acknowledges  that it has received such information  regarding the Trust and
the  Transferred  Certificates as it has requested and that it is aware that the
transferor  is relying upon the foregoing  certification  to claim the exemption
from  registration  provided  by Rule  144A and the  Transferee  represents  and
warrants  that it has  delivered  an executed  copy of this  certificate  to the
Trustee and the Seller  prior to the  transfer of any  Transferred  Certificates
discussed herein.

         In no event shall a Certificate be  transferred to an employee  benefit
plan,  trust annuity or account  subject to ERISA or a plan described in Section
4975(e)(1)  of the Code (any such  plan,  trust or account  including  any Keogh
(HR-10) plans,  individual  retirement  accounts or annuities and other employee
benefit  plans subject to Section 406 of ERISA or Section 4975 of the Code being
referred to herein as an "Employee Plan"), a trustee of any Employee Plan, or an
entity,  account or other pooled investment fund, the underlying assets of which
include or are deemed to include  Employee  Plan assets by reason of an Employee
Plan's  investment in the entity,  account or other pooled  investment fund. The
Seller,  Servicer,  Trustee and Standby  Servicer shall not be  responsible  for
confirming  or  otherwise  investigating  whether a  proposed  transferee  is an
employee  benefit  plan,  trust or account  subject to ERISA,  or  described  in
Section 4975(e)(1) of the Code.

         Terms used herein and not otherwise  defined have the meanings assigned
to them in the Trust Agreement amended and restated as of July 15, 1998, between
CPS Receivables Corp. and Bankers Trust (Delaware), as Owner Trustee.

                                            [TRANSFEREE]


                                            By:
                                               Name:
                                               Title:


                                       -2-





                                                                     EXHIBIT 4.2
                                                                       INDENTURE


                                                                  EXECUTION COPY







- --------------------------------------------------------------------------------



                        CPS AUTO RECEIVABLES TRUST 1998-3

                      Class A-1 5.6375% Asset-Backed Notes
                      Class A-2 5.8550% Asset-Backed Notes
                      Class A-3 5.9950% Asset-Backed Notes
                      Class A-4 6.0800% Asset-Backed Notes
                         ---------------------------------

                                    INDENTURE

                            Dated as of July 15, 1998

                       -----------------------------------
                  NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION

                                     Trustee


- --------------------------------------------------------------------------------




                                TABLE OF CONTENTS

                                                                           Page


                                    ARTICLE I

                   Definitions and Incorporation by Reference

SECTION 1.1.  Definitions......................................................3
SECTION 1.2.  Incorporation by Reference of Trust Indenture Act...............11
SECTION 1.3.  Other Definitional Provisions...................................11

                                   ARTICLE II

                                    The Notes

SECTION 2.1.  Form...........................................................12
SECTION 2.2.  Execution, Authentication and Delivery.........................12
SECTION 2.3.  Temporary Notes................................................13
SECTION 2.4.  Registration; Registration of Transfer and Exchange............13
SECTION 2.5.  Mutilated, Destroyed, Lost or Stolen Notes.....................15
SECTION 2.6.  Persons Deemed Owner...........................................15
SECTION 2.7.  Payment of Principal and Interest; Defaulted Interest..........16
SECTION 2.8.  Cancellation...................................................17
SECTION 2.9.  Release of Collateral..........................................17
SECTION 2.10. Book-Entry Notes...............................................17
SECTION 2.11. Notices to Clearing Agency.....................................18
SECTION 2.12. Definitive Notes...............................................18

                                   ARTICLE III

                                    Covenants

SECTION 3.1.  Payment of Principal and Interest..............................19
SECTION 3.2.  Maintenance of Office or Agency................................19
SECTION 3.3.  Money for Payments to be Held in Trust.........................19
SECTION 3.4.  Existence......................................................21
SECTION 3.5.  Protection of Trust Estate.....................................21
SECTION 3.6.  Opinions as to Trust Estate....................................22
SECTION 3.7.  Performance of Obligations; Servicing of Receivables...........22
SECTION 3.8.  Negative Covenants.............................................23
SECTION 3.9.  Annual Statement as to Compliance..............................24
SECTION 3.10. Issuer May Consolidate, Etc. Only on Certain Terms.............24




                                       -i-





SECTION 3.11. Successor or Transferee........................................27
SECTION 3.12. No Other Business..............................................27
SECTION 3.13. No Borrowing...................................................27
SECTION 3.14. Servicer's Obligations.........................................27
SECTION 3.15. Guarantees, Loans, Advances and Other Liabilities..............27
SECTION 3.16. Capital Expenditures...........................................27
SECTION 3.17. Compliance with Laws...........................................27
SECTION 3.18. Restricted Payments............................................28
SECTION 3.19. Notice of Events of Default....................................28
SECTION 3.20. Further Instruments and Acts...................................28
SECTION 3.21. Amendments of Sale and Servicing Agreement and Trust
              Agreement......................................................28
SECTION 3.22. Income Tax Characterization....................................28

                                   ARTICLE IV

                           Satisfaction and Discharge

SECTION 4.1.  Satisfaction and Discharge of Indenture........................29
SECTION 4.2.  Application of Trust Money.....................................29
SECTION 4.3.  Repayment of Moneys Held by Note Paying Agent..................30

                                    ARTICLE V

                                    Remedies

SECTION 5.1.  Events of Default..............................................30
SECTION 5.2.  Rights Upon Event of Default...................................31
SECTION 5.3.  Collection of Indebtedness and Suits for Enforcement
                by Trustee...................................................33
SECTION 5.4.  Remedies.......................................................35
SECTION 5.5.  Optional Preservation of the Receivables.......................36
SECTION 5.6.  Priorities.....................................................36
SECTION 5.7.  Limitation of Suits............................................37
SECTION 5.8.  Unconditional Rights of Noteholders To Receive Principal and
              Interest.......................................................38
SECTION 5.9.  Restoration of Rights and Remedies.............................38
SECTION 5.10. Rights and Remedies Cumulative.................................39
SECTION 5.11. Delay or Omission Not a Waiver.................................39
SECTION 5.12. Control by Noteholders.........................................39
SECTION 5.13. Waiver of Past Defaults........................................40
SECTION 5.14. Undertaking for Costs..........................................40
SECTION 5.15. Waiver of Stay or Extension Laws...............................40






                                      -ii-



                                   ARTICLE VI

                                   The Trustee

SECTION 6.1.  Duties of Trustee..............................................41
SECTION 6.2.  Rights of Trustee..............................................42
SECTION 6.3.  Individual Rights of Trustee...................................43
SECTION 6.4.  Trustee's Disclaimer...........................................44
SECTION 6.5.  Notice of Defaults.............................................44
SECTION 6.6.  Reports by Trustee to Holders..................................44
SECTION 6.7.  Compensation and Indemnity.....................................44
SECTION 6.8.  Replacement of Trustee.........................................45
SECTION 6.9.  Successor Trustee by Merger....................................46
SECTION 6.10. Appointment of Co-Trustee or Separate Trustee..................46
SECTION 6.11. Eligibility: Disqualification..................................48
SECTION 6.12. Preferential Collection of Claims Against Issuer...............48
SECTION 6.13. Appointment and Powers.........................................48
SECTION 6.14. Performance of Duties..........................................48
SECTION 6.15. Limitation on Liability........................................49
SECTION 6.16. Reserved.......................................................49
SECTION 6.17. Successor Trustee..............................................49
SECTION 6.18. [Reserved].....................................................50
SECTION 6.19. Representations and Warranties of the Trustee..................50
SECTION 6.20. Waiver of Setoffs..............................................51
SECTION 6.21. Control by the Controlling Party...............................51

                                   ARTICLE VII

                         Noteholders' Lists and Reports

SECTION 7.1.  Issuer To Furnish To Trustee Names and Addresses of
              Noteholders....................................................51
SECTION 7.2.  Preservation of Information; Communications to Noteholders.....52
SECTION 7.3.  Reports by Issuer..............................................52
SECTION 7.4.  Reports by Trustee.............................................53

                                  ARTICLE VIII

                Collection of Money and Releases of Trust Estate

SECTION 8.1.  Collection of Money............................................53
SECTION 8.2.  Release of Trust Estate........................................53
SECTION 8.3.  Opinion of Counsel.............................................54





                                      -iii-




                                   ARTICLE IX

                             Supplemental Indentures

SECTION 9.1.   Supplemental Indentures Without Consent of Noteholders........54
SECTION 9.2.   Supplemental Indentures with Consent of Noteholders...........55
SECTION 9.3.   Execution of Supplemental Indentures..........................57
SECTION 9.4.   Effect of Supplemental Indenture..............................57
SECTION 9.5.   Conformity With Trust Indenture Act...........................57
SECTION 9.6.   Reference in Notes to Supplemental Indentures.................57

                                    ARTICLE X

                               Redemption of Notes

SECTION 10.1.  Redemption....................................................58
SECTION 10.2.  Form of Redemption Notice.....................................58
SECTION 10.3.  Notes Payable on Redemption Date..............................58

                                   ARTICLE XI

                                  Miscellaneous

SECTION 11.1.  Compliance Certificates and Opinions, etc.....................59
SECTION 11.2.  Form of Documents Delivered to Trustee........................61
SECTION 11.3.  Acts of Noteholders...........................................61
SECTION 11.4.  Notices, etc., to Trustee, Issuer and Rating Agencies.........62
SECTION 11.5.  Notices to Noteholders; Waiver................................63
SECTION 11.6.  Alternate Payment and Notice Provisions.......................64
SECTION 11.7.  Conflict with Trust Indenture Act.............................64
SECTION 11.8.  Effect of Headings and Table of Contents......................64
SECTION 11.9.  Successors and Assigns........................................64
SECTION 11.10. Severability..................................................64
SECTION 11.11. Benefits of Indenture.........................................64
SECTION 11.12. Legal Holidays................................................65
SECTION 11.13. Governing Law.................................................65
SECTION 11.14. Counterparts..................................................65
SECTION 11.15. Recording of Indenture........................................65
SECTION 11.16. Trust Obligation..............................................65
SECTION 11.17. No Petition...................................................66
SECTION 11.18. Inspection....................................................66




24296275

                                      -iv-





Exhibit A-1      Form of Class A-1 Note
Exhibit A-2      Form of Class A-2 Note
Exhibit A-3      Form of Class A-3 Note
Exhibit A-4      Form of Class A-4 Note
Exhibit B        Form of Depository Agreement





                                       -v-





     INDENTURE  dated as of July 15, 1998,  between CPS AUTO  RECEIVABLES  TRUST
1998-3,  a Delaware  business trust (the "Issuer"),  and NORWEST BANK MINNESOTA,
NATIONAL   ASSOCIATION,   a  national  banking  association,   as  trustee  (the
"Trustee").

     Each party agrees as follows for the benefit of the other party and for the
equal and  ratable  benefit of the  Holders of the  Issuer's  Class A-1  5.6375%
Asset-Backed Notes (the "Class A-1 Notes"), Class A-2 5.8550% Asset-Backed Notes
(the "Class A-2 Notes"),  Class A-3 5.9950%  Asset-Backed  Notes (the "Class A-3
Notes")  and Class A-4  6.0800%  Asset-Backed  Notes (the "Class A-4 Notes" and,
together with the Class A-1 Notes,  the Class A-2 Notes and the Class A-3 Notes,
the "Class A Notes" or "Notes"):

     As  security  for  the  payment  and  performance  by  the  Issuer  of  its
obligations  under this Indenture and the Notes, the Issuer has agreed to assign
the  Collateral  (as defined below) as collateral to the Trustee for the benefit
of the Noteholders.

     Financial  Security  Assurance  Inc.  (the "Note  Insurer")  has issued and
delivered a financial  guaranty  insurance policy,  dated the Closing Date (with
endorsements,  the "Note Policy"), pursuant to which the Note Insurer guarantees
Scheduled Payments, as defined in the Note Policy.

     As an  inducement to the Note Insurer to issue and deliver the Note Policy,
the Issuer and the Note Insurer have  executed and  delivered  the Insurance and
Indemnity  Agreement,  dated as of July 15, 1998 (as amended  from time to time,
the  "Insurance  Agreement")  among  the  Note  Insurer,  the  Issuer,  Consumer
Portfolio Services, Inc., and CPS Receivables Corp.

     As an  additional  inducement to the Note Insurer to issue the Note Policy,
and as  security  for the  performance  by the  Issuer  of the  Insurer  Secured
Obligations (as defined below) and as security for the performance by the Issuer
of the  Trustee  Secured  Obligations,  the  Issuer  has  agreed to  assign  the
Collateral  (as defined  below) as  collateral to the Trustee for the benefit of
the Issuer Secured Parties, as their respective interests may appear.

                                 GRANTING CLAUSE

     The Issuer  hereby  Grants to the  Trustee  at the  Closing  Date,  for the
benefit of the Issuer Secured Parties,

               (i) all  right,  title and  interest  of the Issuer in and to the
          Receivables listed in Schedule A to the Sale and Servicing  Agreement,
          all  monies  received  thereon  after  the  Cutoff  Date  and  all Net
          Liquidation  Proceeds  received with respect  thereto after the Cutoff
          Date;






                                       -1-





               (ii) all right,  title and  interest  of the Issuer in and to the
          security  interests  in the  Financed  Vehicles  granted  by  Obligors
          pursuant to the  Receivables  and any other  interest of the Issuer in
          such   Financed   Vehicles,   including,   without   limitation,   the
          certificates  of title or, with respect to such  Financed  Vehicles in
          the State of Michigan, all other evidence of ownership with respect to
          such Financed Vehicles;

               (iii) all right,  title and  interest of the Issuer in and to any
          proceeds  from claims on any physical  damage,  credit life and credit
          accident and health insurance policies or certificates relating to the
          Financed Vehicles or the Obligors;

               (iv) all right,  title and  interest  of the Issuer in and to the
          Purchase Agreements, including a direct right to cause CPS to purchase
          Receivables  from the Trust  pursuant  to the CPS  Purchase  Agreement
          under the circumstances specified therein;

               (v) the Issuer's rights and benefits, but none of its obligations
          or burdens,  under the Sale and  Servicing  Agreement  (including  all
          rights of the Seller under the Purchase Agreements);

               (vi) all  right,  title  and  interest  of the  Issuer  in and to
          refunds for the costs of extended  service  contracts  with respect to
          Financed Vehicles, refunds of unearned premiums with respect to credit
          life and credit accident and health insurance policies or certificates
          covering an Obligor or Financed Vehicle or his or her obligations with
          respect to a Financed  Vehicle and any  recourse to Dealers for any of
          the foregoing;

               (vii) the Receivable File related to each Receivable;

               (viii)  all  amounts  and  property  from time to time held in or
          credited to the Collection  Account,  the Lockbox Account and the Note
          Distribution Account; and

               (ix) all present and future claims, demands, causes and choses in
          action in respect of any or all of the  foregoing  and all payments on
          or under and all  proceeds  of every  kind and  nature  whatsoever  in
          respect of any or all of the foregoing,  including all proceeds of the
          conversion,  voluntary  or  involuntary,  into  cash or  other  liquid
          property,  all cash proceeds,  accounts,  accounts receivable,  notes,
          drafts,   acceptances,   chattel  paper,  checks,   deposit  accounts,
          insurance proceeds,  condemnation awards, rights to payment of any and
          every kind and other forms of obligations and receivables, instruments
          and other property which at any time  constitute all or part of or are
          included in the proceeds of any of the  foregoing  (collectively,  the
          "Collateral").

In addition, the Issuer shall cause the Note Policy to be issued for the benefit
of the Class A Noteholders.






                                       -2-





     The foregoing Grant is made in trust to the Trustee, for the benefit of the
Holders of the Notes and for the benefit of the Note Insurer. The Trustee hereby
acknowledges  such Grant,  accepts the trusts under this Indenture in accordance
with the  provisions  of this  Indenture  and  agrees to  perform  its duties as
required  in this  Indenture  to the  best of its  ability  to the end  that the
interests  of such  parties,  recognizing  the  priorities  of their  respective
interests may be adequately and effectively protected.


                                    ARTICLE I

                   Definitions and Incorporation by Reference

     SECTION  1.1.  Definitions.  Except  as  otherwise  specified  herein,  the
following terms have the respective meanings set forth below for all purposes of
this Indenture and the definitions of such terms are equally  applicable to both
the singular and plural forms of such terms and to each gender.

     Capitalized  terms used herein and not otherwise  defined herein shall have
the meanings  assigned to them in the Sale and  Servicing  Agreement  or, if not
defined therein, in the Trust Agreement.

     "Act" has the meaning specified in Section 11.3(a).

     "Affiliate"  of any  Person  means any Person who  directly  or  indirectly
controls,  is controlled by, or is under direct or indirect  common control with
such Person. For purposes of this definition of "Affiliate",  the term "control"
(including the terms  "controlling",  "controlled  by" and "under common control
with") means the possession,  directly or indirectly,  of the power to direct or
cause a direction of the  management and policies of a Person,  whether  through
the ownership of voting securities, by contract or otherwise.

     "Amount  Financed"  with  respect to a  Receivable  shall have the  meaning
specified in the Sale and Servicing Agreement.

     "Annual  Percentage Rate" or "APR" of a Receivable means the annual rate of
finance charges stated in the Receivable.

     "Authorized  Officer"  means,  with respect to the Issuer and the Servicer,
any officer or agent acting pursuant to a power of attorney of the Owner Trustee
or the Servicer,  as applicable,  who is authorized to act for the Owner Trustee
or the Servicer,  as  applicable,  in matters  relating to the Issuer and who is
identified  on the list of  Authorized  Officers  delivered by each of the Owner
Trustee and the Servicer to the Trustee on the Closing Date (as such list may be
modified or supplemented from time to time thereafter).






                                       -3-





     "Basic Documents" means this Indenture, the Certificate of Trust, the Trust
Agreement,   the  Sale  and  Servicing  Agreement,  the  Master  Spread  Account
Agreement,   the  Spread  Account  Supplement,   the  Insurance  Agreement,  the
Indemnification  Agreement,  the  Lockbox  Agreement  and  other  documents  and
certificates delivered in connection therewith.

     "Book Entry Notes" means a beneficial interest in the Notes,  ownership and
transfers of which shall be made  through  book entries by a Clearing  Agency as
described in Section 2.10.

     "Business  Day" means (i) with  respect to the Note  Policy,  any day other
than a Saturday,  Sunday, legal holiday or other day on which commercial banking
institutions  in  Wilmington,  Delaware,  the  City  of New  York,  Minneapolis,
Minnesota,  or the state in which the  principal  Corporate  Trust Office of the
Trustee is located or any other  location of any successor  Servicer,  successor
Owner Trustee or successor Trustee are authorized or obligated by law, executive
order or governmental decree to be closed and (ii) otherwise, a day other than a
Saturday,  a Sunday or other day on which commercial banks located in the states
of Delaware, Minnesota, California or New York are authorized or obligated to be
closed.

     "Certificate  of  Trust"  means  the  certificate  of trust  of the  Issuer
substantially in the form of Exhibit B to the Trust Agreement.

     "Class A-1 Interest Rate" means 5.6375% per annum.

     "Class  A-1  Notes"  means  the  Class  A-1  5.6375%   Asset-Backed  Notes,
substantially in the form of Exhibit A-1.

     "Class A-2 Interest Rate" means 5.8550% per annum.

     "Class  A-2  Notes"  means  the  Class  A-2  5.8550%   Asset-Backed  Notes,
substantially in the form of Exhibit A-2.

     "Class A-3 Interest Rate" means 5.9950% per annum.

     "Class  A-3  Notes"  means  the  Class  A-3  5.9950%   Asset-Backed  Notes,
substantially in the form of Exhibit A-3.

     "Class A-4 Interest Rate" means 6.0800% per annum.

     "Class  A-4  Notes"  means  the  Class  A-4  6.0800%   Asset-Backed  Notes,
substantially in the form of Exhibit A-4.

     "Clearing  Agency" means an organization  registered as a "clearing agency"
pursuant to Section 17A of the Exchange Act, or any successor provision thereto.
The initial Clearing Agency shall be The Depository Trust Company.





                                       -4-





     "Clearing Agency Participant" means a broker, dealer, bank, other financial
institution or other Person for whom from time to time a Clearing Agency effects
book-entry  transfers  and pledges of  securities  deposited  with the  Clearing
Agency.

     "Closing Date" means July 28, 1998.

     "Code"  means the Internal  Revenue  Code of 1986,  as amended from time to
time, and Treasury Regulations promulgated thereunder.

     "Collateral"  has the  meaning  specified  in the  Granting  Clause of this
Indenture.

     "Commission" means the United State Securities and Exchange Commission.

     "Corporate Trust Office" means the principal office of the Trustee at which
at any particular time its corporate trust business shall be administered  which
office at date of the execution of this Agreement is located at Sixth Street and
Marquette Avenue, Minneapolis,  Minnesota 55479-0070, Attention: Corporate Trust
Services--Asset-Backed  Administration,  or at such other address as the Trustee
may designate from time to time by notice to the Noteholders,  the Note Insurer,
the  Servicer and the Issuer,  or the  principal  corporate  trust office of any
successor  Trustee (the address of which the  successor  Trustee will notify the
Noteholders and the Issuer).

     "Default" means any occurrence that is, or with notice or the lapse of time
or both would become, an Event of Default.

     "Definitive Notes" has the meaning specified in Section 2.10.

     "Depositor"  means the  Seller,  in its  capacity  as such  under the Trust
Agreement.

     "Event of Default" has the meaning specified in Section 5.1.

     "Exchange Act" means the Securities Exchange Act of 1934, as amended.

     "Executive  Officer"  means,  with  respect to any  corporation,  the Chief
Executive Officer, Chief Operating Officer, Chief Financial Officer,  President,
Executive Vice President,  any Vice President, the Secretary or the Treasurer of
such corporation;  with respect to any limited liability  company,  the manager;
and with respect to any partnership, any general partner thereof.

     "Grant"  means to  mortgage,  pledge,  bargain,  sell,  warrant,  alienate,
remise,  release,  convey,  assign,  transfer,  create,  grant a lien upon and a
security interest in and right of set-off against, deposit, set over and confirm
pursuant to this Indenture.  A Grant of the Collateral or of any other agreement
or  instrument  shall  include all rights,  powers and options  (but none of the
obligations)  of the granting  party  thereunder,  including  the  immediate and
continuing right to





                                       -5-





claim for, collect, receive and give receipt for principal and interest payments
in respect of the Collateral and all other moneys  payable  thereunder,  to give
and  receive  notices  and  other  communications,  to  make  waivers  or  other
agreements, to exercise all rights and options, to bring proceedings in the name
of the granting party or otherwise and generally to do and receive anything that
the  granting  party is or may be entitled to do or receive  thereunder  or with
respect thereto.

     "Holder"  or  "Noteholder"  means  the  Person  in  whose  name a  Note  is
registered on the Note Register.

     "Indebtedness"  means,  with  respect  to  any  Person  at  any  time,  (a)
indebtedness  or  liability  of such Person for  borrowed  money  whether or not
evidenced by bonds, debentures,  notes or other instruments, or for the deferred
purchase  price of property  or  services  (including  trade  obligations);  (b)
obligations of such Person as lessee under leases which should be, in accordance
with generally accepted accounting  principles,  recorded as capital leases; (c)
current  liabilities of such Person in respect of unfunded vested benefits under
plans covered by Title IV of ERISA;  (d)  obligations  issued for or liabilities
incurred on the account of such Person;  (e)  obligations or liabilities of such
Person arising under acceptance facilities; (f) obligations of such Person under
any  guarantees,  endorsements  (other  than for  collection  or  deposit in the
ordinary course of business) and other  contingent  obligations to purchase,  to
provide funds for payment,  to supply funds to invest in any Person or otherwise
to assure a creditor against loss; (g) obligations of such Person secured by any
lien on property or assets of such Person,  whether or not the obligations  have
been  assumed  by such  Person;  or (h)  obligations  of such  Person  under any
interest rate or currency exchange agreement.

     "Indenture"  means this  Indenture  as amended,  supplemented  or otherwise
modified from time to time in accordance with its terms.

     "Independent"  means, when used with respect to any specified Person,  that
the person (a) is in fact independent of the Issuer,  any other obliger upon the
Notes,  the Seller and any Affiliate of any of the foregoing  persons,  (b) does
not have any  direct  financial  interest  or any  material  indirect  financial
interest in the Issuer,  any such other obligor,  the Seller or any Affiliate of
any of the foregoing Persons and (c) is not connected with the Issuer,  any such
other obliger, the Seller or any Affiliate of any of the foregoing Persons as an
officer, employee, promoter,  underwriter,  trustee, partner, director or Person
performing similar functions.

     "Independent Certificate" means a certificate or opinion to be delivered to
the Trustee under the circumstances  described in, and otherwise complying with,
the  applicable  requirements  of  Section  11.1,  prepared  by  an  Independent
appraiser  or other  expert  appointed  by an Issuer  Order and  approved by the
Trustee in the exercise of  reasonable  care,  and such  opinion or  certificate
shall state that the signer has read the  definition  of  "Independent"  in this
Indenture and that the signer is Independent within the meaning thereof.






                                       -6-





     "Insurance  Agreement  Indenture  Cross Default" has the meaning  specified
therefor in the Insurance Agreement.

     "Insurer Secured  Obligations"  means all amounts and obligations which the
Issuer  may at any  time owe to or on  behalf  of the Note  Insurer  under  this
Indenture, the Insurance Agreement or any other Basic Document.

     "Interest Rate" means,  with respect to the (i) Class A-1 Notes,  the Class
A-1 Interest  Rate,  (ii) Class A-2 Notes,  the Class A-2 Interest  Rate,  (iii)
Class A-3 Notes, the Class A-3 Interest Rate and (iv) Class A-4 Notes, the Class
A-4 Interest Rate.

     "Issuer" means the party named as such in this Indenture  until a successor
replaces  it and,  thereafter,  means the  successor  and,  for  purposes of any
provision  contained  herein and required by the TIA,  each other obligor on the
Notes.

     "Issuer Order" and "Issuer Request" means a written order or request signed
in the name of the Issuer by any one of its Authorized Officers and delivered to
the Trustee.

     "Issuer Secured  Obligations" means the Insurer Secured Obligations and the
Trustee Secured obligations.

     "Issuer  Secured  Parties"  means  each of the  Trustee,  in respect of the
Trustee  Secured  Obligations,  and the Note Insurer,  in respect of the Insurer
Secured Obligations.

     "Note"  means a Class  A-1 Note,  a Class  A-2 Note,  a Class A-3 Note or a
Class A-4 Note.

     "Note Owner" means,  with respect to a Book-Entry  Note,  the person who is
the owner of such  Book-Entry  Note,  as  reflected on the books of the Clearing
Agency,  or on the books of a Person  maintaining  an account with such Clearing
Agency (directly as a Clearing Agency Participant or as an indirect participant,
in each case in accordance with the rules of such Clearing Agency).

     "Note  Paying  Agent"  means the Trustee or any other Person that meets the
eligibility  standards  for  the  Trustee  specified  in  Section  6.11  and  is
authorized  by the Issuer to make the  payments  to and  distributions  from the
Collection  Account  and the Note  Distribution  Account,  including  payment of
principal of or interest on the Notes on behalf of the Issuer.

     "Note Policy"  means the  insurance  policy issued by the Note Insurer with
respect to the Notes, including any endorsements thereto.

     "Note Register" and "Note Registrar" have the respective meanings specified
in Section 2.4.






                                       -7-





     "Officer's  Certificate"  means  a  certificate  signed  by any  Authorized
Officer  of the  Owner  Trustee,  under  the  circumstances  described  in,  and
otherwise  complying  with, the applicable  requirements of Section 11.1 and TIA
ss. 314, and delivered to the Trustee. Unless otherwise specified, any reference
in  this  Indenture  to an  Officer's  Certificate  shall  be  to  an  Officer's
Certificate of any Authorized Officer of the Issuer.

     "Opinion of Counsel" means one or more written opinions of counsel who may,
except as otherwise  expressly  provided in this  Indenture,  be employees of or
counsel to the Issuer  and who shall be  satisfactory  to the  Trustee  and,  if
addressed to the Note Insurer, satisfactory to the Note Insurer, and which shall
comply with any  applicable  requirements  of Section 11.1, and shall be in form
and substance satisfactory to the Trustee, and if addressed to the Note Insurer,
satisfactory to the Note Insurer.

     "Outstanding" means, as of the date of determination, all Notes theretofore
authenticated and delivered under this Indenture except:

               (i) Notes theretofore canceled by the Note Registrar or delivered
          to the Note Registrar for cancellation;

               (ii) Notes or portions thereof the payment for which money in the
          necessary  amount has been  theretofore  deposited with the Trustee or
          any  Note  Paying  Agent  in  trust  for the  Holders  of  such  Notes
          (provided,  however, that if such Notes are to be redeemed,  notice of
          such  redemption  has been  duly  given  pursuant  to this  Indenture,
          satisfactory to the Trustee); and

               (iii) Notes in exchange  for or in lieu of other Notes which have
          been  authenticated  and delivered  pursuant to this Indenture  unless
          proof satisfactory to the Trustee is presented that any such Notes are
          held by a bona fide purchaser;

provided,  however,  that Notes  which have been paid with  proceeds of the Note
Policy shall continue to remain Outstanding for purposes of this Indenture until
the Note Insurer has been paid as subrogee  hereunder or reimbursed  pursuant to
the Insurance  Agreement as evidenced by a written  notice from the Note Insurer
delivered to the Trustee,  and the Note Insurer shall be deemed to be the Holder
thereof  to the  extent  of any  payments  thereon  made  by the  Note  Insurer;
provided,  further,  that in  determining  whether the Holders of the  requisite
Outstanding Amount of the Notes have given any request,  demand,  authorization,
direction,  notice,  consent or waiver  hereunder  or under any Basic  Document,
Notes owned by the Issuer,  any other obliger upon the Notes,  the Seller or any
Affiliate of any of the foregoing Persons shall be disregarded and deemed not to
be  Outstanding,  except  that,  in  determining  whether the  Trustee  shall be
protected in relying upon any such request,  demand,  authorization,  direction,
notice,  consent or waiver, only Notes that a Responsible Officer of the Trustee
either  actually  knows to be so owned or has received  written  notice  thereof
shall be so disregarded. Notes so owned that have been pledged in good faith may
be regarded as Outstanding if the pledgee establishes to the satisfaction of the





                                       -8-





Trustee  the  pledgees  right so to act with  respect to such Notes and that the
pledgee is not the Issuer,  any other obliger upon the Notes,  the Seller or any
Affiliate of any of the foregoing Persons.

     "Outstanding  Amount" means the aggregate principal amount of all Notes, or
class of Notes, as applicable, Outstanding at the date of determination.

     "Owner Trustee" means Bankers Trust (Delaware), and its successors.

     "Payment Date" has the meaning specified in the Notes.

     "Predecessor  Note"  means,  with  respect to any  particular  Note,  every
previous Note  evidencing all or a portion of the same debt as that evidenced by
such  particular  Note;  and,  for the  purpose  of this  definition,  any  Note
authenticated  and  delivered  under  Section 2.5 in lieu of a mutilated,  lost,
destroyed  or  stolen  Note  shall be deemed  to  evidence  the same debt as the
mutilated, lost, destroyed or stolen Note.

     "Proceeding"  means any suit in equity,  action at law or other judicial or
administrative proceeding.

     "Rating  Agency"  means each of Moody's and  Standard & Poor's,  so long as
such Persons maintain a rating on the Notes; and if either Moody's or Standard &
Poor's  no  longer  maintains  a rating  on the  Notes,  such  other  nationally
recognized  statistical rating organization  selected by the Seller and (so long
as an Insurer  Default shall not have occurred and be continuing)  acceptable to
the Note Insurer.

     "Rating  Agency  Condition"  means,  with respect to any action,  that each
Rating Agency shall have been given 10 days' (or such shorter period as shall be
acceptable  to each Rating  Agency)  prior  notice  thereof and that each of the
Rating Agencies shall have notified the Seller, the Servicer,  the Note Insurer,
the Trustee,  the Owner  Trustee and the Issuer in writing that such action will
not result in a reduction or withdrawal of the then current rating of the Notes.

     "Record Date" means, with respect to a Payment Date or Redemption Date, the
tenth day of the calendar  month in which such Payment Date or  Redemption  Date
occurs.

     "Redemption  Date" means, in the case of a redemption of the Notes pursuant
to Section  10.1,  the  Payment  Date  specified  by the  Servicer or the Issuer
pursuant to Section 10.1.

     "Redemption Price" means, in the case of a redemption of the Notes pursuant
to Section 10.1, an amount equal to the unpaid principal amount of each class of
Notes being redeemed plus accrued and unpaid  interest  thereon to but excluding
the Redemption Date.






                                       -9-





     "Responsible  Officer"  means,  with  respect to the  Trustee,  any officer
within the Corporate Trust Office of the Trustee,  including any Vice President,
Assistant Vice President, Assistant Treasurer, Assistant Secretary, or any other
officer  of the  Trustee  customarily  performing  functions  similar  to  those
performed by any of the above  designated  officers and also,  with respect to a
particular  matter, any other officer to whom such matter is referred because of
such officer's knowledge of and familiarity with the particular subject.

     "Sale and Servicing Agreement" means the Sale and Servicing Agreement dated
as of July 15, 1998, among the Issuer,  the Seller, the Servicer and the Trustee
as Standby Servicer and Trustee, as the same may be amended or supplemented from
time to time.

     "Scheduled Payments" has the meaning specified in the Note Policy.

     "State"  means any one of the 50 states of the United  States of America or
the District of Columbia.

     "Termination  Date"  means  the  latest of (i) the  expiration  of the Note
Policy and the return of the Note Policy to the Note  Insurer for  cancellation,
(ii)  the date on which  the  Note  Insurer  shall  have  received  payment  and
performance of all Insurer  Secured  Obligations and (iii) the date on which the
Trustee  shall have  received  payment and  performance  of all Trustee  Secured
Obligations.

     "Trust Estate" means all money, instruments, rights and other property that
are subject or intended to be subject to the lien and security  interest of this
Indenture  for the  benefit  of the  Noteholders  (including  all  property  and
interests Granted to the Trustee), including all proceeds thereof.

     "Trust  Indenture  Act" or "TIA" means the Trust  Indenture Act of 1939, as
amended  and as in force  on the  date  hereof,  unless  otherwise  specifically
provided.

     "Trustee" means Norwest Bank Minnesota,  National  Association,  a national
banking  association,  not in its individual  capacity but as trustee under this
Indenture, or any successor trustee under this Indenture.

     "Trustee Secured  Obligations"  means all amounts and obligations which the
Issuer may at any time owe to or on behalf of the Trustee for the benefit of the
Noteholders under this Indenture or the Notes.

     "UCC" means, unless the context otherwise requires,  the Uniform Commercial
Code, as in effect in the relevant jurisdiction, as amended from time to time.







                                      -10-





     SECTION 1.2.  Incorporation  by Reference of Trust Indenture Act.  Whenever
this Indenture  refers to a provision of the TIA, the provision is  incorporated
by reference in and made a part of this Indenture.  The following TIA terms used
in this Indenture have the following meanings:

          "Commission" means the Securities and Exchange Commission.

          "indenture securities" means the Notes.

          "indenture security holder" means a Noteholder.

          "indenture to be qualified" means this Indenture.

          "indenture trustee" or "institutional trustee" means the Trustee.

          "obligor" on the indenture securities means the Issuer.

All other TIA terms used in this Indenture that are defined by the TIA,  defined
by TIA  reference  to another  statute or  defined by  Commission  rule have the
meaning assigned to them by such definitions.

     SECTION 1.3. Other  Definitional  Provisions.  Unless the context otherwise
requires:

               (i) All references in this  instrument to designated  "Articles,"
          "Sections," "Subsections" and other subdivisions are to the designated
          Articles,  Sections,   Subsections  and  other  subdivisions  of  this
          instrument as originally executed.

               (ii) The words "herein," "hereof," "hereunder" and other words of
          similar  import  refer  to this  Indenture  as a whole  and not to any
          particular Article, Section, Subsection or other subdivision.

               (iii) an  accounting  term not otherwise  defined  herein has the
          meaning   assigned  to  it  in  accordance  with  generally   accepted
          accounting principles as in effect from time to time;

               (iv) "or" is not exclusive; and

               (v) "including" means including without limitation.







                                      -11-





                                   ARTICLE II

                                    The Notes

     SECTION 2.1. Form. (a) The Class A-1 Notes,  the Class A-2 Notes, the Class
A-3 Notes and the Class A-4  Notes,  in each case  together  with the  Trustee's
certificate of  authentication,  shall be in substantially the form set forth in
Exhibits A-1, A-2, A-3 and A-4, respectively,  with such appropriate insertions,
omissions,  substitutions  and other  variations as are required or permitted by
this   Indenture  and  may  have  such  letters,   numbers  or  other  marks  of
identification  and  such  legends  or  endorsements   placed  thereon  as  may,
consistently  herewith,  be determined by the officers  executing such Notes, as
evidenced by their  execution of the Notes.  Any portion of the text of any Note
may be set forth on the reverse thereof,  with an appropriate  reference thereto
on the face of the Note.

     (b) The Definitive  Notes shall be  typewritten,  printed,  lithographed or
engraved or produced by any  combination of these methods (with or without steel
engraved  borders),  all as determined by the officers  executing such Notes, as
evidenced by their execution of such Notes.

     (c) Each Note shall be dated the date of its  authentication.  The terms of
the Notes set forth in Exhibits  A-1,  A-2, A-3 and A-4 are part of the terms of
this Indenture.

     SECTION 2.2. Execution, Authentication and Delivery. (a) The Notes shall be
executed  on  behalf  of the  Issuer  by any of  its  Authorized  Officers.  The
signature  of any  such  Authorized  Officer  on the  Notes  may  be  manual  or
facsimile.

     (b) Notes bearing the manual or facsimile signature of individuals who were
at  any  time  Authorized   Officers  of  the  Issuer  shall  bind  the  Issuer,
notwithstanding  that such  individuals  or any of them have ceased to hold such
offices prior to the  authentication  and delivery of such Notes or did not hold
such offices at the date of such Notes.

     (c) The  Trustee  shall upon  receipt of the Note  Policy and Issuer  Order
authenticate  and deliver  Class A-1 Notes for  original  issue in an  aggregate
principal  amount of  $36,000,000,  Class A-2  Notes  for  original  issue in an
aggregate principal amount of $92,000,000, Class A-3 Notes for original issue in
an aggregate  principal  amount of $25,000,000  and Class A-4 Notes for original
issue in an aggregate  principal amount of $82,532,000.  Class A-1 Notes,  Class
A-2 Notes,  Class A-3 Notes and Class A-4 Notes  outstanding at any time may not
exceed such amounts except as provided in Section 2.5.

     (d) Each  Note  shall be dated  the date of its  authentication.  The Notes
shall be issuable as registered Notes in the minimum  denomination of $1,000 and
in integral  multiples  thereof  (except for one Note of each class which may be
issued in a denomination other than an integral multiple of $1,000).






                                      -12-





         (e) No Note shall be entitled to any benefit under this Indenture or be
valid or  obligatory  for any  purpose,  unless  there  appears  on such  Note a
certificate  of  authentication  substantially  in the form provided for herein,
executed  by  the  Trustee  by the  manual  signature  of one of its  authorized
signatories,  and such certificate  upon any Note shall be conclusive  evidence,
and the only evidence,  that such Note has been duly authenticated and delivered
hereunder.

     SECTION 2.3.  Temporary  Notes.  (a) Pending the  preparation of Definitive
Notes,  the Issuer may execute,  and upon receipt of an Issuer Order the Trustee
shall authenticate and deliver, temporary Notes which are printed, lithographed,
typewritten,  mimeographed or otherwise produced, of the tenor of the Definitive
Notes in lieu of which they are issued and with such variations not inconsistent
with the  terms of this  Indenture  as the  officers  executing  such  Notes may
determine, as evidenced by their execution of such Notes.

     (b) If temporary Notes are issued,  the Issuer will cause  Definitive Notes
to be prepared without  unreasonable  delay. After the preparation of Definitive
Notes,  the temporary Notes shall be  exchangeable  without charge to the Holder
for  Definitive  Notes upon  surrender of the  temporary  Notes at the office or
agency of the Issuer to be maintained as provided in Section 3.2. Upon surrender
for  cancellation of any one or more temporary  Notes,  the Issuer shall execute
and the Trustee  shall  authenticate  and  deliver in  exchange  therefor a like
principal  amount of  Definitive  Notes of  authorized  denominations.  Until so
exchanged,  the  temporary  Notes shall in all  respects be entitled to the same
benefits under this Indenture as Definitive Notes.

     SECTION 2.4.  Registration;  Registration of Transfer and Exchange. (a) The
Issuer shall cause to be kept a register (the "Note Register") in which, subject
to such reasonable regulations as it may prescribe, the Issuer shall provide for
the  registration  of Notes and the  registration  of  transfers  of Notes.  The
Trustee  is hereby  initially  appointed  "Note  Registrar"  for the  purpose of
registering  Notes  and  transfers  of  Notes  as  herein  provided.   Upon  any
resignation or removal of any Note Registrar,  the Issuer shall promptly appoint
a successor or, in the absence of such an appointment, assume the duties of Note
Registrar.

     (b) If a Person  other than the Trustee is  appointed by the Issuer as Note
Registrar,  the  Issuer  will  give the  Trustee  prompt  written  notice of the
appointment  of such Note  Registrar and of the location,  and any change in the
location, of the Note Register,  and the Trustee shall have the right to inspect
the Note Register at all reasonable times and to obtain copies thereof,  and the
Trustee  shall have the right to rely upon a  certificate  executed on behalf of
the Note Registrar by an Executive Officer thereof as to the names and addresses
of the Holders of the Notes and the principal amounts and number of such Notes.

     (c)  Subject  to  Sections  2.10  and  2.12  hereof,   upon  surrender  for
registration of transfer of any Note at the office or agency of the Issuer to be
maintained as provided in Section 3.2, if the  requirements of Section  8-401(l)
of the UCC are met, the Issuer shall execute, and upon request by the Issuer the
Trustee shall authenticate, and the Noteholder shall obtain from the





                                      -13-





Trustee,  in the name of the designated  transferee or transferees,  one or more
new Notes in any authorized denominations of the same class and a like aggregate
principal amount.

     (d) At the option of the Holder,  Notes may be exchanged for other Notes in
any authorized  denominations,  of the same class and a like aggregate principal
amount,  upon  surrender  of the Notes to be exchanged at such office or agency.
Whenever any Notes are so surrendered for exchange, subject to Sections 2.10 and
2.12  hereof,  if the  requirements  of Section  8-401(1) of the UCC are met the
Issuer  shall  execute,  and  upon  request  by the  Issuer  the  Trustee  shall
authenticate,  and the Noteholder shall obtain from the Trustee, the Notes which
the Noteholder making the exchange is entitled to receive.

     (e) All Notes issued upon any registration of transfer or exchange of Notes
shall be the valid  obligations  of the Issuer,  evidencing  the same debt,  and
entitled to the same benefits  under this  Indenture,  as the Notes  surrendered
upon such registration of transfer or exchange.

     (f) Every Note presented or  surrendered  for  registration  of transfer or
exchange shall be (i) duly endorsed by, or  accompanied by a written  instrument
of transfer in the form  attached to  Exhibits  A-1,  A-2,  A-3 and A-4 and duly
executed by, the Holder thereof or such Holder's  attorney,  duly  authorized in
writing,  with such signature guaranteed by an "eligible guarantor  institution"
meeting  the  requirements  of the Note  Registrar  which  requirements  include
membership or  participation  in Securities  Transfer Agents  Medallion  Program
("STAMP") or such other  "signature  guarantee  program" as may be determined by
the Note  Registrar  in  addition  to, or in  substitution  for,  STAMP,  all in
accordance with the Exchange Act and (ii) accompanied by such other documents as
the Trustee may require.

     (g) Each  Noteholder  by its  acquisition  of any  Notes  (or a  beneficial
interest  therein)  shall be deemed to have  represented  and  warranted for the
benefit of the Issuer,  the Trustee,  the Indenture Trustee and the Noteholders,
that either (i) it is not  acquiring  any Notes with the assets of any "employee
benefit plan" as defined in Section 3(3) of ERISA which is subject to Title I of
ERISA or any "plan" as defined in Section 4875 of the  Internal  Revenue Code or
(ii) the  acquisition of the Notes will not give rise to a nonexempt  prohibited
transaction under Section 406(a) of ERISA or Section 4975 of the Code.

     (h) No service  charge  shall be made to a Holder for any  registration  of
transfer or exchange of Notes,  but the Note Registrar may require  payment of a
sum sufficient to cover any tax or other governmental charge that may be imposed
in connection with any registration of transfer or exchange of Notes, other than
exchanges pursuant to Section 2.3 or 9.6 not involving any transfer.

     (i) The  preceding  provisions  of this  Section 2.4  notwithstanding,  the
Issuer shall not be required to make and the Note  Registrar  shall not register
transfers  or exchanges of Notes  selected for  redemption  or of any Note for a
period of 15 days  preceding  the due date for any payment  with  respect to the
Note.





                                      -14-





     SECTION 2.5.  Mutilated,  Destroyed,  Lost or Stolen Notes.  (a) If (i) any
mutilated Note is surrendered to the Trustee,  or the Trustee receives  evidence
to its  satisfaction  of the  destruction,  loss or theft of any Note,  and (ii)
there is  delivered  to the  Trustee  and the Note  Insurer  (unless  an Insurer
Default shall have occurred and be continuing) such security or indemnity as may
be required by it to hold the Issuer, the Trustee and the Note Insurer harmless,
then, in the absence of notice to the Issuer,  the Note Registrar or the Trustee
that such Note has been acquired by a bona fide  purchaser,  and,  provided that
the  requirements of Section 8-405 of the UCC are met, the Issuer shall execute,
and upon request by the Issuer,  the Trustee shall  authenticate  and deliver in
exchange for or in lieu of any such mutilated, destroyed, lost or stolen Note, a
replacement Note; provided,  however, that if any such destroyed, lost or stolen
Note, but not a mutilated  Note,  shall have become,  or within seven days shall
be, due and payable or shall have been called for redemption, instead of issuing
a replacement Note, the Issuer may direct the Trustee,  in writing,  to pay such
destroyed,  lost or stolen  Note when so due or payable  or upon the  Redemption
Date without surrender thereof.  If, after the delivery of such replacement Note
or payment of a  destroyed,  lost or stolen Note  pursuant to the proviso to the
preceding sentence,  a bona fide purchaser of the original Note in lieu of which
such replacement  Note was issued,  presents for payment such original Note, the
Issuer,  the Trustee  and the Note  Insurer  shall be  entitled to recover  such
replacement  Note (or such  payment) from the Person to whom it was delivered or
any  Person  taking  such  replacement  Note  from  such  Person  to  whom  such
replacement  Note was  delivered or any  assignee of such Person,  except a bona
fide purchaser,  and shall be entitled to recover upon the security or indemnity
provided therefor to the extent of any loss, damage, cost or expense incurred by
the Issuer or the Trustee in connection therewith.

     (b) Upon the  issuance  of any  replacement  Note under this  Section,  the
Issuer may require the payment by the Holder of such Note of a sum sufficient to
cover any tax or other  governmental  charge  that may be  imposed  in  relation
thereto and any other  reasonable  expenses  (including the fees and expenses of
the Trustee) connected therewith.

     (c) Every  replacement  Note issued pursuant to this Section in replacement
of any mutilated,  destroyed,  lost or stolen Note shall  constitute an original
additional  contractual  obligation of the Issuer, whether or not the mutilated,
destroyed,  lost or stolen Note shall be at any time enforceable by anyone,  and
shall  be  entitled  to  all  the  benefits  of  this   Indenture   equally  and
proportionately with any and all other Notes duly issued hereunder.

     (d) The provisions of this Section are exclusive and shall preclude (to the
extent lawful) all other rights and remedies with respect to the  replacement or
payment of mutilated, destroyed, lost or stolen Notes.

         SECTION  2.6.  Persons  Deemed  Owner.  Prior  to due  presentment  for
registration of transfer of any Note, the Issuer, the Trustee,  the Note Insurer
and any agent of the  Issuer,  the  Trustee  or the Note  Insurer  may treat the
Person in whose name any Note is registered (as of the  applicable  Record Date)
as the owner of such Note for the purpose of receiving  payments of principal of
and  interest,  if any,  on such Note,  for all other  purposes  whatsoever  and
whether or





                                      -15-





not such Note be overdue,  and none of the Issuer, the Note Insurer, the Trustee
nor any agent of the Issuer,  the Note Insurer or the Trustee  shall be affected
by notice to the contrary.

     SECTION 2.7. Payment of Principal and Interest; Defaulted Interest. (a) The
Notes shall accrue  interest as provided in the forms of the Class A-1 Note, the
Class A-2 Note,  the Class A-3 Note and the Class A-4 Note set forth in Exhibits
A-1, A-2, A-3 and A-4, respectively,  and such interest shall be payable on each
Payment Date as specified therein. Any installment of interest or principal,  if
any,  payable on any Note which is  punctually  paid or duly provided for by the
Issuer on the applicable  Payment Date shall be paid to the Person in whose name
such Note (or one or more  Predecessor  Notes) is registered on the Record Date,
by check mailed  first-class,  postage  prepaid,  to such Person's address as it
appears on the Note Register on such Record Date, except that, unless Definitive
Notes  have  been  issued  pursuant  to  Section  2.12,  with  respect  to Notes
registered on the Record Date in the name of the nominee of the Clearing  Agency
(initially,  such  nominee  to be  Cede &  Co.),  payment  will  be made by wire
transfer  in  immediately  available  funds to the  account  designated  by such
nominee,  except for the final  installment of principal payable with respect to
such Note on a Payment Date or on the Final  Scheduled  Payment Date (and except
for the Redemption Price for any Note called for redemption  pursuant to Section
10.1),  which shall be payable as provided below.  The funds  represented by any
such checks returned undelivered shall be held in accordance with Section 3.3.

     (b) The  principal  of each Note shall be payable in  installments  on each
Payment  Date as  provided  in the forms of the Class A-1  Notes,  the Class A-2
Notes,  the Class A-3 Notes and the Class A-4 Notes set forth in  Exhibits  A-1,
A-2, A-3 and A-4 respectively.  Notwithstanding the foregoing, the entire unpaid
principal amount of the Notes shall be due and payable,  if not previously paid,
on the date on which an Event of Default  shall have  occurred and be continuing
in the manner and under the circumstances provided in Section 5.2. All principal
payments  on each class of Notes  shall be made pro rata to the  Noteholders  of
such class entitled  thereto.  Upon written notice from the Issuer,  the Trustee
shall  notify  the  Person in whose  name a Note is  registered  at the close of
business  on the Record  Date  preceding  the  Payment  Date on which the Issuer
expects  that the final  installment  of  principal of and interest on such Note
will be paid.  Such notice shall be mailed or transmitted by facsimile  prior to
such final  Payment Date and shall specify that such final  installment  will be
payable only upon  presentation and surrender of such Note and shall specify the
place  where such Note may be  presented  and  surrendered  for  payment of such
installment.  Notices in connection with redemptions of Notes shall be mailed to
Noteholders as provided in Section 10.2.

         (c) If the Issuer  defaults in a payment of interest on the Notes,  the
Issuer shall pay defaulted interest (plus interest on such defaulted interest to
the extent  lawful) at the applicable  Interest Rate in any lawful  manner.  The
Issuer may pay such defaulted  interest to the Persons who are  Noteholders on a
subsequent  special record date, which date shall be at least five Business Days
prior to the payment  date.  The Issuer  shall fix or cause to be fixed any such
ispecial  record  date and payment  date,  and, at least 15 days before any such
special record date,





                                      -16-





the Issuer  shall mail to each  Noteholder  and the Trustee a notice that states
the special record date,  the payment date and the amount of defaulted  interest
to be paid.

     (d) Promptly  following  the date on which all principal of and interest on
the  Notes has been paid in full and the  Notes  have  been  surrendered  to the
Trustee,  the Trustee shall,  if the Note Insurer has paid any amount in respect
of the Notes under the Note Policy or otherwise which has not been reimbursed to
it, deliver such surrendered Notes to the Note Insurer.

     SECTION 2.8. Cancellation. Subject to Section 2.7(d), all Notes surrendered
for  payment,  registration  of  transfer,  exchange  or  redemption  shall,  if
surrendered  to any Person other than the  Trustee,  be delivered to the Trustee
and shall be promptly  canceled by the Trustee.  Subject to Section 2.7(d),  the
Issuer  may at any time  deliver  to the  Trustee  for  cancellation  any  Notes
previously  authenticated  and  delivered  hereunder  which the  Issuer may have
acquired in any manner whatsoever,  and all Notes so delivered shall be promptly
canceled  by the  Trustee.  No  Notes  shall be  authenticated  in lieu of or in
exchange for any Notes canceled as provided in this Section, except as expressly
permitted by this Indenture.  Subject to Section 2.7(d),  all canceled Notes may
be held or disposed of by the Trustee in accordance with its standard  retention
or disposal policy as in effect at the time unless the Issuer shall direct by an
Issuer Order that they be destroyed or returned to it; provided that such Issuer
Order is  timely  and the  Notes  have not been  previously  disposed  of by the
Trustee.

     SECTION 2.9.  Release of  Collateral.  The Trustee  shall,  on or after the
Termination  Date,  release any  remaining  portion of the Trust Estate from the
lien created by this Indenture and deposit in the  Collection  Account any funds
then on deposit in any other Trust Account.  The Trustee shall release  property
from the lien created by this  Indenture  pursuant to this Section 2.9 only upon
receipt of an Issuer Request accompanied by an Officer's Certificate, an Opinion
of Counsel and (if required by the TIA)  Independent  Certificates in accordance
with TIA ss. 314(c) and 314(d)(1) meeting the applicable requirements of Section
11.1.

     SECTION 2.10. Book-Entry Notes. The Notes, upon original issuance,  will be
issued in the form of typewritten Notes representing the Book-Entry Notes, to be
delivered to DTC or to the Trustee as custodian for the initial Clearing Agency,
by, or on behalf of, the Issuer. Such Notes shall initially be registered on the
Note  Register in the name of Cede & Co.,  the  nominee of the initial  Clearing
Agency,  and no Note Owner will receive a Definitive Note representing such Note
Owner's  interest in such Note,  except as provided in Section 2.12.  Unless and
until  definitive,  fully registered  Notes (the  "Definitive  Notes") have been
issued to Note Owners pursuant to Section 2.12:

               (i) the  provisions  of this  Section  shall be in full force and
          effect;

               (ii) the Note Registrar and the Trustee shall be entitled to deal
          with the Clearing Agency for all purposes of this Indenture (including
          the payment of principal of and





                                      -17-





          interest  on the Notes and the giving of  instructions  or  directions
          hereunder)  as the  sole  Holder  of the  Notes,  and  shall  have  no
          obligation to the Note Owners;

               (iii) to the extent that the provisions of this Section  conflict
          with any other  provisions of this  Indenture,  the provisions of this
          Section shall control;

               (iv) the rights of Note Owners  shall be  exercised  only through
          the Clearing  Agency and shall be limited to those  established by law
          and agreements between such Note Owners and the Clearing Agency and/or
          the Clearing Agency  Participants.  Unless and until  Definitive Notes
          are issued  pursuant to Section  2.12,  the Clearing  Agency will make
          book-entry  transfers  among  the  Clearing  Agency  Participants  and
          receive and  transmit  payments of  principal  of and  interest on the
          Notes to such Clearing Agency Participants;

               (v) whenever  this  Indenture  requires or permits  actions to be
          taken  based  upon  instructions  or  directions  of  Holders of Notes
          evidencing a specified  percentage  of the  Outstanding  Amount of the
          Notes,   the  Clearing  Agency  shall  be  deemed  to  represent  such
          percentage  only to the extent that it has  received  instructions  to
          such effect  from Note  Owners  and/or  Clearing  Agency  Participants
          owning or representing,  respectively, such required percentage of the
          beneficial  interest in the Notes and has delivered such  instructions
          to the Trustee; and

               (vi)  Note  Owners  may  receive  copies of any  reports  sent to
          Noteholders pursuant to this Indenture, upon written request, together
          with a  certification  that  they  are  Note  Owners  and  payment  of
          reproduction and postage expenses  associated with the distribution of
          such reports, from the Trustee at the Corporate Trust Office.

     SECTION  2.11.  Notices  to  Clearing  Agency.  Whenever  a notice or other
communication  to the Class A  Noteholders  is  required  under this  Indenture,
unless and until Definitive Notes shall have been issued to Note Owners pursuant
to Section  2.12,  the Trustee  shall give all such  notices and  communications
specified  herein to be given to Holders of the Notes to the Clearing Agency and
shall have no obligation to deliver such notices or  communications  to the Note
Owners.

     SECTION 2.12.  Definitive Notes. If (i) the Servicer advises the Trustee in
writing  that the  Clearing  Agency is no  longer  willing  or able to  properly
discharge its  responsibilities  with respect to the Notes,  and the Servicer is
unable to locate a qualified successor,  (ii) the Servicer at its option advises
the Trustee in writing that it elects to terminate the book-entry system through
the Clearing  Agency or (iii) after the occurrence of an Event of Default,  Note
Owners representing  beneficial interests aggregating at least a majority of the
Outstanding  Amount of the Notes advise the Trustee  through the Clearing Agency
in writing that the  continuation  of a book entry  system  through the Clearing
Agency is no longer in the best interests of the Note Owners,  then the Clearing
Agency shall notify all Note Owners and the Trustee of the occurrence of any





                                      -18-





such event and of the availability of Definitive Notes to Note Owners requesting
the  same.  Upon  surrender  to the  Trustee  of the  typewritten  Note or Notes
representing  the  Book-Entry  Notes  by the  Clearing  Agency,  accompanied  by
registration  instructions,  the Issuer  shall  execute  and the  Trustee  shall
authenticate  the Definitive  Notes in accordance  with the  instructions of the
Clearing Agency.  None of the Issuer, the Note Registrar or the Trustee shall be
liable for any delay in delivery of such  instructions and may conclusively rely
on, and shall be protected in relying on, such  instructions.  Upon the issuance
of Definitive  Notes,  the Trustee shall recognize the Holders of the Definitive
Notes as Class A Noteholders.


                                   ARTICLE III

                                    Covenants

     SECTION 3.1.  Payment of Principal and  Interest.  The Issuer will duly and
punctually pay the principal of and interest on the Notes in accordance with the
terms of the Notes and this  Indenture.  Without  limiting  the  foregoing,  the
Issuer will cause to be distributed  on each Payment Date all amounts  deposited
in the Note  Distribution  Account pursuant to the Sale and Servicing  Agreement
(i) for the benefit of the Class A-1 Notes, to the Class A-1  Noteholders,  (ii)
for the benefit of the Class A-2 Notes, to the Class A-2 Noteholders,  (iii) for
the benefit of the Class A-3 Notes,  to the Class A-3  Noteholders  and (iv) for
the  benefit  of the Class A-4  Notes,  to the  Class A-4  Noteholders.  Amounts
properly  withheld under the Code by any Person from a payment to any Noteholder
of interest  and/or  principal  shall be  considered  as having been paid by the
Issuer to such Noteholder for all purposes of this Indenture.

     SECTION 3.2.  Maintenance of Office or Agency.  The Issuer will maintain in
Minneapolis,  Minnesota,  an office or agency where Notes may be surrendered for
registration  of transfer or exchange,  and where notices and demands to or upon
the Issuer in respect of the Notes and this Indenture may be served.  The Issuer
hereby  initially  appoints the Trustee to serve as its agent for the  foregoing
purposes.  The Issuer  will give  prompt  written  notice to the  Trustee of the
location, and of any change in the location, of any such office or agency. If at
any time the Issuer  shall fail to  maintain  any such office or agency or shall
fail to furnish the Trustee with the address thereof,  such surrenders,  notices
and demands may be made or served at the Corporate Trust Office,  and the Issuer
hereby appoints the Trustee as its agent to receive all such surrenders, notices
and demands.

     SECTION 3.3. Money for Payments to be Held in Trust.  (a) On or before each
Payment  Date and  Redemption  Date,  the  Issuer  shall  deposit or cause to be
deposited  in the Note  Distribution  Account  from the  Collection  Account  an
aggregate  sum  sufficient to pay the amounts then becoming due under the Notes,
such sum to be held in trust for the benefit of the Persons entitled thereto and
(unless the Note Paying Agent is the Trustee) shall promptly  notify the Trustee
of its action or failure so to act.






                                      -19-





     (b) The Issuer shall cause each Note Paying Agent other than the Trustee to
execute and deliver to the Trustee and the Note Insurer an  instrument  in which
such Note Paying  Agent shall agree with the Trustee (and if the Trustee acts as
Note Paying  Agent,  it hereby so  agrees),  subject to the  provisions  of this
Section, that such Note Paying Agent shall:

               (i) hold all sums held by it for the  payment of amounts due with
          respect to the Notes in trust for the benefit of the Persons  entitled
          thereto  until  such sums shall be paid to such  Persons or  otherwise
          disposed of as herein  provided  and pay such sums to such  Persons as
          herein provided;

               (ii) give the Trustee notice of any default by the Issuer (or any
          other obligor upon the Notes) of which it has actual  knowledge in the
          making of any payment required to be made with respect to the Notes;

               (iii) at any time  during the  continuance  of any such  default,
          upon the written request of the Trustee,  forthwith pay to the Trustee
          all sums so held in trust by such Note Paying Agent;

               (iv) immediately  resign as a Note Paying Agent and forthwith pay
          to the  Trustee  all sums held by it in trust for the payment of Notes
          if at any time it ceases to meet the standards required to be met by a
          Note Paying Agent at the time of its appointment; and

               (v) comply with all  requirements of the Code with respect to the
          withholding  from  any  payments  made  by  it on  any  Notes  of  any
          applicable  withholding  taxes imposed thereon and with respect to any
          applicable reporting requirements in connection therewith.

     (c)  The  Issuer  may at  any  time,  for  the  purpose  of  obtaining  the
satisfaction and discharge of this Indenture or for any other purpose, by Issuer
Order  direct any Note Paying Agent to pay to the Trustee all sums held in trust
by such Note Paying  Agent,  such sums to be held by the  Trustee  upon the same
trusts as those upon  which the sums were held by such Note  Paying  Agent;  and
upon such a payment by any Note Paying  Agent to the  Trustee,  such Note Paying
Agent shall be released from all further liability with respect to such money.

     (d) Subject to  applicable  laws with respect to the escheat of funds,  any
money held by the Trustee or any Note  Paying  Agent in trust for the payment of
any amount due with respect to any Note and  remaining  unclaimed  for two years
after such amount has become due and payable shall be discharged from such trust
and be paid to the Issuer on Issuer Request with the consent of the Note Insurer
(unless an Insurer  Default shall have occurred and be continuing)  and shall be
deposited by the Trustee in the Collection Account;  and the Holder of such Note
shall thereafter,  as an unsecured general creditor, look only to the Issuer for
payment  thereof  (but only to the extent of the amounts so paid to the Issuer),
and all  liability of the Trustee or such Note Paying Agent with respect to such
trust money shall thereupon cease; provided, however, that if





                                      -20-





such money or any portion  thereof  had been  previously  deposited  by the Note
Insurer  with the Trustee for the payment of principal or interest on the Notes,
to the extent any amounts are owing to the Note  Insurer,  such amounts shall be
paid promptly to the Note Insurer upon receipt of a written  request by the Note
Insurer to such effect,  and  provided,  further,  that the Trustee or such Note
Paying Agent,  before being  required to make any such  repayment,  shall at the
expense of the Issuer cause to be published  once,  in a newspaper  published in
the English language,  customarily published on each Business Day and of general
circulation  in the City of New York,  notice that such money remains  unclaimed
and that, after a date specified  therein,  which shall not be less than 30 days
from the date of such  publication,  any  unclaimed  balance  of such money then
remaining will be repaid to the Issuer. The Trustee shall also adopt and employ,
at the expense of the Issuer, any other reasonable means of notification of such
repayment  (including,  but not limited to,  mailing notice of such repayment to
Holders  whose  Notes  have  been  called  but  have not  been  surrendered  for
redemption  or whose  right to or  interest  in moneys due and  payable  but not
claimed is  determinable  from the  records of the Trustee or of any Note Paying
Agent, at the last address of record for each such Holder).

     SECTION 3.4. Existence.  Except as otherwise permitted by the provisions of
Section  3.10,  the Issuer  will keep in full effect its  existence,  rights and
franchises as a business  trust under the laws of the State of Delaware  (unless
it becomes, or any successor Issuer hereunder is or becomes, organized under the
laws of any other state or of the United  States of  America,  in which case the
Issuer will keep in full effect its existence,  rights and franchises  under the
laws of such other  jurisdiction) and will obtain and preserve its qualification
to do business in each  jurisdiction in which such  qualification is or shall be
necessary to protect the  validity and  enforceability  of this  Indenture,  the
Notes,  the  Collateral and each other  instrument or agreement  included in the
Trust Estate.

     SECTION 3.5.  Protection of Trust Estate.  The Issuer  intends the security
interest  Granted  pursuant  to this  Indenture  in favor of the Issuer  Secured
Parties to be prior to all other liens in respect of the Trust  Estate,  and the
Issuer shall take all actions necessary to obtain and maintain,  in favor of the
Trustee,  for the benefit of the Issuer Secured  Parties,  a first lien on and a
first priority, perfected security interest in the Trust Estate. The Issuer will
from time to time prepare (or shall cause to be  prepared),  execute and deliver
all such  supplements and amendments  hereto and all such financing  statements,
continuation statements, instruments of further assurance and other instruments,
and will take such other action necessary or advisable to:

               (i)  Grant  more  effectively  all or any  portion  of the  Trust
          Estate;

               (ii) maintain or preserve the lien and security interest (and the
          priority  thereof)  in favor of the  Trustee  for the  benefit  of the
          Issuer  Secured  Parties  created by this  Indenture or carry out more
          effectively the purposes hereof;






                                      -21-





               (iii)  perfect,  publish notice of or protect the validity of any
          Grant made or to be made by this Indenture;

               (iv) enforce any of the collateral;

               (v)  preserve and defend title to the Trust Estate and the rights
          of the Trustee in such Trust Estate  against the claims of all persons
          and parties; and

               (vi) pay all taxes or  assessments  levied or  assessed  upon the
          Trust Estate when due.

The Issuer  hereby  designates  the  Trustee its agent and  attorney-in-fact  to
execute any  financing  statement,  continuation  statement or other  instrument
required by the Trustee pursuant to this Section.

     SECTION 3.6.  Opinions as to Trust  Estate.  (a) On the Closing  Date,  the
Issuer  shall  furnish to the Trustee and the Note Insurer an Opinion of Counsel
either stating that, in the opinion of such counsel,  such action has been taken
with  respect to the  recording  and filing of this  Indenture,  any  indentures
supplemental hereto, and any other requisite documents,  and with respect to the
execution and filing of any financing statements and continuation statements, as
are necessary to perfect and make effective the first priority lien and security
interest in favor of the Trustee, for the benefit of the Issuer Secured Parties,
created by this  Indenture  and reciting the details of such action,  or stating
that, in the opinion of such  counsel,  no such action is necessary to make such
lien and security interest effective.

     (b) Within 90 days after the  beginning of each  calendar  year,  beginning
with the first  calendar year  beginning more than three months after the Cutoff
Date, the Issuer shall furnish to the Trustee and the Note Insurer an Opinion of
Counsel  either  stating that,  in the opinion of such counsel,  such action has
been taken with respect to the recording,  filing,  re-recording and refiling of
this  Indenture,  any  indentures  supplemental  hereto and any other  requisite
documents  and  with  respect  to the  execution  and  filing  of any  financing
statements and continuation statements as are necessary to maintain the lien and
security  interest  created by this  Indenture  and reciting the details of such
action  or  stating  that in the  opinion  of such  counsel  no such  action  is
necessary to maintain such lien and security  interest.  Such Opinion of Counsel
shall also describe any action  necessary (as of the date of such opinion) to be
taken in the following  year to maintain the lien and security  interest of this
Indenture.

     SECTION 3.7. Performance of Obligations;  Servicing of Receivables. (a) The
Issuer will not take any action and will use its best  efforts not to permit any
action to be taken by others  that would  release  any  Person  from any of such
Person's  material  covenants or  obligations  under any instrument or agreement
included  in  the  Trust  Estate  or  that  would   result  in  the   amendment,
hypothecation, subordination, termination or discharge of or impair the validity
or effectiveness of, any such instrument or agreement,  except as ordered by any
bankruptcy or other court or as





                                      -22-





expressly  provided  in this  Indenture,  the  Basic  Documents  or  such  other
instrument or agreement.

     (b) The  Issuer may  contract  with other  Persons  acceptable  to the Note
Insurer (so long as no Insurer Default shall have occurred and be continuing) to
assist it in performing its duties under this Indenture,  and any performance of
such duties by a Person  identified  to the  Trustee and the Note  Insurer in an
Officer's  Certificate  of the Issuer  shall be deemed to be action taken by the
Issuer.  Initially,  the Issuer has  contracted  with the Servicer to assist the
Issuer in performing its duties under this Indenture.

     (c) The Issuer will  punctually  perform and observe all of its obligations
and  agreements  contained in this  Indenture,  the Basic  Documents  and in the
instruments  and  agreements  included in the Trust  Estate,  including  but not
limited to  preparing  (or  causing to  prepared)  and filing (or  causing to be
filed) all UCC financing  statements and continuation  statements required to be
filed by the terms of this  Indenture  and the Sale and  Servicing  Agreement in
accordance  with and within the time  periods  provided  for herein and therein.
Except as  otherwise  expressly  provided  therein,  the Issuer shall not waive,
amend,  modify,  supplement  or terminate  any Basic  Document or any  provision
thereof  without the consent of the Trustee,  the Note Insurer or the Holders of
at least a majority of the Outstanding Amount of the Notes.

     (d) If a responsible officer of the Owner Trustee shall have written notice
or actual knowledge of the occurrence of a Servicer  Termination Event under the
Sale and Servicing Agreement,  the Issuer shall promptly notify the Trustee, the
Note Insurer and the Rating  Agencies  thereof in accordance  with Section 11.4,
and shall  specify in such  notice the action,  if any,  the Issuer is taking in
respect of such default.  If a Servicer  Termination  Event shall arise from the
failure of the  Servicer to perform any of its duties or  obligations  under the
Sale and Servicing  Agreement with respect to the Receivables,  the Issuer shall
take all reasonable steps available to it to remedy such failure.

     (e) The  Issuer  agrees  that it  will  not  waive  timely  performance  or
observance  by the Servicer or the Seller of their  respective  duties under the
Basic  Documents  (x) without the prior  consent of the Note Insurer  (unless an
Insurer  Default  shall have  occurred and be  continuing)  or (y) if the effect
thereof would adversely affect the Holders of the Notes.

     SECTION 3.8. Negative Covenants. So long as any Notes are Outstanding,  the
Issuer shall not:

               (i) except as expressly  permitted by this Indenture or the Basic
          Documents, sell, transfer, exchange or otherwise dispose of any of the
          properties or assets of the Issuer,  including  those  included in the
          Trust Estate, unless directed to do so by the Controlling Party;






                                      -23-





               (ii)  claim  any  credit  on,  or make  any  deduction  from  the
          principal  or interest  payable in respect  of, the Notes  (other than
          amounts properly withheld from such payments under the Code) or assert
          any claim  against any present or former  Noteholder  by reason of the
          payment  of the taxes  levied or  assessed  upon any part of the Trust
          Estate; or

               (iii) (A) permit the validity or  effectiveness of this Indenture
          to be impaired,  or permit the lien in favor of the Trustee created by
          this Indenture to be amended, hypothecated,  subordinated,  terminated
          or discharged,  or permit any Person to be released from any covenants
          or obligations  with respect to the Notes under this Indenture  except
          as may be expressly  permitted  hereby,  (B) permit any lien,  charge,
          excise, claim, security interest, mortgage or other encumbrance (other
          than the lien of this  Indenture)  to be  created  on or  extend to or
          otherwise arise upon or burden the Trust Estate or any part thereof or
          any interest  therein or the proceeds  thereof  (other than tax liens,
          mechanics'  liens and other liens that arise by  operation  of law, in
          each case on a Financed  Vehicle and arising  solely as a result of an
          action or  omission of the  related  Obligor),  (C) permit the lien of
          this  Indenture not to constitute a valid first  priority  (other than
          with  respect  to any such tax,  mechanics'  or other  lien)  security
          interest  in the Trust  Estate or (D) amend,  modify or fail to comply
          with the provisions of the Basic  Documents  without the prior written
          consent of the Controlling Party.

     SECTION 3.9. Annual Statement as to Compliance.  The Issuer will deliver to
the Trustee and the Note Insurer,  on or before July 31 of each year,  beginning
July 31, 1999 and otherwise in compliance  with the  requirements of TIA Section
314(a)(4) an Officer's Certificate,  dated as of March 31 of such year, stating,
as to the Authorized Officer signing such Officer's Certificate, that

               (i) a review of the activities of the Issuer during such year and
          of  performance   under  this  Indenture  has  been  made  under  such
          Authorized Officer's supervision; and

               (ii) to the best of such Authorized Officer's knowledge, based on
          such review, the Issuer has complied with all conditions and covenants
          under this  Indenture  throughout  such year,  or, if there has been a
          default  in  the   compliance  of  any  such  condition  or  covenant,
          specifying each such default known to such Authorized  Officer and the
          nature and status thereof.

     SECTION 3.10.  Issuer May Consolidate,  Etc. Only on Certain Terms. (a) The
Issuer shall not consolidate or merge with or into any other Person, unless

               (i) the Person (if other than the Issuer)  formed by or surviving
          such  consolidation  or  merger  shall be a  Delaware  Business  Trust
          organized and existing  under the laws of the United States of America
          or any state and shall expressly assume, by an indenture  supplemental
          hereto, executed and delivered to the Trustee, in form satisfactory to
          the





                                      -24-





          Trustee and the Note Insurer (so long as no Insurer Default shall have
          occurred  and be  continuing),  the due and  punctual  payment  of the
          principal  of and  interest  on  all  Notes  and  the  performance  or
          observance of every  agreement  and covenant of this  Indenture on the
          part of the  Issuer  to be  performed  or  observed,  all as  provided
          herein;

               (ii)  immediately  after giving  effect to such  transaction,  no
          Default or Event of Default shall have occurred and be continuing;

               (iii) the Rating Agency  Condition shall have been satisfied with
          respect to such transaction;

               (iv) the Issuer  shall have  received an Opinion of Counsel  (and
          shall  have  delivered  copies  thereof  to the  Trustee  and the Note
          Insurer  (so long as no Insurer  Default  shall have  occurred  and be
          continuing))  to the effect  that such  transaction  will not have any
          material adverse tax consequence to the Trust,  the Note Insurer,  any
          Noteholder or any Certificateholder;

               (v) any action as is  necessary to maintain the lien and security
          interest created by this Indenture shall have been taken;

               (vi) the Issuer shall have  delivered to the Trustee an Officer's
          Certificate   and  an  Opinion  of  Counsel  each  stating  that  such
          consolidation  or merger and such  supplemental  indenture comply with
          this Article III and that all conditions precedent herein provided for
          relating to such  transaction  have been complied with  (including any
          filing required by the Exchange Act); and

               (vii) so long as no Insurer  Default  shall have  occurred and be
          continuing,  the  Issuer  shall have  given the Note  Insurer  written
          notice of such  conveyance or transfer at least 20 Business Days prior
          to the  consummation  of such action and shall have received the prior
          written  approval of the Note Insurer of such  conveyance  or transfer
          and the Issuer or the Person (if other than the  Issuer)  formed by or
          surviving  such  conveyance  or transfer has a net worth,  immediately
          after such  conveyance or transfer,  that is (a) greater than zero and
          (b) not less than the net  worth of the  Issuer  immediately  prior to
          giving effect to such conveyance or transfer.

     (b) The Issuer shall not convey or transfer all or substantially all of its
properties  or assets,  including  those  included in the Trust  Estate,  to any
Person, unless

               (i) the Person  that  acquires  by  conveyance  or  transfer  the
          properties  and assets of the Issuer the  conveyance  or  transfer  of
          which is hereby  restricted  shall (A) be a  Delaware  Business  Trust
          organized and existing  under the laws of the United States of America
          or any state,  (B)  expressly  assume,  by an  indenture  supplemental
          hereto, executed and delivered to the Trustee, in form satisfactory to
          the Trustee, and the Note





                                      -25-





          Insurer  (so long as no Insurer  Default  shall have  occurred  and be
          continuing),  the due and  punctual  payment of the  principal  of and
          interest  on all  Notes and the  performance  or  observance  of every
          agreement  and  covenant  of this  Indenture  and  each  of the  Basic
          Documents on the part of the Issuer to be  performed or observed,  all
          as provided herein,  (C) expressly agree by means of such supplemental
          indenture   that  all  right,   title  and  interest  so  conveyed  or
          transferred  shall be subject and subordinate to the rights of Holders
          of the  Notes,  (D) unless  otherwise  provided  in such  supplemental
          indenture,  expressly agree to indemnify, defend and hold harmless the
          Issuer against and from any loss,  liability or expense  arising under
          or related to this Indenture and the Notes and (E) expressly  agree by
          means of such  supplemental  indenture that such Person (or if a group
          of persons,  then one specified  Person) shall prepare (or cause to be
          prepared)  and make all  filings  with the  Commission  (and any other
          appropriate  Person)  required by the Exchange Act in connection  with
          the Notes;

               (ii)  immediately  after giving  effect to such  transaction,  no
          Default or Event of Default shall have occurred and be continuing;

               (iii) the Rating Agency  Condition shall have been satisfied with
          respect to such transaction;

               (iv) the Issuer  shall have  received an Opinion of Counsel  (and
          shall  have  delivered  copies  thereof  to the  Trustee  and the Note
          Insurer  (so long as no Insurer  Default  shall have  occurred  and be
          continuing))  to the effect  that such  transaction  will not have any
          material adverse tax consequence to the Trust,  the Note Insurer,  any
          Noteholder or any Certificateholder;

               (v) any action as is  necessary to maintain the lien and security
          interest created by this Indenture shall have been taken; and

               (vi) the Issuer shall have  delivered to the Trustee an Officers'
          Certificate   and  an  Opinion  of  Counsel  each  stating  that  such
          conveyance  or transfer and such  supplemental  indenture  comply with
          this Article III and that all conditions precedent herein provided for
          relating to such  transaction  have been complied with  (including any
          filing required by the Exchange Act); and

               (vii) so long as no Insurer  Default  shall have  occurred and be
          continuing,  the  Issuer  shall have  given the Note  Insurer  written
          notice of such  conveyance or transfer at least 20 Business Days prior
          to the  consummation  of such action and shall have received the prior
          written  approval of the Note Insurer of such  consolidation or merger
          and the Issuer or the Person (if other than the  Issuer)  formed by or
          surviving such  consolidation  or merger has a net worth,  immediately
          after such consolidation or merger,  that is (a) greater than zero and
          (b) not less than the net  worth of the  Issuer  immediately  prior to
          giving effect to such consolidation or merger.





                                      -26-





     SECTION 3.11. Successor or Transferee. (a) Upon any consolidation or merger
of the Issuer in  accordance  with  Section  3.10(a),  the  Person  formed by or
surviving such  consolidation or merger (if other than the Issuer) shall succeed
to, and be  substituted  for,  and may  exercise  every  right and power of, the
Issuer  under this  Indenture  with the same  effect as if such  Person had been
named as the Issuer herein.

     (b) Upon a conveyance  or transfer of all the assets and  properties of the
Issuer pursuant to Section 3.10(b),  CPS Auto  Receivables  Trust 1998-3 will be
released from every  covenant and agreement of this  Indenture to be observed or
performed on the part of the Issuer with respect to the Notes  immediately  upon
the delivery of written notice to the Trustee stating that CPS Auto  Receivables
Trust 1998-3 is to be so released.

     SECTION  3.12.  No Other  Business.  The  Issuer  shall  not  engage in any
business  other than  financing,  purchasing,  owning,  selling and managing the
Receivables in the manner contemplated by this Indenture and the Basic Documents
and activities incidental thereto.  After the Closing Date, the Issuer shall not
fund the purchase of any additional Receivables.

     SECTION  3.13.  No Borrowing.  The Issuer shall not issue,  incur,  assume,
guarantee  or  otherwise  become  liable,   directly  or  indirectly,   for  any
Indebtedness  except for (i) the Notes (ii) obligations  owing from time to time
to  the  Note  Insurer  under  the  Insurance  Agreement  and  (iii)  any  other
Indebtedness permitted by or arising under the Basic Documents.  The proceeds of
the  Notes  shall be used  exclusively  to fund  the  Issuer's  purchase  of the
Receivables and the other assets specified in the Sale and Servicing  Agreement,
to fund the Spread Account and to pay the Issuer's organizational, transactional
and start-up expenses.

     SECTION 3.14. Servicer's  Obligations.  The Issuer shall cause the Servicer
to comply  with  Sections  4.9,  4.10,  4.11 and 5.11 of the Sale and  Servicing
Agreement.

     SECTION 3.15. Guarantees, Loans, Advances and Other Liabilities.  Except as
contemplated by the Sale and Servicing  Agreement or this Indenture,  the Issuer
shall not make any loan or  advance  or credit  to, or  guarantee  (directly  or
indirectly or by an instrument  having the effect of assuring  another's payment
or  performance  on any  obligation  or  capability  of so doing or  otherwise),
endorse or otherwise  become  contingently  liable,  directly or indirectly,  in
connection  with the  obligations,  stocks or  dividends  of, or own,  purchase,
repurchase or acquire (or agree  contingently to do so) any stock,  obligations,
assets  or  securities  of,  or any  other  interest  in,  or make  any  capital
contribution to, any other Person.

     SECTION  3.16.  Capital  Expenditures.   The  Issuer  shall  not  make  any
expenditure  (by long-term or ioperating  lease or otherwise) for capital assets
(either realty or personalty).

     SECTION  3.17.  Compliance  with Laws.  The Issuer  shall  comply  with the
requirements  of all  applicable  laws,  the  non-compliance  with which  would,
individually or in the aggregate,





                                      -27-





materially  and  adversely  affect the  ability  of the  Issuer to  perform  its
obligations under the Notes, this Indenture or any Basic Document.

     SECTION  3.18.  Restricted  Payments.  The Issuer  shall not,  directly  or
indirectly,  (i) pay any  dividend or make any  distribution  (by  reduction  of
capital or otherwise),  whether in cash,  property,  securities or a combination
thereof,  to the Owner  Trustee  or any owner of a  beneficial  interest  in the
Issuer or otherwise with respect to any ownership or equity interest or security
in or of the  Issuer  or to the  Servicer,  (ii)  redeem,  purchase,  retire  or
otherwise acquire for value any such ownership or equity interest or security or
(iii)  set  aside or  otherwise  segregate  any  amounts  for any such  purpose;
provided,  however, that the Issuer may make, or cause to be made, distributions
to the Servicer,  the Owner Trustee, the Trustee and the  Certificateholders  as
permitted by, and to the extent funds are available for such purpose under,  the
Sale and  Servicing  Agreement  or the Trust  Agreement.  The  Issuer  will not,
directly or indirectly,  make payments to or  distributions  from the Collection
Account except in accordance with this Indenture and the Basic Documents.

     SECTION 3.19.  Notice of Events of Default.  Upon a responsible  officer of
the Owner Trustee having notice or actual knowledge  thereof,  the Issuer agrees
to give the Trustee,  the Note Insurer and the Rating  Agencies  prompt  written
notice of each Event of Default  hereunder  and each  default on the part of the
Servicer  or  the  Seller  of its  obligations  under  the  Sale  and  Servicing
Agreement.

     SECTION 3.20. Further  Instruments and Acts. Upon request of the Trustee or
the Note Insurer,  the Issuer will execute and deliver such further  instruments
and do such further acts as may be  reasonably  necessary or proper to carry out
more effectively the purpose of this Indenture.

     SECTION  3.21.  Amendments  of  Sale  and  Servicing  Agreement  and  Trust
Agreement.  The Issuer  shall not agree to any  amendment to Section 13.1 of the
Sale and Servicing Agreement or Section 11.1 of the Trust Agreement to eliminate
the requirements thereunder that the Trustee or the Holders of the Notes consent
to amendments thereto as provided therein.

     SECTION 3.22. Income Tax  Characterization.  For purposes of federal income
tax,  state and local income tax franchise  tax and any other income taxes,  the
Issuer will treat the Notes as indebtedness  of the Issuer and hereby  instructs
the  Trustee to treat the Notes as  indebtedness  of the Issuer for  federal and
state tax reporting purposes.







                                      -28-




                                   ARTICLE IV

                           Satisfaction and Discharge

     SECTION 4.1. Satisfaction and Discharge of Indenture.  This Indenture shall
cease to be of further  effect with respect to the Notes except as to (i) rights
of  registration  of transfer and  exchange,  (ii)  substitution  of  mutilated,
destroyed, lost or stolen Notes, (iii) rights of Noteholders to receive payments
of principal  thereof and interest  thereon,  (iv)  Sections 3.3, 3.4, 3.5, 3.8,
3.10,  3.12,  3.13,  3.20,  3.21  and  3.22,  (v) the  rights,  obligations  and
immunities of the Trustee  hereunder  (including the rights of the Trustee under
Section 6.7 and the  obligations  of the Trustee under Section 4.2) and (vi) the
rights of  Noteholders as  beneficiaries  hereof with respect to the property so
deposited with the Trustee  payable to all or any of them,  and the Trustee,  on
demand of and at the expense of the Issuer,  shall  execute  proper  instruments
acknowledging  satisfaction  and discharge of this Indenture with respect to the
Notes, when

                    (A) all Notes theretofore authenticated and delivered (other
               than (i) Notes that have been destroyed,  lost or stolen and that
               have been  replaced  or paid as  provided in Section 2.5 and (ii)
               Notes for whose payment money has  theretofore  been deposited in
               trust  or  segregated  and  held  in  trust  by  the  Issuer  and
               thereafter repaid to the Issuer or discharged from such trust, as
               provided in Section  3.3) have been  delivered to the Trustee for
               cancellation and the Note Policy has expired and been returned to
               the Note Insurer for cancellation;

                    (B) the  Issuer  has paid or caused  to be paid all  Insurer
               Secured Obligations and all Trustee Secured Obligations; and

                    (C) the Issuer has delivered (i) to the Trustee and the Note
               Insurer an Officer's Certificate,  an Opinion of Counsel and (ii)
               if required  by the TIA,  to the Trustee or the Note  Insurer (so
               long  as an  Insurer  Default  shall  not  have  occurred  and be
               continuing) an Independent  Certificate  from a firm of certified
               public accountants,  each meeting the applicable  requirements of
               Section  11.1(a) and each stating that all  conditions  precedent
               herein provided for relating to the satisfaction and discharge of
               this Indenture have been complied with.

     SECTION 4.2.  Application  of Trust Money.  All moneys  deposited  with the
Trustee pursuant to Section 4.1 hereof shall be held in trust and applied by it,
in  accordance  with the  provisions  of the  Notes and this  Indenture,  to the
payment,  either  directly or through any Note Paying Agent,  as the Trustee may
determine,  to the Holders of the particular Notes for the payment or redemption
of which such moneys have been deposited  with the Trustee,  of all sums due and
to become due thereon for principal  and  interest;  but such moneys need not be
segregated  from other funds except to the extent required herein or in the Sale
and Servicing Agreement or required by law.






                                      -29-





     SECTION 4.3.  Repayment of Moneys Held by Note Paying Agent.  In connection
with the satisfaction and discharge of this Indenture with respect to the Notes,
all moneys then held by any Note Paying  Agent other than the Trustee  under the
provisions of this  Indenture  with respect to such Notes shall,  upon demand of
the Issuer,  be paid to the Trustee to be held and applied  according to Section
3.3 and  thereupon  such Note Paying  Agent  shall be released  from all further
liability with respect to such moneys.


                                    ARTICLE V

                                    Remedies

     SECTION  5.1.  Events of Default.  (a) "Event of  Default",  wherever  used
herein,  means any one of the  following  events  (whatever  the reason for such
Event of Default and whether it shall be voluntary or involuntary or be effected
by operation of law or pursuant to any judgment, decree or order of any court or
any order, rule or regulation of any administrative or governmental body):

               (i) default in the  payment of any  interest on any Note when the
          same becomes due and payable,  and such default  shall  continue for a
          period of five days (solely for purposes of this clause,  a payment on
          the Notes funded by the Note Insurer or the Collateral  Agent pursuant
          to the Master Spread Account Agreement shall be deemed to be a payment
          made by the Issuer); or

               (ii)  default  in  the  payment  of  the   principal  of  or  any
          installment of the principal of any Note when the same becomes due and
          payable  and such  default  shall  continue  for a period of five days
          (solely for purposes of this clause,  a payment on the Notes funded by
          the Note Insurer or the Collateral Agent pursuant to the Master Spread
          Account  Agreement,  shall  be  deemed  to be a  payment  made  by the
          Issuer); or

               (iii) so long as an Insurer  Default  shall not have occurred and
          be continuing,  an Insurance  Agreement  Indenture Cross Default shall
          have occurred;  provided, however, that the occurrence of an Insurance
          Agreement  Indenture  Cross Default may not form the basis of an Event
          of Default unless the Note Insurer shall, upon prior written notice to
          the Rating Agencies,  have delivered to the Issuer and the Trustee and
          not  rescinded  a  written  notice   specifying  that  such  Insurance
          Agreement  Indenture  Cross  Default  constitutes  an Event of Default
          under the Indenture; or

               (iv) so long as an Insurer  Default  shall have  occurred  and be
          continuing,  default in the  observance or performance of any covenant
          or  agreement  of the  Issuer  made in this  Indenture  (other  than a
          covenant or agreement,  a default in the  observance or performance of
          which is elsewhere in this Section  specifically  dealt with),  or any
          representation  or warranty of the Issuer made in this Indenture or in
          any certificate or





                                      -30-





          other writing  delivered  pursuant  hereto or in  connection  herewith
          proving to have been incorrect in any material  respect as of the time
          when the same shall have been made, and such default shall continue or
          not be cured,  or the  circumstance  or  condition in respect of which
          such  misrepresentation  or warranty was incorrect shall not have been
          eliminated  or otherwise  cured,  for a period of 30 days (or for such
          longer  period,  not in  excess  of 90  days,  as  may  be  reasonably
          necessary  to remedy  such  default;  provided  that such  default  is
          capable of remedy within 90 days or less and the Servicer on behalf of
          the Owner Trustee delivers an Officer's  Certificate to the Trustee to
          the effect that the Issuer has  commenced,  or will promptly  commence
          and diligently  pursue, all reasonable efforts to remedy such default)
          after there shall have been given, by registered or certified mail, to
          the Issuer by the  Trustee  or to the  Issuer  and the  Trustee by the
          Holders  of at least 25% of the  Outstanding  Amount of the  Notes,  a
          written notice specifying such default or incorrect  representation or
          warranty and  requiring it to be remedied and stating that such notice
          is a "Notice of Default" hereunder; or

               (v) so long as an  Insurer  Default  shall have  occurred  and be
          continuing,  the  filing of a decree  or order  for  relief by a court
          having  jurisdiction  in the  premises in respect of the Issuer or any
          substantial  part of the Trust Estate in an involuntary case under any
          applicable  Federal or state  bankruptcy,  insolvency or other similar
          law now or hereafter in effect, or appointing a receiver,  liquidator,
          assignee,  custodian, trustee, sequestrator or similar official of the
          Issuer or for any  substantial  part of the Trust Estate,  or ordering
          the winding-up or liquidation of the Issuer's affairs, which decree or
          order  shall  remain  unstayed  and  in  effect  for  a  period  of 60
          consecutive days; or

               (vi) so long as an Insurer  Default  shall have  occurred  and be
          continuing,  the  commencement by the Issuer of a voluntary case under
          any  applicable  Federal  or  state  bankruptcy,  insolvency  or other
          similar law now or hereafter  in effect,  or the consent by the Issuer
          to the entry of an order for relief in an  involuntary  case under any
          such law,  or the consent by the Issuer to the  appointment  or taking
          possession by a receiver,  liquidator,  assignee,  custodian, trustee,
          sequestrator or similar  official of the Issuer or for any substantial
          part of the Trust  Estate,  or the making by the Issuer of any general
          assignment for the benefit of creditors,  or the failure by the Issuer
          generally  to pay its debts as such debts become due, or the taking of
          action by the Issuer in furtherance of any of the foregoing.

     (b) The Issuer shall  deliver to the Trustee and the Note  Insurer,  within
five  days  after  the  occurrence  thereof,  written  notice  in the form of an
Officer's Certificate of any event which with the giving of notice and the lapse
of time would become an Event of Default under clause (iii), its status and what
action the Issuer is taking or proposes to take with respect thereto.

     SECTION 5.2. Rights Upon Event of Default.  (a) If an Insurer Default shall
not have occurred and be continuing  and an Event of Default shall have occurred
and be continuing,  the Notes shall become  immediately  due and payable at par,
together with accrued interest thereon.





                                      -31-





If an Event of Default shall have occurred and be  continuing,  the  Controlling
Party may exercise any of the remedies specified in Section 5.4(a). In the event
of any  acceleration  of any Notes by operation of this Section 5.2, the Trustee
shall  continue to be entitled to make claims under the Note Policy  pursuant to
the Sale and Servicing  Agreement for Scheduled Payments on the Notes.  Payments
under the Note Policy  following  acceleration  of any Notes shall be applied by
the Trustee:

               FIRST: to Noteholders for amounts due and unpaid on the Notes for
          interest,  ratably,  without  preference  or  priority  of  any  kind,
          according to the amounts due and payable on the Notes for interest;

               SECOND:  to Class A-1  Noteholders  for amounts due and unpaid on
          the Notes for principal,  ratably,  without  preference or priority of
          any kind,  according  to the  amounts due and payable on the A-1 Notes
          for principal;

               THIRD: to Class A-2 Noteholders for amounts due and unpaid on the
          Notes for principal,  ratably,  without  preference or priority of any
          kind,  according to the amounts due and payable on the Class A-2 Notes
          for principal;

               FOURTH:  to Class A-3  Noteholders  for amounts due and unpaid on
          the Notes for principal,  ratably,  without  preference or priority of
          any kind,  according  to the  amounts due and payable on the Class A-3
          Notes for principal; and

               FIFTH: to Class A-4 Noteholders for amounts due and unpaid on the
          Notes for principal,  ratably,  without  preference or priority of any
          kind,  according to the amounts due and payable on the Class A-4 Notes
          for principal.

     (b) In the event any Notes are accelerated due to an Event of Default,  the
Note  Insurer  shall  have the  right  (in  addition  to its  obligation  to pay
Scheduled Payments on the Notes in accordance with the Note Policy), but not the
obligation,  to make payments under the Note Policy or otherwise of interest and
principal due on such Notes, in whole or in part, on any date or dates following
such acceleration as the Note Insurer, in its sole discretion, shall elect.

     (c) If an Insurer  Default  shall have  occurred and be  continuing  and an
Event of Default  shall have  occurred  and be  continuing,  the  Trustee in its
discretion  may,  or if  so  requested  in  writing  by  Holders  holding  Notes
representing  not less than a majority of the  Outstanding  Amount of the Notes,
declare by written  notice to the Issuer that the Notes become,  whereupon  they
shall become, immediately due and payable at par, together with accrued interest
thereon.

     (d) If an Insurer  Default shall have occurred and be  continuing,  then at
any time after such  declaration of  acceleration  of maturity has been made and
before a judgment  or decree for  payment of the money due has been  obtained by
the Trustee as hereinafter in this Article V





                                      -32-





provided, the Holders of Notes representing a majority of the Outstanding Amount
of the Notes,  by written notice to the Issuer and the Trustee,  may rescind and
annul such declaration and its consequences if:

               (i) the  Issuer  has paid or  deposited  with the  Trustee  a sum
          sufficient to pay

                    (A) all  payments of  principal of and interest on all Notes
               and all other  amounts  that would then be due  hereunder or upon
               such  Notes  if  the  Event  of  Default   giving  rise  to  such
               acceleration had not occurred; and

                    (B) all sums paid or advanced by the Trustee  hereunder  and
               the reasonable compensation, expenses, disbursements and advances
               of the Trustee and its agents and counsel; and

               (ii) all  Events of  Default,  other than the  nonpayment  of the
          principal   of  the  Notes   that  has   become  due  solely  by  such
          acceleration, have been cured or waived as provided in Section 5.12.

     No such rescission shall affect any subsequent  default or impair any right
consequent thereto.

     SECTION  5.3.  Collection  of  Indebtedness  and Suits for  Enforcement  by
Trustee.  (a) The Issuer covenants that if (i) default is made in the payment of
any interest on any Note when the same becomes due and payable, and such default
continues  for a period of five days,  or (ii) default is made in the payment of
the principal of or any  installment  of the principal of any Note when the same
becomes due and payable and such  default  continues  for a period of five days,
the Issuer will,  upon demand of the Trustee,  pay to it, for the benefit of the
Holders of the Notes,  the whole  amount  then due and payable on such Notes for
principal and interest,  with interest upon the overdue  principal,  and, to the
extent  payment  at such rate of  interest  shall be legally  enforceable,  upon
overdue  installments  of  interest,  at the  applicable  Interest  Rate  and in
addition  thereto such further  amount as shall be sufficient to cover the costs
and expenses of  collection,  including the reasonable  compensation,  expenses,
disbursements and advances of the Trustee and its agents and counsel.

     (b) Each  Issuer  Secured  Party  hereby  irrevocably  and  unconditionally
appoints the Controlling Party as the true and lawful  attorney-in-fact  of such
Issuer  Secured  Party  for so long  as such  Issuer  Secured  Party  is not the
Controlling Party, with full power of substitution,  to execute, acknowledge and
deliver any notice, document,  certificate, paper, pleading or instrument and to
do in the name of the Controlling  Party as well as in the name, place and stead
of such Issuer Secured Party such acts, things and deeds for or on behalf of and
in the  name of such  Issuer  Secured  Party  under  this  Indenture  (including
specifically  under Section 5.4) and under the Basic Documents which such Issuer
Secured  Party  could  or  might  do or which  may be  necessary,  desirable  or
convenient in such Controlling Party's sole discretion to effect the





                                      -33-





purposes  contemplated  hereunder  and under the Basic  Documents  and,  without
limitation,  following  the  occurrence  of an Event of Default,  exercise  full
right,  power and authority to take, or defer from taking, any and all acts with
respect to the administration, maintenance or disposition of the Trust Estate.

     (c) If an Event of Default occurs and is continuing, the Trustee may in its
discretion  subject to the consent of the  Controlling  Party and shall,  at the
direction of the Controlling Party (except as provided in Section 5.3(d) below),
proceed to protect and enforce its rights and the rights of the  Noteholders  by
such appropriate  Proceedings as the Trustee or the Controlling Party shall deem
most effective to protect and enforce any such rights,  whether for the specific
enforcement  of any  covenant or  agreement  in this  Indenture or in aid of the
exercise of any power granted  herein,  or to enforce any other proper remedy or
legal or equitable right vested in the Trustee by this Indenture or by law.

     (d) [Reserved].

     (e) In case there  shall be  pending,  relative  to the Issuer or any other
obligor upon the Notes or any Person having or claiming an ownership interest in
the Trust  Estate,  proceedings  under Title 11 of the United States Code or any
other applicable  Federal or state bankruptcy,  insolvency or other similar law,
or in case a receiver,  assignee  or trustee in  bankruptcy  or  reorganization,
liquidator,  sequestrator  or similar  official shall have been appointed for or
taken  possession of the Issuer or its property or such other obligor or Person,
or in case of any other comparable judicial  proceedings  relative to the Issuer
or other  obligor upon the Notes,  or to the creditors or property of the Issuer
or such other obligor, the Trustee, irrespective of whether the principal of any
Notes shall then be due and payable as therein  expressed or by  declaration  or
otherwise  and  irrespective  of whether the Trustee  shall have made any demand
pursuant to the provisions of this Section, shall be entitled and empowered,  by
intervention in such proceedings or otherwise:

               (i) to file and prove a claim or claims  for the whole  amount of
          principal and interest owing and unpaid in respect of the Notes and to
          file such other  papers or  documents as may be necessary or advisable
          in order to have the claims of the  Trustee  (including  any claim for
          reasonable  compensation to the Trustee and each predecessor  Trustee,
          and  their  respective   agents,   attorneys  and  counsel,   and  for
          reimbursement  of all  expenses  and  liabilities  incurred,  and  all
          advances made, by the Trustee and each predecessor Trustee,  except as
          a result of negligence,  bad faith or willful  misconduct)  and of the
          Noteholders allowed in such proceedings;

               (ii) unless prohibited by applicable law and regulations, to vote
          on behalf of the  Holders of Notes in any  election  of a  trustee,  a
          standby  trustee or person  performing  similar  functions in any such
          proceedings;






                                      -34-





               (iii) to collect and receive any moneys or other property payable
          or  deliverable  on any such  claims  and to  distribute  all  amounts
          received  with  respect  to the claims of the  Noteholders  and of the
          Trustee on their behalf; and

               (iv) to file such proofs of claim and other  papers or  documents
          as may be  necessary  or  advisable in order to have the claims of the
          Trustee or the Holders of Notes  allowed in any  judicial  proceedings
          relative to the Issuer, its creditors and its property;

and any trustee,  receiver,  liquidator,  custodian or other similar official in
any such  proceeding is hereby  authorized by each of such  Noteholders  to make
payments to the Trustee, and, in the event that the Trustee shall consent to the
making of payments  directly  to such  Noteholders,  to pay to the Trustee  such
amounts as shall be sufficient to cover reasonable  compensation to the Trustee,
each predecessor Trustee and their respective agents, attorneys and counsel, and
all other  expenses and  liabilities  incurred,  and all advances  made,  by the
Trustee and each  predecessor  Trustee  except as a result of  negligence or bad
faith.

     (f) Nothing  herein  contained  shall be deemed to authorize the Trustee to
authorize  or  consent  to or vote  for or  accept  or adopt  on  behalf  of any
Noteholder any plan of  reorganization,  arrangement,  adjustment or composition
affecting  the Notes or the rights of any Holder  thereof  or to  authorize  the
Trustee to vote in respect of the claim of any Noteholder in any such proceeding
except,  as  aforesaid,  to vote for the election of a trustee in  bankruptcy or
similar person.

     (g) All rights of action and of asserting claims under this Indenture,  the
Master Spread  Account  Agreement or under any of the Notes,  may be enforced by
the Trustee without the possession of any of the Notes or the production thereof
in any  trial or other  proceedings  relative  thereto,  and any such  action or
proceedings  instituted  by the  Trustee  shall  be  brought  in its own name as
trustee  of an express  trust,  and any  recovery  of  judgment,  subject to the
payment of the expenses,  disbursements  and  compensation of the Trustee,  each
predecessor Trustee and their respective agents and attorneys,  shall be for the
ratable benefit of the Holders of the Notes.

     (h) In any  proceedings  brought by the Trustee  (and also any  proceedings
involving the  interpretation  of any provision of this  Indenture or the Master
Spread  Account  Agreement),  the  Trustee  shall be held to  represent  all the
Holders of the Notes,  and it shall not be  necessary  to make any  Noteholder a
party to any such proceedings.

     SECTION 5.4.  Remedies.  If an Event of Default  shall have occurred and be
continuing,  the Controlling Party may do one or more of the following  (subject
to Section 5.5):

          (i)  institute or direct the Trustee to institute  Proceedings  in its
     own name and as  trustee  of an  express  trust for the  collection  of all
     amounts  then  payable on the Notes or under this  Indenture  with  respect
     thereto, whether by declaration or otherwise, enforce





                                      -35-





     any judgment  obtained,  and collect from the Issuer and any other  obligor
     upon such Notes moneys adjudged due;

          (ii)  institute  or direct the Trustee to institute  Proceedings  from
     time to time for the complete or partial foreclosure of this Indenture with
     respect to the Trust Estate;

          (iii)  exercise or direct the Trustee to  exercise  any  remedies of a
     secured  party  under  the UCC and take any  other  appropriate  action  to
     protect and enforce the rights and  remedies of the Trustee and the Holders
     of the Notes; and

          (iv)  sell or  direct  the  Trustee  to sell the  Trust  Estate or any
     portion  thereof or rights or interest  therein,  at one or more public oir
     private  sales  called  and  conducted  in any  manner  permitted  by  law;
     provided,  however,  that if the  Trustee  is the  Controlling  Party,  the
     Trustee may not sell or otherwise  liquidate the Trust Estate  following an
     Event of Default unless

               (A) such  Event of Default  is of the type  described  in Section
          5.1(i) or (ii), or

               (B) either

                         (x) the  Holders of 100% of the  Outstanding  Amount of
                    the Notes consent thereto, or

                         (y)  the   proceeds   of  such   sale  or   liquidation
                    distributable to the Noteholders are sufficient to discharge
                    in full all amounts  then due and unpaid upon such Notes for
                    principal and interest.

     In determining  such  sufficiency or  insufficiency  with respect to clause
(y),  the  Trustee  may,  but need not,  obtain  and rely upon an  opinion of an
Independent  investment banking or accounting firm of national  reputation as to
the  feasibility of such proposed  action and as to the sufficiency of the Trust
Estate for such purpose.

     SECTION 5.5.  Optional  Preservation of the Receivables.  If the Trustee is
the Controlling  Party and if the Notes have been declared to be due and payable
under  Section 5.2  following an Event of Default and such  declaration  and its
consequences  have not been  rescinded and  annulled,  the Trustee may, but need
not, elect to maintain  possession of the Trust Estate.  It is the desire of the
parties hereto and the Noteholders  that there be at all times  sufficient funds
for the payment of principal of and interest on the Notes, and the Trustee shall
take such  desire  into  account  when  determining  whether or not to  maintain
possession of the Trust Estate. In determining whether to maintain possession of
the Trust Estate, the Trustee may, but need not, obtain and rely upon an opinion
of an Independent investment banking or





                                      -36-





accounting  firm of national  reputation as to the  feasibility of such proposed
action and as to the sufficiency of the Trust Estate for such purpose.

     SECTION 5.6. Priorities.

     (a) Following (1) the  acceleration of the Notes pursuant to Section 5.2 or
(2) if an Insurer Default shall have occurred and be continuing,  the occurrence
of an Event of Default pursuant to Section 5.1(i),  5.1(ii),  5.1(iv), 5.1(v) or
5.1(vi) of this Indenture the Total Distribution Amount,  including any money or
property collected pursuant to Section 5.4 of this Indenture shall be applied by
the Trustee on the related Payment Date in the following order of priority:

               FIRST:  amounts due and owing and required to be  distributed  to
          the Servicer, the Standby Servicer, the Owner Trustee, the Trustee and
          the Collateral Agent, respectively, pursuant to priorities (i) through
          (v) of  Section  5.7(b) of the Sale and  Servicing  Agreement  and not
          previously  distributed,  in the order of such  priorities and without
          preference or priority of any kind within such priorities;

               SECOND:  to  Noteholders  for amounts due and unpaid on the Notes
          for  interest,  ratably,  without  preference or priority of any kind,
          according to the amounts due and payable on the Notes for interest;

               THIRD: to Class A-1 Noteholders for amounts due and unpaid on the
          Notes for principal,  ratably,  without  preference or priority of any
          kind,  according to the amounts due and payable on the Class A-1 Notes
          for principal;

               FOURTH:  to Class A-2  Noteholders  for amounts due and unpaid on
          the Notes for principal,  ratably,  without  preference or priority of
          any kind,  according  to the  amounts due and payable on the Class A-2
          Notes for principal;

               FIFTH: to Class A-3 Noteholders for amounts due and unpaid on the
          Notes for principal,  ratably,  without  preference or priority of any
          kind,  according to the amounts due and payable on the Class A-3 Notes
          for principal;

               SIXTH: to Class A-4 Noteholders for amounts due and unpaid on the
          Notes for principal,  ratably,  without  preference or priority of any
          kind,  according to the amounts due and payable on the Class A-4 Notes
          for principal;

               SEVENTH:  amounts due and owing and required to be distributed to
          the Note Insurer  pursuant to priority (viii) of Section 5.7(b) of the
          Sale and Servicing Agreement and not previously distributed);

               EIGHTH:  in the event any Person other than the Standby  Servicer
          becomes the successor  Servicer,  to such successor  Servicer,  to the
          extent not previously paid by the





                                      -37-





          predecessor  Servicer  pursuant to the Sale and  Servicing  Agreement,
          reasonable  transition  expenses  (up to a maximum of $50,000  for all
          such expenses) incurred in becoming the successor Servicer; and

               NINTH:  to the Collateral  Agent to be applied as provided in the
          Master Spread Account Agreement.

     (b) The Trustee  may fix a record date and payment  date for any payment to
Noteholders  pursuant to this Section.  At least 15 days before such record date
the Issuer  shall mail to each  Noteholder  and the Trustee a notice that states
such record date, the payment date and the amount to be paid.

     SECTION  5.7.  Limitation  of Suits.  No Holder of any Note  shall have any
right to institute any proceeding,  judicial or otherwise,  with respect to this
Indenture,  or for the  appointment  of a receiver or trustee,  or for any other
remedy hereunder, unless:

               (i) such  Holder  has  previously  given  written  notice  to the
          Trustee of a continuing Event of Default;

               (ii) the Holders of not less than 25% of the  Outstanding  Amount
          of the Notes have made  written  request to the  Trustee to  institute
          such proceeding in respect of such Event of Default in its own name as
          Trustee hereunder;

               (iii)  such  Holder  or  Holders  have  offered  to  the  Trustee
          indemnity  reasonably  satisfactory to it against the costs,  expenses
          and liabilities to be incurred in complying with such request;

               (iv) the Trustee  for 60 days after its  receipt of such  notice,
          request  and  offer  of  indemnity   has  failed  to  institute   such
          proceedings;

               (v) no direction  inconsistent with such written request has been
          given to the Trustee  during  such  60-day  period by the Holders of a
          majority of the Outstanding Amount of the Notes; and

               (vi) an Insurer Default shall have occurred and be continuing;

it being understood and intended that no one or more Holders of Notes shall have
any right in any manner  whatever by virtue of, or by availing of, any provision
of this  Indenture  to  affect,  disturb  or  prejudice  the rights of any other
Holders of Notes or to obtain or to seek to obtain  priority or preference  over
any other  Holders or to enforce any right under this  Indenture,  except in the
manner herein provided.






                                      -38-





     In the event the Trustee shall receive conflicting or inconsistent requests
and  indemnity  from two or more groups of Holders of Notes,  each  representing
less than a majority of the Outstanding  Amount of the Notes, the Trustee in its
sole   discretion   may  determine   what  action,   if  any,  shall  be  taken,
notwithstanding any other provisions of this Indenture.

     SECTION 5.8.  Unconditional  Rights of Noteholders To Receive Principal and
Interest.  Notwithstanding any other provisions of this Indenture, the Holder of
any Note shall have the right, which is absolute and  unconditional,  to receive
payment of the principal of and  interest,  if any, on such Note on or after the
respective due dates thereof expressed in such Note or in this Indenture (or, in
the case of redemption,  on or after the Redemption  Date) and to institute suit
for the  enforcement  of any such payment,  and such right shall not be impaired
without the consent of such Holder.

     SECTION 5.9.  Restoration of Rights and Remedies.  If the Controlling Party
or any  Noteholder  has instituted any proceeding to enforce any right or remedy
under this Indenture and such proceeding has been  discontinued or abandoned for
any  reason  or  has  been  determined  adversely  to  the  Trustee  or to  such
Noteholder,  then and in  every  such  case  the  Issuer,  the  Trustee  and the
Noteholders shall, subject to any determination in such Proceeding,  be restored
severally and respectively to their former positions  hereunder,  and thereafter
all rights and  remedies of the Trustee and the  Noteholders  shall  continue as
though no such proceeding had been instituted.

     SECTION  5.10.  Rights and Remedies  Cumulative.  No right or remedy herein
conferred  upon or reserved to the  Controlling  Party or to the  Noteholders is
intended  to be  exclusive  of any other  right or remedy,  and every  right and
remedy shall,  to the extent  permitted by law, be cumulative and in addition to
every other right and remedy given hereunder or now or hereafter existing at law
or in equity or  otherwise.  The  assertion or employment of any right or remedy
hereunder,  or  otherwise,   shall  not  prevent  the  concurrent  assertion  or
employment of any other appropriate right or remedy.

     SECTION 5.11.  Delay or Omission Not a Waiver.  No delay or omission of the
Controlling  Party or any  Holder  of any Note to  exercise  any right or remedy
accruing  upon any  Default or Event of Default  shall  impair any such right or
remedy or  constitute  a waiver of any such  Default  or Event of  Default or an
acquiescence  therein.  Every right and remedy given by this Article V or by law
to the Trustee or to the  Noteholders may be exercised from time to time, and as
often as may be deemed expedient,  by the Trustee or by the Noteholders,  as the
case may be.

     SECTION 5.12.  Control by  Noteholders.  If the Trustee is the  Controlling
Party,  the Holders of a majority of the  Outstanding  Amount of the Notes shall
have the right to direct the time, method and place of conducting any proceeding
for any remedy  available to the Trustee with respect to the Notes or exercising
any trust or power conferred on the Trustee; provided that






                                      -39-





               (i) such direction  shall not be in conflict with any rule of law
          or with this Indenture;

               (ii) subject to the express  terms of Section 5.4, any  direction
          to the Trustee to sell or  liquidate  the Trust Estate shall be by the
          Holders of Notes  representing  not less than 100% of the  Outstanding
          Amount of the Notes;

               (iii) if the  conditions  set  forth  in  Section  5.5 have  been
          satisfied and the Trustee  elects to retain the Trust Estate  pursuant
          to such Section, then any direction to the Trustee by Holders of Notes
          representing less than 100% of the Outstanding  Amount of the Notes to
          sell or  liquidate  the Trust  Estate shall be of no force and effect;
          and

               (iv) the Trustee may take any other action  deemed  proper by the
          Trustee that is not inconsistent with such direction;

provided,  however,  that, subject to Section 6.1, the Trustee need not take any
action that it  determines  might  involve it in liability  or might  materially
adversely affect the rights of any Noteholders not consenting to such action.

     SECTION 5.13. Waiver of Past Defaults. (a) If an Insurer Default shall have
occurred and be continuing,  prior to the declaration of the acceleration of the
maturity of the Notes as provided  in Section  5.4,  the Holders of Notes of not
less than a majority of the  Outstanding  Amount of the Notes may waive any past
Default or Event of Default  and its  consequences  except a Default or Event of
Default (i) in payment of  principal  of or interest on any of the Notes or (ii)
in respect of a covenant or provision hereof which cannot be modified or amended
without the consent of the Holder of each Note.  In the case of any such waiver,
the Issuer,  the Trustee and the Holders of the Notes shall be restored to their
former positions and rights  hereunder,  respectively;  but no such waiver shall
extend to any  subsequent  or other  Default  or Event of  Default or impair any
right consequent thereto.

     Upon any such waiver, such Default or Event of Default shall cease to exist
and be  deemed to have been  cured  and not to have  occurred,  and any Event of
Default  arising  therefrom  shall be deemed to have been  cured and not to have
occurred,  for every purpose of this Indenture;  but no such waiver shall extend
to any  subsequent  or other  Default  or Event of  Default  or impair any right
consequent thereto.

     SECTION 5.14.  Undertaking for Costs.  All parties to this Indenture agree,
and each Holder of any Note by such Holder's  acceptance thereof shall be deemed
to have agreed,  that any court may in its discretion  require,  in any suit for
the  enforcement  of any right or remedy  under this  Indenture,  or in any suit
against the Trustee for any action taken,  suffered or omitted by it as Trustee,
the filing by any party litigant in such suit of an undertaking to pay the costs
of such suit, and that such court may in its discretion assess reasonable costs,
including  reasonable  attorneys' fees, against any party litigant in such suit,
having due regard to the merits and good





                                      -40-





faith of the claims or defenses made by such party litigant;  but the provisions
of this Section shall not apply to (a) any suit  instituted by the Trustee,  (b)
any suit  instituted by any Noteholder,  or group of  Noteholders,  in each case
holding in the aggregate more than 10% of the Outstanding Amount of the Notes or
(c) any suit  instituted by any Noteholder for the enforcement of the payment of
principal  of or  interest  on any Note on or after  the  respective  due  dates
expressed in such Note and in this Indenture (or, in the case of redemption,  on
or after the Redemption Date).

     SECTION 5.15.  Waiver of Stay or Extension  Laws. The Issuer  covenants (to
the extent that it may lawfully do so) that it will not at any time insist upon,
or plead or in any manner whatsoever, claim or take the benefit or advantage of,
any stay or extension  law  wherever  enacted,  now or at any time  hereafter in
force,  that may affect the covenants or the performance of this Indenture;  and
the Issuer (to the extent that it may  lawfully do so) hereby  expressly  waives
all benefit or advantage of any such law, and covenants that it will not hinder,
delay or impede the  execution  of any power and any right of the Issuer to take
such action shall be suspended.


                                   ARTICLE VI

                                   The Trustee

     SECTION 6.1. Duties of Trustee. (a) If an Event of Default has occurred and
is continuing,  the Trustee shall exercise the rights and powers vested in it by
this Indenture and the Basic Documents and use the same degree of care and skill
in  their  exercise  as a  prudent  person  would  exercise  or  use  under  the
circumstances in the conduct of such person's own affairs.

     (b) Except during the continuance of an Event of Default:

               (i) the Trustee  undertakes  to perform such duties and only such
          duties as are  specifically set forth in this Indenture and no implied
          covenants or obligations shall be read into this Indenture against the
          Trustee; and

               (ii) in the  absence of bad faith on its part,  the  Trustee  may
          conclusively  rely,  as  to  the  truth  of  the  statements  and  the
          correctness of the opinions  expressed  therein,  upon certificates or
          opinions  furnished to the Trustee and conforming to the  requirements
          of this Indenture; however, the Trustee shall examine the certificates
          and opinions to determine whether or not they conform on their face to
          the requirements of this Indenture.

     (c) The Trustee may not be relieved  from  liability  for its own negligent
action,  its own negligent failure to act or its own wilful  misconduct,  except
that:






                                      -41-





               (i) this  paragraph does not limit the effect of paragraph (b) of
          this Section;

               (ii) the  Trustee  shall not be liable for any error of  judgment
          made in good faith by a Responsible  Officer  unless it is proved that
          the Trustee was negligent in ascertaining the pertinent facts; and

                  (iii) the  Trustee  shall not be liable  with  respect  to any
         action  it takes or omits to take in good  faith in  accordance  with a
         direction received by it pursuant to Section 5.12.

     (d) The Trustee  shall not be liable for interest on any money  received by
it except as the Trustee may agree in writing with the Issuer.

     (e) Money held in trust by the Trustee  need not be  segregated  from other
funds except to the extent required by law or the terms of this Indenture or the
Sale and Servicing Agreement.

     (f) No provision of this  Indenture  shall require the Trustee to expend or
risk its own funds or otherwise incur financial  liability in the performance of
any of its duties  hereunder  or in the exercise of any of its rights or powers,
if it shall have  reasonable  grounds to believe that repayment of such funds or
adequate  indemnity against such risk or liability is not reasonably  assured to
it.

     (g) Every provision of this Indenture  relating to the conduct or affecting
the liability of or affording  protection to the Trustee shall be subject to the
provisions of this Section and to the provisions of the TIA.

     (h) The Trustee shall permit any representative of the Note Insurer, during
the Trustee's  normal business hours, to examine all books of account,  records,
reports and other  papers of the Trustee  relating to the Notes,  to make copies
and extracts therefrom and to discuss the Trustee's affairs and actions, as such
affairs and actions  relate to the  Trustee's  duties with respect to the Notes,
with the  Trustee's  officers  and  employees  responsible  for carrying out the
Trustee's duties with respect to the Notes.

     (i) The Trustee shall,  and hereby agrees that it will,  perform all of the
obligations and duties required of it under the Sale and Servicing Agreement.

     (j) The Trustee shall, and hereby agrees that it will, hold the Note Policy
in trust,  and will hold any  proceeds  of any claim on the Note Policy in trust
solely for the use and benefit of the Noteholders.

     (k) In no event shall Norwest Bank Minnesota,  National Association, in any
of its capacities  hereunder,  be deemed to have assumed any duties of the Owner
Trustee  under the Delaware  Business  Trust  Statute,  common law, or the Trust
Agreement.






                                      -42-





     (l) Except for actions expressly authorized by this Indenture,  the Trustee
shall take no action reasonably likely to impair the security  interests created
or existing under any  Receivable or Financed  Vehicle or to impair the value of
any Receivable or Financed Vehicle.

     (m) All information  obtained by the Trustee regarding the Obligors and the
Receivables,  whether upon the  exercise of its rights  under this  Indenture or
otherwise,  shall be maintained  by the Trustee in  confidence  and shall not be
disclosed to any other Person, other than the Trustee's  attorneys,  accountants
and  agents  unless  such  disclosure  is  required  by  this  Indenture  or any
applicable law or regulation.

     SECTION  6.2.  Rights of Trustee.  (a) Subject to Sections 6.1 and 6.2, the
Trustee  shall be  protected  and shall incur no  liability to the Issuer or any
Issuer  Secured Party in relying upon the accuracy,  acting in reliance upon the
contents,  and  assuming the  genuineness  of any notice,  demand,  certificate,
signature, instrument or other document reasonably believed by the Trustee to be
genuine and to have been duly executed by the appropriate signatory, and, except
to the extent the Trustee has actual  knowledge  to the  contrary or as required
pursuant to Section 6.1 or Section  6.2(g) the Trustee  shall not be required to
make any independent investigation with respect thereto.

     (b) Before the Trustee  acts or  refrains  from  acting,  it may require an
Officer's  Certificate.  Subject to Section  6.1(c),  the  Trustee  shall not be
liable for any action it takes or omits to take in good faith in reliance on the
Officer's Certificate.

     (c) The  Trustee  may  execute  any of the  trusts or powers  hereunder  or
perform  any  duties  hereunder  either  directly  or by or  through  agents  or
attorneys or a custodian or nominee,  and the Trustee  shall not be  responsible
for any  misconduct  or  negligence  on the part of, or for the  supervision  of
Consumer Portfolio Services, Inc., or any other such agent, attorney,  custodian
or nominee appointed with due care by it hereunder.

     (d) The  Trustee  shall not be liable  for any  action it takes or omits to
take in good faith which it believes  to be  authorized  or within its rights or
powers; provided, however, that the Trustee's conduct does not constitute wilful
misconduct, negligence or bad faith.

     (e) The  Trustee  may consult  with  counsel,  and the advice or opinion of
counsel with respect to legal matters  relating to this  Indenture and the Notes
shall be full and  complete  authorization  and  protection  from  liability  in
respect to any action  taken,  omitted or suffered by it hereunder in good faith
and in accordance with the advice or opinion of such counsel.

     (f) The  Trustee  shall be under no  obligation  to  institute,  conduct or
defend any litigation under this Indenture or in relation to this Indenture,  at
the  request,  order  or  direction  of any  of  the  Holders  of  Notes  or the
Controlling  Party,  pursuant to the provisions of this  Indenture,  unless such
Holders of Notes or the  Controlling  Party  shall have  offered to the  Trustee
reasonable  security or indemnity  against the costs,  expenses and  liabilities
that may be incurred therein or





                                      -43-





thereby;  provided,  however,  that the Trustee shall, upon the occurrence of an
Event of  Default  (that has not been  cured),  exercise  the  rights and powers
vested in it by this Indenture in accordance with Section 6.1.

     (g) The Trustee shall not be bound to make any investigation into the facts
or  matters  stated  in  any  resolution,  certificate,  statement,  instrument,
opinion, report, notice, request,  consent, order, approval, bond or other paper
or document,  unless  requested in writing to do so by the Note Insurer (so long
as no Insurer  Default shall have occurred and be  continuing) or (if an Insurer
Default  shall  have  occurred  and be  continuing)  by  the  Holders  of  Notes
evidencing  not  less  than 25% of the  Outstanding  Amount  thereof;  provided,
however,  that if the  payment  within a  reasonable  time to the Trustee of the
costs, expenses or liabilities likely to be incurred by it in the making of such
investigation is, in the opinion of the Trustee,  not reasonably  assured to the
Trustee by the  security  afforded to it by the terms of this  Indenture  or the
Sale and  Servicing  Agreement,  the Trustee may  require  reasonable  indemnity
against such cost,  expense or liability  as a condition to so  proceeding;  the
reasonable  expense of every such examination shall be paid by the Person making
such  request,  or, if paid by the Trustee,  shall be  reimbursed  by the Person
making such request upon demand.

     SECTION 6.3. Individual Rights of Trustee. The Trustee in its individual or
any other  capacity  may become the owner or pledgee of Notes and may  otherwise
deal with the Issuer or its Affiliates  with the same rights it would have if it
were not the Trustee.  Any Note Paying Agent,  Note  Registrar,  co-registrar or
co-paying  agent may do the same with like  rights.  However,  the Trustee  must
comply with Sections 6.11 and 6.12.

     SECTION 6.4. Trustee's Disclaimer. The Trustee shall not be responsible for
and makes no  representation  as to the validity or adequacy of this  Indenture,
the Trust Estate,  the Collateral or the Notes,  it shall not be accountable for
the Issuer's use of the proceeds from the Notes, and it shall not be responsible
for any  statement of the Issuer in the  Indenture or in any document  issued in
connection  with the sale of the Notes or in the Notes other than the  Trustee's
certificate of authentication.

     SECTION  6.5.  Notice of  Defaults.  If an Event of  Default  occurs and is
continuing  and if it is either  known by, or  written  notice of the  existence
thereof has been delivered to, a Responsible Officer of the Trustee, the Trustee
shall mail to each  Noteholder  notice of the Default  within 30 days after such
knowiledge  or notice  occurs.  Except in the case of a Default  in  payment  of
principal  of or  interest  on any  Note  (including  payments  pursuant  to the
mandatory redemption  provisions of such Note, if any), the Trustee may withhold
the notice if and so long as a  committee  of its  Responsible  Officers in good
faith determines that withholding the notice is in the interests of Noteholders.

     SECTION 6.6. Reports by Trustee to Holders.  The Trustee shall on behalf of
the Issuer  deliver to each  Noteholder  such  information  as may be reasonably
required to enable  such  Holder to prepare  its  Federal  and state  income tax
returns.





                                      -44-





     SECTION 6.7. Compensation and Indemnity.  (a) Pursuant to Section 5.7(b) of
the Sale and Servicing Agreement,  the Issuer shall pay to the Trustee from time
to time compensation for its services.  The Trustee's  compensation shall not be
limited by any law on compensation of a trustee of an express trust.  The Issuer
shall  reimburse  the  Trustee,  pursuant  to  Section  5.7(b)  of the  Sale and
Servicing Agreement,  for all reasonable out-of-pocket expenses incurred or made
by it,  including costs of collection,  in addition to the  compensation for its
services.  Such expenses shall include the reasonable compensation and expenses,
disbursements  and advances of the Trustee's  agents,  counsel,  accountants and
experts.  The Issuer shall or shall cause the Servicer to indemnify  the Trustee
against any and all loss,  liability or expense  incurred by the Trustee without
willful  misfeasance,  negligence  or bad faith on its part arising out of or in
connection  with the  acceptance  or the  administration  of this  trust and the
performance  of its  duties  hereunder,  including  the  costs and  expenses  of
defending  itself  against any claim or liability in connection  therewith.  The
Trustee shall notify the Issuer and the Servicer promptly of any claim for which
it may seek  indemnity.  Failure by the  Trustee to so notify the Issuer and the
Servicer  shall not  relieve  the  Issuer of its  obligations  hereunder  or the
Servicer  of  its  obligations  under  Article  XII of the  Sale  and  Servicing
Agreement.  The Trustee may have separate  counsel and the Issuer shall or shall
cause the  Servicer to pay the fees and  expenses of such  counsel.  Neither the
Issuer nor the Servicer  need  reimburse  any expense or  indemnify  against any
loss,  liability or expense  incurred by the Trustee  through the  Trustee's own
wilful misconduct, negligence or bad faith.

     (b) The  Issuer's  payment  obligations  to the  Trustee  pursuant  to this
Section shall survive the discharge of this  Indenture.  When the Trustee incurs
expenses after the  occurrence of a Default  specified in Section 5.1(v) or (vi)
with respect to the Issuer, the expenses are intended to constitute  expenses of
administration  under Title 11 of the United States Code or any other applicable
Federal or state bankruptcy, insolvency or similar law. Notwithstanding anything
else set forth in this  Indenture  or the Basic  Documents,  the recourse of the
Trustee  hereunder  and under the Basic  Documents  shall be to the Trust Estate
only and  specifically  shall not be recourse to the assets of the  Depositor or
any Noteholder. In addition, the Trustee agrees that its recourse to the Issuer,
the Trust  Estate,  the Seller and amounts  held  pursuant to the Master  Spread
Account  Agreement  shall be limited to the right to receive  the  distributions
referred to in Section 5.7(b) of the Sale and Servicing Agreement.

     SECTION 6.8.  Replacement  of Trustee.  The Issuer may, with the consent of
the Note  Insurer,  and at the  request of the Note  Insurer  (unless an Insurer
Default shall have occurred and be continuing), shall, remove the Trustee if:

     (i) the Trustee fails to comply with Section 6.11;

     (ii) a court having  jurisdiction in the premises in respect of the Trustee
in an  involuntary  case  or  proceeding  under  federal  or  state  banking  or
bankruptcy  laws,  as now or  hereafter  constituted,  or any  other  applicable
federal or state bankruptcy, insolvency or other similar law, shall have entered
a decree or order granting relief or appointing a receiver,





                                      -45-





liquidator, assignee, custodian, trustee, conservator,  sequestrator (or similar
official) for the Trustee or for any substantial part of the Trustee's property,
or ordering the winding-up or liquidation of the Trustee's affairs;

     (iii) an  involuntary  case under the federal  bankruptcy  laws,  as now or
hereafter in effect,  or another present or future federal or state  bankruptcy,
insolvency or similar law is commenced with respect to the Trustee and such case
is not dismissed within 60 days;

     (iv) the  Trustee  commences  a  voluntary  case under any federal or state
banking  or  bankruptcy  laws,  as now or  hereafter  constituted,  or any other
applicable  federal or state  bankruptcy,  insolvency  or other  similar law, or
consents to the appointment of or taking  possession by a received,  liquidator,
assignee,  custodian,  trustee,  conservator or  sequestrator  (or other similar
official) for the Trustee or for any substantial part of the Trustee's property,
or makes any assignment  for the benefit of creditors or fails  generally to pay
its debts as such debts become due or takes any corporate action in furtherances
of any of the foregoing; or

     (v) the Trustee otherwise becomes incapable of acting.

     If the Trustee  resigns or is removed or if a vacancy  exists in the office
of Trustee for any reason (the Trustee in such event being referred to herein as
the retiring  Trustee),  the Issuer shall promptly  appoint a successor  Trustee
acceptable  to the Note  Insurer (so long as an Insurer  Default  shall not have
occurred  and be  continuing).  If the Issuer  fails to appoint such a successor
Trustee, the Note Insurer may appoint a successor Trustee.

     A successor  Trustee shall deliver a written  acceptance of its appointment
to the retiring  Trustee,  the Note Insurer  (provided  that no Insurer  Default
shall  have  occurred  and  be  continuing)  and  the  Issuer,   whereupon,  the
resignation or removal of the retiring Trustee shall become  effective,  and the
successor  Trustee shall have all the rights,  powers and duties of the retiring
Trustee  under this  Indenture,  subject to  satisfaction  of the Rating  Agency
Condition.  The successor  Trustee shall mail a notice of its succession to each
Noteholder. The retiring Trustee shall promptly transfer all property held by it
as Trustee to the successor Trustee.

     If a  successor  Trustee  does not take  office  within  60 days  after the
retiring Trustee resigns or is removed,  the retiring Trustee, the Issuer or the
Holders of a majority in outstanding  Amount of the Notes may petition any court
of competent jurisdiction for the appointment of a successor Trustee.

     Any  resignation  or removal of the Trustee and  appointment of a successor
Trustee  pursuant  to any of the  provisions  of this  Section  shall not become
effective until  acceptance of appointment by the successor  Trustee pursuant to
Section 6.8.

     Notwithstanding  the  replacement of the Trustee  pursuant to this Section,
the Issuer's and the Servicer's obligations under Section 6.7 shall continue for
the benefit of the retiring Trustee.





                                      -46-





     SECTION 6.9. Successor Trustee by Merger.  (a) If the Trustee  consolidates
with,  merges or  converts  into,  or  transfers  all or  substantially  all its
corporate   trust  business  or  assets  to,  another   corporation  or  banking
association,  the  resulting,  surviving or transferee  corporation  without any
further act shall be the successor Trustee. The Trustee shall provide the Rating
Agencies prior written notice of any such transaction.

     (b) In case at the time such  successor  or  successors  to the  Trustee by
merger,  conversion or consolidation shall succeed to the trusts created by this
Indenture any of the Notes shall have been authenticated but not delivered,  any
such successor to the Trustee may adopt the certificate of authentication of any
predecessor  trustee,  and deliver such Notes so  authenticated;  and in case at
that time any of the Notes shall not have been  authenticated,  any successor to
the Trustee may  authenticate  such Notes either in the name of any  predecessor
hereunder or in the name of the successor to the Trustee;  and in all such cases
such certificates shall have the full force which it is anywhere in the Notes or
in this Indenture provided that the certificate of the Trustee shall have.

     SECTION  6.10.   Appointment  of  Co-Trustee  or  Separate   Trustee.   (a)
Notwithstanding  any other  provisions of this  Indenture,  at any time, for the
purpose of meeting any legal  requirement of any  jurisdiction in which any part
of the Trust may at the time be  located,  the  Trustee  with the consent of the
Note  Insurer  (so long as an Insurer  Default  shall not have  occurred  and be
continuing)  shall have the power and may execute and deliver all instruments to
appoint one or more Persons to act as a co-trustee or  co-trustees,  or separate
trustee or separate  trustees,  of all or any part of the Trust,  and to vest in
such Person or Persons, in such capacity and for the benefit of the Noteholders,
such  title  to the  Trust,  or any  part  hereof,  and,  subject  to the  other
provisions of this Section, such powers, duties, obligations,  rights and trusts
as the Trustee may consider  necessary or  desirable.  No co-trustee or separate
trustee  hereunder  shall be  required  to meet the  terms of  eligibility  as a
successor  trustee  under  Section  6.11 and no  notice  to  Noteholders  of the
appointment  of any  co-trustee  or separate  trustee  shall be  required  under
Section 6.8 hereof.

     (b) Every separate trustee and co-trustee shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

          (i) all rights,  powers,  duties and obligations  conferred or imposed
     upon the  Trustee  shall be  conferred  or imposed  upon and  exercised  or
     performed by the Trustee and such separate  trustee or  co-trustee  jointly
     (it being  understood  that such  separate  trustee  or  co-trustee  is not
     authorized  to act  separately  without the  Trustee  joining in such act),
     except to the extent  that under any law of any  jurisdiction  in which any
     particular act or acts are to be performed the Trustee shall be incompetent
     or  unqualified  to perform  such act or acts,  in which event such rights,
     powers, duties and obligations (including the holding of title to the Trust
     or any portion  thereof in any such  jurisdiction)  shall be exercised  and
     performed singly by such separate trustee or co-trustee,  but solely at the
     direction of the Trustee;





                                      -47-





          (ii) no trustee  hereunder shall be personally liable by reason of any
     act or omission of any other trustee hereunder, including acts or omissions
     of predecessor or successor trustees; and

          (iii) the Trustee may at any time accept the  resignation of or remove
     any separate trustee or co-trustee.

     (c) Any notice,  request or other  writing  given to the  Trustee  shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as  effectively  as if given to each of them.  Every  instrument  appointing any
separate  trustee or co-trustee shall refer to this Agreement and the conditions
of this Article VI. Each separate trustee and co-trustee, upon its acceptance of
the trusts conferred,  shall be vested with the estates or property specified in
its instrument of appointment, either jointly with the Trustee or separately, as
may be  provided  therein,  subject  to all the  provisions  of this  Indenture,
specifically including every provision of this Indenture relating to the conduct
of, affecting the liability of, or affording  protection to, the Trustee.  Every
such instrument shall be filed with the Trustee.

     (d) Any  separate  trustee or  co-trustee  may at any time  constitute  the
Trustee,  its agent or  attorney-in-fact  with full power and authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  trustee or co-trustee
shall die, dissolve, become insolvent,  become incapable of acting, resign or be
removed,  all of its  estates,  properties,  rights,  remedies  and trusts shall
invest in and be  exercised  by the  Trustee,  to the extent  permitted  by law,
without the appointment of a new or successor trustee.

     SECTION 6.11. Eligibility: Disqualification. The Trustee shall at all times
satisfy the  requirements  of TIA ss. 310(a).  The Trustee shall have a combined
capital  and  surplus of at least  $50,000,000  as set forth in its most  recent
published  annual report of condition and subject to  supervision or examination
by  federal or state  authorities;  and  having a rating,  both with  respect to
long-term and  short-term  unsecured  obligations,  of not less than  investment
grade by the Rating  Agencies.  The Trustee shall provide copies of such reports
to the Note Insurer upon request.  The Trustee shall comply with TIA ss. 310(b),
including  the optional  provision  permitted by the second  sentence of TIA ss.
310(b)(9); provided, however, that there shall be excluded from the operation of
TIA ss.  310(b)(1) any indenture or indentures  under which other  securities of
the Issuer are outstanding if the  requirements  for such exclusion set forth in
TIA ss. 310(b)(1) are met.

     SECTION 6.12. Preferential Collection of Claims Against Issuer. The Trustee
shall comply with TIA ss. 311(a),  excluding any creditor relationship listed in
TIA ss.  311(b).  A Trustee who has resigned or been removed shall be subject to
TIA ss. 311(a) to the extent indicated.

     SECTION 6.13.  Appointment and Powers.  Subject to the terms and conditions
hereof,  each  of the  Issuer  Secured  Parties  hereby  appoints  Norwest  Bank
Minnesota, National





                                      -48-





Association  as the Trustee  with  respect to the  Collateral,  and Norwest Bank
Minnesota,  National  Association  hereby accepts such appointment and agrees to
act as Trustee with respect to the Collateral for the Issuer Secured Parties, to
maintain custody and possession of such Collateral (except as otherwise provided
hereunder) and to perform the other duties of the Trustee in accordance with the
provisions of this Indenture and the other Basic Documents.  Each Issuer Secured
Party hereby  authorizes  the Trustee to take such action on its behalf,  and to
exercise  such  rights,  remedies,  powers  and  privileges  hereunder,  as  the
Controlling Party may direct and as are specifically  authorized to be exercised
by the  Trustee  by the  terms  hereof,  together  with  such  actions,  rights,
remedies,  powers and  privileges  as are  reasonably  incidental  thereto.  The
Trustee shall act upon and in compliance  with the written  instructions  of the
Controlling  Party  delivered  pursuant  to this  Indenture  promptly  following
receipt of such written instructions; provided that the Trustee shall not act in
accordance  with  any  instructions  (i)  which  are not  authorized  by,  or in
violation of the provisions of, this  Indenture,  (ii) which are in violation of
any  applicable  law,  rule or regulation or (iii) for which the Trustee has not
received  reasonable  indemnity.  Receipt  of such  instructions  shall not be a
condition to the exercise by the Trustee of its express duties hereunder, except
where  this  Indenture  provides  that  the  Trustee  is  permitted  to act only
following and in accordance with such instructions.

     SECTION 6.14.  Performance  of Duties.  The Trustee shall have no duties or
responsibilities  except those  expressly  set forth in this  Indenture  and the
other  Basic  Documents  to which the  Trustee is a party or as  directed by the
Controlling  Party in accordance with this  Indenture.  The Trustee shall not be
required  to take any  discretionary  actions  hereunder  except at the  written
direction and with the  indemnification of the Controlling Party and as provided
in Section 5.12. The Trustee shall, and hereby agrees that it will,  perform all
of the  duties  and  obligations  required  of it under  the Sale and  Servicing
Agreement.

     SECTION 6.15.  Limitation on Liability.  Neither the Trustee nor any of its
directors, officers or employees shall be liable for any action taken or omitted
to be taken by it or them in good faith  hereunder,  or in connection  herewith,
except that the Trustee shall be liable for its negligence, bad faith or willful
misconduct. Notwithstanding any term or provision of this Indenture, the Trustee
shall incur no  liability  to the Issuer or the Issuer  Secured  Parties for any
action taken or omitted by the Trustee in connection with the Collateral, except
for the negligence,  bad faith or willful misconduct on the part of the Trustee,
and, further,  shall incur no liability to the Issuer Secured Parties except for
negligence,  bad faith or willful  misconduct  in carrying out its duties to the
Issuer Secured Parties.  The Trustee shall at all times be free independently to
establish  to  its   reasonable   satisfaction,   but  shall  have  no  duty  to
independently  verify,  the  existence  or  nonexistence  of  facts  that  are a
condition to the  exercise or  enforcement  of any right or remedy  hereunder or
under any of the Basic  Documents.  The Trustee may consult  with  counsel,  and
shall not be liable for any action  taken or omitted to be taken by it hereunder
in good faith and in accordance  with the written  advice of such  counsel.  The
Trustee shall not be under any obligation to exercise any of the remedial rights
or powers  vested in it by this  Indenture or to follow any  direction  from the
Controlling Party unless it shall have received





                                      -49-





reasonable security or indemnity  satisfactory to the Trustee against the costs,
expenses and liabilities which might be incurred by it.

     SECTION 6.16. Reserved.

     SECTION 6.17. Successor Trustee.

     (a) Merger.  Any Person into which the Trustee may be  converted or merged,
or with which it may be  consolidated,  or to which it may sell or transfer  its
trust business and assets as a whole or  substantially as a whole, or any Person
resulting from any such conversion,  merger, consolidation,  sale or transfer to
which the Trustee is a party, shall (provided it is otherwise qualified to serve
as the Trustee  hereunder)  be and become a successor  Trustee  hereunder and be
vested with all of the title to and  interest in the  Collateral  and all of the
trusts, powers,  descriptions,  immunities,  privileges and other matters as was
its predecessor without the execution or filing of any instrument or any further
act,  deed or  conveyance  on the part of any of the  parties  hereto,  anything
herein to the contrary  notwithstanding,  except to the extent, if any, that any
such action is necessary to perfect, or continue the perfection of, the security
interest of the Issuer Secured Parties in the Collateral; provided that any such
successor shall also be the successor Trustee under Section 6.9.

     (b)  Removal.  The  Trustee may be removed by the Note  Insurer  (or, if an
Insurer Default has occurred and is continuing,  by Holders of Notes  evidencing
more than 50% of the  principal  balance  of the  Notes)  at any  time,  with or
without cause, by an instrument or concurrent  instruments in writing  delivered
to the  Trustee,  the other  Issuer  Secured  Party and the Issuer.  A temporary
successor  may be  removed  at any  time to  allow  a  successor  Trustee  to be
appointed  pursuant  to  subsection  (c)  below.  Any  removal  pursuant  to the
provisions of this  subsection (b) shall take effect only upon the date which is
the latest of (i) the effective date of the  appointment of a successor  Trustee
and the acceptance in writing by such successor  Trustee of such appointment and
of its  obligation  to  perform  its duties  hereunder  in  accordance  with the
provisions  hereof,  and (ii) receipt by the Controlling  Party of an Opinion of
Counsel to the effect described in Section 3.6.

     (c)  Acceptance by  Successor.  The  Controlling  Party shall have the sole
right to appoint each successor Trustee.  Every temporary or permanent successor
Trustee  appointed  hereunder  shall  execute,  acknowledge  and  deliver to its
predecessor  and to the  Trustee,  each Issuer  Secured  Party and the Issuer an
instrument  in writing  accepting  such  appointment  hereunder and the relevant
predecessor  shall  execute,  acknowledge  and deliver such other  documents and
instruments  as will  effectuate the delivery of all Collateral to the successor
Trustee, whereupon such successor,  without any further act, deed or conveyance,
shall  become fully vested with all the  estates,  properties,  rights,  powers,
duties and obligations of its predecessor. Such predecessor shall, nevertheless,
on the written request of either Issuer Secured Party or the Issuer, execute and
deliver  an  instrument   transferring   to  such  successor  all  the  estates,
properties,  rights and powers of such predecessor hereunder.  In the event that
any instrument in writing





                                      -50-





from the Issuer or an Issuer Secured Party is reasonably required by a successor
Trustee  to  more  fully  and  certainly  vest in such  successor  the  estates,
properties,  rights,  powers,  duties and  obligations  vested or intended to be
vested hereunder in the Trustee,  any and all such written  instruments shall at
the request of the  temporary  or  permanent  successor  Trustee,  be  forthwith
executed,  acknowledged and delivered by the Trustee or the Issuer,  as the case
may  be.  The  designation  of any  successor  Trustee  and  the  instrument  or
instruments removing any Trustee and appointing a successor hereunder,  together
with all other  instruments  provided for herein,  shall be maintained  with the
records  relating to the  Collateral  and, to the extent  required by applicable
law, filed or recorded by the successor  Trustee in each place where such filing
or  recording  is  necessary  to effect the  transfer of the  Collateral  to the
successor  Trustee or to protect or  continue  the  perfection  of the  security
interests granted hereunder.

     SECTION 6.18. [Reserved]

     SECTION 6.19.  Representations  and Warranties of the Trustee.  The Trustee
represents  and  warrants  to the Issuer  and to each  Issuer  Secured  Party as
follows:

          (a) Due Organization.  The Trustee is a national banking  association,
     duly organized, validly existing and in good standing under the laws of the
     United States and is duly  authorized and licensed under  applicable law to
     conduct its business as presently conducted.

          (b) Corporate Power.  The Trustee has all requisite  right,  power and
     authority to execute and deliver this  Indenture  and to perform all of its
     duties as Trustee hereunder.

          (c) Due  Authorization.  The  execution and delivery by the Trustee of
     this  Indenture and the other Basic  Documents to which it is a party,  and
     the performance by the Trustee of its duties hereunder and thereunder, have
     been duly authorized by all necessary corporate  proceedings and no further
     approvals or filings,  including any governmental  approvals,  are required
     for the valid execution and delivery by the Trustee,  or the performance by
     the Trustee, of this Indenture and such other Basic Documents.

          (d) Valid and Binding  Indenture.  The Trustee has duly  executed  and
     delivered  this  Indenture  and each other Basic  Document to which it is a
     party,  and each of this  Indenture  and each  such  other  Basic  Document
     constitutes  the  legal,  valid  and  binding  obligation  of the  Trustee,
     enforceable against the Trustee in accordance with its terms, except as (i)
     such   enforceability   may   be   limited   by   bankruptcy,   insolvency,
     reorganization and similar laws relating to or affecting the enforcement of
     creditors' rights generally and (ii) the availability of equitable remedies
     may be limited by equitable principles of general applicability.

     SECTION 6.20.  Waiver of Setoffs.  The Trustee hereby  expressly waives any
and all rights of setoff that the Trustee may  otherwise  at any time have under
applicable law with





                                      -51-





respect to any Trust Account and agrees that amounts in the Trust Accounts shall
at all  times be held and  applied  solely  in  accordance  with the  provisions
hereof.

     SECTION 6.21.  Control by the Controlling  Party.  The Trustee shall comply
with notices and  instructions  given by the Issuer only if  accompanied  by the
written  consent of the Controlling  Party,  except that if any Event of Default
shall have  occurred and be  continuing,  the Trustee  shall act upon and comply
with notices and instructions  given by the Controlling Party alone in the place
and stead of the Issuer.


                                   ARTICLE VII

                         Noteholders' Lists and Reports

     SECTION  7.1.   Issuer  To  Furnish  To  Trustee  Names  and  Addresses  of
Noteholders. The Issuer will furnish or cause to be furnished to the Trustee (a)
not more than five days after the earlier of (i) each Record Date and (ii) three
months  after the last  Record  Date,  a list,  in such form as the  Trustee may
reasonably  require, of the names and addresses of the Holders as of such Record
Date,  (b) at such other times as the Trustee may request in writing,  within 30
days after receipt by the Issuer of any such request, a list of similar form and
content  as of a date not more  than 10 days  prior  to the  time  such  list is
furnished; provided, however, that so long as the Trustee is the Note Registrar,
no such list shall be required to be  furnished.  The Trustee or, if the Trustee
is not the Note  Registrar,  the Issuer  shall  furnish  to the Note  Insurer in
writing on an annual  basis on each March 31 and at such other times as the Note
Insurer may request a copy of the list.

     SECTION 7.2.  Preservation of Information;  Communications  to Noteholders.
(a)  The  Trustee  shall  preserve,  in as  current  a  form  as  is  reasonably
practicable, the names and addresses of the Holders contained in the most recent
list  furnished  to the  Trustee as  provided  in Section  7.1 and the names and
addresses of Holders  received by the Trustee in its capacity as Note Registrar.
The Trustee may destroy any list furnished to it as provided in such Section 7.1
upon receipt of a new list so furnished.

     (b)  Noteholders  may  communicate  pursuant  to TIA ss.  312(b) with other
Noteholders  with  respect to their  rights  under this  Indenture  or under the
Notes.

     (c) The  Issuer,  the  Trustee  and  the  Note  Registrar  shall  have  the
protection of TIA ss. 312(c).

     SECTION 7.3. Reports by Issuer. (a) The Issuer shall:

               (i) file with the  Trustee,  within 15 days  after the  Issuer is
          required  to file the same with the  Commission,  copies of the annual
          reports and of the information,





                                      -52-





          documents  and other reports (or copies of such portions of any of the
          foregoing  as the  Commission  may  from  time to time  by  rules  and
          regulations  prescribe)  which the Issuer may be required to file with
          the Commission pursuant to Section 13 or 15(d) of the Exchange Act;

               (ii) file with the Trustee and the Commission in accordance  with
          rules and  regulations  prescribed from time to time by the Commission
          such  additional  information,  documents  and reports with respect to
          compliance  by the Issuer with the  conditions  and  covenants of this
          Indenture  as may be  required  from  time to time by such  rules  and
          regulations; and

               (iii)  supply to the Trustee (and the Trustee  shall  transmit by
          mail to all Noteholders described in TIA ss. 313(c)) such summaries of
          any  information,  documents  and reports  required to be filed by the
          Issuer  pursuant to clauses (i) and (ii) of this Section 7.3(a) as may
          be required by rules and  regulations  prescribed from time to time by
          the Commission.

     (b) Unless the Issuer otherwise  determines,  the fiscal year of the Issuer
shall end on December 31 of each year.

     SECTION 7.4. Reports by Trustee. (a) If required by TIA ss. 313(a),  within
60 days after each November 30,  beginning  with November 30, 1997,  the Trustee
shall mail to each Noteholder as required by TIA ss. 313(c) a brief report dated
as of such date that complies with TIA ss. 313(a). The Trustee also shall comply
with TIA ss. 313(b).

     (b) A copy of each report at the time of its mailing to  Noteholders  shall
be filed by the Trustee with the Commission and each stock exchange,  if any, on
which the Notes are listed.  The Issuer shall notify the Trustee if and when the
Notes are listed on any stock exchange.


                                  ARTICLE VIII

                Collection of Money and Releases of Trust Estate

     SECTION 8.1.  Collection of Money.  Except as otherwise  expressly provided
herein,  the Trustee may demand  payment or delivery  of, and shall  receive and
collect,  directly and without intervention or assistance of any fiscal agent or
other intermediary, all money and other property payable to or receivable by the
Trustee  pursuant to this  Indenture and the Sale and Servicing  Agreement.  The
Trustee shall apply all such money  received by it as provided in this Indenture
and the Sale and Servicing Agreement.  Except as otherwise expressly provided in
this Indenture or in the Sale and Servicing Agreement,  if any default occurs in
the making of any payment or performance  under any agreement or instrument that
is part of the  Trust  Estate,  the  Trustee  may  take  such  action  as may be
appropriate to enforce such payment or performance, including the





                                      -53-





institution and prosecution of appropriate proceedings. Any such action shall be
without prejudice to any right to claim a Default or Event of Default under this
Indenture and any right to proceed thereafter as provided in Article V.

     SECTION  8.2.  Release of Trust  Estate.  (a) Subject to the payment of its
fees and expenses pursuant to Section 6.7, the Trustee may, and when required by
the provisions of this Indenture shall,  execute instruments to release property
from the lien of this Indenture,  in a manner and under  circumstances  that are
not inconsistent with the provisions of this Indenture. No party relying upon an
instrument  executed by the Trustee as  provided in this  Article  VIII shall be
bound to ascertain the Trustee's authority, inquire into the satisfaction of any
conditions precedent or see to the application of any moneys.

     (b) The Trustee shall,  at such time as there are no Notes  outstanding and
all sums due the Trustee  pursuant  to Section  6.7 have been paid,  release any
remaining  portion of the Trust  Estate that  secured the Notes from the lien of
this  Indenture and release to the Issuer or any other Person  entitled  thereto
any funds then on deposit  in the Trust  Accounts.  The  Trustee  shall  release
property from the lien of this  Indenture  pursuant to this Section  8.2(b) only
upon receipt of an Issuer Request  accompanied by an Officer's  Certificate,  an
Opinion of Counsel and (if  required  by the TIA)  Independent  Certificates  in
accordance  with  TIA  ss.  314(c)  and ss.  314(d)(1)  meeting  the  applicable
requirements of Section 11.1.

     SECTION 8.3.  Opinion of Counsel.  The Trustee shall receive at least seven
days' notice when requested by the Issuer to take any action pursuant to Section
8.2(a), accompanied by copies of any instruments involved, and the Trustee shall
also require as a condition  to such  action,  an Opinion of Counsel in form and
substance  satisfactory  to the  Trustee,  stating the legal  effect of any such
action,  outlining the steps required to complete the same, and concluding  that
all  conditions  precedent to the taking of such action have been  complied with
and such action will not  materially  and adversely  affect the security for the
Notes or the rights of the  Noteholders  in  contravention  of the provisions of
this  Indenture;  provided,  however,  that such Opinion of Counsel shall not be
required to express an opinion as to the fair value of the Trust Estate. Counsel
rendering any such opinion may rely, without independent  investigation,  on the
accuracy and validity of any  certificate or other  instrument  delivered to the
Trustee in connection with any such action.


                                   ARTICLE IX

                             Supplemental Indentures

     SECTION 9.1.  Supplemental  Indentures Without Consent of Noteholders.  (a)
Without the consent of the Holders of any Notes but with the consent of the Note
Insurer  (unless an Insurer  Default shall have occurred and be continuing)  and
with  prior  notice to the Rating  Agencies  by the  Issuer,  the Issuer and the
Trustee, when authorized by an Issuer Order, at any





                                      -54-





time and from time to time, may enter into one or more  indentures  supplemental
hereto (which shall conform to the  provisions of the Trust  Indenture Act as in
force  at the  date  of the  execution  thereof),  in form  satisfactory  to the
Trustee, for any of the following purposes:

               (i) to correct or amplify the  description of any property at any
          time  subject  to the lien of this  Indenture,  or better  to  assure,
          convey and confirm unto the Trustee any  property  subject or required
          to be  subjected to the lien of this  Indenture,  or to subject to the
          lien of this Indenture additional property;

               (ii)  to  evidence  the   succession,   in  compliance  with  the
          applicable provisions hereof, of another person to the Issuer, and the
          assumption by any such successor of the covenants of the Issuer herein
          and in the Notes contained;

               (iii) to add to the  covenants of the Issuer,  for the benefit of
          the Holders of the Notes,  or to  surrender  any right or power herein
          conferred upon the Issuer;

                  (iv) to  convey,  transfer,  assign,  mortgage  or pledge  any
         property to or with the Trustee;

               (v) to cure any ambiguity, to correct or supplement any provision
          herein or in any supplemental indenture which may be inconsistent with
          any other provision herein or in any supplemental indenture or to make
          any other  provisions  with  respect to matters or  questions  arising
          under this Indenture or in any supplemental  indenture;  provided that
          such action shall not adversely affect the interests of the Holders of
          the Notes;

               (vi)  to  evidence  and  provide  for  the   acceptance   of  the
          appointment hereunder by a successor trustee with respect to the Notes
          and to add to or change any of the  provisions  of this  Indenture  as
          shall be  necessary to  facilitate  the  administration  of the trusts
          hereunder by more than one trustee,  pursuant to the  requirements  of
          Article VI; or

               (vii)  to  modify,  eliminate  or add to the  provisions  of this
          Indenture  to  such  extent  as  shall  be  necessary  to  effect  the
          qualification  of this  Indenture  under the TIA or under any  similar
          federal  statute  hereafter  enacted and to add to this Indenture such
          other provisions as may be expressly required by the TIA.

     The  Trustee  is hereby  authorized  to join in the  execution  of any such
supplemental  indenture  and to make  any  further  appropriate  agreements  and
stipulations that may be therein contained not inconsistent with the foregoing.

     (b) The Issuer and the Trustee,  when  authorized by an Issuer Order,  may,
also  without  the  consent  of any of the  Holders  of the Notes but with prior
notice  to the  Rating  Agencies  by the  Issuer,  enter  into an  indenture  or
indentures  supplemental  hereto for the purpose of adding any provisions to, or
changing in any manner or eliminating any of the provisions of, this





                                      -55-





Indenture  or of  modifying in any manner the rights of the Holders of the Notes
under  this  Indenture;  provided,  however,  that such  action  shall  not,  as
evidenced  by an Opinion of  Counsel,  adversely  affect  the  interests  of any
Noteholder.

     SECTION  9.2.  Supplemental  Indentures  with Consent of  Noteholders.  The
Issuer and the Trustee, when authorized by an Issuer Order, also may, with prior
notice to the Rating  Agencies,  with the consent of the Note Insurer (unless an
Insurer  Default shall have occurred and be continuing)  and with the consent of
the Holders of not less than a majority of the outstanding  Amount of the Notes,
by Act of such Holders  delivered  to the Issuer and the Trustee,  enter into an
indenture  or  indentures  supplemental  hereto  for the  purpose  of adding any
provisions  to, or changing in any manner or  eliminating  any of the provisions
of, this  Indenture  or of  modifying in any manner the rights of the Holders of
the Notes under this Indenture;  provided, however, that, subject to the express
rights  of the Note  Insurer  under the Basic  Documents,  no such  supplemental
indenture  shall,  without  the consent of the Holder of each  Outstanding  Note
affected thereby:

               (i) change the date of payment of any installment of principal of
          or interest on any Note, or reduce the principal  amount thereof,  the
          interest rate thereon or the  Redemption  Price with respect  thereto,
          change the provision of this Indenture  relating to the application of
          collections  on, or the  proceeds of the sale of, the Trust  Estate to
          payment of principal of or interest on the Notes,  or change any place
          of payment  where,  or the coin or currency in which,  any Note or the
          interest thereon is payable;

               (ii) impair the right to institute  suit for the  enforcement  of
          the  provisions of this Indenture  requiring the  application of funds
          available  therefor,  as  provided in Article V, to the payment of any
          such  amount  due on the  Notes on or after the  respective  due dates
          thereof  (or, in the case of  redemption,  on or after the  Redemption
          Date);

               (iii)  reduce the  percentage  of the  Outstanding  Amount of the
          Notes,  the consent of the  Holders of which is required  for any such
          supplemental  indenture,  or the  consent  of the  Holders of which is
          required for any waiver of compliance with certain  provisions of this
          Indenture  or  certain  defaults   hereunder  and  their  consequences
          provided for in this Indenture;

               (iv)  modify  or  alter  the  provisions  of the  proviso  to the
          definition of the term "Outstanding";

               (v) reduce the percentage of the Outstanding  Amount of the Notes
          required  to  direct  the  Trustee  to  direct  the  Issuer to sell or
          liquidate the Trust Estate pursuant to Section 5.4;

               (vi) modify any provision of this Section  except to increase any
          percentage  specified  herein or to provide  that  certain  additional
          provisions of this Indenture or the





                                      -56-





          Basic  Documents  cannot be modified or waived  without the consent of
          the Holder of each Outstanding Note affected thereby;

               (vii)  modify any of the  provisions  of this  Indenture  in such
          manner as to affect the  calculation  of the amount of any  payment of
          interest or principal  due on any Note on any Payment Date  (including
          the   calculation  of  any  of  the  individual   components  of  such
          calculation) or as to affect the rights of the Holders of Notes to the
          benefit of any  provisions  for the mandatory  redemption of the Notes
          contained herein; or

               (viii)  permit the creation of any lien ranking  prior to or on a
          parity with the lien of this Indenture with respect to any part of the
          Trust Estate or, except as otherwise  permitted or contemplated herein
          or in any of the Basic Documents, terminate the lien of this Indenture
          on any  property at any time  subject  hereto or deprive the Holder of
          any Note of the security provided by the lien of this Indenture.

     It shall not be necessary for any Act of Noteholders  under this Section to
approve the particular form of any proposed supplemental indenture, but it shall
be sufficient if such Act shall approve the substance thereof.

     Promptly  after  the  execution  by  the  Issuer  and  the  Trustee  of any
supplemental  indenture pursuant to this Section,  the Trustee shall mail to the
Holders of the Notes to which such amendment or supplemental indenture relates a
notice  setting  forth in  general  terms  the  substance  of such  supplemental
indenture.  Any  failure  of the  Trustee  to mail such  notice,  or any  defect
therein,  shall not,  however,  in any way impair or affect the  validity of any
such supplemental indenture.

     SECTION  9.3.  Execution  of  Supplemental  Indentures.  In  executing,  or
permitting  the  additional  trusts  created  by,  any  supplemental   indenture
permitted by this Article IX or the modifications  thereby of the trusts created
by this  Indenture,  the Trustee  shall be  entitled to receive,  and subject to
Sections 6.1 and 6.2,  shall be fully  protected in relying  upon, an Opinion of
Counsel stating that the execution of such supplemental  indenture is authorized
or permitted by this Indenture.  The Trustee may, but shall not be obligated to,
enter into any such  supplemental  indenture  that  affects  the  Trustee's  own
rights, duties, liabilities or immunities under this Indenture or otherwise.

     SECTION 9.4.  Effect of Supplemental  Indenture.  Upon the execution of any
supplemental  indenture pursuant to the provisions hereof,  this Indenture shall
be and be deemed to be modified and amended in accordance therewith with respect
to the Notes affected thereby, and the respective rights, limitations of rights,
obligations,  duties,  liabilities  and  immunities  under this Indenture of the
Trustee, the Issuer and the Holders of the Notes shall thereafter be determined,
exercised and enforced  hereunder subject in all respects to such  modifications
and  amendments,  and all the  terms  and  conditions  of any such  supplemental
indenture  shall be and be deemed to be part of the terms and conditions of this
Indenture for any and all purposes.





                                      -57-





     SECTION 9.5.  Conformity  With Trust Indenture Act. Every amendment of this
Indenture and every supplemental  indenture executed pursuant to this Article IX
shall conform to the  requirements  of the Trust Indenture Act as then in effect
so long as this Indenture shall then be qualified under the Trust Indenture Act.

     SECTION  9.6.  Reference  in  Notes  to  Supplemental   Indentures.   Notes
authenticated  and delivered after the execution of any  supplemental  indenture
pursuant to this  Article IX may,  and if required by the Issuer  shall,  bear a
notation in form  approved by the Issuer as to any matter  provided  for in such
supplemental indenture. If the Issuer shall so determine,  new Notes so modified
as to conform, in the opinion of the Issuer, to any such supplemental  indenture
may be prepared and executed by the Issuer and  authenticated  and  delivered by
the Trustee in exchange for Outstanding Notes.


                                    ARTICLE X

                               Redemption of Notes

     SECTION 10.1. Redemption. The Notes are subject to redemption in whole, but
not in part, at the direction of the Servicer pursuant to Section 11.1(a) of the
Sale  and  Servicing  Agreement,  on any  Payment  Date on  which  the  Servicer
exercises  its option to purchase  the Trust  Estate  pursuant  to said  Section
11.1(a), for a purchase price equal to the Redemption Price; provided,  however,
that the Issuer has available funds sufficient to pay the Redemption  Price. The
Servicer or the Issuer shall  furnish the Note  Insurer and the Rating  Agencies
notice of such  redemption.  If the Notes are to be  redeemed  pursuant  to this
Section 10.1,  the Servicer or the Issuer shall furnish  notice of such election
to the  Trustee  not later  than 35 days  prior to the  Redemption  Date and the
Issuer  shall  deposit  with the  Trustee in the Note  Distribution  Account the
Redemption Price of the Notes to be redeemed,  whereupon all such Notes shall be
due and payable on the Redemption Date upon the furnishing of a notice complying
with Section 10.2 to each Holder of Notes.

     SECTION 10.2. Form of Redemption Notice. Notice of redemption under Section
10.1 shall be given by the Trustee by facsimile or by first-class mail,  postage
prepaid,  transmitted or mailed prior to the applicable  Redemption Date to each
Holder of Notes,  as of the close of business on the Record Date  preceding  the
applicable  Redemption  Date,  at such  Holder's  address  appearing in the Note
Register.

     All notices of redemption shall state:

               (i) the Redemption Date;

               (ii) the Redemption Price;






                                      -58-





               (iii)  that  the  Record  Date   otherwise   applicable  to  such
          Redemption Date is not applicable and that payments shall be made only
          upon presentation and surrender of such Notes and the place where such
          Notes are to be surrendered for payment of the Redemption Price (which
          shall be the  office  or  agency of the  Issuer  to be  maintained  as
          provided in Section 3.2); and

               (iv)  that  interest  on the Notes  shall  cease to accrue on the
          Redemption Date.

     Notice of redemption of the Notes shall be given by the Trustee in the name
and at the expense of the Issuer.  Failure to give notice of redemption,  or any
defect  therein,  to any  Holder  of any Note  shall not  impair  or affect  the
validity of the redemption of any other Note.

     SECTION 10.3.  Notes Payable on Redemption  Date.  The Notes to be redeemed
shall,  following  notice of redemption as required by Section 10.2 (in the case
of redemption  pursuant to Section 10.1),  on the Redemption Date become due and
payable at the  Redemption  Price and  (unless the Issuer  shall  default in the
payment of the  Redemption  Price) no interest  shall  accrue on the  Redemption
Price for any period after the date to which accrued  interest is calculated for
purposes of calculating the Redemption Price.


                                   ARTICLE XI

                                  Miscellaneous

     SECTION  11.1.  Compliance  Certificates  and  Opinions,  etc. (a) Upon any
application or request by the Issuer to the Trustee to take any action under any
provision of this Indenture,  the Issuer shall furnish to the Trustee and to the
Note Insurer (i) an Officer's Certificate stating that all conditions precedent,
if any, provided for in this Indenture relating to the proposed action have been
complied  with,  (ii) an Opinion of Counsel  stating that in the opinion of such
counsel all such conditions precedent, if any, have been complied with and (iii)
(if  required by the TIA) an  Independent  Certificate  from a firm of certified
public accountants meeting the applicable  requirements of this Section,  except
that, in the case of any such  application or request as to which the furnishing
of such documents is  specifically  required by any provision of this Indenture,
no additional certificate or opinion need be furnished.

     Every certificate or opinion with respect to compliance with a condition or
covenant provided for in this Indenture shall include:

               (i) a  statement  that  each  signatory  of such  certificate  or
          opinion has read or has caused to be read such  covenant or  condition
          and the definitions herein relating thereto;






                                      -59-





               (ii)  a  brief  statement  as to  the  nature  and  scope  of the
          examination  or  investigation  upon which the  statements or opinions
          contained in such certificate or opinion are based;

               (iii) a statement  that,  in the opinion of each such  signatory,
          such  signatory  has made  such  examination  or  investigation  as is
          necessary to enable such  signatory to express an informed  opinion as
          to whether or not such covenant or condition  has been complied  with;
          and

               (iv) a  statement  as to  whether,  in the  opinion  of each such
          signatory such condition or covenant has been complied with.

     (b) (i)  Prior  to the  deposit  of any  Collateral  or other  property  or
securities  with the Trustee that is to be made the basis for the release of any
property or securities subject to the lien of this Indenture,  the Issuer shall,
in addition to any  obligation  imposed in Section  11.1(a) or elsewhere in this
Indenture,  furnish to the Trustee and the Note Insurer an Officer's Certificate
certifying or stating the opinion of each person signing such  certificate as to
the fair value (on the date of such deposit) to the Issuer of the  Collateral or
other property or securities to be so deposited.

               (ii)  Whenever  the Issuer is  required to furnish to the Trustee
          and the Note Insurer an Officer's  Certificate  certifying  or stating
          the  opinion of any  signer  thereof as to the  matters  described  in
          clause (i) above, the Issuer shall also deliver to the Trustee and the
          Note Insurer an Independent Certificate as to the same matters, if the
          fair value to the Issuer of the  securities  to be so deposited and of
          all other such  securities  made the basis of any such  withdrawal  or
          release since the commencement of the then-current  fiscal year of the
          Issuer, as set forth in the certificates  delivered pursuant to clause
          (i)  above  and  this  clause  (ii) is 10% or more of the  Outstanding
          Amount of the Notes, but such a certificate need not be furnished with
          respect to any  securities so deposited,  if the fair value thereof to
          the Issuer as set forth in the related  Officer's  Certificate is less
          than $25,000 or less than 1% percent of the Outstanding  Amount of the
          Notes.

               (iii)  other than with  respect to the  release of any  Purchased
          Receivables  or  Liquidated  Receivables,  whenever  any  property  or
          securities  are to be released  from the lien of this  Indenture,  the
          Issuer  shall also  furnish  to the  Trustee  and the Note  Insurer an
          Officer's Certificate certifying or stating the opinion of each person
          signing such  certificate as to the fair value (within 90 days of such
          release) of the  property or  securities  proposed to be released  and
          stating that in the opinion of such person the  proposed  release will
          not impair the security under this Indenture in  contravention  of the
          provisions hereof.

               (iv)  Whenever  the Issuer is  required to furnish to the Trustee
          and the Note Insurer an Officer's  Certificate  certifying  or stating
          the opinion of any signer thereof as to





                                      -60-





          the matters  described in clause  (iii)  above,  the Issuer shall also
          furnish to the Trustee and the Note Insurer an Independent Certificate
          as to the same matters if the fair value of the property or securities
          and of  all  other  property  other  than  Purchased  Receivables  and
          Defaulted  Receivables,  or securities  released from the lien of this
          Indenture since the commencement of the then current calendar year, as
          set forth in the certificates  required by clause (iii) above and this
          clause  (iv),  equals  10% or more of the  Outstanding  Amount  of the
          Notes,  but such  certificate need not be furnished in the case of any
          release of property  or  securities  if the fair value  thereof as set
          forth in the related  Officer's  Certificate  is less than  $25,000 or
          less than 1 percent of the then Outstanding Amount of the Notes.

               (v) Notwithstanding Section 2.9 or any provision of this Section,
          the Issuer may (A) collect,  liquidate,  sell or otherwise  dispose of
          Receivables  as and to the extent  permitted  or required by the Basic
          Documents and (B) make cash payments out of the Trust  Accounts as and
          to the extent permitted or required by the Basic Documents.

     SECTION 11.2. Form of Documents Delivered to Trustee. (a) In any case where
several  matters are required to be  certified  by, or covered by an opinion of,
any specified Person, it is not necessary that all such matters be certified by,
or covered by the opinion of, only one such Person, or that they be so certified
or  covered by only one  document,  but one such  Person may  certify or give an
opinion  with  respect to some  matters and one or more other such Persons as to
other  matters,  and any such  Person may  certify or give an opinion as to such
matters in one or several documents.

     (b) Any  certificate or opinion of an Authorized  Officer of the Issuer may
be based, insofar as it relates to legal matters,  upon a certificate or opinion
of, or  representations  by,  counsel,  unless  such  officer  knows,  or in the
exercise of  reasonable  care should know,  that the  certificate  or opinion or
representations with respect to the matters upon which his or her certificate or
opinion is based are erroneous. Any such certificate of an Authorized Officer or
Opinion of Counsel may be based, insofar as it relates to factual matters,  upon
a certificate  or opinion of, or  representations  by, an officer or officers of
the  Servicer,  the Seller or the  Issuer,  stating  that the  information  with
respect to such factual matters is in the possession of the Servicer, the Seller
or the Issuer,  unless such counsel knows, or in the exercise of reasonable care
should know, that the certificate or opinion or representations  with respect to
such matters are erroneous.

     (c) Where any  Person is  required  to make,  give or  execute  two or more
applications,  requests, consents,  certificates,  statements, opinions or other
instruments  under this Indenture,  they may, but need not, be consolidated  and
form one instrument.

     (d) Whenever in this  Indenture,  in  connection  with any  application  or
certificate  or report to the  Trustee,  it is  provided  that the Issuer  shall
deliver any document as a condition of the granting of such  application,  or as
evidence of the Issuer's compliance with any term hereof,





                                      -61-





it is intended that the truth and accuracy,  at the time of the granting of such
application or at the effective date of such  certificate or report (as the case
may be), of the facts and opinions stated in such document shall in such case be
conditions precedent to the right of the Issuer to have such application granted
or to the  sufficiency of such  certificate or report.  The foregoing shall not,
however,  be construed to affect the Trustee's  right to rely upon the truth and
accuracy of any statement or opinion  contained in any such document as provided
in Article VI.

     SECTION 11.3. Acts of Noteholders. (a) Any request, demand,  authorization,
direction, notice, consent, waiver or other action provided by this Indenture to
be given or taken by Noteholders may be embodied in and evidenced by one or more
instruments of substantially  similar tenor signed by such Noteholders in person
or by agents duly appointed in writing; and except as herein otherwise expressly
provided such action shall become  effective when such instrument or instruments
are delivered to the Trustee, and, where it is hereby expressly required, to the
Issuer.  Such  instrument or instruments  (and the action  embodied  therein and
evidenced  thereby)  are  herein  sometimes  referred  to as  the  "Act"  of the
Noteholders  signing such instrument or  instruments.  Proof of execution of any
such  instrument or of a writing  appointing  any such agent shall be sufficient
for any purpose of this  Indenture  and (subject to Section 6.1)  conclusive  in
favor of the  Trustee  and the  Issuer,  if made in the manner  provided in this
Section.

     (b) The fact and date of the execution by any person of any such instrument
or writing may be proved in any customary manner of the Trustee.

     (c) The ownership of Notes shall be proved by the Note Register.

     (d) Any request, demand, authorization,  direction, notice, consent, waiver
or other  action by the Holder of any Notes  shall bind the Holder of every Note
issued upon the registration thereof or in exchange therefor or in lieu thereof,
in respect of  anything  done,  omitted or suffered to be done by the Trustee or
the Issuer in reliance  thereon,  whether or not notation of such action is made
upon such Note.

     SECTION 11.4. Notices,  etc., to Trustee,  Issuer and Rating Agencies.  (a)
Any request, demand, authorization, direction, notice, consent, waiver or Act of
Noteholders  or other  documents  provided or permitted by this  Indenture to be
made upon, given or furnished to or filed with:

               (i) the  Trustee  by any  Noteholder  or by the  Issuer  shall be
          sufficient  for  every  purpose  hereunder  if  personally  delivered,
          delivered  by  overnight  courier  or mailed  certified  mail,  return
          receipt  requested  and shall be deemed to have been duly  given  upon
          receipt to the Trustee at its Corporate Trust Office, or

               (ii) the  Issuer by the  Trustee  or by any  Noteholder  shall be
          sufficient  for  every  purpose  hereunder  if  personally  delivered,
          delivered  by  overnight  courier  or mailed  certified  mail,  return
          receipt requested and shall deemed to have been duly given upon





                                      -62-





          receipt to the Issuer addressed to: CPS Auto Receivables Trust 1998-3,
          in care of Bankers Trust  (Delaware),  1011 Centre Street,  Suite 200,
          Wilmington,  Delaware 19805- 1266 with a copy of all notices and other
          documents to Bankers Trust Company, 4 Albany Street, 10th Floor, Attn:
          Corporate Trust and Agency Group, New York, New York 10006, or at such
          other  address  previously  furnished in writing to the Trustee by the
          Issuer.  The Issuer shall promptly  transmit any notice received by it
          from the Noteholders to the Trustee.

               (iii) the Note  Insurer  by the  Issuer or the  Trustee  shall be
          sufficient  for any  purpose  hereunder  if in  writing  and mailed by
          registered  mail or  personally  delivered or telexed or telecopied to
          the recipient as follows:

               To the Note Insurer:

                           Financial Security Assurance Inc.
                           350 Park Avenue
                           New York, NY 10022
                           Attention: Surveillance Department

                           Telex No.:     (212) 688-3101
                           Confirmation:  (212) 826-0100
                           Telecopy Nos.: (212) 339-3518 or
                                          (212) 339-3529

          (In each  case in which  notice  or  other  communication  to the Note
          Insurer  refers to an Event of Default,  a claim on the Note Policy or
          with  respect  to which  failure  on the part of the Note  Insurer  to
          respond shall be deemed to constitute  consent or  acceptance,  then a
          copy of such notice or other communication  should also be sent to the
          attention  of the  General  Counsel and the  Head--Financial  Guaranty
          Group "URGENT MATERIAL ENCLOSED.")

     (b) Notices required to be given to the Rating Agencies by the Issuer,  the
Trustee  or  the  Owner  Trustee  shall  be in  writing,  personally  delivered,
delivered  by  overnight  courier  or  mailed  certified  mail,  return  receipt
requested  to (i) in the case of  Moody's,  at the  following  address:  Moody's
Investors  Service,  Inc., 99 Church Street, New York New York 10004 and (ii) in
the case of S&P, at the following  address:  Standard & Poor's  Ratings Group, a
Division of The McGraw Hill Companies,  26 Broadway (15th Floor),  New York, New
York 10004, Attention:  Asset-Backed  Surveillance Department;  or as to each of
the foregoing, at such other address as shall be designated by written notice to
the other parties.

     SECTION 11.5.  Notices to  Noteholders;  Waiver.  (a) Where this  Indenture
provides  for  notice  to  Noteholders  of  any  event,  such  notice  shall  be
sufficiently  given (unless otherwise  expressly  provided herein) if in writing
and mailed, first-class, postage prepaid to each





                                      -63-





Noteholder  affected  by such  event,  at his  address as it appears on the Note
Register,  not later than the latest  date,  and not earlier  than the  earliest
date,  prescribed  for the giving of such  notice.  In any case where  notice to
Noteholders  is given by mail,  neither  the failure to mail such notice nor any
defect in any notice so mailed to any  particular  Noteholder  shall  affect the
sufficiency  of such notice with  respect to other  Noteholders,  and any notice
that is mailed in the manner herein  provided shall  conclusively be presumed to
have been duly given.

         (b) Where this Indenture provides for notice in any manner, such notice
may be waived in writing by any Person  entitled to receive such notice,  either
before or after the  event,  and such  waiver  shall be the  equivalent  of such
notice.  Waivers of notice by  Noteholders  shall be filed with the  Trustee but
such filing  shall not be a condition  precedent  to the  validity of any action
taken in reliance upon such a waiver.

     (c) In case,  by reason of the  suspension  of  regular  mail  service as a
result of a strike,  work stoppage or similar activity,  it shall be impractical
to mail  notice of any event to  Noteholders  when such notice is required to be
given  pursuant to any  provision of this  Indenture,  then any manner of giving
such  notice as shall be  satisfactory  to the  Trustee  shall be deemed to be a
sufficient giving of such notice.

     (d) Where  this  Indenture  provides  for  notice to the  Rating  Agencies,
failure to give such  notice  shall not affect any other  rights or  obligations
created hereunder,  and shall not under any circumstance constitute a Default or
Event of Default.

     SECTION 11.6. Alternate Payment and Notice Provisions.  Notwithstanding any
provision of this Indenture or any of the Notes to the contrary,  the Issuer may
enter into any  agreement  with any Holder of a Note  providing  for a method of
payment,  or notice by the Trustee or any Note Paying Agent to such Holder, that
is different  from the methods  provided for in this Indenture for such payments
or notices,  provided that such methods are  reasonable  and consented to by the
Trustee  (which  consent shall not be  unreasonably  withheld).  The Issuer will
furnish to the Trustee a copy of each such  agreement and the Trustee will cause
payments to be made and notices to be given in accordance with such agreements.

     SECTION  11.7.  Conflict  with Trust  Indenture  Act. (a) If any  provision
hereof  limits,  qualifies or conflicts  with another  provision  hereof that is
required to be included in this  Indenture by any of the provisions of the Trust
Indenture Act, such required provision shall control.

     (b) The  provisions  of TIA ss. 310 through  317 that impose  duties on any
person  (including the provisions  automatically  deemed  included herein unless
expressly  excluded by this  Indenture) are a part of and govern this Indenture,
whether or not physically contained herein.






                                      -64-





     SECTION  11.8.  Effect of Headings and Table of  Contents.  The Article and
Section  headings herein and the Table of Contents are for convenience  only and
shall not affect the construction hereof.

     SECTION 11.9.  Successors and Assigns. All covenants and agreements in this
Indenture  and the Notes by the Issuer  shall bind its  successors  and assigns,
whether so  expressed or not. All  agreements  of the Trustee in this  Indenture
shall bind its successors. All agreements of the Trustee in this Indenture shall
bind its successors.

     SECTION 11.10. Severability.  In case any provision in this Indenture or in
the Notes shall be invalid,  illegal or unenforceable,  the validity,  legality,
and enforceability of the remaining  provisions shall not in any way be affected
or impaired thereby.

     SECTION 11.11.  Benefits of Indenture.  The Note Insurer and its successors
and  assigns  shall  be a  third-party  beneficiary  to the  provisions  of this
Indenture,  and shall be  entitled  to rely upon and  directly  to enforce  such
provisions of this  Indenture so long as no Insurer  Default shall have occurred
and be  continuing.  Nothing  in this  Indenture  or in the  Notes,  express  or
implied,  shall  give to any  Person,  other than the  parties  hereto and their
successors  hereunder,  and  the  Noteholders,   and  any  other  party  secured
hereunder,  and any other person with an  ownership  interest in any part of the
Trust Estate, any benefit or any legal or equitable right, remedy or claim under
this Indenture. The Note Insurer may disclaim any of its rights and powers under
this  Indenture  (in which case the  Trustee  may  exercise  such right or power
hereunder),  but not its  duties and  obligations  under the Note  Policy,  upon
delivery of a written notice to the Trustee.

     SECTION  11.12.  Legal  Holidays.  In any case  where the date on which any
payment  is due shall not be a Business  Day,  then  (notwithstanding  any other
provision of the Notes or this Indenture) payment need not be made on such date,
but may be made on the next  succeeding  Business  Day with the same  force  and
effect as if made on the date on which  nominally  due,  and no  interest  shall
accrue for the period from and after any such nominal date.

     SECTION  11.13.  Governing  Law.  THIS  INDENTURE  SHALL  BE  CONSTRUED  IN
ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW  YORK,  WITHOUT  REFERENCE  TO ITS
CONFLICT OF LAW  PROVISIONS,  AND THE  OBLIGATIONS,  RIGHTS AND  REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     SECTION 11.14.  Counterparts.  This Indenture may be executed in any number
of  counterparts,  each of which so executed  shall be deemed to be an original,
but all  such  counterparts  shall  together  constitute  but  one and the  same
instrument.

     SECTION  11.15.  Recording of  Indenture.  If this  Indenture is subject to
recording in any appropriate public recording  offices,  such recording is to be
effected by the Issuer and at its expense  accompanied  by an Opinion of Counsel
(which may be counsel to the Trustee or any





                                      -65-





other counsel reasonably  acceptable to the Trustee and the Note Insurer) to the
effect  that such  recording  is  necessary  either  for the  protection  of the
Noteholders or any other person secured  hereunder or for the enforcement of any
right or remedy granted to the Trustee under this Indenture or to the Collateral
Agent under the Master Spread Account Agreement.

     SECTION  11.16.  Trust  Obligation.  No recourse may be taken,  directly or
indirectly,  with  respect to the  obligations  of the Issuer,  the Seller,  the
Servicer, the Depositor,  the Owner Trustee or the Trustee on the Notes or under
this  Indenture or any  certificate  or other  writing  delivered in  connection
herewith or therewith,  against (i) the Seller, the Servicer, the Depositor, the
Trustee or the Owner  Trustee in its  individual  capacity,  (ii) any owner of a
beneficial  interest  in the Issuer or (iii) any  partner,  owner,  beneficiary,
agent,  officer,  director,  employee or agent of the Seller, the Servicer,  the
Depositor,  the Trustee or the Owner  Trustee in its  individual  capacity,  any
holder of a beneficial  interest in the Issuer,  the Seller,  the Servicer,  the
Depositor, the Owner Trustee or the Trustee or of any successor or assign of the
Seller,  the Servicer,  the  Depositor,  the Trustee or the Owner Trustee in its
individual  capacity,  except as any such Person may have  expressly  agreed (it
being understood that the Trustee and the Owner Trustee have no such obligations
in their  individual  capacity)  and  except  that any  such  partner,  owner or
beneficiary shall be fully liable, to the extent provided by applicable law, for
any unpaid  consideration for stock,  unpaid capital  contribution or failure to
pay any  installment  or call owing to such  entity.  For all  purposes  of this
Indenture,  in the  performance  of any  duties  or  obligations  of the  Issuer
hereunder,  the Owner  Trustee shall be subject to, and entitled to the benefits
of, the terms and provisions of Article VI, VII and VIII of the Trust Agreement.

     SECTION 11.17. No Petition.  The Trustee,  by entering into this Indenture,
and each Noteholder and Note Owner, by accepting a Note or a beneficial interest
therein,  hereby  covenant  and agree  that they will not at any time  institute
against the Seller,  the Depositor,  or the Issuer, or join in any institutional
against  the  Seller,   the  Depositor,   or  the  Issuer  of,  any  bankruptcy,
reorganization,  arrangement,  insolvency or liquidation  proceedings,  or other
proceedings  under any United States Federal or state  bankruptcy or similar law
in connection with any obligations  relating to the Notes, this Indenture or any
of the Basic Documents.

     SECTION  11.18.  Inspection.  The Issuer agrees that,  on reasonable  prior
notice, it will permit any representative of the Trustee or of the Note Insurer,
during the Issuer's  normal business hours, to examine all the books of account,
records,  reports,  and other papers of the Issuer,  to make copies and extracts
therefrom,  to cause such books to be audited by  independent  certified  public
accountants, and to discuss the Issuer's affairs, finances and accounts with the
Issuer's officers,  employees, and independent certified public accountants, all
at such  reasonable  times  and as often  as may be  reasonably  requested.  The
Trustee shall and shall cause its representatives to hold in confidence all such
information  except to the extent  disclosure  may be  required  by law (and all
reasonable applications for confidential treatment are unavailing) and except to
the extent that the Trustee may  reasonably  determine  that such  disclosure is
consistent with its Obligations hereunder.





                                      -66-






     IN WITNESS  WHEREOF,  the Issuer and the Trustee have caused this Indenture
to be duly executed by their respective officers,  hereunto duly authorized, all
as of the day and year first above written.

                                 CPS AUTO RECEIVABLES TRUST 1998-3,

                                 By: BANKERS TRUST (DELAWARE),
                                     not in its individual capacity,
                                     but solely as Owner Trustee


                                 By:  /s/ Patricia M.F. Russo
                                    Title: Vice President




                                 NORWEST BANK MINNESOTA, NATIONAL
                                          ASSOCIATION


                                 By:  /s/ Shana Stephens-Murray
                                    Title: Corporate Trust Officer








                                      -67-





                                                                     EXHIBIT A-1
                            [Form of Class A-1 Note]

REGISTERED                                                           $36,000,000

No. R-1

                       SEE REVERSE FOR CERTAIN DEFINITIONS

                               CUSIP NO. 12615WAM3


     Unless  this  Note is  presented  by an  authorized  representative  of The
Depository Trust Company, a New York corporation  ("DTC"),  to the Issuer or its
agent for registration of transfer,  exchange or payment, and any Note issued is
registered in the name of Cede & Co. or in such other name as is requested by an
authorized  representative  of DTC (and any  payment is made to Cede & Co. or to
such other entity as is requested by an authorized  representative  of DTC), ANY
TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has an interest
herein.

     THE PRINCIPAL OF THIS NOTE IS PAYABLE IN  INSTALLMENTS AS SET FORTH HEREIN.
ACCORDINGLY,  THE OUTSTANDING  PRINCIPAL  AMOUNT OF THIS NOTE AT ANY TIME MAY BE
LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

                        CPS AUTO RECEIVABLES TRUST 1998-3

                      CLASS A-1 5.6375% ASSET-BACKED NOTES

     CPS Auto Receivables  Trust 1998-3, a business trust organized and existing
under the laws of the State of Delaware  (herein  referred to as the  "Issuer"),
for value received, hereby promises to pay to CEDE & CO., or registered assigns,
the principal sum of THIRTY-SIX  MILLION DOLLARS payable on each Payment Date in
an  amount  equal  to the  aggregate  amount,  if any,  payable  from  the  Note
Distribution  Account in respect of principal on the Class A-1 Notes pursuant to
Section  3.1  of the  Indenture  and  Section  5.8 of  the  Sale  and  Servicing
Agreement;  provided,  however,  that the entire unpaid principal amount of this
Note shall be due and  payable on the August 1999  Payment  Date (the "Class A-1
Final Scheduled Payment Date"). The Issuer will pay interest on this Note at the
rate per annum shown above on each Payment Date until the principal of this Note
is paid or made  available  for payment,  on the  principal  amount of this Note
outstanding  on the preceding  Payment Date (after giving effect to all payments
of principal  made on the preceding  Payment  Date).  Interest on this Note will
accrue for each Payment Date from and including the most recent  Payment Date on
which interest has been paid to but excluding  such current  Payment Date or, if
no interest has yet been paid,  from and including July 28, 1998.  Interest will
be computed on the basis of a 360-day year of twelve


                                      A-1-1





30-day  months and the actual  number of days  elapsed.  Such  principal  of and
interest  on this Note  shall be paid in the  manner  specified  on the  reverse
hereof.

     The  principal  of and  interest  on this Note are  payable in such coin or
currency  of the  United  States of  America  as at the time of payment is legal
tender for payment of public and private debts.  All payments made by the Issuer
with respect to this Note shall be applied  first to interest due and payable on
this Note as provided above and then to the unpaid principal of this Note.

     The Notes are  entitled to the benefits of a financial  guaranty  insurance
policy (the "Note  Policy")  issued by Financial  Security  Assurance  Inc. (the
"Note  Insurer"),  pursuant  to  which  the  Note  Insurer  has  unconditionally
guaranteed payments of the Class A Noteholders'  Interest  Distributable  Amount
and the Class A  Noteholders'  Principal  Distributable  Amount on each  Payment
Date, all as more fully set forth in the Indenture.

     Reference is made to the further  provisions  of this Note set forth on the
reverse  hereof,  which shall have the same effect as though  fully set forth on
the face of this Note.

     Unless the  certificate of  authentication  hereon has been executed by the
Trustee  whose name appears  below by manual  signature,  this Note shall not be
entitled to any benefit under the Indenture  referred to on the reverse  hereof,
or be valid or obligatory for any purpose.



                                      A-1-2






     IN WITNESS  WHEREOF,  the Issuer has caused this  instrument  to be signed,
manually or in  facsimile,  by its  Authorized  Officer as of the date set forth
below.

                               CPS AUTO RECEIVABLES TRUST 1998-3

                               By: BANKERS TRUST (DELAWARE), not in
                                   its individual capacity, but solely as Owner
                                   Trustee


                               By:______________________________________
                                  Name:
                                  Title:














                                      A-1-3







                     TRUSTEE'S CERTIFICATE OF AUTHENTICATION

     This  is  one  of  the  Notes  designated  above  and  referred  to in  the
within-mentioned Indenture.


Date: July 28, 1998          NORWEST BANK MINNESOTA, NATIONAL
                             ASSOCIATION, not in its
                               individual capacity, but solely as Trustee


                               By_________________________________________
                                 Authorized Signatory














                                      A-1-4







                                [REVERSE OF NOTE]

     This  Note  is one of a duly  authorized  issue  of  Notes  of the  Issuer,
designated as its Class A-1 5.6375% Asset-Backed Notes (herein called the "Class
A-1  Notes"),  all issued  under an  Indenture  dated as of July 15,  1998 (such
indenture,  as  supplemented  or  amended,  is herein  called the  "Indenture"),
between the Issuer and Norwest Bank Minnesota,  National Association, as trustee
(the "Trustee",  which term includes any successor Trustee under the Indenture),
to which Indenture and all indentures  supplemental  thereto reference is hereby
made for a statement of the respective rights and obligations  thereunder of the
Issuer,  the Trustee and the Holders of the Notes.  The Notes are subject to all
terms of the  Indenture.  All terms  used in this Note that are  defined  in the
Indenture,  supplemented or amended, shall have the meanings assigned to them in
or pursuant to the Indenture, as so supplemented or amended.

     The Class A-1 Notes, the Class A-2 Notes, the Class A-3 Notes and the Class
A-4 Notes (together, the "Notes") are and will be equally and ratably secured by
the collateral pledged as security therefor as provided in the Indenture.

     Principal of the Class A-1 Notes will be payable on each Payment Date in an
amount  described on the face hereof.  "Payment Date" means the fifteenth day of
each  month,  or, if any such date is not a Business  Day,  the next  succeeding
Business Day, commencing August 15, 1998.

     As described  above,  the entire unpaid principal amount of this Note shall
be due and payable on the earlier of the Class A-1 Final Scheduled  Payment Date
and the  Redemption  Date,  if any,  pursuant to Section 10.1 of the  Indenture.
Notwithstanding  the foregoing,  the entire unpaid principal amount of the Notes
shall be due and payable (i) on the date on which an Event of Default shall have
occurred and be continuing so long as an Insurer Default shall not have occurred
and be  continuing  or (ii) if an Insurer  Default  shall have  occurred  and be
continuing,  on the date on which an Event of Default shall have occurred and be
continuing and the Trustee or the Holders of the Notes  representing  at least a
majority of the  Outstanding  Amount of the Notes have  declared the Notes to be
immediately  due and  payable  in the  manner  provided  in  Section  5.2 of the
Indenture.  All principal payments on the Class A-1 Notes shall be made pro rata
to the Class A-1 Noteholders entitled thereto.

     Payments of interest  on this Note due and  payable on each  Payment  Date,
together with the  installment  of principal,  if any, to the extent not in full
payment of this  Note,  shall be made by check  mailed to the Person  whose name
appears  as the  Holder of this Note (or one or more  Predecessor  Notes) in the
Note Register as of the close of business on each Record Date,  except that with
respect to Notes registered on the Record Date in the name of the nominee of the
Clearing  Agency  (initially,  such nominee to be Cede & Co.),  payments will be
made by wire transfer in immediately  available funds to the account  designated
by such nominee.  Such checks shall be mailed to the Person entitled  thereto at
the  address  of such  Person  as it  appears  on the  Note  Register  as of the
applicable  Record  Date  without  requiring  that  this Note be  submitted  for
notation of payment.  Any reduction in the principal amount of this Note (or any
one or more

                                      A-1-5







Predecessor  Notes)  effected by any payments  made on any Payment Date shall be
binding  upon all future  Holders of this Note and of any Note  issued  upon the
registration of transfer hereof or in exchange hereof or in lieu hereof, whether
or not rated hereon.  If funds are expected to be available,  as provided in the
Indenture,  for payment in full of the then remaining unpaid principal amount of
this Note on a Payment Date,  then the Trustee,  in the name of and on behalf of
the Issuer,  will  notify the Person who was the Holder  hereof as of the Record
Date preceding such Payment Date by notice mailed prior to such Payment Date and
the amount  then due and payable  shall be payable  only upon  presentation  and
surrender of this Note at the Trustee's  principal  Corporate Trust Office or at
the  office of the  Trustee's  agent  appointed  for such  purposes  located  in
Minneapolis, Minnesota.

     The Issuer  shall pay interest on overdue  installments  of interest at the
Class A-1 Interest Rate to the extent lawful.

     As provided in the Indenture, the Notes may be redeemed pursuant to Section
10.1 of the Indenture,  in whole, but not in part, at the option of the Servicer
(with the  consent of the Note  Insurer  under  certain  circumstances),  on any
Payment  Date on or after  the date on which  the Pool  Balance  is less than or
equal to 10% of the Original Pool Balance.

     As provided in the Indenture and subject to certain  limitations  set forth
therein,  the transfer of this Note may be  registered on the Note Register upon
surrender  of this Note for  registration  of  transfer  at the office or agency
designated  by the Issuer  pursuant to the  Indenture,  (i) duly endorsed by, or
accompanied  by a written  instrument  of transfer in form  satisfactory  to the
Trustee duly executed by, the Holder  hereof or his attorney duly  authorized in
writing,  with such signature guaranteed by an "eligible guarantor  institution"
meeting  the  requirements  of the Note  Registrar  which  requirements  include
membership or  participation  in Securities  Transfer Agents  Medallion  Program
("STAMP") or such other  "signature  guarantee  program" as may be determined by
the Note  Registrar  in  addition  to, or in  substitution  for,  STAMP,  all in
accordance  with the Exchange Act, and (ii)  accompanied by such other documents
as the Trustee may require,  and  thereupon  one or more new Notes of authorized
denominations  and in the same aggregate  principal amount will be issued to the
designated transferee or transferees.  No service charge will be charged for any
registration  of transfer or exchange of this Note,  but the  transferor  may be
required to pay a sum sufficient to cover any tax or other  governmental  charge
that may be imposed in  connection  with any such  registration  of  transfer or
exchange.

     Each Noteholder or Note Owner, by acceptance of a Note or, in the case of a
Note  Owner,  a  beneficial  interest  in a Note  covenants  and agrees  that no
recourse may be taken,  directly or indirectly,  with respect to the obligations
of the  Issuer,  the  Owner  Trustee  or the  Trustee  on the Notes or under the
Indenture or any certificate or other writing delivered in connection therewith,
against (i) the Seller,  the Servicer,  the Depositor,  the Trustee or the Owner
Trustee in its individual  capacity,  (ii) any owner of a beneficial interest in
the Issuer or (iii) any partner, owner, beneficiary, agent, officer, director or
employee of the Issuer, the Seller, the Servicer, the Depositor,  the Trustee or
the Owner  Trustee  in its  individual  capacity,  any  holder  of a  beneficial
interest in the Issuer,  the Seller,  the  Servicer,  the  Depositor,  the Owner
Trustee or

                                      A-1-6







the  Trustee  or of any  successor  or assign of the  Issuer,  the  Seller,  the
Servicer,  the  Depositor,  the Trustee or the Owner  Trustee in its  individual
capacity,  except  as any  such  Person  may have  expressly  agreed  (it  being
understood  that the Trustee and the Owner Trustee have no such  obligations  in
their  individual  capacity)  and  except  that  any  such  partner,   owner  or
beneficiary shall be fully liable, to the extent provided by applicable law, for
any unpaid  consideration for stock,  unpaid capital  contribution or failure to
pay any installment or call owing to such entity.

     Each Noteholder or Note Owner, by acceptance of a Note or, in the case of a
Note Owner,  a beneficial  interest in a Note  covenants and agrees by accepting
the  benefits  of the  Indenture  that  such  Noteholder  will  not at any  time
institute against the Depositor or the Issuer or join in any institution against
the  Depositor or the Issuer of, any  bankruptcy,  reorganization,  arrangement,
insolvency or liquidation  proceedings,  or other proceedings,  under any United
States  Federal  or state  bankruptcy  or  similar  law in  connection  with any
obligations relating to the Notes, the Indenture or the Basic Documents.

     Prior to the due presentment for registration of transfer of this Note, the
Issuer,  the  Trustee  and the Note  Insurer  and any agent of the  Issuer,  the
Trustee or the Note  Insurer may treat the Person in whose name this Note (as of
the day of  determination  or as of such other date as may be  specified  in the
Indenture) is  registered  as the owner hereof for all purposes,  whether or not
this Note be overdue,  and  neither  the Issuer,  the Trustee nor any such agent
shall be affected by notice to the contrary.

     The Indenture  permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer and the rights of the  Holders of the Notes  under the  Indenture  at any
time by the Issuer  with the  consent of the Note  Insurer and of the Holders of
Notes representing a majority of the Outstanding Amount of all Notes at the time
Outstanding.  The Indenture also contains  provisions  permitting the Holders of
Notes representing specified percentages of the Outstanding Amount of the Notes,
on behalf of the  Holders of all the Notes,  to waive  compliance  by the Issuer
with certain  provisions of the  Indenture  and certain past defaults  under the
Indenture  and their  consequences.  Any such consent or waiver by the Holder of
this Note (or any one of more Predecessor Notes) shall be conclusive and binding
upon such Holder and upon all future Holders of this Note and of any Note issued
upon the registration of transfer hereof or in exchange hereof or in lieu hereof
whether or not  notation of such  consent or waiver is made upon this Note.  The
Indenture  also  permits  the  Trustee  to  amend  or waive  certain  terms  and
conditions  set forth in the  Indenture  without  the  consent of Holders of the
Notes issued thereunder.

     The term "Issuer" as used in this Note includes any successor to the Issuer
under the Indenture.

     The Issuer is permitted by the Indenture,  under certain circumstances,  to
merge or  consolidate,  subject to the rights of the  Trustee and the Holders of
Notes under the Indenture.


                                      A-1-7







     The Notes are issuable only in registered form in denominations as provided
in the Indenture, subject to certain limitations therein set forth.

     This Note and the Indenture  shall be construed in accordance with the laws
of the State of New York,  without  reference to its conflict of law provisions,
and the obligations, rights and remedies of the parties hereunder and thereunder
shall be determined in accordance with such laws.

     No reference  herein to the  indenture  and no provision of this Note or of
the  Indenture  shall alter or impair the  obligation  of the  Issuer,  which is
absolute and unconditional, to pay the principal of and interest on this Note at
the times, place and rate, and in the coin or currency herein prescribed.

     Anything  herein  to the  contrary  notwithstanding,  except  as  expressly
provided in the Indenture or the Basic  Documents,  neither the Owner Trustee in
its individual  capacity,  any owner of a beneficial interest in the Issuer, nor
any of their respective partners,  beneficiaries,  agents, officers,  directors,
employees or successors  or assigns  shall be  personally  liable for, nor shall
recourse be had to any of them for,  the payment of principal of or interest on,
or performance of, or omission to perform, any of the covenants,  obligations or
indemnifications  contained in this Note or the  Indenture,  it being  expressly
understood that said covenants,  obligations and indemnifications have been made
by the Owner Trustee for the sole purposes of binding the interests of the Owner
Trustee in the assets of the Issuer.  The Holder of this Note by the  acceptance
hereof  agrees that except as expressly  provided in the  Indenture or the Basic
Documents,  in the case of an Event of Default under the  Indenture,  the Holder
shall have no claim  against any of the foregoing  for any  deficiency,  loss or
claim therefrom; provided, however, that nothing contained herein shall be taken
to prevent  recourse to, and enforcement  against,  the assets of the Issuer for
any and all liabilities, obligations and undertakings contained in the Indenture
or in this Note.


                                      A-1-8





                                   ASSIGNMENT


Social Security or taxpayer I.D. or other identifying number of assignee

     FOR VALUE  RECEIVED,  the undersigned  hereby sells,  assigns and transfers
unto ________________________________________________
        (name and address of assignee)

the within Note and all rights thereunder,  and hereby  irrevocably  constitutes
and appoints, attorney, to transfer said Note on the books kept for registration
thereof, with full power of substitution in the premises.


Dated:_____________________                       ___________________________1/
                                                  Signature Guaranteed:













- --------
1/   NOTE: The signature to this assignment must correspond with the name of the
     registered  owner as it  appears  on the face of the  within  Note in every
     particular, without alteration, enlargement or any change whatsoever.



                                      A-1-9






                                                                     EXHIBIT A-2
                      [Form of Class A-2 Note] 

REGISTERED                                                           $92,000,000

No. R-1

                       SEE REVERSE FOR CERTAIN DEFINITIONS

                                               CUSIP NO. 12615WAN1


     Unless  this  Note is  presented  by an  authorized  representative  of The
Depository Trust Company, a New York corporation  ("DTC"),  to the Issuer or its
agent for registration of transfer,  exchange or payment, and any Note issued is
registered in the name of Cede & Co. or in such other name as is requested by an
authorized  representative  of DTC (and any  payment is made to Cede & Co. or to
such other entity as is requested by an authorized  representative  of DTC), ANY
TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has an interest
herein.

     THE PRINCIPAL OF THIS NOTE IS PAYABLE IN  INSTALLMENTS AS SET FORTH HEREIN.
ACCORDINGLY,  THE OUTSTANDING  PRINCIPAL  AMOUNT OF THIS NOTE AT ANY TIME MAY BE
LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

                        CPS AUTO RECEIVABLES TRUST 1998-3

                      CLASS A-2 5.8550% ASSET-BACKED NOTES

     CPS Auto Receivables  Trust 1998-3, a business trust organized and existing
under the laws of the State of Delaware  (herein  referred to as the  "Issuer"),
for value received, hereby promises to pay to CEDE & CO., or registered assigns,
the principal sum of NINETY-TWO  MILLION DOLLARS payable on each Payment Date in
an  amount  equal  to the  aggregate  amount,  if any,  payable  from  the  Note
Distribution  Account in respect of principal on the Class A-2 Notes pursuant to
Section 3.1 of the Indenture and Section 5.8 of the Sale and Servicing Agreement
provided, however, that the entire unpaid principal amount of this Note shall be
due and payable on the October 2001 Payment Date (the "Class A-2 Final Scheduled
Payment Date").  The Issuer will pay interest on this Note at the rate per annum
shown above on each  Payment  Date until the  principal  of this Note is paid or
made available for payment,  on the principal amount of this Note outstanding on
the  preceding  Payment Date (after  giving  effect to all payments of principal
made on the preceding Payment Date).  Interest on this Note will accrue for each
Payment Date from the most recent  Payment Date on which  interest has been paid
to but excluding  such current  Payment Date;  provided that for the August 1998
Payment

                                      A-2-1







Date  interest  will accrue for the number of days from and  including  July 28,
1998 to and including  August 14, 1998  (assuming that there are 30 days in each
month of the year).  Interest will be computed on the basis of a 360-day year of
twelve 30-day months.  Such principal of and interest on this Note shall be paid
in the manner specified on the reverse hereof.

     The  principal  of and  interest  on this Note are  payable in such coin or
currency  of the  United  States of  America  as at the time of payment is legal
tender for payment of public and private debts.  All payments made by the Issuer
with respect to this Note shall be applied  first to interest due and payable on
this Note as provided above and then to the unpaid principal of this Note.

     The Notes are  entitled to the benefits of a financial  guaranty  insurance
policy (the "Note  Policy")  issued by Financial  Security  Assurance  Inc. (the
"Note  Insurer"),  pursuant  to  which  the  Note  Insurer  has  unconditionally
guaranteed payments of the Class A Noteholders'  Interest  Distributable  Amount
and the Class A  Noteholders'  Principal  Distributable  Amount on each  Payment
Date, all as more fully set forth in the Indenture.

     Reference is made to the further  provisions  of this Note set forth on the
reverse  hereof,  which shall have the same effect as though  fully set forth on
the face of this Note.

     Unless the  certificate of  authentication  hereon has been executed by the
Trustee  whose name appears  below by manual  signature,  this Note shall not be
entitled to any benefit under the Indenture  referred to on the reverse  hereof,
or be valid or obligatory for any purpose.



                                      A-2-2







     IN WITNESS  WHEREOF,  the Issuer has caused this  instrument  to be signed,
manually or in  facsimile,  by its  Authorized  Officer as of the date set forth
below.

                                 CPS AUTO RECEIVABLES TRUST 1998-3

                                 By:  BANKERS TRUST (DELAWARE), not
                                      in its individual capacity,
                                      but solely as Owner Trustee




                                 By:____________________________________
                                    Name:
                                    Title:










                                      A-2-3







                     TRUSTEE'S CERTIFICATE OF AUTHENTICATION

     This  is  one  of  the  Notes  designated  above  and  referred  to in  the
within-mentioned Indenture.

Date: July 28, 1998                         NORWEST BANK MINNESOTA, NATIONAL
                                              ASSOCIATION, not in its
                                              individual capacity, but solely
                                              as Trustee


                                            By:________________________________
                                               Authorized Signatory










                                      A-2-4







                                [REVERSE OF NOTE]

     This  Note  is one of a duly  authorized  issue  of  Notes  of the  Issuer,
designated as its Class A-2 5.8550% Asset-Backed Notes (herein called the "Class
A-2  Notes"),  all issued  under an  Indenture  dated as of July 15,  1998 (such
indenture,  as  supplemented  or  amended,  is herein  called the  "Indenture"),
between the Issuer and Norwest Bank Minnesota,  National Association, as trustee
(the "Trustee",  which term includes any successor Trustee under the Indenture),
to which Indenture and all indentures  supplemental  thereto reference is hereby
made for a statement of the respective rights and obligations  thereunder of the
Issuer,  the Trustee and the Holders of the Notes.  The Notes are subject to all
terms of the  Indenture.  All terms  used in this Note that are  defined  in the
Indenture,  as supplemented or amended, shall have the meanings assigned to them
in or pursuant to the Indenture, as so supplemented or amended.

     The Class A-1 Notes, the Class A-2 Notes, the Class A-3 Notes and the Class
A-4 Notes (together, the "Notes") are and will be equally and ratably secured by
the collateral pledged as security therefor as provided in the Indenture.

     Principal of the Class A-2 Notes will be payable on each Payment Date in an
amount  described on the face hereof.  "Payment Date" means the fifteenth day of
each  month,  or, if any such date is not a Business  Day,  the next  succeeding
Business Day, commencing August 15, 1998.

     As described  above,  the entire unpaid principal amount of this Note shall
be due and payable on the earlier of the Class A-2 Final Scheduled  Payment Date
and the  Redemption  Date,  if any,  pursuant to Section 10.1 of the  Indenture.
Notwithstanding  the foregoing,  the entire unpaid principal amount of the Notes
shall be due and payable (i) on the date on which an Event of Default shall have
occurred and be continuing so long as an Insurer Default shall not have occurred
and be  continuing  or (ii) if an Insurer  Default  shall have  occurred  and be
continuing,  on the date on which an Event of Default shall have occurred and be
continuing and the Trustee or the Holders of the Notes  representing  at least a
majority of the  Outstanding  Amount of the Notes have  declared the Notes to be
immediately  due and  payable  in the  manner  provided  in  Section  5.2 of the
Indenture.  All principal payments on the Class A-2 Notes shall be made pro rata
to the Class A-2 Noteholders entitled thereto.

     Payments of interest  on this Note due and  payable on each  Payment  Date,
together with the  installment  of principal,  if any, to the extent not in full
payment of this  Note,  shall be made by check  mailed to the Person  whose name
appears  as the  Holder of this Note (or one or more  Predecessor  Notes) in the
Note Register as of the close of business on each Record Date,  except that with
respect to Notes registered on the Record Date in the name of the nominee of the
Clearing  Agency  (initially,  such nominee to be Cede & Co.),  payments will be
made by wire transfer in immediately  available funds to the account  designated
by such nominee.  Such checks shall be mailed to the Person entitled  thereto at
the  address  of such  Person  as it  appears  on the  Note  Register  as of the
applicable  Record  Date  without  requiring  that  this Note be  submitted  for
notation of payment.  Any reduction in the principal amount of this Note (or any
one or more

                                      A-2-5







Predecessor  Notes)  effected by any payments  made on any Payment Date shall be
binding  upon all future  Holders of this Note and of any Note  issued  upon the
registration of transfer hereof or in exchange hereof or in lieu hereof, whether
or not noted hereon.  If funds are expected to be available,  as provided in the
Indenture,  for payment in full of the then remaining unpaid principal amount of
this Note on a Payment Date,  then the Trustee,  in the name of and on behalf of
the Issuer,  will  notify the Person who was the Holder  hereof as of the Record
Date preceding such Payment Date by notice mailed prior to such Payment Date and
the amount  then due and payable  shall be payable  only upon  presentation  and
surrender of this Note at the Trustee's  principal  Corporate Trust Office or at
the  office of the  Trustee's  agent  appointed  for such  purposes  located  in
Minneapolis, Minnesota.

     The Issuer  shall pay interest on overdue  installments  of interest at the
Class A-2 Interest Rate to the extent lawful.

     As provided in the Indenture, the Notes may be redeemed pursuant to Section
10.1 of the Indenture,  in whole, but not in part, at the option of the Servicer
(with the  consent of the Note  Insurer  under  certain  circumstances),  on any
Payment  Date on or after  the date on which  the Pool  Balance  is less than or
equal to 10% of the Original Pool Balance.

     As provided in the Indenture and subject to certain  limitations  set forth
therein,  the transfer of this Note may be  registered on the Note Register upon
surrender  of this Note for  registration  of  transfer  at the office or agency
designated  by the Issuer  pursuant to the  Indenture,  (i) duly endorsed by, or
accompanied  by a written  instrument  of transfer in form  satisfactory  to the
Trustee duly executed by, the Holder  hereof or his attorney duly  authorized in
writing,  with such signature guaranteed by an "eligible guarantor  institution"
meeting  the  requirements  of the Note  Registrar  which  requirements  include
membership or  participation  in Securities  Transfer Agents  Medallion  Program
("STAMP") or such other  "signature  guarantee  program" as may be determined by
the Note  Registrar  in  addition  to, or in  substitution  for,  STAMP,  all in
accordance  with the Exchange Act, and (ii)  accompanied by such other documents
as the Trustee may require,  and  thereupon  one or more new Notes of authorized
denominations  and in the same aggregate  principal amount will be issued to the
designated transferee or transferees.  No service charge will be charged for any
registration  of transfer or exchange of this Note,  but the  transferor  may be
required to pay a sum sufficient to cover any tax or other  governmental  charge
that may be imposed in  connection  with any such  registration  of  transfer or
exchange.

     Each Noteholder or Note Owner, by acceptance of a Note or, in the case of a
Note  Owner,  a  beneficial  interest  in a Note  covenants  and agrees  that no
recourse may be taken,  directly or indirectly,  with respect to the obligations
of the  Issuer,  the  Owner  Trustee  or the  Trustee  on the Notes or under the
Indenture or any certificate or other writing delivered in connection therewith,
against (i) the Seller,  the Servicer,  the Depositor,  the Trustee or the Owner
Trustee in its individual  capacity,  (ii) any owner of a beneficial interest in
the Issuer or (iii) any partner, owner, beneficiary, agent, officer, director or
employee of the Issuer, the Seller, the Servicer, the Depositor,  the Trustee or
the Owner  Trustee  in its  individual  capacity,  any  holder  of a  beneficial
interest in the Issuer,  the Seller,  the  Servicer,  the  Depositor,  the Owner
Trustee or

                                      A-2-6







the  Trustee  or of any  successor  or assign of the  Issuer,  the  Seller,  the
Servicer,  the  Depositor,  the Trustee or the Owner  Trustee in its  individual
capacity,  except  as any  such  Person  may have  expressly  agreed  (it  being
understood  that the Trustee and the Owner Trustee have no such  obligations  in
their  individual  capacity)  and  except  that  any  such  partner,   owner  or
beneficiary shall be fully liable, to the extent provided by applicable law, for
any unpaid  consideration for stock,  unpaid capital  contribution or failure to
pay any installment or call owing to such entity.

     Each Noteholder or Note Owner, by acceptance of a Note or, in the case of a
Note Owner,  a beneficial  interest in a Note  covenants and agrees by accepting
the  benefits  of the  Indenture  that  such  Noteholder  will  not at any  time
institute against the Depositor or the Issuer or join in any institution against
the  Depositor or the Issuer of, any  bankruptcy,  reorganization,  arrangement,
insolvency or liquidation  proceedings,  or other proceedings,  under any United
States  Federal  or state  bankruptcy  or  similar  law in  connection  with any
obligations relating to the Notes, the Indenture or the Basic Documents.

     Prior to the due presentment for registration of transfer of this Note, the
Issuer,  the  Trustee  and the Note  Insurer  and any agent of the  Issuer,  the
Trustee or the Note  Insurer may treat the Person in whose name this Note (as of
the day of  determination  or as of such other date as may be  specified  in the
Indenture) is  registered  as the owner hereof for all purposes,  whether or not
this Note be overdue,  and  neither  the Issuer,  the Trustee nor any such agent
shall be affected by notice to the contrary.

     The Indenture  permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer and the rights of the  Holders of the Notes  under the  Indenture  at any
time by the Issuer  with the  consent of the Note  Insurer and of the Holders of
Notes representing a majority of the Outstanding Amount of all Notes at the time
Outstanding.  The Indenture also contains  provisions  permitting the Holders of
Notes representing specified percentages of the Outstanding Amount of the Notes,
on behalf of the  Holders of all the Notes,  to waive  compliance  by the Issuer
with certain  provisions of the  Indenture  and certain past defaults  under the
Indenture  and their  consequences.  Any such consent or waiver by the Holder of
this Note (or any one or more Predecessor Notes) shall be conclusive and binding
upon such Holder and upon all future Holders of this Note and of any Note issued
upon the registration of transfer hereof or in exchange hereof or in lieu hereof
whether or not  notation of such  consent or waiver is made upon this Note.  The
Indenture  also  permits  the  Trustee  to  amend  or waive  certain  terms  and
conditions  set forth in the  Indenture  without  the  consent of Holders of the
Notes issued thereunder.

     The term "Issuer" as used in this Note includes any successor to the Issuer
under the Indenture.

     The Issuer is permitted by the Indenture,  under certain circumstances,  to
merge or  consolidate,  subject to the rights of the  Trustee and the Holders of
Notes under the Indenture.


                                      A-2-7







     The Notes are issuable only in registered form in denominations as provided
in the Indenture, subject to certain limitations therein set forth.

     This Note and the Indenture  shall be construed in accordance with the laws
of the State of New York,  without  reference to its conflict of law provisions,
and the obligations, rights and remedies of the parties hereunder and thereunder
shall be determined in accordance with such laws.

     No reference  herein to the  Indenture  and no provision of this Note or of
the  Indenture  shall alter or impair the  obligation  of the  Issuer,  which is
absolute and unconditional, to pay the principal of and interest on this Note at
the times, place, and rate, and in the coin or currency herein prescribed.

     Anything  herein  to the  contrary  notwithstanding,  except  as  expressly
provided in the Indenture or the Basic  Documents,  neither the Owner Trustee in
its individual  capacity,  any owner of a beneficial interest in the Issuer, nor
any of their respective partners,  beneficiaries,  agents, officers,  directors,
employees or successors  or assigns  shall be  personally  liable for, nor shall
recourse be had to any of them for,  the payment of principal of or interest on,
or performance of, or omission to perform, any of the covenants,  obligations or
indemnifications  contained in this Note or the  Indenture,  it being  expressly
understood that said covenants,  obligations and indemnifications have been made
by the Owner Trustee for the sole purposes of binding the interests of the Owner
Trustee in the assets of the Issuer.  The Holder of this Note by the  acceptance
hereof  agrees that except as expressly  provided in the  Indenture or the Basic
Documents,  in the case of an Event of Default under the  Indenture,  the Holder
shall have no claim  against any of the foregoing  for any  deficiency,  loss or
claim therefrom; provided, however, that nothing contained herein shall be taken
to prevent  recourse to, and enforcement  against,  the assets of the Issuer for
any and all liabilities, obligations and undertakings contained in the Indenture
or in this Note.




                                      A-2-8







                                   ASSIGNMENT

Social Security or taxpayer I.D. or other identifying number of assignee

     FOR VALUE  RECEIVED,  the undersigned  hereby sells,  assigns and transfers
unto ____________________________________________
     (name and address of assignee)

the within Note and all rights thereunder,  and hereby  irrevocably  constitutes
and appoints, attorney, to transfer said Note on the books kept for registration
thereof, with full power of substitution in the premises.


Dated:____________________                           _________________________1/
                                                     Signature Guaranteed:



_________________________                            ___________________________




- --------
1/   NOTE: The signature to this assignment must correspond with the name of the
     registered  owner as it  appears  on the face of the  within  Note in every
     particular, without alteration, enlargement or any change whatsoever.


                                      A-2-9






                                                                     EXHIBIT A-3
                      [Form of Class A-3 Note] 

REGISTERED                                                          $25,000,000

No. R-1

                       SEE REVERSE FOR CERTAIN DEFINITIONS

                                               CUSIP NO. 12615WAP6



     Unless  this  Note is  presented  by an  authorized  representative  of The
Depository Trust Company, a New York corporation  ("DTC"),  to the Issuer or its
agent for registration of transfer,  exchange or payment, and any Note issued is
registered in the name of Cede & Co. or in such other name as is requested by an
authorized  representative  of DTC (and any  payment is made to Cede & Co. or to
such other entity as is requested by an authorized  representative  of DTC), ANY
TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has an interest
herein.

     THE PRINCIPAL OF THIS NOTE IS PAYABLE IN  INSTALLMENTS AS SET FORTH HEREIN.
ACCORDINGLY,  THE OUTSTANDING  PRINCIPAL  AMOUNT OF THIS NOTE AT ANY TIME MAY BE
LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

                        CPS AUTO RECEIVABLES TRUST 1998-3

                      CLASS A-3 5.9950% ASSET-BACKED NOTES

     CPS Auto Receivables  Trust 1998-3, a business trust organized and existing
under the laws of the State of Delaware  (herein  referred to as the  "Issuer"),
for value received, hereby promises to pay to CEDE & CO., or registered assigns,
the principal sum of TWENTY-FIVE MILLION DOLLARS payable on each Payment Date in
an  amount  equal  to the  aggregate  amount,  if any,  payable  from  the  Note
Distribution  Account in respect of principal on the Class A-3 Notes pursuant to
Section 3.1 of the Indenture and Section 5.8 of the Sale and Servicing Agreement
provided, however, that the entire unpaid principal amount of this Note shall be
due and payable on the June 2002  Payment  Date (the "Class A-3 Final  Scheduled
Payment Date").  The Issuer will pay interest on this Note at the rate per annum
shown above on each  Payment  Date until the  principal  of this Note is paid or
made available for payment,  on the principal amount of this Note outstanding on
the  preceding  Payment Date (after  giving  effect to all payments of principal
made on the preceding Payment Date).  Interest on this Note will accrue for each
Payment Date from the most recent  Payment Date on which  interest has been paid
to but excluding  such current  Payment Date;  provided that for the August 1998
Payment Date interest

                                      A-3-1







will  accrue  for the  number of days from and  including  July 28,  1998 to and
including  August 14, 1998 (assuming that there are 30 days in each month of the
year). Interest will be computed on the basis of a 360-day year of twelve 30-day
months.  Such principal of and interest on this Note shall be paid in the manner
specified on the reverse hereof.

     The  principal  of and  interest  on this Note are  payable in such coin or
currency  of the  United  States of  America  as at the time of payment is legal
tender for payment of public and private debts.  All payments made by the Issuer
with respect to this Note shall be applied  first to interest due and payable on
this Note as provided above and then to the unpaid principal of this Note.

     The Notes are  entitled to the benefits of a financial  guaranty  insurance
policy (the "Note  Policy")  issued by Financial  Security  Assurance  Inc. (the
"Note  Insurer"),  pursuant  to  which  the  Note  Insurer  has  unconditionally
guaranteed payments of the Class A Noteholders'  Interest  Distributable  Amount
and the Class A  Noteholders'  Principal  Distributable  Amount on each  Payment
Date, all as more fully set forth in the Indenture.

     Reference is made to the further  provisions  of this Note set forth on the
reverse  hereof,  which shall have the same effect as though  fully set forth on
the face of this Note.

     Unless the  certificate of  authentication  hereon has been executed by the
Trustee  whose name appears  below by manual  signature,  this Note shall not be
entitled to any benefit under the Indenture  referred to on the reverse  hereof,
or be valid or obligatory for any purpose.



                                      A-3-2







     IN WITNESS  WHEREOF,  the Issuer has caused this  instrument  to be signed,
manually or in  facsimile,  by its  Authorized  Officer as of the date set forth
below.

                                  CPS AUTO RECEIVABLES TRUST 1998-3

                                  By:  BANKERS TRUST (DELAWARE), not
                                       in its individual capacity,
                                       but solely as Owner Trustee




                                  By:__________________________________
                                     Name:
                                     Title:



 







                                     A-3-3







                     TRUSTEE'S CERTIFICATE OF AUTHENTICATION

     This  is  one  of  the  Notes  designated  above  and  referred  to in  the
within-mentioned Indenture.

Date:    July 28, 1998                     NORWEST BANK MINNESOTA, NATIONAL
                                             ASSOCIATION, not in its
                                             individual capacity, but solely
                                             as Trustee


                                           By:________________________________
                                              Authorized Signatory









                                      A-3-4







                                [REVERSE OF NOTE]

     This  Note  is one of a duly  authorized  issue  of  Notes  of the  Issuer,
designated as its Class A-3 5.9950% Asset-Backed Notes (herein called the "Class
A-3  Notes"),  all issued  under an  Indenture  dated as of July 15,  1998 (such
indenture,  as  supplemented  or  amended,  is herein  called the  "Indenture"),
between the Issuer and Norwest Bank Minnesota,  National Association, as trustee
(the "Trustee",  which term includes any successor Trustee under the Indenture),
to which Indenture and all indentures  supplemental  thereto reference is hereby
made for a statement of the respective rights and obligations  thereunder of the
Issuer,  the Trustee and the Holders of the Notes.  The Notes are subject to all
terms of the  Indenture.  All terms  used in this Note that are  defined  in the
Indenture,  as supplemented or amended, shall have the meanings assigned to them
in or pursuant to the Indenture, as so supplemented or amended.

     The Class A-1 Notes, the Class A-2 Notes, the Class A-3 Notes and the Class
A-4 Notes (together, the "Notes") are and will be equally and ratably secured by
the collateral pledged as security therefor as provided in the Indenture.

     Principal of the Class A-3 Notes will be payable on each Payment Date in an
amount  described on the face hereof.  "Payment Date" means the fifteenth day of
each  month,  or, if any such date is not a Business  Day,  the next  succeeding
Business Day, commencing August 15, 1998.

     As described  above,  the entire unpaid principal amount of this Note shall
be due and payable on the earlier of the Class A-3 Final Scheduled  Payment Date
and the  Redemption  Date,  if any,  pursuant to Section 10.1 of the  Indenture.
Notwithstanding  the foregoing,  the entire unpaid principal amount of the Notes
shall be due and payable (i) on the date on which an Event of Default shall have
occurred and be continuing so long as an Insurer Default shall not have occurred
and be  continuing  or (ii) if an Insurer  Default  shall have  occurred  and be
continuing,  on the date on which an Event of Default shall have occurred and be
continuing and the Trustee or the Holders of the Notes  representing  at least a
majority of the  Outstanding  Amount of the Notes have  declared the Notes to be
immediately  due and  payable  in the  manner  provided  in  Section  5.2 of the
Indenture.  All principal payments on the Class A-3 Notes shall be made pro rata
to the Class A-3 Noteholders entitled thereto.

     Payments of interest  on this Note due and  payable on each  Payment  Date,
together with the  installment  of principal,  if any, to the extent not in full
payment of this  Note,  shall be made by check  mailed to the Person  whose name
appears  as the  Holder of this Note (or one or more  Predecessor  Notes) in the
Note Register as of the close of business on each Record Date,  except that with
respect to Notes registered on the Record Date in the name of the nominee of the
Clearing  Agency  (initially,  such nominee to be Cede & Co.),  payments will be
made by wire transfer in immediately  available funds to the account  designated
by such nominee.  Such checks shall be mailed to the Person entitled  thereto at
the  address  of such  Person  as it  appears  on the  Note  Register  as of the
applicable  Record  Date  without  requiring  that  this Note be  submitted  for
notation of payment.  Any reduction in the principal amount of this Note (or any
one or more


                                      A-3-5







Predecessor  Notes)  effected by any payments  made on any Payment Date shall be
binding  upon all future  Holders of this Note and of any Note  issued  upon the
registration of transfer hereof or in exchange hereof or in lieu hereof, whether
or not noted hereon.  If funds are expected to be available,  as provided in the
Indenture,  for payment in full of the then remaining unpaid principal amount of
this Note on a Payment Date,  then the Trustee,  in the name of and on behalf of
the Issuer,  will  notify the Person who was the Holder  hereof as of the Record
Date preceding such Payment Date by notice mailed prior to such Payment Date and
the amount  then due and payable  shall be payable  only upon  presentation  and
surrender of this Note at the Trustee's  principal  Corporate Trust Office or at
the  office of the  Trustee's  agent  appointed  for such  purposes  located  in
Minneapolis, Minnesota.

     The Issuer  shall pay interest on overdue  installments  of interest at the
Class A-3 Interest Rate to the extent lawful.

     As provided in the Indenture, the Notes may be redeemed pursuant to Section
10.1 of the Indenture,  in whole, but not in part, at the option of the Servicer
(with the  consent of the Note  Insurer  under  certain  circumstances),  on any
Payment  Date on or after  the date on which  the Pool  Balance  is less than or
equal to 10% of the Original Pool Balance.

     As provided in the Indenture and subject to certain  limitations  set forth
therein,  the transfer of this Note may be  registered on the Note Register upon
surrender  of this Note for  registration  of  transfer  at the office or agency
designated  by the Issuer  pursuant to the  Indenture,  (i) duly endorsed by, or
accompanied  by a written  instrument  of transfer in form  satisfactory  to the
Trustee duly executed by, the Holder  hereof or his attorney duly  authorized in
writing,  with such signature guaranteed by an "eligible guarantor  institution"
meeting  the  requirements  of the Note  Registrar  which  requirements  include
membership or  participation  in Securities  Transfer Agents  Medallion  Program
("STAMP") or such other  "signature  guarantee  program" as may be determined by
the Note  Registrar  in  addition  to, or in  substitution  for,  STAMP,  all in
accordance  with the Exchange Act, and (ii)  accompanied by such other documents
as the Trustee may require,  and  thereupon  one or more new Notes of authorized
denominations  and in the same aggregate  principal amount will be issued to the
designated transferee or transferees.  No service charge will be charged for any
registration  of transfer or exchange of this Note,  but the  transferor  may be
required to pay a sum sufficient to cover any tax or other  governmental  charge
that may be imposed in  connection  with any such  registration  of  transfer or
exchange.

     Each Noteholder or Note Owner, by acceptance of a Note or, in the case of a
Note  Owner,  a  beneficial  interest  in a Note  covenants  and agrees  that no
recourse may be taken,  directly or indirectly,  with respect to the obligations
of the  Issuer,  the  Owner  Trustee  or the  Trustee  on the Notes or under the
Indenture or any certificate or other writing delivered in connection therewith,
against (i) the Seller,  the Servicer,  the Depositor,  the Trustee or the Owner
Trustee in its individual  capacity,  (ii) any owner of a beneficial interest in
the Issuer or (iii) any partner, owner, beneficiary, agent, officer, director or
employee of the Issuer, the Seller, the Servicer, the Depositor,  the Trustee or
the Owner  Trustee  in its  individual  capacity,  any  holder  of a  beneficial
interest in the Issuer,  the Seller,  the  Servicer,  the  Depositor,  the Owner
Trustee or

                                      A-3-6







the  Trustee  or of any  successor  or assign of the  Issuer,  the  Seller,  the
Servicer,  the  Depositor,  the Trustee or the Owner  Trustee in its  individual
capacity,  except  as any  such  Person  may have  expressly  agreed  (it  being
understood  that the Trustee and the Owner Trustee have no such  obligations  in
their  individual  capacity)  and  except  that  any  such  partner,   owner  or
beneficiary shall be fully liable, to the extent provided by applicable law, for
any unpaid  consideration for stock,  unpaid capital  contribution or failure to
pay any installment or call owing to such entity.

     Each Noteholder or Note Owner, by acceptance of a Note or, in the case of a
Note Owner,  a beneficial  interest in a Note  covenants and agrees by accepting
the  benefits  of the  Indenture  that  such  Noteholder  will  not at any  time
institute against the Depositor or the Issuer or join in any institution against
the  Depositor or the Issuer of, any  bankruptcy,  reorganization,  arrangement,
insolvency or liquidation  proceedings,  or other proceedings,  under any United
States  Federal  or state  bankruptcy  or  similar  law in  connection  with any
obligations relating to the Notes, the Indenture or the Basic Documents.

     Prior to the due presentment for registration of transfer of this Note, the
Issuer,  the  Trustee  and the Note  Insurer  and any agent of the  Issuer,  the
Trustee or the Note  Insurer may treat the Person in whose name this Note (as of
the day of  determination  or as of such other date as may be  specified  in the
Indenture) is  registered  as the owner hereof for all purposes,  whether or not
this Note be overdue,  and  neither  the Issuer,  the Trustee nor any such agent
shall be affected by notice to the contrary.

     The Indenture  permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer and the rights of the  Holders of the Notes  under the  Indenture  at any
time by the Issuer  with the  consent of the Note  Insurer and of the Holders of
Notes representing a majority of the Outstanding Amount of all Notes at the time
Outstanding.  The Indenture also contains  provisions  permitting the Holders of
Notes representing specified percentages of the Outstanding Amount of the Notes,
on behalf of the  Holders of all the Notes,  to waive  compliance  by the Issuer
with certain  provisions of the  Indenture  and certain past defaults  under the
Indenture  and their  consequences.  Any such consent or waiver by the Holder of
this Note (or any one or more Predecessor Notes) shall be conclusive and binding
upon such Holder and upon all future Holders of this Note and of any Note issued
upon the registration of transfer hereof or in exchange hereof or in lieu hereof
whether or not  notation of such  consent or waiver is made upon this Note.  The
Indenture  also  permits  the  Trustee  to  amend  or waive  certain  terms  and
conditions  set forth in the  Indenture  without  the  consent of Holders of the
Notes issued thereunder.

     The term "Issuer" as used in this Note includes any successor to the Issuer
under the Indenture.

     The Issuer is permitted by the Indenture,  under certain circumstances,  to
merge or  consolidate,  subject to the rights of the  Trustee and the Holders of
Notes under the Indenture.



                                      A-3-7







     The Notes are issuable only in registered form in denominations as provided
in the Indenture, subject to certain limitations therein set forth.

     This Note and the Indenture  shall be construed in accordance with the laws
of the State of New York,  without  reference to its conflict of law provisions,
and the obligations, rights and remedies of the parties hereunder and thereunder
shall be determined in accordance with such laws.

     No reference  herein to the  Indenture  and no provision of this Note or of
the  Indenture  shall alter or impair the  obligation  of the  Issuer,  which is
absolute and unconditional, to pay the principal of and interest on this Note at
the times, place, and rate, and in the coin or currency herein prescribed.

     Anything  herein  to the  contrary  notwithstanding,  except  as  expressly
provided in the Indenture or the Basic  Documents,  neither the Owner Trustee in
its individual  capacity,  any owner of a beneficial interest in the Issuer, nor
any of their respective partners,  beneficiaries,  agents, officers,  directors,
employees or successors  or assigns  shall be  personally  liable for, nor shall
recourse be had to any of them for,  the payment of principal of or interest on,
or performance of, or omission to perform, any of the covenants,  obligations or
indemnifications  contained in this Note or the  Indenture,  it being  expressly
understood that said covenants,  obligations and indemnifications have been made
by the Owner Trustee for the sole purposes of binding the interests of the Owner
Trustee in the assets of the Issuer.  The Holder of this Note by the  acceptance
hereof  agrees that except as expressly  provided in the  Indenture or the Basic
Documents,  in the case of an Event of Default under the  Indenture,  the Holder
shall have no claim  against any of the foregoing  for any  deficiency,  loss or
claim therefrom; provided, however, that nothing contained herein shall be taken
to prevent  recourse to, and enforcement  against,  the assets of the Issuer for
any and all liabilities, obligations and undertakings contained in the Indenture
or in this Note.




                                      A-3-8






                                   ASSIGNMENT


Social Security or taxpayer I.D. or other identifying number of assignee

     FOR VALUE  RECEIVED,  the undersigned  hereby sells,  assigns and transfers
unto _________________________________________
     (name and address of assignee)

the within Note and all rights thereunder,  and hereby  irrevocably  constitutes
and appoints, attorney, to transfer said Note on the books kept for registration
thereof, with full power of substitution in the premises.


Dated:______________                                 ________________________1/
                                                     Signature Guaranteed:


____________________                                 __________________________ 

















- --------
1/   NOTE: The signature to this assignment must correspond with the name of the
     registered  owner as it  appears  on the face of the  within  Note in every
     particular, without alteration, enlargement or any change whatsoever.


                                      A-3-9






                                                                     EXHIBIT A-4
                            [Form of Class A-4 Note]


REGISTERED                                                           $82,532,000

No. R-1

                       SEE REVERSE FOR CERTAIN DEFINITIONS

                                               CUSIP NO. 12615WAQ4



     Unless  this  Note is  presented  by an  authorized  representative  of The
Depository Trust Company, a New York corporation  ("DTC"),  to the Issuer or its
agent for registration of transfer,  exchange or payment, and any Note issued is
registered in the name of Cede & Co. or in such other name as is requested by an
authorized  representative  of DTC (and any  payment is made to Cede & Co. or to
such other entity as is requested by an authorized  representative  of DTC), ANY
TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has an interest
herein.

     THE PRINCIPAL OF THIS NOTE IS PAYABLE IN  INSTALLMENTS AS SET FORTH HEREIN.
ACCORDINGLY,  THE OUTSTANDING  PRINCIPAL  AMOUNT OF THIS NOTE AT ANY TIME MAY BE
LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

                        CPS AUTO RECEIVABLES TRUST 1998-3

                      CLASS A-4 6.0800% ASSET-BACKED NOTES

     CPS Auto Receivables  Trust 1998-3, a business trust organized and existing
under the laws of the State of Delaware  (herein  referred to as the  "Issuer"),
for value received, hereby promises to pay to CEDE & CO., or registered assigns,
the principal sum of EIGHTY-TWO  MILLION FIVE HUNDRED THIRTY-TWO DOLLARS payable
on each Payment Date in an amount equal to the aggregate amount, if any, payable
from the Note  Distribution  Account in respect  of  principal  on the Class A-4
Notes  pursuant to Section 3.1 of the  Indenture and Section 5.8 of the Sale and
Servicing Agreement provided,  however,  that the entire unpaid principal amount
of this Note shall be due and  payable on the  October  2003  Payment  Date (the
"Class A-4 Final Scheduled Payment Date").  The Issuer will pay interest on this
Note at the rate per annum shown above on each Payment Date until the  principal
of this Note is paid or made available for payment,  on the principal  amount of
this Note outstanding on the preceding  Payment Date (after giving effect to all
payments of principal made on the preceding Payment Date). Interest on this Note
will accrue for each  Payment  Date from the most recent  Payment  Date on which
interest has been paid to but excluding such current Payment Date; provided that
for the August 1998

                                      A-4-1







Payment Date interest will accrue for the number of days from and including July
28, 1998 to and including  August 14, 1998  (assuming  that there are 30 days in
each month of the year).  Interest  will be  computed  on the basis of a 360-day
year of twelve 30-day months.  Such principal of and interest on this Note shall
be paid in the manner specified on the reverse hereof.

     The  principal  of and  interest  on this Note are  payable in such coin or
currency  of the  United  States of  America  as at the time of payment is legal
tender for payment of public and private debts.  All payments made by the Issuer
with respect to this Note shall be applied  first to interest due and payable on
this Note as provided above and then to the unpaid principal of this Note.

     The Notes are  entitled to the benefits of a financial  guaranty  insurance
policy (the "Note  Policy")  issued by Financial  Security  Assurance  Inc. (the
"Note  Insurer"),  pursuant  to  which  the  Note  Insurer  has  unconditionally
guaranteed payments of then Class A Noteholders'  Interest  Distributable Amount
and the Class A  Noteholders'  Principal  Distributable  Amount on each  Payment
Date, all as more fully set forth in the Indenture.

     Reference is made to the further  provisions  of this Note set forth on the
reverse  hereof,  which shall have the same effect as though  fully set forth on
the face of this Note.

     Unless the  certificate of  authentication  hereon has been executed by the
Trustee  whose name appears  below by manual  signature,  this Note shall not be
entitled to any benefit under the Indenture  referred to on the reverse  hereof,
or be valid or obligatory for any purpose.



                                      A-4-2







     IN WITNESS  WHEREOF,  the Issuer has caused this  instrument  to be signed,
manually or in  facsimile,  by its  Authorized  Officer as of the date set forth
below.

                                   CPS AUTO RECEIVABLES TRUST 1998-3

                                   By:  BANKERS TRUST (DELAWARE), not
                                        in its individual capacity,
                                        but solely as Owner Trustee




                                   By:  __________________________________
                                        Name:
                                        Title:














                                      A-4-3







                     TRUSTEE'S CERTIFICATE OF AUTHENTICATION


     This  is  one  of  the  Notes  designated  above  and  referred  to in  the
within-mentioned Indenture.

Date:  July 28, 1998                      NORWEST BANK MINNESOTA, NATIONAL
                                            ASSOCIATION, not in its
                                            individual capacity, but solely
                                            as Trustee


                                          By: ______________________________
                                              Authorized Signatory












                                      A-4-4







                                [REVERSE OF NOTE]

     This  Note  is one of a duly  authorized  issue  of  Notes  of the  Issuer,
designated as its Class A-4 6.0800% Asset-Backed Notes (herein called the "Class
A-4  Notes"),  all issued  under an  Indenture  dated as of July 15,  1998 (such
indenture,  as  supplemented  or  amended,  is herein  called the  "Indenture"),
between the Issuer and Norwest Bank Minnesota,  National Association, as trustee
(the "Trustee",  which term includes any successor Trustee under the Indenture),
to which Indenture and all indentures  supplemental  thereto reference is hereby
made for a statement of the respective rights and obligations  thereunder of the
Issuer,  the Trustee and the Holders of the Notes.  The Notes are subject to all
terms of the  Indenture.  All terms  used in this Note that are  defined  in the
Indenture,  as supplemented or amended, shall have the meanings assigned to them
in or pursuant to the Indenture, as so supplemented or amended.

     The Class A-1 Notes, the Class A-2 Notes, the Class A-3 Notes and the Class
A-4 Notes (together, the "Notes") are and will be equally and ratably secured by
the collateral pledged as security therefor as provided in the Indenture.

     Principal of the Class A-4 Notes will be payable on each Payment Date in an
amount  described on the face hereof.  "Payment Date" means the fifteenth day of
each  month,  or, if any such date is not a Business  Day,  the next  succeeding
Business Day, commencing August 15, 1998.

     As described  above,  the entire unpaid principal amount of this Note shall
be due and payable on the earlier of the Class A-4 Final Scheduled  Payment Date
and the  Redemption  Date,  if any,  pursuant to Section 10.1 of the  Indenture.
Notwithstanding  the foregoing,  the entire unpaid principal amount of the Notes
shall be due and payable (i) on the date on which an Event of Default shall have
occurred and be continuing so long as an Insurer Default shall not have occurred
and be  continuing  or (ii) if an Insurer  Default  shall have  occurred  and be
continuing,  on the date on which an Event of Default shall have occurred and be
continuing and the Trustee or the Holders of the Notes  representing  at least a
majority of the  Outstanding  Amount of the Notes have  declared the Notes to be
immediately  due and  payable  in the  manner  provided  in  Section  5.2 of the
Indenture.  All principal payments on the Class A-4 Notes shall be made pro rata
to the Class A-4 Noteholders entitled thereto.

     Payments of interest  on this Note due and  payable on each  Payment  Date,
together with the  installment  of principal,  if any, to the extent not in full
payment of this  Note,  shall be made by check  mailed to the Person  whose name
appears  as the  Holder of this Note (or one or more  Predecessor  Notes) in the
Note Register as of the close of business on each Record Date,  except that with
respect to Notes registered on the Record Date in the name of the nominee of the
Clearing  Agency  (initially,  such nominee to be Cede & Co.),  payments will be
made by wire transfer in immediately  available funds to the account  designated
by such nominee.  Such checks shall be mailed to the Person entitled  thereto at
the  address  of such  Person  as it  appears  on the  Note  Register  as of the
applicable  Record  Date  without  requiring  that  this Note be  submitted  for
notation of payment.  Any reduction in the principal amount of this Note (or any
one or more

                                      A-4-5







Predecessor  Notes)  effected by any payments  made on any Payment Date shall be
binding  upon all future  Holders of this Note and of any Note  issued  upon the
registration of transfer hereof or in exchange hereof or in lieu hereof, whether
or not noted hereon.  If funds are expected to be available,  as provided in the
Indenture,  for payment in full of the then remaining unpaid principal amount of
this Note on a Payment Date,  then the Trustee,  in the name of and on behalf of
the Issuer,  will  notify the Person who was the Holder  hereof as of the Record
Date preceding such Payment Date by notice mailed prior to such Payment Date and
the amount  then due and payable  shall be payable  only upon  presentation  and
surrender of this Note at the Trustee's  principal  Corporate Trust Office or at
the  office of the  Trustee's  agent  appointed  for such  purposes  located  in
Minneapolis, Minnesota.

     The Issuer  shall pay interest on overdue  installments  of interest at the
Class A-4 Interest Rate to the extent lawful.

     As provided in the Indenture, the Notes may be redeemed pursuant to Section
10.1 of the Indenture,  in whole, but not in part, at the option of the Servicer
(with the  consent of the Note  Insurer  under  certain  circumstances),  on any
Payment  Date on or after  the date on which  the Pool  Balance  is less than or
equal to 10% of the Original Pool Balance.

     As provided in the Indenture and subject to certain  limitations  set forth
therein,  the transfer of this Note may be  registered on the Note Register upon
surrender  of this Note for  registration  of  transfer  at the office or agency
designated  by the Issuer  pursuant to the  Indenture,  (i) duly endorsed by, or
accompanied  by a written  instrument  of transfer in form  satisfactory  to the
Trustee duly executed by, the Holder  hereof or his attorney duly  authorized in
writing,  with such signature guaranteed by an "eligible guarantor  institution"
meeting  the  requirements  of the Note  Registrar  which  requirements  include
membership or  participation  in Securities  Transfer Agents  Medallion  Program
("STAMP") or such other  "signature  guarantee  program" as may be determined by
the Note  Registrar  in  addition  to, or in  substitution  for,  STAMP,  all in
accordance  with the Exchange Act, and (ii)  accompanied by such other documents
as the Trustee may require,  and  thereupon  one or more new Notes of authorized
denominations  and in the same aggregate  principal amount will be issued to the
designated transferee or transferees.  No service charge will be charged for any
registration  of transfer or exchange of this Note,  but the  transferor  may be
required to pay a sum sufficient to cover any tax or other  governmental  charge
that may be imposed in  connection  with any such  registration  of  transfer or
exchange.

     Each Noteholder or Note Owner, by acceptance of a Note or, in the case of a
Note  Owner,  a  beneficial  interest  in a Note  covenants  and agrees  that no
recourse may be taken,  directly or indirectly,  with respect to the obligations
of the  Issuer,  the  Owner  Trustee  or the  Trustee  on the Notes or under the
Indenture or any certificate or other writing delivered in connection therewith,
against (i) the Seller,  the Servicer,  the Depositor,  the Trustee or the Owner
Trustee in its individual  capacity,  (ii) any owner of a beneficial interest in
the Issuer or (iii) any partner, owner, beneficiary, agent, officer, director or
employee of the Issuer, the Seller, the Servicer, the Depositor,  the Trustee or
the Owner  Trustee  in its  individual  capacity,  any  holder  of a  beneficial
interest in the Issuer,  the Seller,  the  Servicer,  the  Depositor,  the Owner
Trustee or

                                      A-4-6







the  Trustee  or of any  successor  or assign of the  Issuer,  the  Seller,  the
Servicer,  the  Depositor,  the Trustee or the Owner  Trustee in its  individual
capacity,  except  as any  such  Person  may have  expressly  agreed  (it  being
understood  that the Trustee and the Owner Trustee have no such  obligations  in
their  individual  capacity)  and  except  that  any  such  partner,   owner  or
beneficiary shall be fully liable, to the extent provided by applicable law, for
any unpaid  consideration for stock,  unpaid capital  contribution or failure to
pay any installment or call owing to such entity.

     Each Noteholder or Note Owner, by acceptance of a Note or, in the case of a
Note Owner,  a beneficial  interest in a Note  covenants and agrees by accepting
the  benefits  of the  Indenture  that  such  Noteholder  will  not at any  time
institute against the Depositor or the Issuer or join in any institution against
the  Depositor or the Issuer of, any  bankruptcy,  reorganization,  arrangement,
insolvency or liquidation  proceedings,  or other proceedings,  under any United
States  Federal  or state  bankruptcy  or  similar  law in  connection  with any
obligations relating to the Notes, the Indenture or the Basic Documents.

     Prior to the due presentment for registration of transfer of this Note, the
Issuer,  the  Trustee  and the Note  Insurer  and any agent of the  Issuer,  the
Trustee or the Note  Insurer may treat the Person in whose name this Note (as of
the day of  determination  or as of such other date as may be  specified  in the
Indenture) is  registered  as the owner hereof for all purposes,  whether or not
this Note be overdue,  and  neither  the Issuer,  the Trustee nor any such agent
shall be affected by notice to the contrary.

     The Indenture  permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer and the rights of the  Holders of the Notes  under the  Indenture  at any
time by the Issuer  with the  consent of the Note  Insurer and of the Holders of
Notes representing a majority of the Outstanding Amount of all Notes at the time
Outstanding.  The Indenture also contains  provisions  permitting the Holders of
Notes representing specified percentages of the Outstanding Amount of the Notes,
on behalf of the  Holders of all the Notes,  to waive  compliance  by the Issuer
with certain  provisions of the  Indenture  and certain past defaults  under the
Indenture  and their  consequences.  Any such consent or waiver by the Holder of
this Note (or any one or more Predecessor Notes) shall be conclusive and binding
upon such Holder and upon all future Holders of this Note and of any Note issued
upon the registration of transfer hereof or in exchange hereof or in lieu hereof
whether or not  notation of such  consent or waiver is made upon this Note.  The
Indenture  also  permits  the  Trustee  to  amend  or waive  certain  terms  and
conditions  set forth in the  Indenture  without  the  consent of Holders of the
Notes issued thereunder.

     The term "Issuer" as used in this Note includes any successor to the Issuer
under the Indenture.

     The Issuer is permitted by the Indenture,  under certain circumstances,  to
merge or  consolidate,  subject to the rights of the  Trustee and the Holders of
Notes under the Indenture.


                                      A-4-7







     The Notes are issuable only in registered form in denominations as provided
in the Indenture, subject to certain limitations therein set forth.

     This Note and the Indenture  shall be construed in accordance with the laws
of the State of New York,  without  reference to its conflict of law provisions,
and the obligations, rights and remedies of the parties hereunder and thereunder
shall be determined in accordance with such laws.

     No reference  herein to the  Indenture  and no provision of this Note or of
the  Indenture  shall alter or impair the  obligation  of the  Issuer,  which is
absolute and unconditional, to pay the principal of and interest on this Note at
the times, place, and rate, and in the coin or currency herein prescribed.

     Anything  herein  to the  contrary  notwithstanding,  except  as  expressly
provided in the Indenture or the Basic  Documents,  neither the Owner Trustee in
its individual  capacity,  any owner of a beneficial interest in the Issuer, nor
any of their respective partners,  beneficiaries,  agents, officers,  directors,
employees or successors  or assigns  shall be  personally  liable for, nor shall
recourse be had to any of them for,  the payment of principal of or interest on,
or performance of, or omission to perform, any of the covenants,  obligations or
indemnifications  contained in this Note or the  Indenture,  it being  expressly
understood that said covenants,  obligations and indemnifications have been made
by the Owner Trustee for the sole purposes of binding the interests of the Owner
Trustee in the assets of the Issuer.  The Holder of this Note by the  acceptance
hereof  agrees that except as expressly  provided in the  Indenture or the Basic
Documents,  in the case of an Event of Default under the  Indenture,  the Holder
shall have no claim  against any of the foregoing  for any  deficiency,  loss or
claim therefrom; provided, however, that nothing contained herein shall be taken
to prevent  recourse to, and enforcement  against,  the assets of the Issuer for
any and all liabilities, obligations and undertakings contained in the Indenture
or in this Note.




                                      A-4-8







                                   ASSIGNMENT

Social Security or taxpayer I.D. or other identifying number of assignee

     FOR VALUE  RECEIVED,  the undersigned  hereby sells,  assigns and transfers
unto _______________________________________
     (name and address of assignee)

the within Note and all rights thereunder,  and hereby  irrevocably  constitutes
and appoints, attorney, to transfer said Note on the books kept for registration
thereof, with full power of substitution in the premises.


Dated: ___________________                           ________________________1/
                                                     Signature Guaranteed:






















- --------
1/   NOTE: The signature to this assignment must correspond with the name of the
     registered  owner as it  appears  on the face of the  within  Note in every
     particular, without alteration, enlargement or any change whatsoever.

                                      A-4-9





                                                                       EXHIBIT B



                          Form of Depository Agreement



                               See Following Page




















                                      B-10





                                                                     Exhibit 4.3
                                                    Sale and Servicing Agreement


                                                                  EXECUTION COPY









        ----------------------------------------------------------------

                               SALE AND SERVICING

                                    AGREEMENT

                                      among

                      CPS AUTO RECEIVABLES TRUST 1998-3, as
                                     Issuer,

                            CPS RECEIVABLES CORP., as
                                     Seller,

                      CONSUMER PORTFOLIO SERVICES, INC., as
                                    Servicer

                                       and

                NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION, as
                          Standby Servicer and Trustee

                            Dated as of July 15, 1998

        ----------------------------------------------------------------











                                TABLE OF CONTENTS

                                                                           Page

                                    ARTICLE I

                                   DEFINITIONS

SECTION 1.1.  Definitions......................................................1
SECTION 1.2.  Other Definitional Provisions...................................23

                                   ARTICLE II

                            CONVEYANCE OF RECEIVABLES

SECTION 2.1.  Conveyance of Receivables.......................................24
SECTION 2.2.  [RESERVED] .....................................................25
SECTION 2.3.  Further Encumbrance of Trust Property...........................25

                                   ARTICLE III

                                 THE RECEIVABLES

SECTION 3.1.  Representations and Warranties of Seller........................26
SECTION 3.2.  Repurchase upon Breach..........................................32
SECTION 3.3.  Custody of Receivables Files....................................33
SECTION 3.4.  Acceptance of Receivable Files by Trustee.......................33
SECTION 3.5.  Access to Receivable Files......................................34

                                   ARTICLE IV

                   ADMINISTRATION AND SERVICING OF RECEIVABLES

SECTION 4.1.  Duties of the Servicer..........................................35
SECTION 4.2.  Collection of Receivable Payments; Modifications of
                Receivables; Lockbox Agreements...............................36
SECTION 4.3.  Realization Upon Receivables....................................37
SECTION 4.4.  Insurance  .....................................................38
SECTION 4.5.  Maintenance of Security Interests in Vehicles...................39
SECTION 4.6.  Additional Covenants of Servicer................................39
SECTION 4.7.  Purchase of Receivables Upon Breach of Covenant.................40
SECTION 4.8.  Servicing Fee...................................................40
SECTION 4.9.  Servicer's Certificate..........................................40
SECTION 4.10. Annual Statement as to Compliance, Notice of Servicer
                Termination Event.............................................41



                                       -i-




                                TABLE OF CONTENTS
                                   (continued)

                                                                            Page

SECTION 4.11. Annual Independent Accountants' Report..........................41
SECTION 4.12. Access to Certain Documentation and Information Regarding
                Receivables...................................................42
SECTION 4.13. Verification of Servicer's Certificate..........................42
SECTION 4.14. Retention and Termination of Servicer...........................43
SECTION 4.15. Fidelity Bond...................................................44

                                    ARTICLE V

                         TRUST ACCOUNTS; DISTRIBUTIONS;
                          STATEMENTS TO SECURITYHOLDERS

SECTION 5.1.  Establishment of Trust Accounts.................................44
SECTION 5.2.  [RESERVED] .....................................................47
SECTION 5.3.  Certain Reimbursements to the Servicer..........................47
SECTION 5.4.  Application of Collections......................................47
SECTION 5.5.  Withdrawals from Spread Account.................................47
SECTION 5.6.  Additional Deposits.............................................48
SECTION 5.7.  Distributions...................................................48
SECTION 5.8.  Note Distribution Account.......................................50
SECTION 5.9.  [RESERVED] .....................................................52
SECTION 5.10. [RESERVED] .....................................................52
SECTION 5.11. Statements to Securityholders...................................52
SECTION 5.12. Optional Deposits by the Note Insurer; Notice of Waivers........53

                                   ARTICLE VI

                                 THE NOTE POLICY

SECTION 6.1.  Claims Under Note Policy........................................53
SECTION 6.2.  Preference Claims...............................................55
SECTION 6.3.  Surrender of Note Policy........................................56

                                   ARTICLE VII

                                   [RESERVED]



                                      -ii-




                                TABLE OF CONTENTS
                                   (continued)

                                                                            Page

                                  ARTICLE VIII

                                   THE SELLER

SECTION 8.1.  Representations of Seller.......................................56
              (a)  Organization and Good Standing.............................56
              (b)  Due Qualification..........................................56
              (c)  Power and Authority........................................56
              (d)  Valid Sale, Binding Obligations............................56
              (e)  No Violation...............................................57
              (f)  No Proceedings.............................................57
              (g)  No Consents................................................57
              (h)  Tax Returns................................................57
              (i)  Chief Executive Office.....................................57
SECTION 8.2.  [RESERVED] .....................................................58
SECTION 8.3.  Liability of Seller; Indemnities................................58
SECTION 8.4.  Merger or Consolidation of, or Assumption of the Obligations 
                of Seller.....................................................58
SECTION 8.5.  Limitation on Liability of Seller and Others....................59
SECTION 8.6.  Seller May Own Certificates or Notes............................59

                                   ARTICLE IX

                                  THE SERVICER

SECTION 9.1.  Representations of Servicer.....................................60
              (a) Organization and Good Standing..............................60
              (b) Due Qualification...........................................60
              (c) Power and Authority.........................................60
              (d) Binding Obligation..........................................60
              (e) No Violation................................................60
              (f) No Proceedings..............................................61
              (g) No Consents.................................................61
              (h) Taxes.......................................................61
              (i) Chief Executive Office......................................61
SECTION 9.2.  Liability of Servicer; Indemnities..............................62
SECTION 9.3.  Merger or Consolidation of, or Assumption of the 
                Obligations of, the Servicer or Standby Servicer..............63
SECTION 9.4.  Limitation on Liability of Servicer, Standby Servicer 
                and Others....................................................64
SECTION 9.5.  Delegation of Duties............................................64
SECTION 9.6.  Servicer and Standby Servicer Not to Resign.....................64



                                      -iii-




                                TABLE OF CONTENTS
                                   (continued)

                                                                            Page

                                    ARTICLE X

                                     DEFAULT

SECTION 10.1.  Servicer Termination Event.....................................65
SECTION 10.2.  Consequences of a Servicer Termination Event...................67
SECTION 10.3.  Appointment of Successor.......................................68
SECTION 10.4.  Notification to Noteholders and Certificateholders.............69
SECTION 10.5.  Waiver of Past Defaults........................................69
SECTION 10.6.  Action Upon Certain Failures of the Servicer...................69

                                   ARTICLE XI

                                   TERMINATION

SECTION 11.1.  Optional Purchase of All Receivables...........................70

                                   ARTICLE XII

                      ADMINISTRATIVE DUTIES OF THE SERVICER

SECTION 12.1.  Administrative Duties..........................................70
               (a)  Duties with Respect to the Indenture......................70
               (b)  Duties with Respect to the Issuer.........................71
               (c)  Tax Matters...............................................72
               (d)  Non-Ministerial Matters...................................72
               (e)  Exceptions................................................72
               (f)  Limitation of Standby Servicer's Obligations..............73
SECTION 12.2.  Records........................................................73
SECTION 12.3.  Additional Information to be Furnished to the Issuer...........73

                                  ARTICLE XIII

                            MISCELLANEOUS PROVISIONS

SECTION 13.1.  Amendment  ....................................................73
SECTION 13.2.  Protection of Title to Trust...................................74
SECTION 13.3.  Notices    ....................................................76
SECTION 13.4.  Assignment ....................................................77
SECTION 13.5.  Limitations on Rights of Others................................77
SECTION 13.6.  Severability...................................................77
SECTION 13.7.  Separate Counterparts..........................................77



                                      -iv-




                                TABLE OF CONTENTS
                                   (continued)

                                                                           Page

SECTION 13.8.  Headings   ....................................................78
SECTION 13.9.  Governing Law..................................................78
SECTION 13.10. Assignment to Trustee..........................................78
SECTION 13.11. Nonpetition Covenants..........................................78
SECTION 13.12. Limitation of Liability of Owner Trustee and Trustee...........78
SECTION 13.13. Independence of the Servicer...................................79
SECTION 13.14. No Joint Venture...............................................79
SECTION 13.15. Note Insurer as Controlling Party..............................79




                                       -v-




                                TABLE OF CONTENTS
                                   (continued)


SCHEDULES

Schedule A       -     Schedule of Receivables


EXHIBITS

Exhibit A        -     Form of Servicer's Certificate
Exhibit B        -     Form of Trust Receipt
Exhibit C        -     Form of Servicing Officer's Certificate
Exhibit D        -     Form of Monthly Securityholder Statement
Exhibit E        -     Form of Trustee's Certificate






                                      -vi-



     SALE AND  SERVICING  AGREEMENT  dated as of July 15,  1998,  among CPS AUTO
RECEIVABLES  TRUST  1998-3,  a  Delaware  business  trust  (the  "Issuer"),  CPS
RECEIVABLES CORP., a California  corporation (the "Seller"),  CONSUMER PORTFOLIO
SERVICES,  INC., a California  corporation  (the  "Servicer"),  and NORWEST BANK
MINNESOTA, NATIONAL ASSOCIATION, a national banking association, in its capacity
as Standby Servicer and Trustee.

     WHEREAS the Issuer desires to purchase a portfolio of  receivables  arising
in connection with motor vehicle retail  installment sale contracts  acquired by
Consumer  Portfolio  Services,  Inc.,  Samco Acceptance Corp. or Linc Acceptance
Company LLC through motor vehicle dealers and independent finance companies;

     WHEREAS the Seller has purchased such receivables  from Consumer  Portfolio
Services,  Inc., Samco  Acceptance Corp. and Linc Acceptance  Company LLC and is
willing to sell such receivables to the Issuer;

     WHEREAS the Servicer is willing to service all such receivables;

     NOW,  THEREFORE,  in consideration of the premises and the mutual covenants
herein contained, the parties hereto agree as follows:


                                    ARTICLE I

                                   DEFINITIONS

     SECTION 1.1.  Definitions.  Whenever used in this Agreement,  the following
words and phrases shall have the following meanings:

     "Accountants'  Report" means the report of a firm of nationally  recognized
independent accountants described in Section 4.11.

     "Administrative Receivable" means, with respect to any Collection Period, a
Receivable  which the  Servicer is required to purchase  pursuant to Section 4.7
with respect to such Collection Period.

     "Affiliate"  of any  Person  means any Person who  directly  or  indirectly
controls,  is controlled by, or is under direct or indirect  common control with
such Person. For purposes of this definition,  the term "control" when used with
respect to any Person means the power to direct the  management  and policies of
such Person,  directly or  indirectly,  whether  through the ownership of voting
securities,  by contract or otherwise; and the terms "controlling",  "controlled
by" and "under common control with" have meanings correlative to the foregoing.

     "Aggregate   Principal   Balance"  means,  with  respect  to  any  date  of
determination, the sum of the Principal Balances for all Receivables (other than
(i) any Receivable that became a




                                       -1-





Liquidated Receivable prior to the end of the related Collection Period and (ii)
any  Receivable  that  became  a  Purchased  Receivable  prior to the end of the
related Collection Period) as of the date of determination.

     "Agreement"  means this Sale and  Servicing  Agreement,  as the same may be
amended and supplemented from time to time.

     "Amount Financed" means, with respect to a Receivable, the aggregate amount
advanced under such Receivable toward the purchase price of the Financed Vehicle
and any related costs,  including  amounts  advanced in respect of  accessories,
insurance  premiums,  service and warranty  contracts,  other items  customarily
financed as part of retail  automobile  installment sale contracts or promissory
notes, and related costs.

     "Annual  Percentage  Rate"  or  "APR"  of a  Receivable  means  the  annual
percentage rate of finance charges or service charges,  as stated in the related
Contract.

     "Assumption Date" shall have the meaning specified in Section 10.3(a).

     "Bank  of  America"  means  Bank of  America  National  Trust  and  Savings
Association and its successors.

     "Basic Documents" means this Agreement, the Certificate of Trust, the Trust
Agreement,  the Indenture,  each Purchase  Agreement,  the Master Spread Account
Agreement,   the  Spread  Account  Supplement,   the  Insurance  Agreement,  the
Indemnification  Agreement,  the  Lockbox  Agreement  and  other  documents  and
certificates delivered in connection therewith.

     "Business  Day" means any day other than a  Saturday,  a Sunday or a day on
which  banking  institutions  in the City of New  York,  the  State in which the
Corporate Trust Office is located,  the State in which the executive  offices of
the Servicer are located and the State in which the principal  place of business
of the  Note  Insurer  is  located  shall be  authorized  or  obligated  by law,
executive order, or governmental decree to be closed.

     "Casualty"  means,  with respect to a Financed  Vehicle,  the total loss or
destruction of such Financed Vehicle.

     "Certificate" has the meaning assigned to such term in the Trust Agreement.

     "Certificate  Balance"  has the meaning  assigned to such term in the Trust
Agreement.

     "Certificate  Deficiency"  shall have the meaning  assigned to such term in
Section 5.5(c).

     "Certificate Distribution Account" has the meaning assigned to such term in
the Trust Agreement.





                                       -2-





     "Certificate  Pool  Factor" as of the close of business on any Payment Date
means a seven-digit decimal figure equal to the outstanding  principal amount of
the  Certificates  divided by the original  outstanding  principal amount of the
Certificates.

     "Certificateholder"  has the  meaning  assigned  to such  term in the Trust
Agreement.

     "Class" means the Class A-1 Notes, the Class A-2 Notes, the Class A-3 Notes
or the Class A-4 Notes, as the context requires.

     "Class A Noteholders' Interest Distributable Amount" means, with respect to
any  Payment  Date,  the  sum  of  (i)  the  Class  A-1  Noteholders'   Interest
Distributable  Amount,  (ii) the Class A-2 Noteholders'  Interest  Distributable
Amount, (iii) the Class A-3 Noteholders' Interest  Distributable Amount and (iv)
the Class A-4 Noteholders' Interest Distributable Amount.

     "Class A Noteholders'  Percentage"  will be 98% on the initial Payment Date
and on any Payment Date after the initial  Payment  Date will be the  percentage
equivalent of a fraction,  the numerator of which is the principal amount of the
Notes as of the close of the preceding Payment Date and the denominator of which
is the Pool Balance as of such Payment Date.

     "Class A Noteholders' Principal Carryover Shortfall" means, with respect to
any Payment Date, the excess of the Class A Noteholders' Principal Distributable
Amount  for the  preceding  Payment  Date  over the  amount  that  was  actually
deposited  in the Note  Distribution  Account on such Payment Date on account of
the Class A Noteholders' Principal Distributable Amount.

     "Class A Noteholders'  Principal  Distributable Amount" means, with respect
to any Payment Date (other than the Final  Scheduled  Payment Date for any Class
of Notes),  the Class A Noteholders'  Percentage of the Principal  Distributable
Amount.  The Class A Noteholders'  Principal  Distributable  Amount on the Final
Scheduled  Payment  Date for any  Class  of Notes  will  equal  the  outstanding
principal amount of such Class of Notes.

     "Class A Target Amount" means,  with respect to any Payment Date, an amount
equal to 90% of the Pool Balance as of such Payment Date after giving  effect to
all  payments  of  principal  on the  Receivables  received  during the  related
Collection Period.

     "Class A-1 Interest Period" means, for each Payment Date, the actual number
of days elapsed from and  including  the most recent  preceding  Payment Date on
which  interest has been paid (or, in the case of the first Payment  Date,  from
and including the Closing Date) to, but excluding, such current Payment Date.

     "Class A-1 Interest Rate" means 5.6375% per annum.

     "Class A-1 Final  Scheduled  Payment  Date" means the August  1999  Payment
Date.





                                       -3-





     "Class A-1 Noteholders'  Interest Carryover  Shortfall" means, with respect
to  any  Payment  Date,  the  excess  of the  Class  A-1  Noteholders'  Interest
Distributable  Amount for the  preceding  Payment  Date over the amount that was
actually  deposited in the Note  Distribution  Account on such preceding Payment
Date on account of the Class A-1 Noteholders' Interest Distributable Amount.

     "Class A-1 Noteholders' Interest  Distributable Amount" means, with respect
to any Payment  Date,  the sum of the Class A-1  Noteholders'  Monthly  Interest
Distributable  Amount  for such  Payment  Date and the  Class  A-1  Noteholders'
Interest Carryover  Shortfall for such Payment Date, plus interest on such Class
A-1 Noteholder's  Interest Carryover Shortfall,  to the extent permitted by law,
at the Class A-1 Interest Rate to, but excluding, the current Payment Date.

     "Class A-1  Noteholders'  Monthly Interest  Distributable  Amount" means an
amount  equal to the  product  of (i) the  Class  A-1  Interest  Rate,  (ii) the
outstanding  principal  balance  of the  Class  A-1 Notes as of the close of the
preceding  Payment Date (or, in the case of the initial  Payment Date, as of the
Closing Date) after giving effect to all  distributions  on account of principal
on such preceding  Payment Date and (iii) a fraction,  the numerator of which is
the actual number of days elapsed in the  applicable  Class A-1 Interest  Period
and the denominator of which is 360.

     "Class A-1 Notes" has the meaning assigned to such term in the Indenture.

     "Class A-2 Interest Rate" means 5.8550% per annum.

     "Class A-2 Final  Scheduled  Payment  Date" means the October  2001 Payment
Date.

     "Class A-2 Noteholders'  Interest Carryover  Shortfall" means, with respect
to  any  Payment  Date,  the  excess  of the  Class  A-2  Noteholders'  Interest
Distributable  Amount for the  preceding  Payment  Date over the amount that was
actually  deposited in the Note  Distribution  Account on such preceding Payment
Date on account of the Class A-2 Noteholders' Interest Distributable Amount.

     "Class A-2 Noteholders' Interest  Distributable Amount" means, with respect
to any Payment  Date,  the sum of the Class A-2  Noteholders'  Monthly  Interest
Distributable  Amount  for such  Payment  Date and the  Class  A-2  Noteholders'
Interest Carryover  Shortfall for such Payment Date, plus interest on such Class
A-2 Noteholder's  Interest Carryover Shortfall,  to the extent permitted by law,
at the Class A-2 Interest Rate to, but excluding, the current Payment Date.

     "Class A-2 Noteholders' Monthly Interest  Distributable  Amount" means, (a)
for the first  Payment Date, an amount equal to the product of (i) the Class A-2
Interest  Rate,  (ii) the initial  principal  balance of the Class A-2 Notes and
(iii) a  fraction,  the  numerator  of  which  is the  number  of days  from and
including the Closing Date to and including August 14, 1998




                                      -4-





(assuming that there are 30 days in each month of the year) and the  denominator
of which is 360 and (b) for any Payment Date after the first  Payment  Date,  an
amount equal to the product of (i)  one-twelfth  of the Class A-2 Interest  Rate
and (ii) the  principal  balance  of the  Class A-2 Notes as of the close of the
preceding  Payment Date (after giving effect to all  distributions on account of
principal on such preceding Payment Date).

     "Class A-2 Notes" has the meaning assigned to such term in the Indenture.

     "Class A-3 Final Scheduled Payment Date" means the June 2002 Payment Date.

     "Class A-3 Interest Rate" means 5.9950% per annum.

     "Class A-3 Noteholders'  Interest Carryover  Shortfall" means, with respect
to  any  Payment  Date,  the  excess  of the  Class  A-3  Noteholders'  Interest
Distributable  Amount for the  preceding  Payment  Date over the amount that was
actually  deposited in the Note  Distribution  Account on such preceding Payment
Date on account of the Class A-3 Noteholders' Interest Distributable Amount.

     "Class A-3 Noteholders' Interest  Distributable Amount" means, with respect
to any Payment  Date,  the sum of the Class A-3  Noteholders'  Monthly  Interest
Distributable  Amount  for such  Payment  Date and the  Class  A-3  Noteholders'
Interest Carryover  Shortfall for such Payment Date, plus interest on such Class
A-3 Noteholder's  Interest Carryover Shortfall,  to the extent permitted by law,
at the Class A-3 Interest Rate to, but excluding, the current Payment Date.

     "Class A-3 Noteholders' Monthly Interest  Distributable  Amount" means, (a)
for the first  Payment Date, an amount equal to the product of (i) the Class A-3
Interest  Rate,  (ii) the initial  principal  balance of the Class A-3 Notes and
(iii) a  fraction,  the  numerator  of  which  is the  number  of days  from and
including the Closing Date to and including August 14, 1998 (assuming that there
are 30 days in each month of the year) and the  denominator  of which is 360 and
(b) for any Payment Date after the first  Payment  Date,  an amount equal to the
product of (i) one-twelfth of the Class A-3 Interest Rate and (ii) the principal
balance  of the Class A-3 Notes as of the close of the  preceding  Payment  Date
(after  giving  effect to all  distributions  on  account of  principal  on such
preceding Payment Date).

     "Class A-3 Notes" has the meaning assigned to such term in the Indenture.

     "Class A-4 Final  Scheduled  Payment  Date" means the October  2003 Payment
Date.

     "Class A-4 Interest Rate" means 6.0800% per annum.

     "Class A-4 Noteholders'  Interest Carryover  Shortfall" means, with respect
to  any  Payment  Date,  the  excess  of the  Class  A-4  Noteholders'  Interest
Distributable  Amount for the  preceding  Payment  Date over the amount that was
actually deposited in the Note Distribution




                                       -5-





Account on such preceding  Payment Date on account of the Class A-4 Noteholders'
Interest Distributable Amount.

     "Class A-4 Noteholders' Interest  Distributable Amount" means, with respect
to any Payment  Date,  the sum of the Class A-4  Noteholders'  Monthly  Interest
Distributable  Amount  for such  Payment  Date and the  Class  A-4  Noteholders'
Interest Carryover  Shortfall for such Payment Date, plus interest on such Class
A-4 Noteholder's  Interest Carryover Shortfall,  to the extent permitted by law,
at the Class A-4 Interest Rate to, but excluding, the current Payment Date.

     "Class A-4 Noteholders' Monthly Interest  Distributable  Amount" means, (a)
for the first  Payment Date, an amount equal to the product of (i) the Class A-4
Interest  Rate,  (ii) the initial  principal  balance of the Class A-4 Notes and
(iii) a  fraction,  the  numerator  of  which  is the  number  of days  from and
including the Closing Date to and including August 14, 1998 (assuming that there
are 30 days in each month of the year) and the  denominator  of which is 360 and
(b) for any Payment Date after the first  Payment  Date,  an amount equal to the
product of (i) one-twelfth of the Class A-4 Interest Rate and (ii) the principal
balance  of the Class A-4 Notes as of the close of the  preceding  Payment  Date
(after  giving  effect to all  distributions  on  account of  principal  on such
preceding Payment Date).

     "Class A-4 Notes" has the meaning assigned to such term in the Indenture.

     "Closing Date" means July 28, 1998.

     "Code" shall have the meaning specified in Section 3.2.

     "Collateral" shall have the meaning assigned to such term in the Indenture.

     "Collateral Agent" means Norwest Bank Minnesota,  National Association,  in
its capacity as Collateral Agent under the Master Spread Account Agreement.

     "Collateral  Agent Fee" means the fee  payable to the  Collateral  Agent on
each Payment Date in an amount equal to  one-twelfth of 0.0075% of the aggregate
outstanding  principal  amount of the  Securities  on the last day of the second
preceding Collection Period;  provided,  however, that on the first Payment Date
the Collateral  Agent will be entitled to receive an amount equal to the product
of (i) the  percentage  equivalent  of a fraction the  numerator of which is the
number of days from the Closing Date to but excluding the first Payment Date and
the  denominator  of  which  is  360,  (ii)  0.0075%  and  (iii)  the  aggregate
outstanding principal amount of the Securities as of the Closing Date.

     "Collection Account" means the account designated as such,  established and
maintained pursuant to Section 5.1.





                                       -6-





     "Collection  Period"  means,  with respect to the first Payment  Date,  the
period  beginning  on the close of business on the Cutoff Date and ending on the
close of business on July 31,  1998.  With  respect to each  subsequent  Payment
Date,  the  preceding  calendar  month.  Any  amount  stated "as of the close of
business  of the last day of a  Collection  Period"  shall  give  effect  to the
following  calculations as determined as of the end of the day on such last day:
(i) all applications of collections, and (ii) all distributions.


     "Contract" means a motor vehicle retail installment sale contract.

     "Controlling  Party" shall be determined in accordance  with the provisions
of Section 13.15.

     "Corporate  Trust Office" means (i) with respect to the Owner Trustee,  the
principal  corporate  trust  office of the Owner  Trustee,  which at the time of
execution of this agreement is 1011 Centre Road, Suite 200, Wilmington, Delaware
19805-1266  with a copy to Bankers Trust Company,  4 Albany Street,  10th Floor,
New York, New York 10006, Attention:  Corporate Trust and Agency Group, and (ii)
with respect to the Trustee and the Collateral  Agent,  the principal  corporate
trust office of the Trustee, which at the time of execution of this agreement is
Sixth Street and Marquette Avenue, Minneapolis, Minnesota 55479-0070.

     "CPS" means Consumer Portfolio Services, Inc., a California corporation and
its successors.

     "CPS Purchase  Agreement" means the Purchase Agreement dated as of July 15,
1998 by and  between  the  Seller and CPS,  as such  agreement  may be  amended,
supplemented  or otherwise  modified  from time to time in  accordance  with the
terms  thereof,  relating to the purchase of the CPS  Receivables  by the Seller
from CPS.

     "CPS  Receivables"  shall have the meaning  specified  in the CPS  Purchase
Agreement.

     "Cram  Down  Loss"  means,  with  respect  to a  Receivable,  if a court of
appropriate  jurisdiction in an insolvency proceeding shall have issued an order
reducing the amount owed on a Receivable or otherwise modifying or restructuring
Scheduled  Receivable  Payments to be made on a  Receivable,  an amount equal to
such reduction in Principal  Balance of such  Receivable or the reduction in the
net present  value (using as the discount rate the lower of the contract rate or
the rate of  interest  specified  by the court in such  order) of the  Scheduled
Receivable Payments as so modified or restructured.  A "Cram Down Loss" shall be
deemed to have occurred on the date such order is entered.

     "Cutoff Date" means July 1, 1998.





                                       -7-





     "Dealer"  means,  with respect to a  Receivable,  the seller of the related
Financed  Vehicle,  who originated and assigned such Receivable to CPS, Samco or
Linc, who in turn sold such Receivable to the Seller.

     "Deficiency  Claim  Amount"  shall  have the  meaning  set forth in Section
5.5(a).

     "Deficiency Claim Date" means, with respect to any Payment Date, the fourth
Business Day immediately preceding such Payment Date.

     "Deficiency Notice" shall have the meaning set forth in Section 5.5(a).

     "Delegation Notice" shall have the meaning specified in Section 9.5.

     "Delivery" means, when used with respect to Trust Account Property:

          (i) the perfection  and priority of a security  interest in such Trust
     Account  Property which is governed by the law of a jurisdiction  which has
     adopted the 1978 Revision to Article 8 of the UCC:

               (a) with  respect  to  bankers'  acceptances,  commercial  paper,
          negotiable   certificates  of  deposit  and  other   obligations  that
          constitute  "instruments"  within the meaning of Section 9-105 (1) (i)
          of the UCC and are susceptible of physical delivery,  transfer thereof
          to the Trustee or its nominee or custodian by physical delivery to the
          Trustee or its nominee or custodian  endorsed to, or registered in the
          name of, the Trustee or its nominee or custodian or endorsed in blank,
          and,  with respect to a  certificated  security (as defined in Section
          8-102  of  the  UCC),   transfer  thereof  (1)  by  delivery  of  such
          certificated  security  endorsed to, or registered in the name of, the
          Trustee  or its  nominee  or  custodian  or  endorsed  in  blank  to a
          financial  intermediary  (as defined in Section  8-313 of the UCC) and
          the making by such financial  intermediary of entries on its books and
          records  identifying such certificated  securities as belonging to the
          Trustee or its nominee or custodian and the sending by such  financial
          intermediary  of a confirmation  of the purchase of such  certificated
          security  by  the  Trustee  or its  nominee  or  custodian,  or (2) by
          delivery  thereof to a "clearing  corporation"  (as defined in Section
          8-102 (3) of the UCC) and the making by such clearing  corporation  of
          appropriate  entries on its books reducing the appropriate  securities
          account of the transferor and  increasing the  appropriate  securities
          account of a financial intermediary by the amount of such certificated
          security,  the  identification  by  the  clearing  corporation  of the
          certificated  securities  for the sole and  exclusive  account  of the
          financial   intermediary,   the   maintenance  of  such   certificated
          securities  by such  clearing  corporation  or a "custodian  bank" (as
          defined  in  Section  8-102(4)  of the UCC) or the  nominee  of either
          subject to the clearing  corporation's  exclusive control, the sending
          of a confirmation by the financial intermediary of the purchase by the
          Trustee or its nominee or custodian of such  securities and the making
          by such  financial  intermediary  of entries on its books and  records
          identifying such  certificated  securities as belonging to the Trustee
          or its nominee or




                                       -8-





          custodian (all of the  foregoing,  "Physical  Property"),  and, in any
          event,  any such Physical  Property in registered form shall be in the
          name of the Trustee or its nominee or custodian;  and such  additional
          or  alternative  procedures as may  hereafter  become  appropriate  to
          effect the complete  transfer of  ownership of any such Trust  Account
          Property to the Trustee or its nominee or custodian,  consistent  with
          changes  in  applicable  law  or  regulations  or  the  interpretation
          thereof;

               (b) with respect to any security issued by the U.S. Treasury, the
          Federal  Home Loan  Mortgage  Corporation  or by the Federal  National
          Mortgage  Association  that is a book-entry  security held through the
          Federal Reserve System pursuant to Federal book-entry regulations, the
          following procedures, all in accordance with applicable law, including
          applicable  Federal  regulations  and  Articles  8 and 9 of  the  UCC:
          book-entry   registration  of  such  Trust  Account   Property  to  an
          appropriate  book-entry account maintained with a Federal Reserve Bank
          by a financial  intermediary which is also a "depository"  pursuant to
          applicable   Federal   regulations  and  issuance  by  such  financial
          intermediary of a deposit advice or other written confirmation of such
          book-entry  registration to the Trustee or its nominee or custodian of
          the  purchase  by the  Trustee  or its  nominee or  custodian  of such
          book-entry  securities;  the making by such financial  intermediary of
          entries in its books and records  identifying such book-entry security
          held through the Federal Reserve System pursuant to Federal book-entry
          regulations  as  belonging  to the Trustee or its nominee or custodian
          and indicating that such custodian  holds such Trust Account  Property
          solely as agent for the Trustee or its nominee or custodian;  and such
          additional  or   alternative   procedures  as  may  hereafter   become
          appropriate to effect complete transfer of ownership of any such Trust
          Account   Property  to  the  Trustee  or  its  nominee  or  custodian,
          consistent  with  changes  in  applicable  law or  regulations  or the
          interpretation thereof; and

               (c) with respect to any item of Trust Account Property that is an
          uncertificated  security  under  Article  8 of the UCC and that is not
          governed by clause (b) above, registration on the books and records of
          the issuer  thereof  in the name of the  financial  intermediary,  the
          sending  of a  confirmation  by  the  financial  intermediary  of  the
          purchase  by  the  Trustee  or  its  nominee  or   custodian  of  such
          uncertificated  security, the making by such financial intermediary of
          entries  on its  books and  records  identifying  such  uncertificated
          certificates  as belonging to the Trustee or its nominee or custodian;
          or

          (ii) the perfection and priority of a security  interest in such Trust
     Account  Property which is governed by the law of a jurisdiction  which has
     adopted the 1994 Revision to Article 8 of the UCC:

               (a) with  respect  to  bankers'  acceptances,  commercial  paper,
          negotiable   certificates  of  deposit  and  other   obligations  that
          constitute  "instruments" within the meaning of Section 9-105(1)(i) of
          the UCC (other than  certificated  securities)  and are susceptible of
          physical  delivery,  transfer  thereof  to  the  Trustee  by  physical
          delivery to the Trustee,  indorsed to, or  registered  in the name of,
          the Trustee or its nominee or indorsed




                                       -9-





          in  blank  and  such  additional  or  alternative  procedures  as  may
          hereafter  become  appropriate  to effect  the  complete  transfer  of
          ownership of any such Trust  Property to the Trustee free and clear of
          any adverse  claims,  consistent  with  changes in  applicable  law or
          regulations or the interpretation thereof;

               (b) with  respect to a  "certificated  security"  (as  defined in
          Section 8-102(a)(4) of the UCC), transfer thereof:

                    (1) by physical  delivery of such  certificated  security to
               the Trustee,  provided  that if the  certificated  security is in
               registered  form,  it shall be indorsed to, or  registered in the
               name of, the Trustee or indorsed in blank;

                    (2) by physical  delivery of such  certificated  security in
               registered  form to a  "securities  intermediary"  (as defined in
               Section  8-102(a)(14) of the UCC) acting on behalf of the Trustee
               if the certificated  security has been specially  endorsed to the
               Trustee by an effective endorsement.

               (c) with respect to any security issued by the U.S. Treasury, the
          Federal  Home Loan  Mortgage  Corporation  or by the Federal  National
          Mortgage  Association  that is a book-entry  security held through the
          Federal Reserve System pursuant to Federal book entry regulations, the
          following procedures, all in accordance with applicable law, including
          applicable  federal  regulations  and  Articles  8 and 9 of  the  UCC:
          book-entry  registration of such property to an appropriate book-entry
          account  maintained  with  a  Federal  Reserve  Bank  by a  securities
          intermediary  which  is also a  "depositary"  pursuant  to  applicable
          federal regulations and issuance by such securities  intermediary of a
          deposit  advice  or  other  written  confirmation  of such  book-entry
          registration  to  the  Trustee  of  the  purchase  by  the  securities
          intermediary on behalf of the Trustee of such book-entry security; the
          making by such  securities  intermediary  of  entries in its books and
          records  identifying such book-entry security held through the Federal
          Reserve System pursuant to Federal book-entry regulations as belonging
          to the Trustee and indicating that such securities  intermediary holds
          such  book-entry  security  solely as agent for the Trustee;  and such
          additional  or   alternative   procedures  as  may  hereafter   become
          appropriate to effect complete transfer of ownership of any such Trust
          Property to the Trustee free of any adverse  claims,  consistent  with
          changes  in  applicable  law  or  regulations  or  the  interpretation
          thereof;

               (d)  with  respect  to any  item  of  Trust  Property  that is an
          "uncertificated  security" (as defined in Section  8-102(a)(18) of the
          UCC) and that is not governed by clause (c) above, transfer thereof:

                    (1)(A) by  registration  to the  Trustee  as the  registered
               owner thereof, on the books and records of the issuer thereof.





                                      -10-





                    (B) by another  Person (not a securities  intermediary)  who
               either  becomes  the  registered  owner  of  the   uncertificated
               security  on  behalf  of  the  Trustee,   or  having  become  the
               registered owner acknowledges that it holds for the Trustee.

                    (2) the issuer  thereof  has agreed that it will comply with
               instructions originated by the Trustee without further consent of
               the registered owner thereof.

               (e) with  respect  to a  "security  entitlement"  (as  defined in
          Section 8-102(a)(17) of the UCC)

                    (1) if a securities intermediary (A) indicates by book entry
               that a "financial  asset" (as defined in Section  8-102(a)(9)  of
               the UCC) has been credited to the Trustee's  "securities account"
               (as  defined  in Section  8-501(a)  of the UCC),  (B)  receives a
               financial  asset (as so  defined)  from the Trustee or acquires a
               financial asset for the Trustee,  and in either case,  accepts it
               for credit to the Trustee's  securities  account (as so defined),
               (C)  becomes  obligated  under other law,  regulation  or rule to
               credit a financial asset to the Trustee's  securities account, or
               (D) has agreed that it will comply with "entitlement  orders" (as
               defined  in Section  8-102(a)(8)  of the UCC)  originated  by the
               Trustee,  without further consent by the "entitlement holder" (as
               defined in Section  8-102(a)(7) of the UCC), of a confirmation of
               the purchase and the making by such  securities  intermediary  of
               entries on its books and records  identifying as belonging to the
               Trustee of (I) a specific certificated security in the securities
               intermediary's  possession,  (II) a quantity of  securities  that
               constitute  or  are  part  of a  fungible  bulk  of  certificated
               securities in the securities intermediary's  possession, or (III)
               a  quantity  of  securities  that  constitute  or are  part  of a
               fungible  bulk  of  securities   shown  on  the  account  of  the
               securities  intermediary  on  the  books  of  another  securities
               intermediary.

               (f) in each case of delivery  contemplated  pursuant to clause(a)
          through  (e)  of  subsection  (ii)  hereof,  the  Trustee  shall  make
          appropriate  notations on its records,  and shall cause the same to be
          made on the  records  of its  nominees,  indicating  that  such  Trust
          Property which constitutes a security is held in trust pursuant to and
          as provided in this Agreement.

     "Depositor"  shall mean the Seller in its capacity as  Depositor  under the
Trust Agreement.

     "Determination  Date" means the earlier of (i) the seventh  Business Day of
each  calendar  month and (ii) the fifth  Business  Day  preceding  the  related
Payment Date.

     "Draw Date" means with respect to any Payment Date,  the third Business Day
immediately preceding such Payment Date.





                                      -11-





     "Eligible  Account" means (i) a segregated trust account that is maintained
with a  depository  institution  acceptable  to the Note  Insurer (so long as an
Insurer Default shall not have occurred and be continuing), or (ii) a segregated
direct deposit account maintained with a depository institution or trust company
organized  under the laws of the United States of America,  or any of the States
thereof,  or  the  District  of  Columbia,  having  a  certificate  of  deposit,
short-term  deposit or  commercial  paper rating of at least "A-1" by Standard &
Poor's and "P-1" by Moody's  and (so long as an Insurer  Default  shall not have
occurred and be continuing) acceptable to the Note Insurer.

     "Eligible Investments" mean book-entry  securities,  negotiable instruments
or securities  represented  by  instruments  in bearer or registered  form which
evidence:

     (a) direct  obligations of, and obligations fully guaranteed as to the full
and timely payment by, the United States of America;

     (b)  demand  deposits,  time  deposits  or  certificates  of deposit of any
depository  institution  or trust  company  incorporated  under  the laws of the
United  States of  America or any State  thereof  (or any  domestic  branch of a
foreign bank) and subject to  supervision  and  examination  by Federal or State
banking or depository institution  authorities;  provided,  however, that at the
time  of the  investment  or  contractual  commitment  to  invest  therein,  the
commercial paper or other short-term unsecured debt obligations (other than such
obligations  the rating of which is based on the  credit of a Person  other than
such depository  institution or trust company)  thereof shall be rated "A-1+" by
Standard & Poor's and "P-1" by Moody's;

     (c)  commercial  paper that, at the time of the  investment or  contractual
commitment to invest therein,  is rated "A-1+" by Standard & Poor's and "P-1" by
Moody's;

     (d) bankers'  acceptances  issued by any  depository  institution  or trust
company referred to in clause (b) above;

     (e)  repurchase  obligations  with respect to any security that is a direct
obligation  of, or fully  guaranteed  as to the full and timely  payment by, the
United  States  of  America  or  any  agency  or  instrumentality   thereof  the
obligations  of which are  backed by the full  faith  and  credit of the  United
States of America, in either case entered into with (i) a depository institution
or trust  company  (acting  as  principal)  described  in  clause  (b) or (ii) a
depository  institution or trust company whose  commercial  paper or other short
term unsecured debt  obligations are rated "A-1+" by Standard & Poor's and "P-1"
by Moody's and long term unsecured debt  obligations are rated "AAA" by Standard
& Poor's and "Aaa" by Moody's;

     (f) with the prior written consent of the Note Insurer, money market mutual
funds registered under the Investment Company Act of 1940, as amended,  having a
rating, at the time of such investment,  from each of the Rating Agencies in the
highest investment category granted thereby; and





                                      -12-





     (g) any other  investment  as may be  acceptable  to the Note  Insurer,  as
evidenced by a writing to that effect,  as may from time to time be confirmed in
writing to the Trustee by the Note Insurer.

     Any of the foregoing  Eligible  Investments  may be purchased by or through
the Owner Trustee or the Trustee or any of their respective Affiliates.

     "ERISA" shall have the meaning specified in Section 3.2.

     "FDIC" means the Federal Deposit Insurance Corporation.

     "Final  Scheduled  Payment Date" means with respect to the Class A-1 Notes,
the Class A- 1 Final  Scheduled  Payment  Date,  with  respect  to the Class A-2
Notes, the Class A-2 Final Scheduled Payment Date, with respect to the Class A-3
Notes, the Class A-3 Final Scheduled  Payment Date and with respect to the Class
A-4 Notes, the Class A-4 Final Scheduled Payment Date.

     "Financed  Vehicle"  means a new or used  automobile,  light truck,  van or
minivan,   together  with  all   accessions   thereto,   securing  an  Obligor's
indebtedness under a Receivable.

     "First  Target Date" means the first  Payment  Date on which the  principal
balance of the Notes is equal to or less than the Class A Target Amount.

     "Holder" shall have the meaning specified in the Indenture.

     "Indemnification  Agreement" means the Indemnification  Agreement among the
Note Insurer, CPS, the Seller and the Underwriter, dated as of July 15, 1998, as
such agreement may be amended,  supplemented or otherwise  modified from time to
time in accordance with the terms thereof.

     "Indenture"  means the  Indenture  dated as of July 15,  1998,  between the
Issuer and Norwest Bank Minnesota, National Association, as Trustee, as the same
may be amended and supplemented from time to time.

     "Initial  Spread Account  Deposit" shall have the meaning  specified in the
Spread Account Supplement.

     "Insolvency  Event"  means,  with  respect to a specified  Person,  (a) the
filing of a petition  against  such Person or the entry of a decree or order for
relief by a court having  jurisdiction in the premises in respect of such Person
or any  substantial  part of its  property  in an  involuntary  case  under  any
applicable  federal or state bankruptcy,  insolvency or other similar law now or
hereafter in effect, or appointing a receiver, liquidator,  assignee, custodian,
trustee, sequestrator or similar official for such Person or for any substantial
part of its property, or ordering the winding-up or liquidation or such Person's
affairs, and such petition, decree or order shall




                                      -13-





remain  unstayed and in effect for a period of 60  consecutive  days; or (b) the
commencement by such Person of a voluntary case under any applicable  federal or
state bankruptcy, insolvency or other similar law now or hereafter in effect, or
the consent by such Person to the entry of an order for relief in an involuntary
case under any such law, or the consent by such Person to the  appointment of or
taking  possession by, a receiver,  liquidator,  assignee,  custodian,  trustee,
sequestrator, or similar official for such Person or for any substantial part of
its  property,  or the making by such Person of any general  assignment  for the
benefit of creditors,  or the failure by such Person  generally to pay its debts
as such debts become due, or the taking of action by such Person in  furtherance
of any of the foregoing.

     "Insurance Agreement" means the Insurance and Indemnity Agreement among the
Trust, CPS, the Seller, and the Note Insurer, dated as of July 15, 1998, as such
agreement may be amended,  supplemented or otherwise  modified from time to time
in accordance with the terms thereof.

     "Insurance  Agreement  Event of  Default"  means an "Event of  Default"  as
defined in the Insurance Agreement.

     "Insurance  Policy"  means,  with respect to a  Receivable,  any  insurance
policy  (including  the  insurance  policies  described  in Section  4.4 hereof)
benefiting  the holder of the  Receivable  providing  loss or  physical  damage,
credit life, credit disability,  theft, mechanical breakdown or similar coverage
with respect to the Financed Vehicle or the Obligor.

     "Insurer  Default"  shall mean any one of the  following  events shall have
occurred and be continuing:

               (i) the Note Insurer fails to make a payment  required  under the
          Policy in accordance with its terms;

               (ii) the Note  Insurer (A) files any  petition or  commences  any
          case or proceeding under any provision or chapter of the United States
          Bankruptcy  Code, the New York Department of Insurance Code or similar
          Federal   or   State   law   relating   to   insolvency,   bankruptcy,
          rehabilitation,  liquidation  or  reorganization,  (B) makes a general
          assignment  for the benefit of its  creditors  or (C) has an order for
          relief entered  against it under the United States  Bankruptcy Code or
          any  other  similar  Federal  or State  law  relating  to  insolvency,
          bankruptcy,  rehabilitation,  liquidation or  reorganization  which is
          final and nonappealable; or

               (iii) a court of competent jurisdiction,  the New York Department
          of Insurance or other competent  regulatory  authority  enters a final
          and  nonappealable   order,   judgment  or  decree  (A)  appointing  a
          custodian,  trustee, agent or receiver for the Note Insurer or for all
          or any material  portion of its property or (B) authorizing the taking
          of possession by a custodian,  trustee,  agent or receiver of the Note
          Insurer (or the taking of possession of all or any material portion of
          the property of the Note Insurer).




                                      -14-





     "Interest  Period" means, with respect to any Payment Date, the period from
and  including  the Closing Date (in the case of the first Payment Date) or from
and  including the most recent  Payment Date on which  interest has been paid to
but excluding such Payment Date.

     "Interest  Rate" means the Class A-1 Interest  Rate, the Class A-2 Interest
Rate, the Class A-3 Interest Rate or the Class A-4 Interest Rate, as applicable.

     "Investment  Earnings"  means,  with  respect to any Payment Date and Trust
Account,  the investment earnings on amounts on deposit in such Trust Account on
such Payment Date.

     "Issuer" means CPS Auto Receivables Trust 1998-3.

     "Lien"  means  a  security  interest,  lien,  charge,  pledge,  equity,  or
encumbrance of any kind,  other than tax liens,  mechanics'  liens and any liens
that attach to the respective Receivable by operation of law.

     "Lien Certificate"  means, with respect to a Financed Vehicle,  an original
certificate of title,  certificate of lien or other  notification  issued by the
Registrar of Titles of the applicable  state to a secured party which  indicates
that the lien of the secured  party on the  Financed  Vehicle is recorded on the
original  certificate  of  title.  In any  jurisdiction  in which  the  original
certificate  of title is  required  to be given to the  obligor,  the term "Lien
certificate"  shall mean only a certificate or notification  issued to a secured
party.

     "Linc" means Linc Acceptance Company LLC and its successors.

     "Linc Purchase  Agreement" means the Purchase  Agreement,  dated as of July
15, 1998 by and between Linc and the Seller,  as such  agreement may be amended,
supplemented  or otherwise  modified  from time to time in  accordance  with the
terms  thereof,  relating to the purchase of the Linc  Receivables by the Seller
from Linc.

     "Linc  Receivables"  shall have the meaning  specified in the Linc Purchase
Agreement.

     "Liquidated  Receivable" means any Receivable (i) which has been liquidated
by the Servicer  through the sale of the Financed  Vehicle or (ii) for which the
related Financed Vehicle has been repossessed and 90 days have elapsed since the
date of such  repossession  or (iii) as to which an  Obligor  has failed to make
more than 90% of a Scheduled Receivable Payment of more than ten dollars for 120
(or, if the related Financed Vehicle has been repossessed,  210) or more days as
of the end of a Collection  Period or (iv) with respect to which  proceeds  have
been received  which, in the Servicer's  judgment,  constitute the final amounts
recoverable in respect of such Receivable.

     "Lockbox  Account" means an account  maintained on behalf of the Trustee by
the Lockbox Bank pursuant to Section 4.2(c).





                                      -15-





     "Lockbox  Agreement"  means the Three Party  Agreement  Relating to Lockbox
Services,  dated as of July 16, 1998,  by and among the Lockbox  Processor,  the
Servicer,  the  Seller  and the  Trustee,  as such  agreement  may be amended or
supplemented  from time to time,  unless the  Trustee  shall cease to be a party
thereunder,  or such agreement shall be terminated in accordance with its terms,
in which event "Lockbox Agreement" shall mean such other agreement,  in form and
substance  acceptable to the Controlling Party, among the Servicer,  the Trustee
and the Lockbox Processor.

     "Lockbox Bank" means as of any date a depository  institution  named by the
Servicer and acceptable to the Controlling Party at which the Lockbox Account is
established and maintained as of such date.

     "Lockbox Processor" means Bank of America and its successors and assigns.

     "Master Spread Account Agreement" means the Master Spread Account Agreement
amended and restated as of July 15, 1998 among the Note Insurer,  the Seller and
the Collateral  Agent,  as the same may be modified,  supplemented  or otherwise
amended in accordance with the terms thereof.

     "Moody's" means Moody's Investors Service, Inc., or its successor.

     "Net Liquidation Proceeds" means, with respect to a Liquidated  Receivable,
all  amounts  realized  with  respect to such  Receivable  (other  than  amounts
withdrawn from the Spread Account and drawings under the Note Policy) net of (i)
reasonable  expenses  incurred by the Servicer in connection with the collection
of such Receivable and the  repossession and disposition of the Financed Vehicle
and (ii)  amounts  that are  required  to be  refunded  to the  Obligor  on such
Receivable; provided, however, that the Net Liquidation Proceeds with respect to
any Receivable shall in no event be less than zero.

     "Note" shall have the meaning provided in Section 1.1 of the Indenture.

     "Note   Distribution   Account"  means  the  account  designated  as  such,
established and maintained pursuant to Section 5.1.

     "Note Insurer" means Financial  Security  Assurance Inc., a stock insurance
company  organized  and created  under the laws of the State of New York, or its
successors in interest.

     "Note Policy" means the Financial  Guaranty  Insurance Policy issued by the
Note  Insurer  for the  benefit  of the  Holders of the Notes  issued  under the
Indenture, including any endorsements thereto.

     "Note Policy Claim Amount" with respect to any  Distribution  Date, has the
meaning specified in Section 6.1.





                                      -16-





     "Note Pool  Factor"  for each Class of Notes as of the close of business on
any Payment Date means a  seven-digit  decimal  figure equal to the  outstanding
principal  amount of such  Class of Notes  divided by the  original  outstanding
principal amount of such Class of Notes.

     "Noteholder" shall have the meaning specified in the Indenture.

     "Notes" means the Class A-1 Notes, the Class A-2 Notes, the Class A-3 Notes
and the Class A-4 Notes.

     "Objection Date" shall have the meaning specified in Section 9.5.

     "Objection Notice" shall have the meaning specified in Section 9.5.

     "Obligor"  on a Receivable  means the  purchaser  or  co-purchasers  of the
Financed Vehicle and any other Person who owes payments under the Receivable.

     "Officer's  Certificate"  means a certificate signed by the chairman of the
board, the president,  any vice chairman of the board,  any vice president,  the
treasurer,  the controller or assistant  treasurer or any assistant  controller,
secretary  or  assistant  secretary  of CPS,  the  Seller  or the  Servicer,  as
appropriate.

     "Opinion  of Counsel"  means a written  opinion of counsel who may but need
not be counsel to the Seller or the Servicer,  which counsel shall be reasonably
acceptable  to the  Trustee  and the Note  Insurer  and which  opinion  shall be
acceptable  in form and  substance to the Trustee and, if such opinion or a copy
thereof is required by the  provisions of this  Agreement to be delivered to the
Note Insurer, to the Note Insurer.

     "Original Pool Balance" means the Pool Balance as of the Cutoff Date.

     "Other Conveyed  Property" means all property conveyed by the Seller to the
Trust pursuant to Section 2.1(b) through (h) of this Agreement.

     "Owner  Trust  Estate" has the  meaning  assigned to such term in the Trust
Agreement.

     "Owner  Trustee"  means Bankers  Trust  (Delaware),  not in its  individual
capacity but solely as Owner Trustee under the Trust  Agreement,  its successors
in interest or any successor Owner Trustee under the Trust Agreement.

     "Payment Date" means, with respect to each Collection  Period, the 15th day
of the  following  calendar  month,  or if such day is not a Business  Day,  the
immediately following Business Day, commencing on August 15, 1998.

     "Person" means any individual,  corporation,  estate, partnership,  limited
liability  company,  joint  venture,  association,  joint stock  company,  trust
(including any beneficiary




                                      -17-





thereof),  unincorporated  organization or government or any agency or political
subdivision thereof.

     "Physical Property" has the meaning assigned to such term in the definition
of "Delivery" above.

     "Pool  Balance"  means,  as of any  date of  determination,  the  aggregate
Principal  Balance  of the  Receivables  (excluding  Purchased  Receivables  and
Liquidated Receivables).

     "Post-Office  Box" means the  separate  post-office  box in the name of the
Trustee for the benefit of the Securityholders and the Note Insurer, established
and maintained pursuant to Section 4.1.

     "Preference Claim" shall have the meaning specified in Section 6.2(b).

     "Principal  Balance"  of a  Receivable,  as of the close of business on the
last day of a Collection  Period means the Amount  Financed minus the sum of the
following  amounts  without  duplication:  (i) in the  case  of a Rule  of  78's
Receivable,  that portion of all Scheduled Receivable Payments actually received
on or prior to such day  allocable to principal  using the actuarial or constant
yield method; (ii) in the case of a Simple Interest Receivable,  that portion of
all  Scheduled  Receivable  Payments  actually  received on or prior to such day
allocable to principal  using the Simple Interest  Method;  (iii) any payment of
the Purchase Amount with respect to the Receivable allocable to principal;  (iv)
any Cram Down Loss in respect of such Receivable; and (v) any prepayment in full
or any  partial  prepayment  applied  to reduce  the  Principal  Balance  of the
Receivable.

     "Principal  Distributable  Amount" means, with respect to any Payment Date,
the sum of (i) collections on Receivables  (other than  Liquidated  Receivables)
allocable to principal including full and partial prepayments;  (ii) the portion
of the Purchase  Amount  allocable to principal of each Receivable that became a
Purchased  Receivable as of the last day of the preceding Collection Period and,
at the option of the Note Insurer the Principal  Balance of each Receivable that
was required to be but was not so purchased or repurchased  (without duplication
of amounts referred to in clause (i) above); (iii) the Principal Balance of each
Receivable  that first  became a  Liquidated  Receivable  during  the  preceding
Collection  Period  (without  duplication of the amounts  included in clause (i)
above);  (iv) the  aggregate  amount of Cram Down  Losses  with  respect  to the
Receivables that have occurred during the preceding  Collection  Period (without
duplication of amounts referred to in clauses (i) through (iii) above);  and (v)
following  the  acceleration  of  the  Notes  pursuant  to  Section  5.2  of the
Indenture,  the amount of money or property collected pursuant to Section 5.4 of
the  Indenture  since  the  preceding  Determination  Date  by  the  Trustee  or
Controlling Party for distribution pursuant to Section 5.7 hereof.

     "Program" shall have the meaning specified in Section 4.11.





                                      -18-





     "Purchase  Agreement" means the CPS Purchase Agreement,  the Samco Purchase
Agreement and/or the Linc Purchase Agreement.

     "Purchase  Amount"  means,  with  respect to a  Receivable,  the  Principal
Balance and all accrued and unpaid  interest  on the  Receivable,  after  giving
effect to the receipt of any moneys  collected  (from  whatever  source) on such
Receivable, if any.

     "Purchased  Receivable"  means a  Receivable  purchased  as of the close of
business  on the last day of a  Collection  Period by the  Servicer  pursuant to
Section  4.7 or  repurchased  by the Seller or CPS  pursuant  to Section  3.2 or
Section 11.1(a).

     "Rating  Agency"  means each of  Moody's  and  Standard  & Poor's,  and any
successors  thereof.  If no such organization or successor maintains a rating on
the  Securities,  "Rating Agency" shall be a nationally  recognized  statistical
rating  organization or other comparable  Person  designated by the Note Insurer
(so long as an  Insurer  Default  shall not have  occurred  and be  continuing),
notice of which designation shall be given to the Trustee, the Owner Trustee and
the Servicer.

     "Rating  Agency  Condition"  means,  with respect to any action,  that each
Rating Agency shall have been given 3 days' (or such shorter  period as shall be
acceptable  to each Rating  Agency)  prior  notice  thereof and that each of the
Rating Agencies shall have notified the Seller, the Servicer,  the Note Insurer,
the Owner Trustee and the Trustee in writing that such action will not result in
a reduction or withdrawal of the then current rating of any Class of Notes.

     "Realized  Losses"  means,  with respect to any  Receivable  that becomes a
Liquidated  Receivable,  the excess of the Principal  Balance of such Liquidated
Receivable over Net Liquidation Proceeds to the extent allocable to principal.

     "Receivable"  means each retail  installment  sale  contract for a Financed
Vehicle listed on Schedule A (which Schedule A may be in the form of microfiche)
and all rights and obligations thereunder except for Receivables that shall have
become Purchased Receivables.

     "Receivable Files" means the documents specified in Section 3.3.

     "Record Date" means, with respect to any Payment Date, the tenth day of the
calendar month in which such Payment Date occurs.

     "Registrar of Titles" means,  with respect to any state,  the  governmental
agency  or body  responsible  for the  registration  of,  and  the  issuance  of
certificates of title relating to, motor vehicles and liens thereon.

     "Responsible  Officer"  shall  have  the  meaning  specified  in the  Trust
Agreement.





                                      -19-





     "Rule of 78's Receivable" means any Receivable under which the portion of a
payment  allocable to earned  interest  (which may be referred to in the related
retail  installment  sale contract as an add-on finance  charge) and the portion
allocable to the Amount Financed is determined  according to the method commonly
referred  to as the  "Rule of 78's"  method or the "sum of the  months'  digits"
method or any equivalent method.

     "Samco" means Samco Acceptance Corp., a subsidiary of CPS.

     "Samco Purchase Agreement" means the Purchase  Agreement,  dated as of July
15, 1998 by and between Samco and the Seller,  as such agreement may be amended,
supplemented  or otherwise  modified  from time to time in  accordance  with the
terms thereof,  relating to the purchase of the Samco  Receivables by the Seller
from Samco.

     "Samco  Receivables" shall have the meaning specified in the Samco Purchase
Agreement.

     "Schedule  of  Receivables"  means the  schedule of all retail  installment
sales contracts and promissory  notes originally held as part of the Trust which
is attached hereto as Schedule A, as amended from time to time.

     "Scheduled Receivable Payment" means, with respect to any Collection Period
for any  Receivable,  the amount set forth in such  Receivable as required to be
paid  by the  Obligor  in such  Collection  Period  (without  giving  effect  to
deferments of payments  pursuant to Section 4.2 or any  rescheduling of payments
in any insolvency or similar proceedings).

     "Securities" means the Notes and the Certificates.

     "Security Majority" means a majority by principal amount of the Noteholders
so long as the Notes are  outstanding  and a majority by Certificate  Balance of
the Certificateholders thereafter.

     "Securityholders" means the Noteholders and the Certificateholders.

     "Seller" means CPS  Receivables  Corp., a California  corporation,  and its
successors in interest to the extent permitted hereunder.

     "Series  1998-3  Spread  Account"  means the  account  designated  as such,
established and maintained pursuant to the Spread Account Supplement.

     "Servicer" means Consumer Portfolio Services,  Inc., as the servicer of the
Receivables, and each successor Servicer pursuant to Section 10.3.

     "Servicer Termination Event" means an event specified in Section 10.1.





                                      -20-





     "Servicer's  Certificate"  means a certificate  completed and executed by a
Servicing  Officer and delivered  pursuant to Section 4.9,  substantially in the
form of Exhibit B.

     "Servicing and Lockbox Processing Assumption Agreement" means the Servicing
and Lockbox  Processing  Assumption  Agreement,  dated as of July 15, 1998 among
CPS,  the  Standby  Servicer  and  the  Trustee,  as the  same  may be  amended,
supplemented  or otherwise  modified  from time to time in  accordance  with the
terms thereof.

     "Servicing Fee" has the meaning specified in Section 4.8.

     "Servicing  Officer"  means any  Person  whose  name  appears  on a list of
Servicing  Officers  delivered to the Trustee and the Note Insurer,  as the same
may be amended from time to time.

     "Simple  Interest  Method"  means the method of  allocating  a fixed  level
payment  between  principal and interest,  pursuant to which the portion of such
payment  that is  allocated  to  interest  is  equal to the  product  of the APR
multiplied by the unpaid balance  multiplied by the period of time (expressed as
a fraction of a year,  based on the actual number of days in the calendar  month
and the actual number of days in the calendar  year) elapsed since the preceding
payment of interest  was made and the  remainder of such payment is allocable to
principal.

     "Simple Interest  Receivable" means a Receivable under which the portion of
the payment  allocable  to interest  and the portion  allocable  to principal is
determined in accordance with the Simple Interest Method.

     "Specified  Spread Account  Requisite  Amount" has the meaning specified in
the Spread Account Supplement.

     "Spread  Account  Supplement"  means the Series  1998-3  Supplement  to the
Master  Spread  Account  Agreement  dated as of July  15,  1998  among  the Note
Insurer,  the  Seller and the  Collateral  Agent,  as the same may be  modified,
supplemented or otherwise amended in accordance with the terms thereof.

     "Standard & Poor's" means  Standard & Poor's  Ratings  Group, a division of
The McGraw-Hill Companies, or its successor.

     "Standby Fee" means the fee payable to the Standby  Servicer so long as CPS
is the  Servicer,  on each  Payment Date in an amount  equal to  one-twelfth  of
0.025% of the aggregate  outstanding  principal  amount of the Securities on the
last day of the second preceding Collection Period;  provided,  however, that on
the first  Payment  Date the  Standby  Servicer  will be  entitled to receive an
amount equal to the product of (i) the  percentage  equivalent of a fraction the
numerator of which is the number days from the Closing Date to but excluding the
first  Payment Date and the  denominator  of which is 360, (ii) 0.025% and (iii)
the aggregate  outstanding  principal amount of the Securities as of the Closing
Date.





                                      -21-





     "Standby Servicer" means Norwest Bank Minnesota,  National Association,  in
its  capacity as Standby  Servicer  pursuant to the terms of the  Servicing  and
Lockbox  Processing  Assumption  Agreement  or such  Person  as shall  have been
appointed Standby Servicer pursuant to Section 9.2(c).

     "Total  Distribution  Amount" means,  for each Payment Date, the sum of the
following  amounts  with respect to the  preceding  Collection  Period:  (i) all
collections on the Receivables,  (ii) Net Liquidation  Proceeds  received during
the Collection Period with respect to Liquidated Receivables; (iii) all Purchase
Amounts  deposited  in the  Collection  Account  during the  related  Collection
Period; (iv) Investment Earnings for the related Payment Date; (v) following the
acceleration  of the Notes pursuant to Section 5.2 of the Indenture,  the amount
of money or property  collected  pursuant to Section 5.7 of the Indenture  since
the preceding  Payment Date by the Trustee or Controlling Party for distribution
pursuant to Section 5.6 and  Section  5.8 hereof;  and (vi) the  proceeds of any
purchase or sale of the assets of the Trust described in Section 11.1 hereof.

     "Trigger  Event" has the  meaning  assigned  thereto in the Spread  Account
Supplement.

     "Trust" means the Issuer.

     "Trust  Account  Property"  means  the  Trust  Accounts,  all  amounts  and
investments  held from time to time in any Trust Account (whether in the form of
deposit  accounts,  Physical  Property,  book-entry  securities,  uncertificated
securities or otherwise), and all proceeds of the foregoing.

     "Trust Accounts" has the meaning assigned thereto in Section 5.1.

     "Trust  Agreement"  means the Trust  Agreement dated as of July 8, 1998, as
amended and restated as of July 15, 1998, between the Seller, as Depositor,  and
the Owner Trustee,  as the same may be further amended or supplemented from time
to time.

     "Trust Officer" means, (i) in the case of the Trustee,  any vice president,
any assistant vice president,  any assistant secretary, any assistant treasurer,
any trust officer,  or any other officer of the Trustee  customarily  performing
functions similar to those performed by any of the above designated officers and
also means,  with  respect to a particular  corporate  trust  matter,  any other
officer  to whom  such  matter  is  referred  because  of his  knowledge  of and
familiarity  with the  particular  subject,  and  (ii) in the case of the  Owner
Trustee,  any officer in the corporate  trust office of the Owner Trustee or any
agent of the Owner Trustee under a power of attorney with direct  responsibility
for the administration of this Agreement or any of the Basic Documents on behalf
of the Owner Trustee.

     "Trust  Property"  means the  property and  proceeds  conveyed  pursuant to
Section 2.1,  together with certain  monies  received after the Cutoff Date, the
Insurance Policies,  the Collection Account (including all Eligible  Investments
therein and all proceeds therefrom), the




                                      -22-





Lockbox  Account and certain  other  rights under this  Agreement.  Although the
Seller has  pledged  the  Spread  Account to the  Trustee  and the Note  Insurer
pursuant to the Master Spread  Account  Agreement,  the Spread Account shall not
under any circumstances be deemed to be a part of or otherwise includable in the
Trust or the Trust Property.

         "Trust Receipt" has the meaning assigned thereto by Section 3.5.

         "Trustee"  means the Person acting as Trustee under the Indenture,  its
successors in interest and any successor trustee under the Indenture.

         "Trustee  Fee" means (A) the fee payable to the Trustee on each Payment
Date in an amount equal to one-twelfth  of 0.0075% of the aggregate  outstanding
principal  amount  of the  Securities  on the last day of the  second  preceding
Collection Period; provided, however, that on the first Payment Date the Trustee
will be entitled to receive an amount equal to the product of (i) the percentage
equivalent  of a fraction  the  numerator  of which is the number  days from the
Closing Date to but  excluding  the first  Payment Date and the  denominator  of
which is 360, (ii) 0.0075% and (iii) the aggregate  outstanding principal amount
of the  Securities as of the Closing Date and/or (B) any amounts  payable to the
Owner Trustee pursuant to Section 4.11 of the Trust Agreement, as applicable.

     "UCC"  means the  Uniform  Commercial  Code as in  effect  in the  relevant
jurisdiction on the date of the Agreement.

         SECTION 1.2.  Other Definitional Provisions.

     (a) Capitalized terms used herein and not otherwise defined herein have the
meanings  assigned to them in the Indenture or, if not defined  therein,  in the
Trust Agreement.

     (b) All terms  defined in this  Agreement  shall have the defined  meanings
when used in any  instrument  governed  hereby and in any  certificate  or other
document made or delivered pursuant hereto unless otherwise defined therein.

     (c)  Accounting  terms  used but not  defined  or  partly  defined  in this
Agreement,  in any  instrument  governed  hereby or in any  certificate or other
document made or delivered  pursuant  hereto,  to the extent not defined,  shall
have the respective  meanings given to them under generally accepted  accounting
principles  as in effect on the date of this  Agreement or any such  instrument,
certificate or other document, as applicable. To the extent that the definitions
of accounting terms in this Agreement or in any such instrument,  certificate or
other document are inconsistent  with the meanings of such terms under generally
accepted accounting  principles,  the definitions contained in this Agreement or
in any such instrument, certificate or other document shall control.





                                      -23-





     (d) The words "hereof,"  "herein,"  "hereunder" and words of similar import
when used in this Agreement  shall refer to this Agreement as a whole and not to
any particular provision of this Agreement.

     (e) Section,  Schedule and Exhibit  references  contained in this Agreement
are  references  to Sections,  Schedules  and  Exhibits in or to this  Agreement
unless  otherwise  specified;  and the term  "including"  shall mean  "including
without limitation."

     (f) The  definitions  contained in this  Agreement  are  applicable  to the
singular as well as the plural forms of such terms and to the  masculine as well
as to the feminine and neuter genders of such terms.

     (g) Any agreement,  instrument or statute  defined or referred to herein or
in any  instrument or  certificate  delivered in connection  herewith means such
agreement,  instrument  or statute as the same may from time to time be amended,
modified or supplemented and includes (in the case of agreements or instruments)
references  to  all  attachments  and  instruments  associated  therewith;   all
references to a Person include its permitted successors and assigns.


                                   ARTICLE II

                            CONVEYANCE OF RECEIVABLES

     SECTION 2.1.  Conveyance of Receivables.  In  consideration of the Issuer's
delivery  to or upon the  order of the  Seller  on the  Closing  Date of the net
proceeds from the sale of the Notes and the  Certificates  and the other amounts
to be distributed  from time to time to the Seller in accordance  with the terms
of this Agreement,  the Seller does hereby sell, transfer,  assign, set over and
otherwise convey to the Issuer, without recourse (subject to the obligations set
forth herein):

          (a)  all  right,  title  and  interest  of  the  Seller  in and to the
     Receivables  listed in Schedule A hereto, all monies received thereon after
     the Cutoff Date and all Net  Liquidation  Proceeds  received  with  respect
     thereto after the Cutoff Date;

          (b) all right, title and interest of the Seller in and to the security
     interests  in the  Financed  Vehicles  granted by Obligors  pursuant to the
     Receivables and any other interest of the Seller in such Financed Vehicles,
     including,  without limitation,  the certificates of title or, with respect
     to such Financed  Vehicles in the State of Michigan,  all other evidence of
     ownership with respect to such Financed Vehicles;

          (c) all right, title and interest of the Seller in and to any proceeds
     from claims on any  physical  damage,  credit life and credit  accident and
     health insurance policies or certificates relating to the Financed Vehicles
     or the Obligors;





                                      -24-





          (d) all right, title and interest of the Seller in and to the Purchase
     Agreements,  including a direct right to cause CPS to purchase  Receivables
     from  the  Trust  pursuant  to  the  CPS  Purchase   Agreement   under  the
     circumstances specified therein;

          (e) all right,  title and interest of the Seller in and to refunds for
     the costs of extended service  contracts with respect to Financed  Vehicles
     securing  Receivables,  refunds of unearned premiums with respect to credit
     life and credit  accident  and health  insurance  policies or  certificates
     covering  an Obligor or  Financed  Vehicle or his or her  obligations  with
     respect to a Financed  Vehicle  and any  recourse to Dealers for any of the
     foregoing;

          (f) the Receivable File related to each Receivable;

          (g) all amounts and property  from time to time held in or credited to
     the  Collection  Account,  the  Lockbox  Account  or the Note  Distribution
     Account;

          (h) the proceeds of any and all of the foregoing; and

          (i) all  present  and  future  claims,  demands,  causes and choses in
     action in respect of any or all of the  foregoing  and all  payments  on or
     under and all  proceeds of every kind and nature  whatsoever  in respect of
     any or all of the  foregoing,  including  all  proceeds of the  conversion,
     voluntary  or  involuntary,  into cash or other liquid  property,  all cash
     proceeds,  accounts,  accounts  receivable,   notes,  drafts,  acceptances,
     chattel paper, checks, deposit accounts,  insurance proceeds,  condemnation
     awards,  rights  to  payment  of any and  every  kind  and  other  forms of
     obligations  and  receivables,  instruments and other property which at any
     time  constitute  all or part of or are  included in the proceeds of any of
     the foregoing.

     It is  the  intention  of the  Seller  that  the  transfer  and  assignment
contemplated  by this Agreement  shall  constitute a sale of the Receivables and
other Trust Property from the Seller to the Issuer and the  beneficial  interest
in and title to the  Receivables  and the other Trust Property shall not be part
of the Seller's estate in the event of the filing of a bankruptcy petition by or
against the Seller under any bankruptcy law. In the event that,  notwithstanding
the intent of the Seller,  the transfer and  assignment  contemplated  hereby is
held not to be a sale,  this  Agreement  shall  constitute a grant of a security
interest in the property  referred to in this Section 2.1 for the benefit of the
Securityholders and the Note Insurer.

     SECTION 2.2. [RESERVED].





                                      -25-





     SECTION 2.3. Further Encumbrance of Trust Property.

     (a) Immediately  upon the conveyance to the Trust by the Seller of any item
of the Trust Property pursuant to Section 2.1, all right,  title and interest of
the Seller in and to such item of Trust Property shall  terminate,  and all such
right,  title and interest shall vest in the Trust, in accordance with the Trust
Agreement and Sections  3802 and 3805 of the Business  Trust Statute (as defined
in the Trust Agreement).

     (b)  Immediately  upon the vesting of the Trust Property in the Trust,  the
Trust  shall have the sole  right to pledge or  otherwise  encumber,  such Trust
Property.  Pursuant to the Indenture,  the Trust shall grant a security interest
in the Trust  Property to secure the  repayment of the Notes.  The  Certificates
shall represent  beneficial  ownership interests in the Trust Property,  and the
Certificateholders  shall be  entitled  to receive  distributions  with  respect
thereto as set forth herein.

     (c)  Following  the  payment  in full of the  Notes  and  the  release  and
discharge of the Indenture, all covenants of the Issuer under Article III of the
Indenture shall,  until all amounts due in respect of the Certificates have been
paid  in  full,  remain  as  covenants  of the  Issuer  for the  benefit  of the
Certificateholders,  enforceable by the Certificateholders to the same extent as
such covenants were enforceable by the Noteholders prior to the discharge of the
Indenture.  Any  rights  of the  Trustee  under  Article  III of the  Indenture,
following the discharge of the Indenture, shall vest in the Certificateholders.

     (d) The Trustee shall, at such time as there are no Securities  outstanding
and all sums due to the Trustee  pursuant to the Indenture  and this  Agreement,
have been paid,  release  any  remaining  portion of the Trust  Property  to the
Certificateholders.


                                   ARTICLE III

                                 THE RECEIVABLES

     SECTION 3.1. Representations and Warranties of Seller. The Seller makes the
following  representations  and  warranties  as to the  Receivables  to the Note
Insurer,  the Issuer and to the Trustee for the  benefit of the  Noteholders  on
which the  Issuer  relies in  acquiring  the  Receivables  and on which the Note
Insurer relies in issuing the Note Policy.  Such  representations and warranties
speak as of the execution  and delivery of this  Agreement and as of the Closing
Date, but shall survive the sale,  transfer and assignment of the Receivables to
the Issuer and the pledge thereof to the Trustee pursuant to the Indenture.

          (i)  Characteristics of Receivables.  (A) Each Receivable (1) has been
     originated  in the United States of America by a Dealer for the retail sale
     of a Financed Vehicle in the ordinary course of such Dealer's business, has
     been  fully and  properly  executed  by the  parties  thereto  and has been
     purchased by CPS (or, with respect to the Samco




                                      -26-





     Receivables,  Samco and,  with  respect to the Linc  Receivables,  Linc) in
     connection  with the sale of  Financed  Vehicles  by the  Dealers,  (2) has
     created a valid,  subsisting,  and  enforceable  first  priority  perfected
     security  interest  in  favor  of  CPS  (or,  with  respect  to  the  Samco
     Receivables,  Samco and, with respect to the Linc Receivables, Linc) in the
     Financed  Vehicle,  which  security  interest has been assigned by CPS (or,
     with respect to the Samco Receivables,  Samco and, with respect to the Linc
     Receivables,  Linc) to the Seller, which in turn has assigned such security
     interest  to the Trust which has  assigned  such  security  interest to the
     Trustee,  (3) contains  customary and enforceable  provisions such that the
     rights and remedies of the holder or assignee thereof shall be adequate for
     realization  against the  collateral of the benefits of the  security,  (4)
     provides for level monthly payments that fully amortize the Amount Financed
     over the original term (except for the last payment, which may be different
     from the level payment) and yield interest at the Annual  Percentage  Rate,
     (5) has an Annual  Percentage  Rate of not less than 15.95%,  (6) that is a
     Rule of 78's  Receivable  provides  for, in the event that such contract is
     prepaid,  a prepayment that fully pays the Principal Balance and includes a
     full month's interest, in the month of prepayment, at the Annual Percentage
     Rate, (7) is a Rule of 78's Receivable or a Simple Interest Receivable, and
     (8) was originated by a Dealer and was sold by the Dealer without any fraud
     or misrepresentation on the part of such Dealer.

          (B)  Approximately  90.86% of the aggregate  Principal  Balance of the
     Receivables,  constituting  92.73% of the  number of  contracts,  as of the
     Cutoff Date,  represents financing of used automobiles,  light trucks, vans
     or minivans;  the remainder of the Receivables  represent  financing of new
     automobiles,  light trucks, vans or minivans;  approximately  49.96% of the
     aggregate  Principal  Balance of the Receivables as of the Cutoff Date were
     originated  under  the  CPS  Alpha  Program;  approximately  8.81%  of  the
     aggregate  Principal  Balance of the Receivables as of the Cutoff Date were
     originated  under  the  CPS  Delta  Program;  approximately  7.25%  of  the
     aggregate  Principal  Balance of the Receivables as of the Cutoff Date were
     originated under the CPS First Time Buyer Program;  approximately 31.14% of
     the aggregate  Principal  Balance of the  Receivables as of the Cutoff Date
     were originated under the CPS Standard Program;  approximately 1.08% of the
     aggregate  Principal  Balance of the Receivables as of the Cutoff Date were
     originated  under the CPS Super Alpha Program;  approximately  1.78% of the
     aggregate  Principal  Balance of the Receivables as of the Cutoff Date were
     originated  under the Linc  Program;  approximately  5.35% of the aggregate
     Principal  Balance  of the  Receivables  as of the  Cutoff  Date are  Samco
     Receivables;  approximately  1.78% of the Receivables as of the Cutoff Date
     are Linc Receivables;  no Receivable shall have a payment that is more than
     30 days overdue as of the Cutoff Date;  19.05% of the  aggregate  Principal
     Balance  of  the  Receivables  as of the  Cutoff  Date  are  Rule  of  78's
     Receivables  and  80.95%  of  the  aggregate   Principal   Balance  of  the
     Receivables  as of the Cutoff Date are Simple  Interest  Receivables;  each
     Receivable shall have a final scheduled  payment due no later than July 11,
     2003; and each Receivable was originated on or before the Cutoff Date.





                                      -27-





          (ii)  Schedule of  Receivables.  The  information  with respect to the
     Receivables  set forth in Schedule A to this  Agreement is true and correct
     in all  material  respects as of the close of business on the Cutoff  Date,
     and no selection  procedures  adverse to the Noteholders have been utilized
     in selecting the Receivables.

          (iii) Compliance with Law. Each  Receivable,  the sale of the Financed
     Vehicle  and the  sale of any  physical  damage,  credit  life  and  credit
     accident  and  health  insurance  and any  extended  warranties  or service
     contracts  complied at the time the related  Receivable  was  originated or
     made  and at the  execution  of this  Agreement  complies  in all  material
     respects with all  requirements  of applicable  Federal,  State,  and local
     laws, and regulations thereunder including, without limitation, usury laws,
     the Federal  Truth-in-Lending  Act, the Equal Credit  Opportunity  Act, the
     Fair Credit  Reporting  Act, the Fair Debt  Collection  Practices  Act, the
     Federal Trade Commission Act, the  Magnuson-Moss  Warranty Act, the Federal
     Reserve  Board's  Regulations  B and Z, the  Soldiers'  and Sailors'  Civil
     Relief  Act of  1940,  the  Texas  Consumer  Credit  Code,  the  California
     Automobile Sales Finance Act and State adaptations of the National Consumer
     Act and of the Uniform Consumer Credit Code, and other consumer credit laws
     and equal credit opportunity and disclosure laws.

          (iv) No Government  Obligor.  None of the Receivables are due from the
     United  States of America or any State or from any agency,  department,  or
     instrumentality of the United States of America or any State.

          (v) Security Interest in Financed Vehicle.  Immediately  subsequent to
     the sale,  assignment and transfer  thereof to the Trust,  each  Receivable
     shall be secured by a validly perfected first priority security interest in
     the  Financed  Vehicle  in favor of the Trust as  secured  party,  and such
     security  interest is prior to all other liens upon and security  interests
     in such  Financed  Vehicle  which  now exist or may  hereafter  arise or be
     created  (except,  as to priority,  for any tax liens or  mechanics'  liens
     which may arise after the Closing Date).

          (vi)   Receivables  in  Force.   No  Receivable  has  been  satisfied,
     subordinated or rescinded,  nor has any Financed Vehicle been released from
     the lien granted by the related Receivable in whole or in part.

          (vii) No Waiver. No provision of a Receivable has been waived.

          (viii) No Amendments.  No Receivable has been amended,  except as such
     Receivable may have been amended to grant  extensions  which shall not have
     numbered more than (a) one extension of one calendar  month in any calendar
     year or (b) three such extensions in the aggregate.

          (ix) No Defenses.  No right of  rescission,  setoff,  counterclaim  or
     defense  exists or has been  asserted  or  threatened  with  respect to any
     Receivable. The operation of the




                                      -28-





     terms of any  Receivable or the exercise of any right  thereunder  will not
     render such Receivable  unenforceable in whole or in part or subject to any
     such right of rescission, setoff, counterclaim, or defense.

          (x) No  Liens.  As of the  Cutoff  Date  there  are no liens or claims
     existing  or which have been filed for work,  labor,  storage or  materials
     relating  to a Financed  Vehicle  that shall be liens prior to, or equal or
     coordinate  with, the security  interest in the Financed Vehicle granted by
     the Receivable.

          (xi)  No  Default;  Repossession.  Except  for  payment  delinquencies
     continuing for a period of not more than thirty days as of the Cutoff Date,
     no default,  breach,  violation or event permitting  acceleration under the
     terms of any Receivable has occurred; and no continuing condition that with
     notice or the lapse of time would constitute a default,  breach,  violation
     or event  permitting  acceleration  under the terms of any  Receivable  has
     arisen;  and the  Seller  shall  not waive  and has not  waived  any of the
     foregoing;  and no Financed  Vehicle shall have been  repossessed as of the
     Cutoff Date.

          (xii)  Insurance;  Other.  (A) Each  Obligor  has  obtained  insurance
     covering  the  Financed  Vehicle  as of the  execution  of  the  Receivable
     insuring  against  loss  and  damage  due to fire,  theft,  transportation,
     collision and other risks generally  covered by comprehensive and collision
     coverage,  and each Receivable  requires the Obligor to obtain and maintain
     such  insurance  naming CPS (or,  with  respect  to the Samco  Receivables,
     Samco, and with respect to the Linc  Receivables,  Linc) and its successors
     and assigns as an additional insured, (B) each Receivable that finances the
     cost of premiums for credit life and credit  accident and health  insurance
     is covered by an insurance  policy or certificate  of insurance  naming CPS
     (or with respect to the Samco  Receivables,  Samco and, with respect to the
     Linc  Receivables,   Linc)  as  policyholder  (creditor)  under  each  such
     insurance policy and certificate of insurance and (C) as to each Receivable
     that  finances the cost of an extended  service  contract,  the  respective
     Financed  Vehicle  which  secures the  Receivable is covered by an extended
     service contract.

          (xiii) Title.  It is the intention of the Seller that the transfer and
     assignment  herein  contemplated  constitute a sale of the Receivables from
     the Seller to the Trust and that the  beneficial  interest  in and title to
     such  Receivables  not be part of the  Seller's  estate in the event of the
     filing  of a  bankruptcy  petition  by or  against  the  Seller  under  any
     bankruptcy  law. No Receivable  has been sold,  transferred,  assigned,  or
     pledged by the Seller to any Person other than the Trust. Immediately prior
     to the transfer and assignment herein contemplated, the Seller had good and
     marketable  title to each  Receivable and was the sole owner thereof,  free
     and clear of all  liens,  claims,  encumbrances,  security  interests,  and
     rights of others, and, immediately upon the transfer thereof, the Trust for
     the benefit of the  Noteholders  and the Note  Insurer  shall have good and
     marketable  title  to each  such  Receivable  and  will be the  sole  owner
     thereof, free and clear of all liens, encumbrances, security interests, and
     rights of others, and the transfer has been perfected under the UCC.




                                      -29-





          (xiv) Lawful  Assignment.  No Receivable has been originated in, or is
     subject to the laws of, any  jurisdiction  under which the sale,  transfer,
     and  assignment  of such  Receivable  under this  Agreement  or pursuant to
     transfers of the  Securities  shall be  unlawful,  void,  or voidable.  The
     Seller has not entered  into any  agreement  with any  account  debtor that
     prohibits,  restricts or  conditions  the  assignment of any portion of the
     Receivables.

          (xv) All Filings Made. All filings (including, without limitation, UCC
     filings)  necessary in any  jurisdiction to give the Trust a first priority
     perfected  ownership  interest in the Receivables and the proceeds  thereof
     and the Other Conveyed Property have been made, taken or performed.

          (xvi) Receivable File; One Original.  CPS has delivered to the Trustee
     a complete  Receivable File with respect to each Receivable.  There is only
     one original executed copy of each Receivable.

          (xvii) Chattel Paper.  Each  Receivable  constitutes  "chattel  paper"
     under the UCC.

          (xviii) Title  Documents.  (A) If the  Receivable  was originated in a
     State in which notation of a security interest on the title document of the
     related  Financed Vehicle is required or permitted to perfect such security
     interest,  the title  document  of the  related  Financed  Vehicle for such
     Receivable  shows,  or if a new or  replacement  title  document  is  being
     applied for with respect to such Financed  Vehicle the title  document (or,
     with respect to  Receivables  originated in the State of Michigan,  a "Form
     RD108" stamped by the Department of Motor Vehicles) will be received within
     180 days and will show,  CPS (or,  with  respect to the Samco  Receivables,
     Samco  and,  with  respect  to the  Linc  Receivables,  Linc)  named as the
     original  secured  party  under the related  Receivable  as the holder of a
     first priority security  interest in such Financed Vehicle,  and (B) if the
     Receivable  was  originated  in a State in which the filing of a  financing
     statement under the UCC is required to perfect a security interest in motor
     vehicles,  such filings or recordings have been duly made and show CPS (or,
     with respect to the Samco Receivables,  Samco and, with respect to the Linc
     Receivables,  Linc) named as the original  secured  party under the related
     Receivable,  and in either  case,  the  Trust  has the same  rights as such
     secured party has or would have (if such secured party were still the owner
     of the  Receivable)  against  all  parties  claiming  an  interest  in such
     Financed  Vehicle.  With  respect  to each  Receivable  for which the title
     document has not yet been returned  from the Registrar of Titles,  CPS (or,
     with respect to the Samco Receivables,  Samco and, with respect to the Linc
     Receivables,  Linc) has received  written  evidence from the related Dealer
     that such title  document  showing CPS,  Samco or Linc (as  applicable)  as
     first lienholder has been applied for.

          (xix) Valid and Binding Obligation of Obligor.  Each Receivable is the
     legal,  valid and binding  obligation in writing of the Obligor  thereunder
     and is  enforceable  in  accordance  with its  terms,  except  only as such
     enforcement may be limited by




                                      -30-





     bankruptcy,  insolvency  or  similar  laws  affecting  the  enforcement  of
     creditors'  rights  generally,  and all parties to such  contract  had full
     legal capacity to execute and deliver such contract and all other documents
     related thereto and to grant the security interest  purported to be granted
     thereby.

          (xx) Tax Liens.  As of the Cutoff  Date,  there is no lien against the
     related Financed Vehicle for delinquent taxes.

          (xxi)  Characteristics  of Obligors.  As of the date of each Obligor's
     application  for the loan from which the related  Receivable  arises,  such
     Obligor (a) did not have any material  past due credit  obligations  or any
     personal or real property  repossessed or wages  garnished  within one year
     prior to the date of such application, unless such amounts have been repaid
     or discharged through  bankruptcy,  (b) was not the subject of any Federal,
     State or other bankruptcy,  insolvency or similar proceeding pending on the
     date of application that is not discharged, (c) had not been the subject of
     more than one Federal,  State or other  bankruptcy,  insolvency  or similar
     proceeding, and (d) was domiciled in the United States.

          (xxii) Origination Date. Each Receivable has an origination date on or
     after May 2, 1997.

          (xxiii) Maturity of Receivables.  Each Receivable has an original term
     to maturity of not more than 60 months;  the weighted average original term
     to maturity of the  Receivables  was 57.6 months as of the Cutoff Date; the
     remaining  term to maturity of each  Receivable was 60 months or less as of
     the Cutoff Date;  the weighted  average  remaining  term to maturity of the
     Receivables was 56.7 months as of the Cutoff Date.

          (xxiv) Scheduled Receivable Payments.  Each Receivable had an original
     principal  balance  of not less than  $2,597 nor more than  $27,849  had an
     outstanding principal balance as of the Cutoff Date of not less than $1,045
     nor more than $27,493.

          (xxv) Origination of Receivables.  Based on the billing address of the
     Obligors and the  Principal  Balances as of the Cutoff Date,  approximately
     19.0% of the  aggregate  Principal  Balance of the  Receivables  represents
     Receivables that were originated in California.

          (xxvi)  Post-Office  Box. On or prior to the next billing period after
     the Cutoff Date, CPS will notify each Obligor to make payments with respect
     to its  respective  Receivables  after  the  Cutoff  Date  directly  to the
     Post-Office Box, and will provide each Obligor with a monthly  statement in
     order to enable such Obligors to make payments  directly to the Post-Office
     Box.





                                      -31-





          (xxvii) Location of Receivable Files. A complete  Receivable File with
     respect to each  Receivable  has been or prior to the Closing  Date will be
     delivered to the Trustee at the location listed in Schedule B.

          (xxviii) Casualty. No Financed Vehicle has suffered a Casualty.

          (xxix) Principal  Balance/Number of Contracts.  As of the Cutoff Date,
     the   total   aggregate   principal   balance   of  the   Receivables   was
     $240,339,160.19. The Receivables are evidenced by 18,847 Contracts.

          (xxx) Full Amount  Advanced.  The full amount of each  Receivable  has
     been advanced to each  Obligor,  and there are no  requirements  for future
     advances  thereunder.  The Obligor with respect to the Receivable  does not
     have any option under the  Receivable to borrow from any person  additional
     funds secured by the Financed Vehicle.

     SECTION 3.2. Repurchase upon Breach.

     (a) The Seller, the Servicer, the Note Insurer, the Trustee or (upon actual
knowledge of a Responsible  Officer thereof) the Owner Trustee,  as the case may
be, shall inform the other parties to this Agreement promptly,  in writing, upon
the discovery of any breach of the Seller's  representations and warranties made
pursuant to Section 3.1  (without  regard to any  limitations  therein as to the
Seller's knowledge).  Unless the breach shall have been cured by the last day of
the second  Collection  Period following the discovery thereof by the Trustee or
the Note  Insurer or  receipt by the  Trustee,  the Owner  Trustee  and the Note
Insurer of notice from the Seller or the Servicer of such breach,  CPS (pursuant
to the CPS Purchase  Agreement)  shall repurchase any Receivable if the value of
such  Receivable  is materially  and adversely  affected by the breach as of the
last day of such second Collection Period (or, at CPS's option,  the last day of
the first Collection  Period following the discovery) and, in the event that the
breach relates to a characteristic  of the Receivables in the aggregate,  and if
the  interests  of the Trust,  the  Noteholders  or the  Certificateholders  are
materially and adversely  affected by such breach,  unless the breach shall have
been cured by the last day of such second  Collection  Period,  CPS (pursuant to
the CPS Purchase  Agreement) shall purchase such aggregate  Principal Balance of
Receivables, such that following such purchase such representation shall be true
and correct with respect to the remainder of the  Receivables  in the aggregate.
In consideration of the purchase of the Receivable, CPS shall remit the Purchase
Amount,  in the manner  specified in Section 5.6. For purposes of this  Section,
the Purchase  Amount of a Receivable  which is not consistent  with the warranty
pursuant to Section  3.1(i)(A)(4) or (A)(5) shall include such additional amount
as shall be  necessary  to provide the full  amount of interest as  contemplated
therein.  The sole remedy of the Issuer,  the Owner  Trustee,  the Trustee,  the
Securityholders  or the Note Insurer with respect to a breach of representations
and warranties  pursuant to Section 3.1 shall be to enforce CPS's  obligation to
purchase  such  Receivables  pursuant to the CPS Purchase  Agreement;  provided,
however,  that CPS shall indemnify the Trustee,  the Owner Trustee,  the Standby
Servicer,   the  Collateral   Agent,  the  Note  Insurer,   the  Trust  and  the
Securityholders  against  all  costs,  expenses,  losses,  damages,  claims  and
liabilities, including reasonable fees and




                                      -32-





expenses of counsel, which may be asserted against or incurred by any of them as
a result of third party claims arising out of the events or facts giving rise to
such breach.  Upon receipt of the Purchase Amount and written  instructions from
the  Servicer,  the Trustee  shall  release to CPS or its  designee  the related
Receivables  File and shall execute and deliver all  reasonable  instruments  of
transfer or  assignment,  without  recourse,  as are  prepared by the Seller and
delivered to the Trustee and necessary to vest in CPS or such designee  title to
the Receivable including a Trustee's  Certificate in the form of Exhibit E-1. If
it is determined  that  consummation  of the  transactions  contemplated by this
Agreement and the other transaction documents referenced in this Agreement,  the
servicing and operation of the Trust  pursuant to this  Agreement and such other
documents,  or the ownership of a Note or Certificate by a Holder  constitutes a
violation of the prohibited  transaction rules of the Employee Retirement Income
Security Act of 1974,  as amended  ("ERISA"),  or the  Internal  Revenue Code of
1986,  as amended  (the  "Code") or any  successor  statutes of similar  impact,
together with the  regulations  thereunder,  to which no statutory  exception or
administrative  exemption  applies,  such  violation  shall not be  treated as a
breach of the Seller's  representations  and warranties made pursuant to Section
3.1 if not otherwise such a breach.

     (b) Pursuant to Section 2.1 of this  Agreement,  the Seller has conveyed to
the Trust all of the  Seller's  right,  title and  interest  in its  rights  and
benefits,  but none of its obligations or burdens, under the Purchase Agreements
including  the Seller's  rights under the Purchase  Agreements  and the delivery
requirements,   representations  and  warranties  and  the  cure  or  repurchase
obligations  of  CPS  under  the  CPS  Purchase  Agreement.  The  Seller  hereby
represents and warrants to the Trust that such assignment is valid,  enforceable
and effective to permit the Trust to enforce such  obligations  of CPS under the
CPS Purchase Agreement.

     SECTION 3.3. Custody of Receivables Files.

     (a) In connection with the sale, transfer and assignment of the Receivables
and the other  Conveyed  Property to the Trust  pursuant to this  Agreement  the
Trustee shall act as custodian of the following  documents or instruments in its
possession which shall be delivered to the Trustee on or before the Closing Date
(with respect to each Receivable):

          (i) The fully executed  original of the Receivable  (together with any
     agreements  modifying the  Receivable,  including  without  limitation  any
     extension agreements);

          (ii) The original  certificate  of title in the name of CPS (or,  with
     respect  to the Samco  Receivables,  Samco  and,  with  respect to the Linc
     Receivables,  Linc) or such  documents  that  CPS  shall  keep on file,  in
     accordance with its customary procedures,  evidencing the security interest
     of CPS (or, with respect to the Samco Receivables,  Samco and, with respect
     to the Linc  Receivables,  Linc) in the  Financed  Vehicle  or,  if not yet
     received,  a copy of the application therefor showing CPS (or, with respect
     to the Samco Receivables,  Samco and, with respect to the Linc Receivables,
     Linc) as secured party.





                                      -33-





     (b) Upon payment in full of any  Receivable,  the Servicer  will notify the
Trustee  pursuant  to a  certificate  of  an  officer  of  the  Servicer  (which
certificate shall include a statement to the effect that all amounts received in
connection  with  such  payments  which  are  required  to be  deposited  in the
Collection  Account  pursuant to Section 4.2 have been so  deposited)  and shall
request delivery of the Receivable and Receivable File to the Servicer.

     SECTION  3.4.  Acceptance  of  Receivable  Files by  Trustee.  The  Trustee
acknowledges  receipt  of  files  which  the  Seller  has  represented  are  the
Receivable  Files.  The  Trustee  has  reviewed  the  Receivable  Files  and has
determined  that it has  received  a file  for  each  Receivable  identified  in
Schedule  A to this  Agreement.  The  Trustee  declares  that it holds  and will
continue  to hold such files and any  amendments,  replacements  or  supplements
thereto and all other  Trust  Assets as Trustee in trust for the use and benefit
of all present  and future  Securityholders.  The Trustee  agrees to review each
file  delivered  to it no later than 45 days after the Closing Date to determine
whether  such  Receivable  Files  contain the  documents  referred to in Section
3.3(i) and (ii).  If the Trustee has found or finds that a file for a Receivable
has not been received, or that a file is unrelated to the Receivables identified
in  Schedule A to this  Agreement  or that any of the  documents  referred to in
Section 3.3(i) or (ii) are not contained in a Receivable File, the Trustee shall
inform CPS,  the Seller,  the Owner  Trustee and the Note Insurer  promptly,  in
writing, of the failure to receive a file with respect to such Receivable (or of
the  failure  of any of  the  aforementioned  documents  to be  included  in the
Receivable  File) or  shall  return  to CPS as the  Seller's  designee  any file
unrelated to a Receivable  identified in Schedule A to this  Agreement (it being
understood  that  the  Trustee's  obligation  to  review  the  contents  of  any
Receivable File shall be limited as set forth in the preceding sentence). Unless
such defect with  respect to such  Receivable  File shall have been cured by the
last day of the second  Collection  Period  following  discovery  thereof by the
Trustee,  CPS shall  repurchase  any such  Receivable  as of such  last day.  In
consideration  of the purchase of the  Receivable,  CPS shall remit the Purchase
Amount,  in the manner specified in Section 5.6. The sole remedy of the Trustee,
the Trust,  or the  Securityholders  with  respect to a breach  pursuant to this
Section  3.4 shall be to require  CPS to  purchase  the  applicable  Receivables
pursuant to this Section 3.4;  provided,  however,  that CPS shall indemnify the
Trustee, the Owner Trustee, the Standby Servicer, the Collateral Agent, the Note
Insurer, the Trust and the Securityholders against all costs, expenses,  losses,
damages,  claims and  liabilities,  including  reasonable  fees and  expenses of
counsel, which may be asserted against or incurred by any of them as a result of
third  party  claims  arising  out of the  events or facts  giving  rise to such
breach.  Upon receipt of the Purchase Amount and written  instructions  from the
Servicer,  the  Trustee  shall  release  to  CPS  or its  designee  the  related
Receivable  File and shall  execute and deliver all  reasonable  instruments  of
transfer or assignment,  without recourse,  as are prepared by CPS and delivered
to the Trustee and are  necessary to vest in CPS or such  designee  title to the
Receivable  including a Trustee's  Certificate  in the form of Exhibit  E-1. The
Trustee  shall  make a list  of  Receivables  for  which  an  application  for a
certificate  of title but not an original  certificate of title or, with respect
to  Receivables  originated in the State of Michigan,  a "Form RD108" stamped by
the Department of Motor  Vehicles,  is included in the Receivable File as of the
date of its review of the  Receivable  Files and  deliver a copy of such list to
the Servicer,  the Owner Trustee and the Note Insurer.  On the date which is 180
days following the Closing Date or the next succeeding Business Day, the Trustee
shall inform CPS and the other




                                      -34-





parties to this  Agreement and the Note Insurer of any  Receivable for which the
related Receivable File on such date does not include an original certificate of
title or, with respect to Financed Vehicles in the State of Michigan,  for which
the related Receivable File on such date does not include a "Form RD108" stamped
by the  Department  of  Motor  Vehicles,  and  CPS  shall  repurchase  any  such
Receivable as of the last day of the current Collection Period.

     SECTION  3.5.  Access to  Receivable  Files.  The Trustee  shall permit the
Servicer and the Note Insurer access to the  Receivable  Files at all reasonable
times during the Trustee's normal business hours. The Trustee shall,  within two
Business  Days of the  request of the  Servicer,  the Owner  Trustee or the Note
Insurer, execute such documents and instruments as are prepared by the Servicer,
the Owner  Trustee or the Note  Insurer and  delivered  to the  Trustee,  as the
Servicer,  the Owner Trustee or the Note Insurer  deems  necessary to permit the
Servicer, in accordance with its customary servicing procedures,  to enforce the
Receivable on behalf of the Trust and any related  insurance  policies  covering
the Obligor, the Receivable or Financed Vehicle so long as such execution in the
Trustee's  sole  discretion  does not conflict with this  Agreement and will not
cause it undue risk or liability.  The Trustee shall not be obligated to release
any document from any Receivable  File unless it receives a trust receipt signed
by a Servicing  Officer in the form of Exhibit B hereto  (the "Trust  Receipt").
Such Trust Receipt shall obligate the Servicer to return such document(s) to the
Trustee when the need therefor no longer exists unless the  Receivable  shall be
liquidated,  in which case, upon receipt of a certificate of a Servicing Officer
substantially  in the form of  Exhibit C hereto to the effect  that all  amounts
required  to be  deposited  in the  Collection  Account  with  respect  to  such
Receivable  have been so  deposited,  the Trust Receipt shall be released by the
Trustee to the Servicer.


                                   ARTICLE IV

                   ADMINISTRATION AND SERVICING OF RECEIVABLES

     SECTION 4.1. Duties of the Servicer.  The Servicer, as agent for the Trust,
the  Securityholders  and the Note Insurer (to the extent provided herein) shall
manage,  service,  administer  and  make  collections  on the  Receivables  with
reasonable  care,  using that degree of skill and attention  customary and usual
for  institutions  which  service  motor vehicle  retail  installment  contracts
similar to the Receivables  and, to the extent more exacting,  that the Servicer
exercises with respect to all comparable automotive receivables that it services
for itself or others. The Servicer's duties shall include collection and posting
of all  payments,  responding  to  inquiries  of Obligors  on such  Receivables,
investigating  delinquencies,  sending payment statements to Obligors, reporting
tax information to Obligors, accounting for collections,  furnishing monthly and
annual  statements  to the Trustee,  the Owner Trustee and the Note Insurer with
respect to distributions.  Without limiting the generality of the foregoing, and
subject to the servicing standards set forth in this Agreement,  the Servicer is
authorized  and  empowered  by the Trust to execute  and  deliver,  on behalf of
itself,  the  Trust  or  the   Securityholders,   any  and  all  instruments  of
satisfaction or cancellation,  or partial or full release or discharge,  and all
other  comparable  instruments,  with  respect  to  such  Receivables  or to the
Financed Vehicles securing




                                      -35-





such  Receivables  and/or the certificates of title or, with respect to Financed
Vehicles in the State of Michigan,  other  evidence of ownership with respect to
such Financed  Vehicles.  If the Servicer shall  commence a legal  proceeding to
enforce a Receivable,  the Trust shall thereupon be deemed to have automatically
assigned, solely for the purpose of collection, such Receivable to the Servicer.
If in any  enforcement  suit or  legal  proceeding  it  shall  be held  that the
Servicer may not enforce a Receivable  on the ground that it shall not be a real
party in interest or a holder  entitled to enforce  such  Receivable,  the Trust
shall,  at the  Servicer's  expense and  direction,  take steps to enforce  such
Receivable,   including   bringing   suit  in  its  name  or  the  name  of  the
Securityholders. The Servicer shall prepare and furnish, and the Trustee and the
Owner  Trustee  shall  execute,  any  powers of  attorney  and  other  documents
reasonably  necessary  or  appropriate  to enable the  Servicer to carry out its
servicing and administrative duties hereunder.

     SECTION  4.2.   Collection  of  Receivable   Payments;   Modifications   of
Receivables; Lockbox Agreements.

     (a) Consistent with the standards, policies and procedures required by this
Agreement,  the Servicer shall make  reasonable  efforts to collect all payments
called for under the terms and  provisions  of the  Receivables  as and when the
same shall become due and shall follow such collection  procedures as it follows
with  respect to all  comparable  automotive  receivables  that it services  for
itself or others;  provided,  however,  that promptly after the Closing Date the
Servicer  shall  notify each  Obligor to make all  payments  with respect to the
Receivables to the Post-Office  Box. The Servicer will provide each Obligor with
a monthly  statement in order to notify such Obligors to make payments  directly
to  the  Post-Office  Box.  The  Servicer  shall  allocate  collections  between
principal and interest in accordance with the customary servicing  procedures it
follows with respect to all comparable  automotive  receivables that it services
for itself or others and in accordance with the terms of this Agreement.  Except
as provided below, the Servicer,  for so long as CPS is the Servicer,  may grant
extensions on a Receivable;  provided,  however, that the Servicer may not grant
more than one  extension per calendar year with respect to a Receivable or grant
an extension  with respect to a Receivable  for more than one calendar  month or
grant more than three  extensions in the aggregate  with respect to a Receivable
without the prior  written  consent of the Note Insurer and  provided,  further,
that if the  Servicer  extends the date for final  payment by the Obligor of any
Receivable  beyond the last day of the penultimate  Collection  Period preceding
the Class A-4 Final  Scheduled  Payment  Date,  it shall  promptly  purchase the
Receivable  from the Trust in  accordance  with the terms of Section  4.7 hereof
(and for purposes  thereof,  the Receivable shall be deemed to be materially and
adversely affected by such breach). If the Servicer is not CPS, the Servicer may
not make any extension on a Receivable  without the prior written consent of the
Note Insurer.  The Servicer may in its discretion  waive any late payment charge
or any other fees that may be collected  in the  ordinary  course of servicing a
Receivable.  Notwithstanding  anything to the  contrary  contained  herein,  the
Servicer  shall  not  agree  to any  alteration  of  the  interest  rate  on any
Receivable or of the amount of any Scheduled Receivable Payment on Receivables.

     (b) The Trustee  shall  establish  the  Lockbox  Account in the name of the
Seller  for  the  benefit  of  the  Trustee  for  the  further  benefit  of  the
Securityholders and the Note Insurer.




                                      -36-





Pursuant to the Lockbox  Agreement,  the Trustee has  authorized the Servicer to
direct dispositions of funds on deposit in the Lockbox Account to the Collection
Account (but not to any other  account),  and no other Person,  save the Lockbox
Processor  and the  Trustee,  has  authority to direct  disposition  of funds on
deposit  in the  Lockbox  Account.  The  Trustee  shall  have  no  liability  or
responsibility with respect to the Lockbox Processor's  directions or activities
as set forth in the preceding sentence. The Lockbox Account shall be established
pursuant to and maintained in accordance with the Lockbox Agreement and shall be
a demand deposit  account  initially  established  and  maintained  with Bank of
America,  or at the request of the Note Insurer (unless an Insurer Default shall
have occurred and be continuing) an Eligible  Account  satisfying  clause (i) of
the  definition  thereof;  provided,  however,  that the Trustee  shall give the
Servicer  prior  written  notice of any change  made at the  request of the Note
Insurer in the location of the Lockbox Account.  The Trustee shall establish and
maintain the  Post-Office  Box at a United States Post Office Branch in the name
of the Seller for the benefit of the Securityholders and the Note Insurer.

     (c) Notwithstanding any Lockbox Agreement, or any of the provisions of this
Agreement relating to the Lockbox Agreement, the Servicer shall remain obligated
and liable to the Trust,  the  Trustee and  Securityholders  for  servicing  and
administering the Receivables and the Other Conveyed Property in accordance with
the  provisions  of this  Agreement  without  diminution  of such  obligation or
liability by virtue thereof.

     (d) In the event the  Servicer  shall for any reason no longer be acting as
such, the Standby Servicer or a successor Servicer shall thereupon assume all of
the rights and obligations of the outgoing Servicer under the Lockbox Agreement.
In such event, the successor Servicer shall be deemed to have assumed all of the
outgoing  Servicer's interest therein and to have replaced the outgoing Servicer
as a party to the  Lockbox  Agreement  to the  same  extent  as if such  Lockbox
Agreement had been assigned to the successor Servicer,  except that the outgoing
Servicer  shall not thereby be relieved of any liability or  obligations  on the
part of the outgoing Servicer to the Lockbox Bank under such Lockbox  Agreement.
The outgoing Servicer shall, upon request of the Trustee,  but at the expense of
the outgoing  Servicer,  deliver to the  successor  Servicer all  documents  and
records relating to the Lockbox Agreement and an accounting of amounts collected
and held by the Lockbox  Bank and  otherwise  use its best efforts to effect the
orderly  and  efficient  transfer  of any  Lockbox  Agreement  to the  successor
Servicer.  In the event that the Note  Insurer  (so long as an  Insurer  Default
shall not have occurred and be continuing) or Holders of Notes  evidencing  more
than 50% of the  outstanding  principal  balance  of the  Notes  (if an  Insurer
Default  shall  have  occurred  and be  continuing)  shall  elect to change  the
identity of the Lockbox  Bank,  the  Servicer,  at its expense,  shall cause the
Lockbox  Bank to deliver,  at the  direction  of the Note Insurer (so long as an
Insurer  Default shall not have occurred and be  continuing) or Holders of Notes
evidencing more than 50% of the outstanding  principal  balance of the Notes (if
an Insurer  Default shall have occurred and be  continuing)  to the Trustee or a
successor  Lockbox Bank, all documents and records  relating to the  Receivables
and all amounts held (or thereafter received) by the Lockbox Bank (together with
an  accounting  of such  amounts)  and shall  otherwise  use its best efforts to
effect the orderly and efficient transfer of the Lockbox arrangements.




                                      -37-





     (e) On each Business Day,  pursuant to the Lockbox  Agreement,  the Lockbox
Processor will transfer any payments from Obligors  received in the  Post-Office
Box to the Lockbox  Account.  Within two Business  Days of receipt of funds into
the Lockbox Account, the Servicer shall cause the Lockbox Bank to transfer funds
from the Lockbox Account to the Collection  Account.  In addition,  the Servicer
shall  remit  all  payments  by or on  behalf of the  Obligors  received  by the
Servicer with respect to the Receivables (other than Purchased Receivables), and
all  Liquidation  Proceeds  no later than the  Business  Day  following  receipt
directly (without deposit into any intervening account) into the Lockbox Account
or the Collection Account.

     SECTION 4.3.  Realization  Upon  Receivables.  On behalf of the Trust,  the
Securityholders  and the Note Insurer,  the Servicer shall use its best efforts,
consistent  with the  servicing  procedures  set forth  herein,  to repossess or
otherwise  convert the ownership of the Financed Vehicle securing any Receivable
as to which the  Servicer  shall  have  determined  eventual  payment in full is
unlikely.  The Servicer shall commence efforts to repossess or otherwise convert
the ownership of a Financed  Vehicle on or prior to the date that an Obligor has
failed to make more than 90% of a Scheduled Receivable Payment thereon in excess
of $10 for 120 days or more; provided,  however, that the Servicer may elect not
to commence such efforts  within such time period if in its good faith  judgment
it  determines  either  that it  would  be  impracticable  to do so or that  the
proceeds  ultimately  recoverable  with  respect  to such  Receivable  would  be
increased by  forbearance.  The Servicer  shall follow such  customary and usual
practices  and  procedures  as it  shall  deem  necessary  or  advisable  in its
servicing of automotive  receivables,  consistent with the standards of care set
forth in Section 4.2, which may include  reasonable  efforts to realize upon any
recourse to Dealers and selling the Financed  Vehicle at public or private sale.
The foregoing  shall be subject to the provision  that, in any case in which the
Financed Vehicle shall have suffered damage, the Servicer shall not expend funds
in  connection  with the repair or the  repossession  of such  Financed  Vehicle
unless it shall determine in its discretion that such repair and/or repossession
will  increase  the  proceeds  ultimately   recoverable  with  respect  to  such
Receivable by an amount greater than the amount of such expenses.

     SECTION 4.4. Insurance.

     (a) The Servicer, in accordance with the servicing procedures and standards
set forth  herein,  shall  require  that (i) each  Obligor  shall have  obtained
insurance covering the Financed Vehicle,  as of the date of the execution of the
Receivable, insuring against loss and damage due to fire, theft, transportation,
collision  and other risks  generally  covered by  comprehensive  and  collision
coverage and each Receivable requires the Obligor to maintain such physical loss
and damage  insurance  naming CPS (or,  with  respect to the Samco  Receivables,
Samco and, with respect to the Linc  Receivables,  Linc) and its  successors and
assigns as an additional insured, (ii) each Receivable that finances the cost of
premiums for credit life and credit accident and health  insurance is covered by
an insurance  policy or  certificate  naming CPS (or,  with respect to the Samco
Receivables,  Samco  and,  with  respect  to  the  Linc  Receivables,  Linc)  as
policyholder  (creditor) and (iii) as to each  Receivable that finances the cost
of an extended service contract,




                                      -38-





the  respective  Financed  Vehicle which secures the Receivable is covered by an
extended service contract.

     (b) To the extent applicable,  the Servicer shall not take any action which
would result in noncoverage  under any of the insurance  policies referred to in
Section  4.4(a)  which,  but for the  actions of the  Servicer,  would have been
covered  thereunder.  The  Servicer,  on behalf of the  Trust,  shall  take such
reasonable  action as shall be  necessary  to permit  recovery  under any of the
foregoing insurance policies. Any amounts collected by the Servicer under any of
the foregoing  insurance  policies shall be deposited in the Collection  Account
pursuant to Section 5.2.

     SECTION 4.5. Maintenance of Security Interests in Vehicles.

     (a) Consistent with the policies and procedures required by this Agreement,
the  Servicer  shall take such steps on behalf of the Trust as are  necessary to
maintain  perfection of the security  interest created by each Receivable in the
related Financed  Vehicle,  including but not limited to obtaining the execution
by the Obligors and the recording, registering, filing, re-recording,  refiling,
re-recording,  re-registering and refiling of all security agreements, financing
statements  and  continuation  statements  or  instruments  as are  necessary to
maintain the security  interest  granted by the  Obligors  under the  respective
Receivables.  The Trustee  hereby  authorizes  the  Servicer,  and the  Servicer
agrees,  to take any and all steps  necessary  to  re-perfect  or  continue  the
perfection of such security interest on behalf of the Trust as necessary because
of the  relocation of a Financed  Vehicle or for any other reason.  In the event
that the  assignment  of a Receivable  to the Trust is  insufficient,  without a
notation on the related  Financed  Vehicle's  certificate  of title,  or without
fulfilling  any  additional  administrative  requirements  under the laws of the
state in which the Financed Vehicle is located,  to perfect a security  interest
in the  related  Financed  Vehicle in favor of the Trust,  the  Servicer  hereby
agrees that CPS's  designation as the secured party on the  certificate of title
is in its capacity as Servicer as agent of the Trust.

     (b) Upon the  occurrence of an Insurance  Agreement  Event of Default,  the
Note Insurer may (so long as an Insurer  Default  shall not have occurred and be
continuing)  instruct the Trustee and the Servicer to take or cause to be taken,
or, if an Insurer Default shall have occurred, upon the occurrence of a Servicer
Termination  Event, the Trustee and the Servicer shall take or cause to be taken
such  action as may,  in the opinion of counsel to the  Trustee,  which  opinion
shall not be an expense of the Trustee,  be  necessary to perfect or  re-perfect
the security  interests in the Financed Vehicles securing the Receivables in the
name of the Trust by amending the title  documents of such Financed  Vehicles or
by such other reasonable means as may, in the opinion of counsel to the Trustee,
which opinion  shall not be an expense of the Trustee,  be necessary or prudent.
CPS  hereby  agrees  to  pay  all  expenses   related  to  such   perfection  or
re-perfection  and to take all action  necessary  therefor.  The Servicer hereby
agrees to pay all expenses  related to such perfection or  re-perfection  and to
take all action necessary therefor.  In addition,  prior to the occurrence of an
Insurance  Agreement Event of Default,  the  Controlling  Party may instruct the
Trustee and the Servicer to take or cause to be taken such action as may, in the
opinion  of  counsel  to the  Controlling  Party,  be  necessary  to  perfect or
re-perfect  the  security  interest  in the  Financed  Vehicles  underlying  the
Receivables in the name of




                                      -39-





the Trust,  including by amending the title documents of such Financed  Vehicles
or by such  other  reasonable  means as may,  in the  opinion  of counsel to the
Controlling  Party,  be necessary  or prudent;  provided,  however,  that if the
Controlling Party requests (unless an Insurer Default shall have occurred and be
continuing)  that the title  documents be amended prior to the  occurrence of an
Insurance Agreement Event of Default, the out-of-pocket expenses of the Servicer
or the  Trustee  in  connection  with such  action  shall be  reimbursed  to the
Servicer or the Trustee, as applicable, by the Controlling Party.

     SECTION  4.6.  Additional  Covenants of  Servicer.  The Servicer  shall not
release the Financed Vehicle securing each Receivable from the security interest
granted by such Receivable in whole or in part except in the event of payment in
full by the Obligor  thereunder or  repossession,  nor shall the Servicer impair
the rights of the  Securityholders  in such Receivables,  nor shall the Servicer
amend a Receivable,  except that  extensions  may be granted in accordance  with
Section 4.2.

     SECTION  4.7.  Purchase  of  Receivables  Upon  Breach  of  Covenant.  Upon
discovery by any of the  Servicer,  the Note  Insurer,  the Owner Trustee or the
Trustee of a breach of any of the  covenants set forth in Section  4.2(a),  4.4,
4.5 or 4.6, the party  discovering  such breach shall give prompt written notice
to the others; provided, however, that the failure to give any such notice shall
not affect any  obligation  of the Servicer  under this Section 4.7.  Unless the
breach  shall have been cured by the last day of the  second  Collection  Period
following such discovery  (or, at the Servicer's  election,  the last day of the
first following  Collection Period),  the Servicer shall purchase any Receivable
materially  and  adversely  affected by such  breach.  In  consideration  of the
purchase of such Receivable, the Servicer shall remit the Purchase Amount in the
manner specified in Section 5.6. The sole remedy of the Trustee,  the Trust, the
Owner Trustee,  the Note Insurer or the Securityholders with respect to a breach
of  Section  4.2(a),  4.4,  4.5 or 4.6  shall  be to  require  the  Servicer  to
repurchase Receivables pursuant to this Section 4.7; provided, however, that the
Servicer  shall  indemnify the Trustee,  the Standby  Servicer,  the  Collateral
Agent, the Note Insurer,  the Owner Trustee,  the Trust and the  Securityholders
against all costs, expenses, losses, damages, claims and liabilities,  including
reasonable  fees and  expenses  of  counsel,  which may be  asserted  against or
incurred  by any of them as a result of third  party  claims  arising out of the
events  or  facts  giving  rise to such  breach.  If it is  determined  that the
management, administration and servicing of the Receivables and operation of the
Trust  pursuant to this  Agreement  constitutes  a violation  of the  prohibited
transaction  rules of ERISA or the  Code to  which  no  statutory  exception  or
administrative  exemption  applies,  such  violation  shall not be  treated as a
breach of Section 4.2(a), 4.4, 4.5 or 4.6 if not otherwise such a breach.

     SECTION 4.8. Servicing Fee. The "Servicing Fee" for each Payment Date shall
be equal to the result of one twelfth  times 2.00% of the Pool Balance as of the
close of business  on the last day of the second  preceding  Collection  Period;
provided, however, that with respect to the first Payment Date the Servicer will
be entitled to receive a Servicing Fee equal to the result of one-twelfth  times
2.00% of the Original  Pool  Balance.  The  Servicing Fee shall also include all
late  fees,  prepayment  charges  including,  in  the  case  of a Rule  of  78's
Receivable  that is prepaid in full,  to the  extent not  required  by law to be
remitted to the related Obligor, the




                                      -40-





difference  between the Principal  Balance of such Rule of 78's Receivable (plus
accrued  interest to the date of prepayment)  and the principal  balance of such
Receivable  computed  according to the "Rule of 78's", and other  administrative
fees or similar  charges  allowed by applicable law with respect to Receivables,
collected (from whatever  source) on the  Receivables.  If the Standby  Servicer
becomes the  successor  Servicer,  the  "Servicing  Fee"  payable to the Standby
Servicer as  successor  Servicer  shall be  determined  in  accordance  with the
Servicing and Lockbox Processing Assumption Agreement.

     SECTION 4.9. Servicer's  Certificate.  By 10:00 a.m.,  Minneapolis time, on
each  Determination  Date, the Servicer shall deliver to the Trustee,  the Owner
Trustee,  the Note  Insurer,  the Rating  Agencies  and the Seller a  Servicer's
Certificate  containing  all  information  necessary  to make the  distributions
pursuant to Section 5.7  (including,  if required,  withdrawals  from the Spread
Account)  for the  Collection  Period  preceding  the  date  of such  Servicer's
Certificate and all information  necessary for the Trustee to send statements to
the  Noteholders  and the Note Insurer  pursuant to Sections  5.8(b) and for the
Owner  Trustee to send  statements  to  Certificateholders  pursuant  to Section
5.5(c) of the Trust Agreement. Receivables to be purchased by the Servicer or to
be purchased by CPS shall be identified  by the Servicer by account  number with
respect to such Receivable (as specified in Schedule A).

     SECTION  4.10.  Annual  Statement  as to  Compliance,  Notice  of  Servicer
Termination Event.

     (a) The Servicer  shall  deliver to the Owner  Trustee,  the  Trustee,  the
Standby Servicer,  the Note Insurer and each Rating Agency, on or before July 31
of each year  beginning  July 31, 1999,  an Officer's  Certificate,  dated as of
March  31 of such  year,  stating  that (i) a review  of the  activities  of the
Servicer during the preceding 12-month period (or, in the case of the first such
certificate,  the  period  from the  Cutoff  Date to March 31,  1999) and of its
performance under this Agreement has been made under such officer's  supervision
and (ii) to the best of such  officer's  knowledge,  based on such  review,  the
Servicer has fulfilled all its obligations under this Agreement  throughout such
year (or, in the case of the first such certificate,  such shorter period),  or,
if  there  has  been a  default  in the  fulfillment  of  any  such  obligation,
specifying  each such  default  known to such  officer and the nature and status
thereof.  The  Trustee  shall  send a copy of such  certificate  and the  report
referred to in Section 4.11 to the Rating Agencies.  The Trustee shall forward a
copy of such  certificate  as well as the report  referred to in Section 4.11 to
each   Noteholder   and  the  Owner   Trustee  shall  forward  a  copy  to  each
Certificateholder.

     (b) The Servicer  shall  deliver to the Owner  Trustee,  the  Trustee,  the
Standby  Servicer,  the Note  Insurer,  the  Collateral  Agent,  and each Rating
Agency,  promptly after having obtained knowledge thereof, but in no event later
than  two  (2)  Business  Days  thereafter,   written  notice  in  an  Officer's
Certificate  of any event  which with the giving of notice or lapse of time,  or
both, would become a Servicer Termination Event under Section 10.1.





                                      -41-





     SECTION 4.11. Annual  Independent  Accountants'  Report. The Servicer shall
cause a firm of nationally  recognized  independent certified public accountants
(the  "Independent  Accountants"),  who may also  render  other  services to the
Servicer or to the Seller,  to deliver to the Trustee,  the Owner  Trustee,  the
Standby Servicer,  the Note Insurer and each Rating Agency, on or before July 31
of each year beginning July 31, 1999, a report dated as of March 31 of such year
(the "Accountants'  Report") and reviewing the Servicer's  activities during the
preceding  12-month period (or, in the case of the first such report, the period
from the Cutoff Date to March 31, 1999),  addressed to the Board of Directors of
the Servicer, to the Owner Trustee, the Trustee, the Standby Servicer and to the
Note Insurer, to the effect that such firm has examined the financial statements
of the Servicer and issued its report therefor and that such examination (1) was
made in accordance with generally accepted auditing  standards,  and accordingly
included such tests of the accounting records and such other auditing procedures
as such firm  considered  necessary in the  circumstances;  (2)  included  tests
relating to auto loans serviced for others in accordance  with the  requirements
of the Uniform Single Audit Program for Mortgage Bankers (the "Program"), to the
extent the procedures in the Program are applicable to the servicing obligations
set forth in this Agreement;  (3) included an examination of the delinquency and
loss  statistics  relating to the  Servicer's  portfolio of automobile and light
truck  installment  sales contracts;  and (4) except as described in the report,
disclosed no  exceptions  or errors in the records  relating to  automobile  and
light truck loans  serviced for others that,  in the firm's  opinion,  paragraph
four of the Program requires such firm to report. The accountant's  report shall
further state that (1) a review in accordance  with agreed upon  procedures  was
made of three randomly selected Servicer  Certificates;  (2) except as disclosed
in the report, no exceptions or errors in the Servicer  Certificates were found;
and (3) the delinquency and loss information relating to the Receivables and the
stated  amount of  Liquidated  Receivables,  if any,  contained  in the Servicer
Certificates  were found to be  accurate.  In the event such firm  requires  the
Trustee,  the  Owner  Trustee  and/or  the  Standby  Servicer  to  agree  to the
procedures  performed by such firm, the Servicer  shall direct the Trustee,  the
Owner  Trustee  and/or the Standby  Servicer,  as  applicable,  in writing to so
agree; it being understood and agreed that the Trustee, the Owner Trustee and/or
the Standby  Servicer  will  deliver  such  letter of  agreement  in  conclusive
reliance upon the direction of the Servicer,  and neither the Trustee, the Owner
Trustee nor the Standby Servicer makes any independent  inquiry or investigation
as to, and shall have no obligation or liability in respect of, the sufficiency,
validity or correctness of such procedures.

     The Report will also indicate that the firm is  independent of the Servicer
within the meaning of the Code of Professional  Ethics of the American Institute
of Certified Public Accountants.

     SECTION 4.12.  Access to Certain  Documentation  and Information  Regarding
Receivables.  The Servicer shall provide to representatives of the Trustee,  the
Owner Trustee,  the Standby Servicer and the Note Insurer  reasonable  access to
the documentation regarding the Receivables.  In each case, such access shall be
afforded  without  charge but only upon  reasonable  request  and during  normal
business  hours.  Nothing in this Section shall  derogate from the obligation of
the Servicer to observe any applicable law prohibiting disclosure of




                                      -42-





information  regarding the Obligors,  and the failure of the Servicer to provide
access as  provided  in this  Section as a result of such  obligation  shall not
constitute a breach of this Section.

     SECTION 4.13. Verification of Servicer's Certificate.  (a) On or before the
fifth  calendar day of each month,  the Servicer will deliver to the Trustee and
the Standby Servicer a computer diskette (or other electronic transmission) in a
format acceptable to the Trustee and the Standby Servicer containing information
with respect to the  Receivables  as of the close of business on the last day of
the preceding  Collection  Period which information is necessary for preparation
of the  Servicer's  Certificate.  The Standby  Servicer  shall use such computer
diskette  (or  other  electronic  transmission)  to verify  certain  information
specified in Section 4.13(b) contained in the Servicer's  Certificate  delivered
by the Servicer, and the Standby Servicer shall notify the Servicer and the Note
Insurer of any  discrepancies on or before the second Business Day following the
Determination  Date.  In  the  event  that  the  Standby  Servicer  reports  any
discrepancies,  the Servicer and the Standby Servicer shall attempt to reconcile
such discrepancies prior to the second Business Day prior to the related Payment
Date, but in the absence of a reconciliation,  the Servicer's  Certificate shall
control for the purpose of calculations  and  distributions  with respect to the
related  Payment Date.  In the event that the Standby  Servicer and the Servicer
are unable to reconcile  discrepancies with respect to a Servicer's  Certificate
by the related  Payment  Date,  the Servicer  shall cause a firm of  independent
certified public accountants, at the Servicer's expense, to audit the Servicer's
Certificate  and,  prior  to the  fifth  calendar  day of the  following  month,
reconcile the discrepancies. The effect, if any, of such reconciliation shall be
reflected in the Servicer's  Certificate for such next succeeding  Determination
Date.  Other  than the  duties  specifically  set forth in this  Agreement,  the
Standby  Servicer  shall  have  no  obligations  hereunder,  including,  without
limitation,  to supervise,  verify, monitor or administer the performance of the
Servicer.  The Standby Servicer shall have no liability for any actions taken or
omitted by the  Servicer.  The duties and  obligations  of the Standby  Servicer
shall be determined  solely by the express  provisions of this  Agreement and no
implied  covenants or obligations  shall be read into this Agreement against the
Standby Servicer.

     (b) The Standby Servicer shall review each Servicer's Certificate delivered
pursuant to Section 4.13(a) and shall:

          (i) confirm that such Servicer's Certificate is complete on its face;

          (ii) load the computer diskette (which shall be in a format acceptable
     to the Standby  Servicer)  received  from the Servicer  pursuant to Section
     4.13(a) hereof,  confirm that such computer  diskette is in a readable form
     and calculate and confirm the Principal  Balance of each Receivable for the
     most recent Payment Date;

          (iii)  confirm  that the  Total  Distribution  Amount,  the  Principal
     Distributable  Amount,  the Class A  Noteholders'  Principal  Distributable
     Amount, the Class A-1 Noteholders' Interest Distributable Amount, the Class
     A-2 Noteholders' Interest  Distributable Amount, the Class A-3 Noteholders'
     Interest   Distributable   Amount,  the  Class  A-4  Noteholders'  Interest
     Distributable Amount, the Certificateholders' Principal




                                      -43-





     Distributable  Amount, the Standby Fee, the Servicing Fee, the Trustee Fee,
     the Collateral Agent Fee, the amount on deposit in the Spread Account,  and
     the Premium in the Servicer's  Certificate are accurate based solely on the
     recalculation of the Servicer's Certificate; and

          (iv) confirm the calculation of the performance tests set forth in the
     Spread Account Agreement.

     SECTION 4.14.  Retention and  Termination of Servicer.  The Servicer hereby
covenants  and agrees to act as such under this  Agreement  for an initial  term
commencing  on the Closing Date and ending on  September  30 , 1998,  which term
shall be extendible by the Note Insurer for successive quarterly terms ending on
each  successive  March 31, June 30,  September  30 and  December 31 (or, at the
discretion of the Note Insurer exercised  pursuant to revocable written standing
instructions  from  time to  time  to the  Servicer  and  the  Trustee,  for any
specified  number of terms greater than one),  until such time as the Notes have
been paid in full, all amounts due to the Certificateholders  have been paid and
until the  Termination  of the Trust.  Each such notice  (including  each notice
pursuant to standing instructions, which shall be deemed delivered at the end of
successive  terms for so long as such  instructions  are in effect) (a "Servicer
Extension Notice") shall be delivered by the Note Insurer to the Trustee and the
Servicer. The Servicer hereby agrees that, upon its receipt of any such Servicer
Extension Notice,  the Servicer shall become bound, for the duration of the term
covered by such Servicer  Extension  Notice, to continue as the Servicer subject
to and in accordance with the other provisions of this Agreement.  If an Insurer
Default has occurred and is continuing,  the term of the Servicer's  appointment
hereunder shall be deemed to have been extended until such time, if any, as such
Insurer Default has been cured unless such  appointment is terminated  sooner in
accordance  with the terms of this  Agreement).  Until  such time as an  Insurer
Default shall have occurred and be continuing,  the Trustee agrees that if as of
the fifteenth day prior to the last day of any term of the Servicer, the Trustee
shall not have received any Servicer Extension Notice from the Note Insurer, the
Trustee  shall,  within  five  days  thereafter,  give  written  notice  of such
non-receipt to the Note Insurer.

     SECTION 4.15. Fidelity Bond. The Servicer shall maintain a fidelity bond in
such form and amount as is customary  for entities  acting as custodian of funds
and  documents  in  respect of  consumer  contracts  on behalf of  institutional
investors.






                                      -44-





                                    ARTICLE V

                         TRUST ACCOUNTS; DISTRIBUTIONS;
                          STATEMENTS TO SECURITYHOLDERS

     SECTION 5.1. Establishment of Trust Accounts.

     (a) (i) The Trustee, on behalf of the Securityholders and the Note Insurer,
shall  establish  and  maintain  in  its  own  name  an  Eligible  Account  (the
"Collection  Account"),  bearing a designation clearly indicating that the funds
deposited  therein  are held for the  benefit  of the  Trustee  on behalf of the
Securityholders and the Note Insurer.

          (ii) The  Trustee,  on  behalf  of the  Noteholders,  shall  establish
and  maintain  in its own  name an  Eligible  Account  (the  "Note  Distribution
Account"),  bearing a designation  clearly  indicating  that the funds deposited
therein are held for the benefit of the Trustee on behalf of the Noteholders and
the Note Insurer.  The Note Distribution  Account shall initially be established
with the Trustee.

     (b) Funds on deposit in the  Collection  Account and the Note  Distribution
Account  (collectively,  the "Trust  Accounts") shall be invested by the Trustee
(or any  custodian  with  respect to funds on deposit  in any such  account)  in
Eligible  Investments  selected in writing by the Servicer (pursuant to standing
instructions or otherwise). All such Eligible Investments shall be held by or on
behalf  of  the  Trustee  for  the  benefit  of  the   Noteholders   and/or  the
Certificateholders and the Note Insurer, as applicable.  Other than as permitted
by the  Rating  Agencies  and the Note  Insurer,  funds on  deposit in any Trust
Account shall be invested in Eligible  Investments that will mature so that such
funds will be available at the close of business on the Business Day immediately
preceding the following  Payment Date. Funds deposited in a Trust Account on the
day  immediately  preceding a Payment  Date upon the  maturity  of any  Eligible
Investments are not required to be invested overnight.  All Eligible Investments
will be held to maturity.

     (c) All investment earnings of moneys deposited in the Trust Accounts shall
be  deposited  (or caused to be  deposited)  by the  Trustee  in the  Collection
Account for distribution pursuant to Section 5.7(b), and any loss resulting from
such investments shall be charged to such account.  The Servicer will not direct
the  Trustee  to make  any  investment  of any  funds  held in any of the  Trust
Accounts unless the security interest granted and perfected in such account will
continue to be perfected in such investment,  in either case without any further
action by any Person,  and, in  connection  with any direction to the Trustee to
make any such  investment,  if  requested by the  Trustee,  the  Servicer  shall
deliver to the Trustee an Opinion of Counsel, acceptable to the Trustee, to such
effect.

     (d) The  Trustee  shall  not in any way be held  liable  by  reason  of any
insufficiency  in any of the  Trust  Accounts  resulting  from  any  loss on any
Eligible  Investment  included  therein  except for losses  attributable  to the
Trustee's negligence or bad faith or its failure to make payments on




                                      -45-





such Eligible  Investments issued by the Trustee,  in its commercial capacity as
principal obligor and not as trustee, in accordance with their terms.

     (e) If (i) the Servicer shall have failed to give investment directions for
any funds on deposit in the Trust  Accounts to the Trustee by 2:00 p.m.  Eastern
Time (or such  other time as may be agreed by the  Issuer  and  Trustee)  on any
Business  Day; or (ii) a Default or Event of Default  shall have occurred and be
continuing  with respect to the Notes but the Notes shall not have been declared
due and  payable,  or, if such Notes  shall have been  declared  due and payable
following an Event of Default,  amounts  collected or receivable  from the Trust
Property are being applied as if there had not been such a declaration; then the
Trustee shall, to the fullest extent  practicable,  invest and reinvest funds in
the Trust Accounts in one or more Eligible Investments.

     (f) The Trustee shall possess all right, title and interest in all funds on
deposit  from time to time in the Trust  Accounts  and in all  proceeds  thereof
(including  all Investment  Earnings on the Trust  Accounts) and all such funds,
investments,  proceeds and income shall be part of the Trust Property. Except as
otherwise  provided herein,  the Trust Accounts shall be under the sole dominion
and  control  of the  Trustee  for the  benefit  of the  Noteholders  and/or the
Certificateholders, as the case may be, and the Note Insurer. If at any time any
of the Trust Accounts  ceases to be an Eligible  Account,  the Servicer with the
consent of the Note Insurer  shall  within five  Business  Days  establish a new
Trust  Account as an  Eligible  Account and shall  transfer  any cash and/or any
investments  to such new Trust Account.  The Servicer shall promptly  notify the
Rating  Agencies  and the Owner  Trustee of any change in the location of any of
the  aforementioned  accounts.  In connection  with the foregoing,  the Servicer
agrees that,  in the event that any of the Trust  Accounts are not accounts with
the Trustee,  the Servicer shall notify the Trustee in writing promptly upon any
of such Trust Accounts ceasing to be an Eligible Account.

     (g) With respect to the Trust Account Property, the Trustee agrees that:

               (A) any Trust Account  Property that is held in deposit  accounts
          shall be held solely in Eligible  Accounts;  and,  except as otherwise
          provided  herein,  each such Eligible  Account shall be subject to the
          exclusive  custody and  control of the  Trustee and the Trustee  shall
          have sole signature authority with respect thereto;

               (B) any Trust Account Property that constitutes Physical Property
          or  "certificated  securities"  shall be  delivered  to the Trustee in
          accordance  with paragraph  (i)(a) or (ii)(b),  as applicable,  of the
          definition  of  "Delivery"  and  shall be held,  pending  maturity  or
          disposition,  solely by the  Trustee or a financial  intermediary  (as
          such term is defined in Section 8-313(4) of the UCC) acting solely for
          the Trustee;

               (C) any Trust Account Property that is a book-entry security held
          through  the Federal  Reserve  System  pursuant to Federal  book-entry
          regulations  shall be delivered in accordance with paragraph (i)(b) or
          (ii)(c),  as applicable,  of the definition of "Delivery" and shall be
          maintained by the Trustee, pending maturity or disposition, through




                                      -46-





          continued  book-entry  registration of such Trust Account  Property as
          described in such paragraph; and

               (D)  any  Trust  Account  Property  that  is  an  "uncertificated
          security"  under  Article  8 of the UCC and  that is not  governed  by
          clause (C) above shall be delivered to the Trustee in accordance  with
          paragraph  (i)(c) or (ii)(d),  as  applicable,  of the  definition  of
          "Delivery" and shall be maintained by the Trustee, pending maturity or
          disposition,  through continued  registration of the Trustee's (or its
          nominee's) ownership of such security.

               (E) The  Servicer  shall  have the power,  revocable  by the Note
          Insurer or, with the consent of the Note  Insurer by the Trustee or by
          the Owner  Trustee  with the consent of the  Trustee,  to instruct the
          Trustee to make  withdrawals  and payments from the Trust Accounts for
          the purpose of  permitting  the  Servicer and the Trustee to carry out
          its respective duties hereunder.

     SECTION 5.2. [RESERVED].

     SECTION 5.3. Certain  Reimbursements to the Servicer.  The Servicer will be
entitled to be reimbursed from amounts on deposit in the Collection Account with
respect  to  a  Collection  Period  for  amounts  previously  deposited  in  the
Collection  Account but later  determined  by the Servicer to have resulted from
mistaken  deposits or postings or checks returned for  insufficient  funds.  The
amount to be reimbursed  hereunder  shall be paid to the Servicer on the related
Payment Date pursuant to Section 5.7(b)(i) upon certification by the Servicer of
such amounts and the provision of such  information  to the Trustee and the Note
Insurer as may be  necessary  in the  opinion of the Note  Insurer to verify the
accuracy  of such  certification.  In the event  that the Note  Insurer  has not
received  evidence   satisfactory  to  it  of  the  Servicer's   entitlement  to
reimbursement  pursuant  to this  Section,  the Note  Insurer  shall  (unless an
Insurer  Default shall have occurred and be continuing)  give the Trustee notice
to such  effect,  following  receipt  of  which  the  Trustee  shall  not make a
distribution  to the Servicer in respect of such amount pursuant to Section 5.7,
or if the Servicer  prior thereto has been  reimbursed  pursuant to Section 5.7,
the Trustee shall withhold such amounts from amounts otherwise  distributable to
the Servicer on the next succeeding Payment Date.

     SECTION  5.4.   Application  of  Collections.   All  collections  for  each
Collection Period shall be applied by the Servicer as follows:

     With  respect  to each  Receivable  (other  than a  Purchased  Receivable),
payments by or on behalf of the Obligor shall be applied,  in the case of a Rule
of 78's Receivable,  first, to the Scheduled  Receivable Payment of such Rule of
78's Receivable and, second,  to any late fees accrued with respect to such Rule
of 78's Receivable and, in the case of a Simple Interest Receivable, to interest
and principal in accordance with the Simple Interest Method.





                                      -47-





     SECTION 5.5.  Withdrawals  from Spread  Account.  (a) In the event that the
Servicer's  Certificate with respect to any Determination  Date shall state that
the  Total  Distribution  Amount  with  respect  to such  Determination  Date is
insufficient  to make the  payments  required to be made on the related  Payment
Date  pursuant to Section  5.7(b)(i)  through  (viii) (such  deficiency  being a
"Deficiency  Claim  Amount"),  then  on  the  fourth  Business  Day  immediately
preceding the related  Payment Date, the Trustee shall deliver to the Collateral
Agent, the Owner Trustee, the Note Insurer, and the Servicer,  by hand delivery,
telex or  facsimile  transmission,  a  written  notice (a  "Deficiency  Notice")
specifying the Deficiency  Claim Amount for such Payment Date.  Such  Deficiency
Notice shall direct the Collateral  Agent to remit such Deficiency  Claim Amount
(to the extent of the funds  available to be distributed  pursuant to the Spread
Account  Agreement)  to the Trustee for  deposit in the  Collection  Account and
distribution pursuant to Sections 5.7(b)(i) through (viii), as applicable.

     (b) Any  Deficiency  Notice shall be delivered by 10:00 a.m., New York City
time,  on the fourth  Business  Day  preceding  such Payment  Date.  The amounts
distributed  by the  Collateral  Agent to the Trustee  pursuant to a  Deficiency
Notice shall be deposited by the Trustee into the Collection Account pursuant to
Section 5.6.

     SECTION 5.6. Additional Deposits.

     (a) The Servicer or CPS, as the case may be,  shall  deposit or cause to be
deposited in the Collection  Account the aggregate  Purchase Amount with respect
to Purchased Receivables and the Servicer shall deposit or cause to be deposited
therein all amounts to be paid under Section  4.8(b) or 11.1.  All such deposits
shall be made, in immediately available funds, on the Business Day preceding the
Determination  Date. On or before the third  Business Day preceding each Payment
Date, the Trustee shall remit to the Collection Account any amounts delivered to
the Trustee by the Collateral Agent pursuant to Section 5.5.

     SECTION 5.7. Distributions.

     (a) RESERVED

     (b) On each Payment Date, the Trustee (based on the  information  contained
in the Servicer's Certificate delivered on the related Determination Date) shall
make the following distributions in the following order of priority:

          (i) to the Standby Servicer,  from the Total Distribution  Amount, any
     amount  deposited in the Collection  Account pursuant to Section 5.5(a) and
     any amount  deposited in the Collection  Amount pursuant to Section 5.12(a)
     in respect of Standby Fees, so long as CPS is the Servicer and Norwest Bank
     Minnesota,  National  Association is the Standby Servicer,  the Standby Fee
     and all unpaid Standby Fees from prior Collection Periods;

          (ii) to the  Servicer,  from the Total  Distribution  Amount  (as such
     Total  Distribution  Amount has been reduced by payments pursuant to clause
     (i) above), any




                                      -48-





     amount  deposited in the Collection  Account pursuant to Section 5.5(a) and
     any amount  deposited in the Collection  Amount pursuant to Section 5.12(a)
     in respect of Servicing  Fees,  the Servicing Fee and all unpaid  Servicing
     Fees from prior Collection Periods;

          (iii)  in  the  event  the  Standby  Servicer  becomes  the  successor
     Servicer,  to the Standby Servicer from the Total  Distribution  Amount (as
     such Total  Distribution  Amount has been  reduced by payments  pursuant to
     clauses (i) and (ii) above), any amount deposited in the Collection Account
     pursuant  to  Section  5.5(a) and any amount  deposited  in the  Collection
     Account  pursuant to Section  5.12(a) in respect of Servicing  Fees, to the
     extent not previously  paid by the  predecessor  Servicer  pursuant to this
     Agreement,  reasonable  transition expenses (up to a maximum of $50,000 for
     all such expenses) incurred in becoming the successor Servicer;

          (iv) to the Trustee and the Owner  Trustee,  pro rata,  from the Total
     Distribution  Amount (as such Total Distribution Amount has been reduced by
     payments pursuant to clauses (i) through (iii) above), any amount deposited
     in the  Collection  Account  pursuant  to  Section  5.5(a)  and any  amount
     deposited in the Collection  Account pursuant to Section 5.12(a) in respect
     of Trustee Fees,  the Trustee Fees and  reasonable  out-of-pocket  expenses
     thereof  (including  counsel fees and expenses) and all unpaid Trustee Fees
     and unpaid reasonable  out-of-pocket  expenses  (including counsel fees and
     expenses) from prior Collection Periods; provided,  however, that unless an
     Event of Default shall have occurred and be continuing, expenses payable to
     the Trustee and the Owner Trustee pursuant to this clause (iv) and expenses
     payable to the  Collateral  Agent  pursuant  to clause  (v) below  shall be
     limited to a total of $50,000 per annum;

          (v) to the Collateral  Agent, from the Total  Distribution  Amount (as
     such Total  Distribution  Amount has been  reduced by payments  pursuant to
     clauses (i) through (iv)  above),  any amount  deposited in the  Collection
     Account  pursuant  to  Section  5.5(a)  and  any  amount  deposited  in the
     Collection  Account  pursuant  to  Section  5.12(a)  in respect of fees and
     expenses of the  Collateral  Agent,  all fees and  expenses  payable to the
     Collateral Agent with respect to such Payment Date;

          (vi) to the Note  Distribution  Account,  from the Total  Distribution
     Amount (as such Total  Distribution  Amount  has been  reduced by  payments
     pursuant to clauses (i) through (v) above) and any amount  deposited in the
     Collection Account pursuant to Section 5.5(a) and Section 5.12(a)(iii), the
     Class A Noteholders' Interest Distributable Amount for such Payment Date;

          (vii) to the Note  Distribution  Account  from the Total  Distribution
     Amount (as such Total  Distribution  Amount  has been  reduced by  payments
     pursuant to clauses (i) through (vi) above) and any amount deposited in the
     Collection  Account pursuant to Section 5.5(a) and Section  5.12(a)(ii) and
     (iii),  the Class A Noteholders'  Principal  Distributable  Amount plus the
     Class A Noteholders' Principal Carryover Shortfall, if any;




                                      -49-





          (viii) to the Note  Insurer,  from the Total  Distribution  Amount (as
     such Total  Distribution  Amount has been reduced by payments made pursuant
     to  clauses  (i)  through  (vii)  above) and any  amount  deposited  in the
     Collection  Account  pursuant to Section  5.5(a),  any amounts owing to the
     Note Insurer under this Agreement and the Insurance Agreement and not paid;

          (ix) on any  Payment  Date  prior to the  First  Target  Date,  to the
     Collateral  Agent  for  deposit  in the  Spread  Account,  from  the  Total
     Distribution  Amount (as such Total Distribution Amount has been reduced by
     payments  pursuant to clauses (i) through (viii) above) the amount by which
     the Initial Spread Account Deposit exceeds the amount in the Spread Account
     on such Payment Date;

          (x) on any Payment  Date on which the  principal  balance of the Notes
     (after giving effect to the payment  described in (vii) above)  exceeds the
     Class A Target Amount for such Payment Date, to the  Noteholders,  from the
     Total  Distribution  Amount  (as such  Total  Distribution  Amount has been
     reduced by payments  pursuant  to clauses  (i) through  (ix) above) and any
     amount deposited in the Collection Account pursuant to Section 5.12(a)(ii),
     an amount equal to the lesser of (a) the portion of the Total  Distribution
     Amount remaining after making the payments described in clauses (i) through
     (ix) above and (b) the excess of the principal  balance of the Notes (after
     giving  effect to the payment  described  in (vii)  above) over the Class A
     Target Amount;

          (xi) in the event any Person other than the Standby  Servicer  becomes
     the  successor  Servicer,  to  such  successor  Servicer,  from  the  Total
     Distribution  Amount (as such Total Distribution Amount has been reduced by
     payments  pursuant  to  clauses  (i)  through  (x) above) to the extent not
     previously  paid by the  predecessor  Servicer  pursuant to this Agreement,
     reasonable  transition  expenses  (up to a maximum of $50,000  for all such
     expenses) incurred in becoming the successor Servicer; and

          (xii) to the Collateral  Agent,  for deposit into the Spread  Account,
     the remaining Total Distribution Amount, if any;

provided,  however,  that, (A) following an acceleration of the Notes or, (B) if
an Insurer Default shall have occurred and be continuing and an Event of Default
pursuant to Section 5.1(i), 5.1(ii), 5.1(iv), 5.1(v) or 5.1(vi) of the Indenture
shall have occurred and be continuing,  the Total  Distribution  Amount shall be
paid pursuant to Section 5.6(a) of the Indenture.

     (c) In the  event  that  the  Collection  Account  is  maintained  with  an
institution  other than the Trustee,  the Servicer shall instruct and cause such
institution to make all deposits and distributions pursuant to Section 5.7(b) on
the related Payment Date.





                                      -50-





     SECTION 5.8. Note Distribution Account.

     (a) On each  Payment  Date,  the Trustee  shall  distribute  all amounts on
deposit in the Note Distribution  Account to Noteholders in respect of the Notes
to the extent of amounts due and unpaid on the Notes for  principal and interest
in the following amounts and in the following order of priority:

          (i) to the  Holders  of the Notes  (pro rata to each class of Notes on
the basis of the  accrued  and  unpaid  interest  thereon)  the Class A Interest
Distributable  Amount;  provided that if there are not  sufficient  funds in the
Note  Distribution  Account to pay the entire  amount  then due on each Class of
Notes,  the  amount in the Note  Distribution  Account  shall be  applied to the
payment  of such  interest  on each  Class of Notes pro rata on the basis of the
amount of accrued and unpaid interest due on each Class of Notes;

          (ii) to the  Holders of the Class A-1 Notes, the Class A  Noteholders'
Principal  Distributable  Amount until the outstanding  principal balance of the
Class A-1 Notes is reduced to zero;

          (iii) to the Holders of the Class A-2 Notes,  the Class A Noteholders'
Principal  Distributable  Amount (as reduced by any distribution on such Payment
Date pursuant to clause (ii) above) until the outstanding  principal  balance of
the Class A-2 Notes is reduced to zero;

          (iv) to the Holders of the Class A-3  Notes, the  Class A Noteholders'
Principal  Distributable  Amount (as  reduced by any  distribution  pursuant  to
clauses  (ii) and (iii) above) until the  outstanding  principal  balance of the
class A-3 Notes is reduced to zero; and

          (v) to the Holders of the Class A-4 Notes,  the  Class A  Noteholders'
Principal  Distributable  Amount (as reduced by any distribution on such Payment
Date pursuant to clause (ii) above) until the outstanding  principal  balance of
the Class A-4 Notes is reduced to zero.

     (b) On each Payment  Date,  the Trustee shall send to each  Noteholder  the
statement  provided to the  Trustee by the  Servicer  pursuant  to Section  5.11
hereof on such Payment Date.

     (c) In the event that any withholding tax is imposed on the Trust's payment
(or  allocations  of income) to a  Noteholder,  such tax shall reduce the amount
otherwise  distributable  to the Noteholder in accordance with this Section 5.8.
The Trustee is hereby  authorized and directed to retain from amounts  otherwise
distributable  to the  Noteholders  sufficient  funds for the payment of any tax
that is legally owed by the Trust (but such authorization  shall not prevent the
Trustee from contesting any such tax in appropriate proceedings, and withholding
payment  of  such  tax,  if  permitted  by  law,  pending  the  outcome  of such
proceedings).  The  amount of any  withholding  tax  imposed  with  respect to a
Noteholder  shall be treated as cash  distributed to such Noteholder at the time
it is withheld by the Trust and remitted to the  appropriate  taxing  authority.
If, after  consultations with experienced  counsel,  the Trustee determines that
there is a reasonable likelihood that withholding tax is payable with respect to
a distribution (such as a




                                      -51-





distribution  to a non-US  Noteholder),  the Trustee may in its sole  discretion
withhold  such amounts in  accordance  with this clause (c). In the event that a
Noteholder wishes to apply for a refund of any such withholding tax, the Trustee
shall reasonably  cooperate with such Noteholder in making such claim so long as
such Noteholder agrees to reimburse the Trustee for any  out-of-pocket  expenses
incurred.

     (d)  Distributions  required to be made to  Noteholders on any Payment Date
shall be made to each  Noteholder of record on the preceding  Record Date either
by wire transfer,  in immediately available funds, to the account of such Holder
at a bank or other entity having appropriate  facilities  therefor,  if (i) such
Noteholder  shall  have  provided  to the  Note  Registrar  appropriate  written
instructions  at least five  Business  Days prior to such  Payment Date and such
Holder's  Notes in the  aggregate  evidence  a  denomination  of not  less  than
$1,000,000 or (ii) such Noteholder is the Seller, or an Affiliate  thereof,  or,
if not,  by check  mailed  to such  Noteholder  at the  address  of such  holder
appearing in the Note Register; provided, however, that, unless Definitive Notes
have been issued  pursuant to Section  2.12 of the  Indenture,  with  respect to
Notes  registered  on the Record Date in the name of the nominee of the Clearing
Agency (initially, such nominee to be Cede & Co.), distributions will be made by
wire transfer in immediately  available funds to the account  designated by such
nominee. Notwithstanding the foregoing, the final distribution in respect of any
Note (whether on the Final Scheduled  Payment Date or otherwise) will be payable
only  upon  presentation  and  surrender  of such  Note at the  office or agency
maintained for that purpose by the Note Registrar pursuant to Section 2.4 of the
Indenture.

     SECTION 5.9. [RESERVED].

     SECTION 5.10. [RESERVED].

     SECTION 5.11.  Statements to  Securityholders.  On or prior to each Payment
Date,  the Servicer  shall  provide to the Trustee and the Owner Trustee (with a
copy to the Note  Insurer  and the Rating  Agencies)  for the  Trustee and Owner
Trustee to forward to each Securityholder of record a statement setting forth at
least the  following  information  as to the Notes and the  Certificates  to the
extent applicable:

          (i) the amount of such  distribution  allocable  to  principal of each
Class of Notes and the Certificates;

          (ii) the amount of such distribution  allocable to interest on or with
respect to each Class of Notes;

          (iii) the amount of such distribution payable out of amounts withdrawn
from the Spread Account or pursuant to a claim on the Note Policy;

          (iv) the Pool  Balance as of the close of  business on the last day of
the preceding Collection Period;




                                      -52-





          (v) the aggregate  outstanding principal amount of each Class of Notes
and the  Certificates,  the  Note  Pool  Factor  for  each  such  Class  and the
Certificate  Pool Factor after giving effect to payments  allocated to principal
reported under clause (i) above;

          (vi) the amount of the Servicing Fee paid to the Servicer with respect
to the related  Collection  Period,  and the amount of any unpaid Servicing Fees
and the change in such amount from that of the prior Payment Date;

          (vii) the amount of each of the Standby  Fee,  the Trustee Fee and the
Collateral  Agent  Fee  paid  to the  Standby  Servicer,  the  Trustee  and  the
Collateral Agent, as applicable,  with respect to the related Collection Period,
and the amount of any unpaid  Standby Fees,  Trustee Fees and  Collateral  Agent
Fees and the change in such amount from the prior Payment Date;

          (viii) the Class A-1 Noteholders'  Interest Carryover  Shortfall,  the
Class A-2 Noteholders' Interest Carryover Shortfall,  the Class A-3 Noteholders'
Interest  Carryover  Shortfall,  the Class A-4 Noteholders'  Interest  Carryover
Shortfall,  the Class A  Noteholders'  Principal  Carryover  Shortfall,  and the
Certificateholders' Principal Carryover Shortfall;

          (ix)  the  number  of  Receivables  and  the  aggregate  gross  amount
scheduled to be paid thereon,  including unearned finance and other charges, for
which the related Obligors are delinquent in making  scheduled  payments between
31 and 59 days and 60 days or more;

          (x) the  amount of the  aggregate  Realized  Losses,  if any,  for the
second preceding Collection Period;

          (xi) the  amount of any  payments  made with  respect  to the  related
Payment Date pursuant to Section 5.12(a)(i), (ii) and (iii), respectively;

          (xii) the number and the aggregate  Purchase  Amounts for Receivables,
if any,  that were  repurchased  in such  period and summary  information  as to
losses and delinquencies with respect to the Receivables; and

          (xiii) the cumulative amount of Realized Losses, since the Cutoff Date
to the last day of the related Collection Period.

Each amount set forth  pursuant to paragraph  (i),  (ii),  (iii),  (vi),  (vii),
(viii) and (xi) above shall be  expressed  as a dollar  amount per $1,000 of the
initial  principal  balance of the Notes (or Class thereof) or Certificates,  as
applicable.

     SECTION 5.12. Optional Deposits by the Note Insurer; Notice of Waivers. (a)
The Note  Insurer  shall at any time,  and from time to time,  with respect to a
Payment Date, have the option (but shall not be required,  except as provided in
Section  6.1(a))  to  deliver  amounts  to the  Trustee  for  deposit  into  the
Collection  Account for any of the following  purposes:  (i) to provide funds in
respect of the payment of fees or  expenses  of any  provider of services to the
Trust with




                                      -53-





respect to such Payment  Date,  (ii) to distribute as a component of the Class A
Noteholders'  Principal  Distributable  Amount to the extent that the  principal
balance of the Notes as of the  Determination  Date  preceding such Payment Date
exceeds  the Class A  Noteholders'  Percentage  of the Pool  Balance  as of such
Determination  Date,  or (iii)  to  include  such  amount  as part of the  Total
Distribution Amount for such Payment Date to the extent that without such amount
a draw would be required to be made on the Policy.

     (b) If the Note Insurer waives the  satisfaction  of any of the events that
might trigger an event of default under the Insurance  Agreement and so notifies
the Trustee in writing  pursuant to Section 5.02(d) of the Insurance  Agreement,
the Trustee shall notify Moody's of such waiver.


                                   ARTICLE VI

                                 THE NOTE POLICY

     SECTION 6.1. Claims Under Note Policy.

     (a) In the event that the Trustee has  delivered a  Deficiency  Notice with
respect to any  Determination  Date pursuant to Section 5.5 hereof,  the Trustee
shall on the related Draw Date  determine  whether the  application  of funds in
accordance with Section 5.7(b),  together with any Note Insurer Optional Deposit
pursuant to Section  5.12 and the  application  of any  Deficiency  Claim Amount
pursuant to Section 5.5 would  result in a  shortfall  in amounts  distributable
pursuant to Sections  5.7(b)(vi)  and  5.7(b)(vii) on any Payment Date (any such
shortfall,  a "Note Policy Claim  Amount").  If the Note Policy Claim Amount for
such Payment Date is greater than zero,  the Trustee  shall  furnish to the Note
Insurer no later than 12:00 noon New York City time on the  related  Draw Date a
completed  Notice of Claim (as defined in clause (b) below) in the amount of the
Note Policy Claim Amount.  Amounts paid by the Note Insurer  pursuant to a claim
submitted  under this  Section  6.1.  shall be deposited by the Trustee into the
Note  Distribution  Account for payment to  Noteholders  on the related  Payment
Date.

     (b) Any notice  delivered  by the Trustee to the Note  Insurer  pursuant to
Section 6.1(a) shall specify the Note Policy Claim Amount claimed under the Note
Policy and shall  constitute a "Notice of Claim" (as defined in the Note Policy)
under the Note Policy. In accordance with the provisions of the Note Policy, the
Note  Insurer is required to pay to the  Trustee  the Note Policy  Claim  Amount
properly  claimed  thereunder by 12:00 noon, New York City time, on the later of
(i) the third Business Day (as defined in the Note Policy)  following receipt on
a Business Day of the Notice of Claim, and (ii) the applicable Payment Date. Any
payment made by the Note Insurer  under the Note Policy shall be applied  solely
to the payment of the Notes, and for no other purpose.

     (c) The Trustee shall (i) receive as  attorney-in-fact  of each  Noteholder
any Note Policy  Claim Amount from the Note Insurer and (ii) deposit the same in
the Note Distribution Account for distribution to Noteholders.  Any and all Note
Policy Claim Amounts disbursed by the




                                      -54-





Trustee from claims made under the Note Policy shall not be  considered  payment
by the Trust or from the  Series  1998-3  Spread  Account  with  respect to such
Notes,  and shall not  discharge  the  obligations  of the  Trust  with  respect
thereto. The Note Insurer shall, to the extent it makes any payment with respect
to the Notes, become subrogated to the rights of the recipients of such payments
to the extent of such payments. Subject to and conditioned upon any payment with
respect to the Notes by or on behalf of the Note  Insurer,  the  Trustee and the
Noteholders  shall  assign to the Note  Insurer  all  rights to the  payment  of
interest or  principal  with respect to the Notes which are then due for payment
to the extent of all payments made by the Note Insurer, and the Note Insurer may
exercise any option, vote, right, power or the like with respect to the Notes to
the extent that it has made  payment  pursuant to the Note  Policy.  To evidence
such  subrogation,  the Note Registrar (as defined in the Indenture)  shall note
the Note  Insurer's  rights as subrogee  upon the register of  Noteholders  upon
receipt  from the Note  Insurer of proof of  payment by the Note  Insurer of any
Noteholders'   Interest   Distributable   Amount   or   Noteholders'   Principal
Distributable Amount. The foregoing subrogation shall in all cases be subject to
the rights of the  Noteholders to receive all Scheduled  Payments (as defined in
the Note Policy) in respect of the Notes.

         (d) The Trustee shall keep a complete and accurate  record of all funds
deposited  by the  Note  Insurer  into  the Note  Distribution  Account  and the
allocation of such funds to payment of interest on and principal paid in respect
of any Note.  The Note  Insurer  shall have the right to inspect such records at
reasonable times upon one Business Day's prior notice to the Trustee.

     (e) The Trustee  shall be entitled to enforce on behalf of the  Noteholders
the obligations of the Note Insurer under the Note Policy.  Notwithstanding  any
other  provision of this Agreement or any Basic  Documents,  the Noteholders are
not entitled to make any claims  under the Note Policy or institute  proceedings
directly against the Note Insurer.

     SECTION 6.2. Preference Claims.

     (a) In the event that the Trustee has received a certified copy of an order
of the  appropriate  court that any  Scheduled  Payment  (as defined in the Note
Policy)  paid on a Note has  been  avoided  in whole or in part as a  preference
payment under  applicable  bankruptcy  law, the Trustee shall so notify the Note
Insurer,  shall comply with the  provisions of the Note Policy to obtain payment
by the Note Insurer of such avoided payment,  and shall, at the time it provides
notice to the Note  Insurer,  notify  Holders of the Notes by mail that,  in the
event that any Noteholder's  payment is so recoverable,  such Noteholder will be
entitled to payment pursuant to the terms of the Note Policy.  The Trustee shall
furnish to the Note Insurer its records  evidencing the payments of principal of
and  interest  on  Notes,  if any,  which  have  been  made by the  Trustee  and
subsequently  recovered from  Noteholders,  and the dates on which such payments
were made.  Pursuant to the terms of the Note Policy, the Note Insurer will make
such  payment  on  behalf  of  the  Noteholder  to  the  receiver,  conservator,
debtor-in-possession  or trustee in bankruptcy named in the order (as defined in
the Note  Policy) and not to the Trustee or any  Noteholder  directly  (unless a
Noteholder  has  previously  paid such  payment  to the  receiver,  conservator,
debtor-in-possession  or trustee in  bankruptcy,  in which case the Note Insurer
will




                                      -55-





make such payment to the Trustee for  distribution to such Noteholder upon proof
of such payment reasonably satisfactory to the Note Insurer).

     (b) The Trustee shall promptly notify the Note Insurer of any proceeding or
the  institution  of any action  (of which the  Trustee  has  actual  knowledge)
seeking the avoidance as a preferential  transfer under  applicable  bankruptcy,
insolvency,  receivership,  rehabilitation or similar law (a "Preference Claim")
of any distribution made with respect to the Notes. Each Holder, by its purchase
of Notes,  and the Trustee hereby agree that so long as an Insurer Default shall
not have occurred and be continuing, the Note Insurer may at any time during the
continuation of any proceeding relating to a Preference Claim direct all matters
relating  to  such  Preference  Claim  including,  without  limitation,  (i) the
direction of any appeal of any order relating to any  Preference  Claim and (ii)
the posting of any surety,  supersedeas  or  performance  bond  pending any such
appeal at the  expense of the Note  Insurer,  but  subject to  reimbursement  as
provided in the Insurance Agreement.  In addition, and without limitation of the
foregoing,  as set forth in Section 6.1(c), the Note Insurer shall be subrogated
to, and each  Noteholder  and the Trustee  hereby  delegate  and assign,  to the
fullest extent  permitted by law, the rights of the trustee and each  Noteholder
in the conduct of any proceeding with respect to a Preference Claim,  including,
without  limitation,  all rights of any party to an adversary  proceeding action
with respect to any court order issued in  connection  with any such  Preference
Claim.

     SECTION 6.3. Surrender of Note Policy. The Trustee shall surrender the Note
Policy to the Note Insurer for  cancellation  upon the expiration of such policy
in accordance with the terms thereof.


                                   ARTICLE VII

                                   [RESERVED]


                                  ARTICLE VIII

                                   THE SELLER

     SECTION 8.1.  Representations  of Seller.  The Seller  makes the  following
representations  on which the Note  Insurer  shall be  deemed to have  relied in
executing  and  delivering  the Note Policy and on which the Issuer is deemed to
have relied in acquiring the Receivables.  The  representations  speak as of the
execution and delivery of this  Agreement and as of the Closing Date,  and shall
survive the sale of the  Receivables to the Issuer and the pledge thereof to the
Trustee pursuant to the Indenture.

          (a) Organization and Good Standing. The Seller has been duly organized
     and is validly existing as a corporation in good standing under the laws of
     the State of California, with power and authority to own its properties and
     to conduct its business as




                                      -56-





     such  properties  are  currently  owned  and  such  business  is  currently
     conducted, and had at all relevant times, and now has, power, authority and
     legal right to acquire, own and sell the Receivables and the Other Conveyed
     Property transferred to the Trust.

          (b) Due Qualification.  The Seller is duly qualified to do business as
     a foreign  corporation  in good  standing,  and has obtained all  necessary
     licenses and approvals in all jurisdictions in which the ownership or lease
     of  property  or  the  conduct  of  its   business   shall   require   such
     qualifications.

          (c) Power and  Authority.  The Seller has the power and  authority  to
     execute and deliver this Agreement and the Basic Documents to which it is a
     party and to carry out its terms and their terms, respectively;  the Seller
     has full power and  authority  to sell and assign the  Receivables  and the
     Other  Conveyed  Property to be sold and assigned to and deposited with the
     Trust by it and has duly  authorized  such sale and assignment to the Trust
     by  all  necessary  corporate  action;  and  the  execution,  delivery  and
     performance of this  Agreement and the Basic  Documents to which the Seller
     is a party  have  been  duly  authorized  by the  Seller  by all  necessary
     corporate action.

          (d) Valid Sale,  Binding  Obligations.  This Agreement effects a valid
     sale,  transfer and  assignment of the  Receivables  and the Other Conveyed
     Property,  enforceable  against the Seller and creditors of and  purchasers
     from the Seller;  and this  Agreement and the Basic  Documents to which the
     Seller is a party,  when duly  executed  and  delivered,  shall  constitute
     legal,  valid  and  binding   obligations  of  the  Seller  enforceable  in
     accordance with their respective  terms,  except as  enforceability  may be
     limited by  bankruptcy,  insolvency,  reorganization  or other similar laws
     affecting the enforcement of creditors'  rights  generally and by equitable
     limitations on the availability of specific remedies, regardless of whether
     such enforceability is considered in a proceeding in equity or at law.

          (e) No Violation. The consummation of the transactions contemplated by
     this Agreement and the Basic  Documents and the fulfillment of the terms of
     this Agreement and the Basic Documents  shall not conflict with,  result in
     any breach of any of the terms and  provisions  of or  constitute  (with or
     without  notice,  lapse of time or both) a default under the certificate of
     incorporation  or  by-laws  of the  Seller,  or any  indenture,  agreement,
     mortgage,  deed of trust or other instrument to which the Seller is a party
     or by which it is bound,  or result in the  creation or  imposition  of any
     Lien  upon  any  of  its  properties  pursuant  to the  terms  of any  such
     indenture,  agreement,  mortgage, deed of trust or other instrument,  other
     than the Basic  Documents,  or violate any law,  order,  rule or regulation
     applicable to the Seller of any court or of any federal or state regulatory
     body,  administrative agency or other governmental  instrumentality  having
     jurisdiction over the Seller or any of its properties.

          (f) No Proceedings. There are no proceedings or investigations pending
     or, to the Seller's  knowledge,  threatened against the Seller,  before any
     court, regulatory body,




                                      -57-





     administrative  agency or other  tribunal or  governmental  instrumentality
     having  jurisdiction  over the Seller or its  properties  (A) asserting the
     invalidity of this Agreement, the Securities or any of the Basic Documents,
     (B) seeking to prevent the issuance of the  Securities or the  consummation
     of any of the  transactions  contemplated  by this  Agreement or any of the
     Basic  Documents,  (C)  seeking  any  determination  or ruling  that  might
     materially  and  adversely  affect  the  performance  by the  Seller of its
     obligations  under, or the validity or enforceability of, this Agreement or
     any of the Basic  Documents,  or (D) relating to the Seller and which might
     adversely affect the federal or state income, excise,  franchise or similar
     tax attributes of the Securities.

          (g) No Consents.  No consent,  approval,  authorization or order of or
     declaration or filing with any  governmental  authority is required for the
     issuance  or  sale  of the  Securities  or the  consummation  of the  other
     transactions contemplated by this Agreement,  except such as have been duly
     made or obtained.

          (h) Tax  Returns.  The  Seller  has  filed on a timely  basis  all tax
     returns  required to be filed by it and paid all taxes,  to the extent that
     such taxes have become due.

          (i) Chief Executive  Office.  The chief executive office of the Seller
     is at 2 Ada, Irvine, California 92718.

     SECTION 8.2. [RESERVED].

     SECTION 8.3. Liability of Seller;  Indemnities.  The Seller shall be liable
in  accordance  herewith  only to the  extent  of the  obligations  specifically
undertaken by the Seller under this Agreement.

     (a) The Seller shall  indemnify,  defend and hold harmless the Issuer,  the
Owner Trustee,  the Note Insurer,  the Standby Servicer and the Trustee from and
against any taxes that may at any time be asserted  against any such Person with
respect to the transactions  contemplated in this Agreement and any of the Basic
Documents  (except  any  income  taxes  arising  out of fees  paid to the  Owner
Trustee,  the Trustee,  the Standby Servicer and the Note Insurer and except any
taxes to which the Owner  Trustee,  or the Trustee may  otherwise  be  subject),
including any sales,  gross receipts,  general  corporation,  tangible  personal
property,  privilege  or license  taxes  (but,  in the case of the  Issuer,  not
including  any taxes  asserted  with  respect to federal or other  income  taxes
arising out of  distributions on the Notes and the  Certificates)  and costs and
expenses in defending against the same.

     (b) The Seller shall  indemnify,  defend and hold harmless the Issuer,  the
Owner Trustee,  the Trustee,  the Note Insurer and the Securityholders  from and
against any loss,  liability  or expense  incurred by reason of (i) the Seller's
willful  misfeasance,  bad faith or negligence in the  performance of its duties
under this Agreement,  or by reason of reckless disregard of its obligations and
duties under this Agreement and (ii) the Seller's or the Issuer's violation of




                                      -58-





Federal or state securities laws in connection with the offering and sale of the
Notes and the Certificates.

     (c) The Seller shall indemnify, defend and hold harmless the Owner Trustee,
the Trustee, and the Standby Servicer and its officers, directors, employees and
agents from and against any and all costs, expenses, losses, claims, damages and
liabilities  arising out of, or incurred in  connection  with the  acceptance or
performance of the trusts and duties set forth herein and in the Basic Documents
except to the extent that such cost,  expense,  loss, claim, damage or liability
shall be due to the willful  misfeasance,  bad faith or  negligence  (except for
errors in judgment) of the Owner Trustee.

     Indemnification under this Section shall survive the resignation or removal
of the Owner Trustee or the Trustee and the termination of this Agreement or the
Indenture or the Trust Agreement,  as applicable,  and shall include  reasonable
fees and  expenses of counsel and other  expenses of  litigation.  If the Seller
shall have made any indemnity  payments  pursuant to this Section and the Person
to or on behalf of whom such payments are made  thereafter  shall collect any of
such amounts from others,  such Person shall  promptly repay such amounts to the
Seller, without interest.

     SECTION 8.4. Merger or  Consolidation  of, or Assumption of the Obligations
of, Seller.  Any Person (a) into which the Seller may be merged or consolidated,
(b) which may result from any merger or  consolidation to which the Seller shall
be a party or (c) which may succeed to the  properties  and assets of the Seller
substantially as a whole, which Person in any of the foregoing cases executes an
agreement of  assumption  to perform  every  obligation of the Seller under this
Agreement,  shall be the successor to the Seller hereunder without the execution
or filing of any  document  or any  further  act by any of the  parties  to this
Agreement;  provided,  however,  that (i) the  Seller  shall have  received  the
written consent of the Note Insurer prior to entering into any such transaction,
(ii) immediately after giving effect to such  transaction,  no representation or
warranty  made  pursuant to Section 3.1 shall have been breached and no Servicer
Termination  Event, and no event which,  after notice or lapse of time, or both,
would become a Servicer Termination Event shall have occurred and be continuing,
(iii) the Seller shall have delivered to the Owner Trustee,  the Trustee and the
Note  Insurer an  Officers'  Certificate  and an Opinion of Counsel each stating
that such  consolidation,  merger or succession and such agreement of assumption
comply with this Section and that all conditions precedent, if any, provided for
in this Agreement relating to such transaction have been complied with, (iv) the
Rating  Agency  Condition  shall  have  been  satisfied  with  respect  to  such
transaction  and (v) the Seller shall have delivered to the Owner  Trustee,  the
Trustee and the Note Insurer an Opinion of Counsel  stating that, in the opinion
of such counsel, either (A) all financing statements and continuation statements
and amendments  thereto have been executed and filed that are necessary fully to
preserve  and  protect  the  interest  of the  Owner  Trustee  and the  Trustee,
respectively,  in the Receivables  and the Other Conveyed  Property and reciting
the details of such filings or (B) no such action shall be necessary to preserve
and protect such interest.  Notwithstanding anything herein to the contrary, the
execution of the foregoing agreement of assumption and compliance




                                      -59-





with clauses (i),  (ii),  (iii),  (iv) and (v) above shall be  conditions to the
consummation of the transactions referred to in clause (a), (b) or (c) above.

     SECTION 8.5.  Limitation on Liability of Seller and Others.  The Seller and
any  director  or  officer or  employee  or agent of the Seller may rely in good
faith on the advice of  counsel  or on any  document  of any kind,  prima  facie
properly  executed and submitted by any Person  respecting  any matters  arising
under any Basic Document. The Seller shall not be under any obligation to appear
in,  prosecute  or defend any legal action that shall not be  incidental  to its
obligations under this Agreement,  and that in its opinion may involve it in any
expense or liability.

     SECTION  8.6.  Seller  May Own  Certificates  or Notes.  The Seller and any
Affiliate  thereof may in its individual or any other capacity  become the owner
or pledgee of  Certificates or Notes with the same rights as it would have if it
were not the Seller or an Affiliate thereof, except as expressly provided herein
or in any Basic  Document.  Notes or Certificates so owned by the Seller or such
Affiliate shall have an equal and proportionate  benefit under the provisions of
the Basic Documents, without preference, priority or distinction as among all of
the Notes or Certificates; provided, however, that any Notes owned by the Seller
or any Affiliate thereof, during the time such Notes are so owned by them, shall
be without  voting  rights for any purpose set forth in the Basic  Documents and
the Notes shall not be entitled to the benefits of the Note  Policy.  The Seller
shall notify the Owner Trustee,  the Trustee and the Note Insurer promptly after
it or any of its Affiliates become the owner of a Certificate or a Note.


                                   ARTICLE IX

                                  THE SERVICER

     SECTION 9.1.  Representations of Servicer. The Servicer makes the following
representations  on which the Note  Insurer  shall be  deemed to have  relied in
executing  and  delivering  the Note Policy and on which the Issuer is deemed to
have relied in acquiring the Receivables.  The  representations  speak as of the
execution  and delivery of this  Agreement  and as of the Closing Date and shall
survive the sale of the  Receivables to the Issuer and the pledge thereof to the
Trustee pursuant to the Indenture.

          (a)  Organization  and Good  Standing.  The  Servicer  has  been  duly
     organized  and is validly  existing as a  corporation  and in good standing
     under the laws of the State of California,  with power, authority and legal
     right to own its properties and to conduct its business as such  properties
     are currently  owned and such business is presently  conducted,  and had at
     all relevant  times,  and shall have,  power,  authority and legal right to
     acquire, own and service the Receivables;

          (b) Due  Qualification.  The Servicer is duly qualified to do business
     as a foreign  corporation  in good  standing and has obtained all necessary
     licenses and approvals, in all




                                      -60-





     jurisdictions in which the ownership or lease of property or the conduct of
     its business  (including  the servicing of the  Receivables  as required by
     this Agreement) requires or shall require such qualification;

          (c) Power and  Authority.  The Servicer has the power and authority to
     execute and deliver this Agreement and the Basic Documents to which it is a
     party and to carry out its terms  and their  terms,  respectively,  and the
     execution,  delivery  and  performance  of this  Agreement  and  the  Basic
     Documents to which it is a party have been duly  authorized by the Servicer
     by all necessary corporate action;

          (d) Binding  Obligation.  This  Agreement  and the Basic  Documents to
     which the  Servicer is a party shall  constitute  legal,  valid and binding
     obligations of the Servicer enforceable in accordance with their respective
     terms,  except as enforceability may be limited by bankruptcy,  insolvency,
     reorganization,   or  other  similar  laws  affecting  the  enforcement  of
     creditors'   rights   generally  and  by  equitable   limitations   on  the
     availability   of   specific   remedies,   regardless   of   whether   such
     enforceability is considered in a proceeding in equity or at law;

          (e) No Violation. The consummation of the transactions contemplated by
     this Agreement and the Basic Documents to which to the Servicer is a party,
     and the  fulfillment of the terms of this Agreement and the Basic Documents
     to which the Servicer is a party,  shall not conflict  with,  result in any
     breach of any of the  terms  and  provisions  of,  or  constitute  (with or
     without  notice  or  lapse  of  time) a  default  under,  the  articles  of
     incorporation  or  bylaws of the  Servicer,  or any  indenture,  agreement,
     mortgage,  deed of trust or other  instrument  to which the  Servicer  is a
     party or by which it is bound  or any of its  properties  are  subject,  or
     result in the creation or imposition of any Lien upon any of its properties
     pursuant to the terms of any such indenture,  agreement,  mortgage, deed of
     trust or other instrument,  other than the Basic Documents,  or violate any
     law, order,  rule or regulation  applicable to the Servicer of any court or
     of any federal or state  regulatory  body,  administrative  agency or other
     governmental  instrumentality  having jurisdiction over the Servicer or any
     of its properties;

          (f) No Proceedings. There are no proceedings or investigations pending
     or, to the Servicer's  knowledge,  threatened against the Servicer,  before
     any court,  regulatory  body,  administrative  agency or other  tribunal or
     governmental  instrumentality  having jurisdiction over the Servicer or its
     properties  (A)  asserting the  invalidity of this  Agreement or any of the
     Basic  Documents,  (B) seeking to prevent the issuance of the Securities or
     the consummation of any of the transactions  contemplated by this Agreement
     or any of the Basic Documents,  or (C) seeking any  determination or ruling
     that might  materially and adversely affect the performance by the Servicer
     of its  obligations  under,  or the  validity  or  enforceability  of, this
     Agreement,  the Securities or any of the Basic Documents or (D) relating to
     the Servicer and which might adversely  affect the federal or state income,
     excise, franchise or similar tax attributes of the Securities;




                                      -61-





          (g) No Consents.  No consent,  approval,  authorization or order of or
     declaration or filing with any  governmental  authority is required for the
     issuance  or  sale  of the  Securities  or the  consummation  of the  other
     transactions contemplated by this Agreement,  except such as have been duly
     made or obtained.

          (h) Taxes.  The  Servicer  has filed on a timely basis all tax returns
     required  to be filed by it and paid all  taxes,  to the  extent  that such
     taxes have become due.

          (i)  Chief  Executive  Office.  The  Servicer  hereby  represents  and
     warrants to the Trustee that the Servicer's principal place of business and
     chief  executive  office is, and for the four months  preceding the date of
     this Agreement has been, located at: 2 Ada, Irvine, California 92718.

          (j) Year 2000 Compliance. The Servicer covenants that its computer and
     other systems used in servicing the Receivables will be modified to operate
     in a manner  such that on and after  January 1, 2000 (i) the  Servicer  can
     service the  Receivables in accordance with the terms of this Agreement and
     (ii) the Servicer can operate its business in substantially the same manner
     as it is  operating  on the date  hereof.  The  Servicer  shall  certify in
     writing to the  Standby  Servicer no later than June 30, 1999 that it is in
     compliance with this Section 9.1(j).

     SECTION 9.2. Liability of Servicer; Indemnities.

     (a) The Servicer (in its capacity as such) shall be liable  hereunder  only
to the extent of the  obligations in this Agreement  specifically  undertaken by
the Servicer and the representations made by the Servicer.

          (i) The Servicer shall defend,  indemnify and hold harmless the Trust,
     the Trustee, the Owner Trustee, the Standby Servicer, the Note Insurer, and
     the Securityholders from and against any and all costs,  expenses,  losses,
     damages, claims and liabilities,  arising out of or resulting from the use,
     ownership,  repossession  or  operation  by the  Servicer or any  Affiliate
     thereof of any Financed Vehicle;

          (ii) The Servicer shall indemnify, defend and hold harmless the Trust,
     the Trustee, the Owner Trustee, the Standby Servicer, the Note Insurer, and
     the  Securityholders  from and  against  any taxes  that may at any time be
     asserted  against  any of such  parties  with  respect to the  transactions
     contemplated in this Agreement,  including,  without limitation, any sales,
     gross receipts, general corporation,  tangible personal property, privilege
     or license  taxes (but not  including  any federal or other  income  taxes,
     including  franchise taxes asserted with respect to, and as of the date of,
     the sale of the Receivables and the Other Conveyed Property to the Trust or
     the issuance and original sale of the Securities) and costs and expenses in
     defending against the same;





                                      -62-





          (iii) The  Servicer  shall  indemnify,  defend and hold  harmless  the
     Trust,  the Trustee,  the Owner  Trustee,  the Standby  Servicer,  the Note
     Insurer, their respective officers, directors, agents and employees and the
     Securityholders  from and  against  any and all  costs,  expenses,  losses,
     claims,  damages,  and  liabilities to the extent that such cost,  expense,
     loss,  claim,  damage,  or liability  arose out of, or was imposed upon the
     Trust,  the Trustee,  the Owner  Trustee,  the Standby  Servicer,  the Note
     Insurer or the Securityholders through the negligence,  willful misfeasance
     or bad faith of the  Servicer in the  performance  of its duties under this
     Agreement or by reason of reckless  disregard of its obligations and duties
     under this Agreement.

          (iv) The  Servicer  shall  indemnify,  defend,  and hold  harmless the
     Trustee,  the Owner Trustee,  the Standby Servicer and the Collateral Agent
     from  and  against  all  costs,  expenses,  losses,  claims,  damages,  and
     liabilities arising out of or incurred in connection with the acceptance or
     performance  of the  trusts  and duties  herein  contained  or in the Trust
     Agreement,  if any,  except to the extent  that such cost,  expense,  loss,
     claim,  damage or liability:  (A) shall be due to the willful  misfeasance,
     bad faith,  or  negligence  (except for errors in judgment) of the Trustee,
     the Owner  Trustee,  the  Standby  Servicer  or the  Collateral  Agent,  as
     applicable  or (B) relates to any tax other than the taxes with  respect to
     which the Servicer  shall be required to indemnify  the Trustee,  the Owner
     Trustee, the Standby Servicer or the Collateral Agent.

     (b) Notwithstanding  the foregoing,  the Servicer shall not be obligated to
defend, indemnify, and hold harmless any Securityholders for any losses, claims,
damages or liabilities  incurred by any  Securityholders  arising out of claims,
complaints,  actions and allegations relating to Section 406 of ERISA or Section
4975 of the Code as a result of the  purchase  or holding of a Security  by such
Securityholder  with the assets of a plan subject to such provisions of ERISA or
the Code or the servicing, management and operation of the Trust.

     (c) For purposes of this Section  9.2, in the event of the  termination  of
the rights and obligations of the Servicer (or any successor thereto pursuant to
Section 9.3) as Servicer  pursuant to Section  10.1,  or a  resignation  by such
Servicer  pursuant to this  Agreement,  such Servicer  shall be deemed to be the
Servicer pending  appointment of a successor  Servicer pursuant to Section 10.2.
The  provisions  of this  Section  9.2(c)  shall in no way affect  the  survival
pursuant to Section 9.2(d) of the  indemnification  by the Servicer  provided by
Section 9.2(a).

     (d) Indemnification under this Section 9.2 shall survive the termination of
this  Agreement  and any  resignation  or removal of CPS as  Servicer  and shall
include  reasonable fees and expenses of counsel and expenses of litigation.  If
the Servicer shall have made any indemnity payments pursuant to this Section and
the recipient thereafter collects any of such amounts from others, the recipient
shall promptly repay such amounts to the Servicer, without interest.





                                      -63-





     SECTION 9.3. Merger or  Consolidation  of, or Assumption of the Obligations
of, the Servicer or Standby Servicer.

     (a) CPS shall  not merge or  consolidate  with any  other  person,  convey,
transfer or lease substantially all its assets as an entirety to another Person,
or permit any other  Person to become the  successor to CPS's  business  unless,
after the merger, consolidation,  conveyance, transfer, lease or succession, the
successor or surviving  entity shall be capable of fulfilling  the duties of CPS
contained in this Agreement. Any corporation (i) into which CPS may be merged or
consolidated, (ii) resulting from any merger or consolidation to which CPS shall
be a party, (iii) which acquires by conveyance, transfer, or lease substantially
all of the assets of CPS, or (iv)  succeeding  to the business of CPS, in any of
the  foregoing  cases shall  execute an agreement of assumption to perform every
obligation  of CPS under this  Agreement  and,  whether  or not such  assumption
agreement  is  executed,  shall be the  successor  to CPS under  this  Agreement
without the  execution  or filing of any paper or any further act on the part of
any of the parties to this Agreement, anything in this Agreement to the contrary
notwithstanding;  provided,  however,  that  nothing  contained  herein shall be
deemed to  release  CPS from any  obligation.  CPS shall  provide  notice of any
merger,  consolidation  or  succession  pursuant  to this  Section  to the Owner
Trustee,  the  Trustee,  the  Securityholders,  the Note Insurer and each Rating
Agency.  Notwithstanding the foregoing,  CPS shall not merge or consolidate with
any other  Person or permit  any  other  Person to become a  successor  to CPS's
business,  unless (x) immediately  after giving effect to such  transaction,  no
representation or warranty made pursuant to Section 9.1 shall have been breached
(for purposes hereof,  such  representations and warranties shall be deemed made
as of the date of the consummation of such transaction) and no event that, after
notice or lapse of time, or both,  would become an Insurance  Agreement Event of
Default shall have occurred and be  continuing,  (y) CPS shall have delivered to
the Owner  Trustee,  the  Trustee,  the Rating  Agencies and the Note Insurer an
Officer's  Certificate  and  an  Opinion  of  Counsel  each  stating  that  such
consolidation, merger or succession and such agreement of assumption comply with
this Section and that all  conditions  precedent,  if any,  provided for in this
Agreement  relating to such  transaction  have been complied  with,  and (z) CPS
shall have delivered to the Owner Trustee,  the Trustee, the Rating Agencies and
the Note Insurer an Opinion of Counsel,  stating in the opinion of such counsel,
either (A) all financing  statements and continuation  statements and amendments
thereto have been  executed and filed that are necessary to preserve and protect
the  interest  of the  Owner  Trustee  and  the  Trustee,  respectively,  in the
Receivables  and the Other  Conveyed  Property  and  reciting the details of the
filings or (B) no such action  shall be  necessary  to preserve and protect such
interest.

     (b) Any  corporation  (i) into which the Standby  Servicer may be merged or
consolidated,  (ii)  resulting  from any  merger or  consolidation  to which the
Standby Servicer shall be a party, (iii) which acquires by conveyance,  transfer
or lease  substantially  all of the  assets  of the  Standby  Servicer,  or (iv)
succeeding  to the  business of the Standby  Servicer,  in any of the  foregoing
cases shall execute an agreement of  assumption  to perform every  obligation of
the Standby  Servicer under this Agreement and,  whether or not such  assumption
agreement is executed, shall be the successor to the Standby Servicer under this
Agreement without the execution or filing of any paper or any further act on the
part of any of the parties to this Agreement, anything in this




                                      -64-





Agreement  to the  contrary  notwithstanding;  provided,  however,  that nothing
contained  herein  shall be deemed to  release  the  Standby  Servicer  from any
obligation.

     SECTION 9.4.  Limitation  on Liability  of Servicer,  Standby  Servicer and
Others.

     Neither the  Servicer,  the Standby  Servicer  nor any of the  directors or
officers or  employees or agents of the  Servicer or Standby  Servicer  shall be
under any liability to the Trust or the  Securityholders,  except as provided in
this  Agreement,  for any action taken or for refraining  from the taking of any
action pursuant to this Agreement;  provided, however, that this provision shall
not protect the Servicer,  the Standby  Servicer or any such person  against any
liability  that  would  otherwise  be  imposed  by  reason  of a breach  of this
Agreement or willful misfeasance,  bad faith or negligence in the performance of
duties. CPS, the Standby Servicer and any director,  officer,  employee or agent
of CPS or the Standby  Servicer may rely in good faith on the written  advice of
counsel  or on any  document  of any kind  prima  facie  properly  executed  and
submitted by any Person respecting any matters arising under this Agreement.

     SECTION 9.5.  Delegation  of Duties.  The Servicer may at any time delegate
duties  under this  Agreement  to  sub-contractors  who are in the  business  of
servicing  automotive   receivables  with  the  prior  written  consent  of  the
Controlling Party as determined  pursuant to Section 13.15;  provided,  however,
that no such  delegation  or  sub-contracting  of duties by the  Servicer  shall
relieve the Servicer of its responsibility with respect to such duties.

     SECTION 9.6.  Servicer and Standby  Servicer Not to Resign.  Subject to the
provisions of Section 9.3,  neither the Servicer nor the Standby  Servicer shall
resign  from the  obligations  and  duties  imposed on it by this  Agreement  as
Servicer or Standby  Servicer  except upon a  determination  that by reason of a
change in legal  requirements the performance of its duties under this Agreement
would cause it to be in violation of such legal  requirements  in a manner which
would have a material adverse effect on the Servicer or the Standby Servicer, as
the case may be, and the Note Insurer (so long as an Insurer  Default  shall not
have occurred and be continuing) or a Security  Majority (if an Insurer  Default
shall have occurred and be continuing)  does not elect to waive the  obligations
of the  Servicer  or the  Standby  Servicer,  as the case may be, to perform the
duties  which  render it legally  unable to act or to delegate  those  duties to
another  Person.  Any  such  determination  permitting  the  resignation  of the
Servicer or Standby Servicer shall be evidenced by an Opinion of Counsel to such
effect  delivered and acceptable to the Trustee,  the Owner Trustee and the Note
Insurer (unless an Insurer  Default shall have occurred and be  continuing).  No
resignation of the Servicer shall become  effective until, so long as no Insurer
Default shall have occurred and be continuing, the Standby Servicer or an entity
acceptable  to the Note  Insurer  shall have  assumed the  responsibilities  and
obligations of the Servicer or, if an Insurer Default shall have occurred and be
continuing,  the Standby  Servicer or a successor  Servicer  that is an Eligible
Servicer shall have assumed the  responsibilities and obligations of the Standby
Servicer.  No resignation of the Standby  Servicer shall become effective until,
so long as no Insurer  Default shall have occurred and be continuing,  an entity
acceptable  to the Note  Insurer  shall have  assumed the  responsibilities  and
obligations  of the  Standby  Servicer  or, if an  Insurer  Default  shall  have
occurred and be continuing a Person that is




                                      -65-





an Eligible Servicer shall have assumed the  responsibilities and obligations of
the Standby Servicer;  provided,  however, that in the event a successor Standby
Servicer is not  appointed  within 60 days after the Standby  Servicer has given
notice of its  resignation  and has provided the Opinion of Counsel  required by
this Section 9.6, the Standby Servicer may petition a court for its removal.


                                    ARTICLE X

                                     DEFAULT

     SECTION 10.1.  Servicer  Termination Event. For purposes of this Agreement,
each of the following shall constitute a "Servicer Termination Event":

     (a) Any failure by the Servicer to deliver to the Trustee for  distribution
to Securityholders any proceeds or payment required to be so delivered under the
terms of this Agreement  that continues  unremedied for a period of two Business
Days (one  Business  Day with  respect  to payment of  Purchase  Amounts)  after
written  notice is received by the Servicer from the Trustee or the Note Insurer
(unless an Insurer  Default  shall have  occurred  and be  continuing)  or after
discovery of such failure by a Responsible officer of the Servicer;

     (b) Failure by the  Servicer to deliver to the Trustee and the Note Insurer
(so long as an Insurer Default shall not have occurred and be  continuing),  the
Servicer's  Certificate within five days after the date on which such Servicer's
Certificate is required to be delivered,  or failure on the part of the Servicer
to observe its covenants and agreements set forth in Section 9.3(a);

     (c)  Failure on the part of the  Servicer  duly to  observe or perform  any
other covenants or agreements of the Servicer set forth in this Agreement, which
failure (i)  materially  and  adversely  affects  the rights of  Securityholders
(determined without regard to the availability of funds under the Policy), or of
the  Note  Insurer  (unless  an  Insurer  Default  shall  have  occurred  and be
continuing),  and (ii)  continues  unremedied  for a period of 30 days after the
date on which written notice of such failure, requiring the same to be remedied,
shall have been given (1) to the  Servicer by the Trustee or the Note Insurer or
(2) to the  Servicer  and to the Trustee and the Note  Insurer by the Holders of
Class A Notes evidencing not less than 25% of the outstanding  principal balance
of the  Notes  or,  after  the  Class A Notes  have  been  paid in full  and all
outstanding  Reimbursement Obligations and other amounts due to the Note Insurer
have been paid in full, by the Holders of Certificates  evidencing not less than
25% of the outstanding principal balance of the Certificates;

     (d) The  entry of a decree  or order by a court or  agency  or  supervisory
authority  having  jurisdiction  in  the  premises  for  the  appointment  of  a
conservator, receiver, or liquidator for the Servicer or the Seller (or, so long
as  CPS  is  Servicer,  any of the  Servicer's  Affiliates)  in any  bankruptcy,
insolvency,  readjustment  of debt,  marshaling  of assets and  liabilities,  or
similar




                                      -66-





proceedings,  or for the  winding  up or  liquidation  of its  affairs,  and the
continuance  of any such decree or order  unstayed and in effect for a period of
60 consecutive days; or

     (e) The  consent  by the  Servicer  or the  Seller  (or,  so long as CPS is
Servicer, any of the Servicer's Affiliates) to the appointment of a conservator,
trustee, receiver or liquidator in any bankruptcy,  insolvency,  readjustment of
debt,  marshalling  of assets  and  liabilities,  or similar  proceedings  of or
relating to the Servicer or the Seller (or, so long as CPS is  Servicer,  any of
the Servicer's  Affiliates) of or relating to substantially all of its property;
or the  Servicer  or the  Seller  (or,  so long as CPS is  Servicer,  any of the
Servicer's Affiliates) or the Seller shall admit in writing its inability to pay
its debts generally as they become due, file a petition to take advantage of any
applicable  insolvency or  reorganization  statute,  make an assignment  for the
benefit of its creditors, or voluntarily suspend payment of its obligations; or

     (f) Any representation,  warranty or statement of the Servicer made in this
Agreement or any certificate,  report or other writing delivered pursuant hereto
shall prove to be incorrect in any material respect as of the time when the same
shall have been made, and the incorrectness of such representation,  warranty or
statement has a material adverse effect on the Trust or the Securityholders and,
within 30 days after  written  notice  thereof  shall have been given (1) to the
Servicer by the Trustee or the Note  Insurer or (2) to the  Servicer  and to the
Trustee and the Note  Insurer by the Holders of Notes  evidencing  not less than
25% of the  outstanding  principal  balance  of the Notes or,  after the Class A
Notes have been paid in full and all outstanding  Reimbursement  Obligations and
other  amounts due to the Note Insurer have been paid in full, by the Holders of
Certificates  evidencing not less than 25% of the outstanding  principal balance
of the  Certificates,  the  circumstances  or condition in respect of which such
representation,  warranty  or  statement  was  incorrect  shall  not  have  been
eliminated or otherwise cured; or

     (g)  So  long  as an  Insurer  Default  shall  not  have  occurred  and  be
continuing,  the Note  Insurer  shall not have  delivered  a Servicer  Extension
Notice pursuant to Section 4.14; or

     (h)  So  long  as an  Insurer  Default  shall  not  have  occurred  and  be
continuing, an Insurance Agreement Event of Default shall have occurred; or

     (i) A claim is made under the Note Policy.

     SECTION 10.2.  Consequences of a Servicer  Termination Event. If a Servicer
Termination  Event shall occur and be  continuing,  the Note  Insurer (or, if an
Insurer Default shall have occurred and be continuing either the Trustee (to the
extent it has knowledge  thereof) or Holders of Notes  evidencing  not less than
25% of the outstanding principal amount of the Notes, by notice given in writing
to the  Servicer  (and to the  Trustee  if  given  by the  Note  Insurer  or the
Securityholders)  or by non-extension of the term of the Servicer as referred to
in Section 4.14 may terminate all of the rights and  obligations of the Servicer
under this  Agreement.  The Servicer  shall be entitled to its pro rata share of
the Servicing Fee for the number of days in the  Collection  Period prior to the
effective  date of its  termination.  On or after the receipt by the Servicer of
such  written  notice  or upon  termination  of the  term of the  Servicer,  all
authority,




                                      -67-





power,  obligations and  responsibilities  of the Servicer under this Agreement,
whether  with  respect  to the Notes,  the  Certificates  or the Other  Conveyed
Property  or  otherwise,  automatically  shall  pass to, be vested in and become
obligations  and  responsibilities  of  the  Standby  Servicer  (or  such  other
successor  Servicer  appointed by the  Controlling  Party under  Section  10.3);
provided,  however,  that the successor  Servicer  shall have no liability  with
respect to any  obligation  which was required to be performed by the terminated
Servicer prior to the date that the successor  Servicer  becomes the Servicer or
any  claim of a third  party  based on any  alleged  action or  inaction  of the
terminated Servicer.  The successor Servicer is authorized and empowered by this
Agreement  to execute and  deliver,  on behalf of the  terminated  Servicer,  as
attorney-in-fact  or otherwise,  any and all documents and other instruments and
to do or accomplish all other acts or things  necessary or appropriate to effect
the purposes of such notice of termination, whether to complete the transfer and
endorsement  of the  Receivables  and the Other  Conveyed  Property  and related
documents to show the Trust as  lienholder  or secured party on the related Lien
Certificates, or otherwise. The terminated Servicer agrees to cooperate with the
successor  Servicer in effecting the  termination  of the  responsibilities  and
rights of the  terminated  Servicer  under this  Agreement,  including,  without
limitation,  the transfer to the successor  Servicer for administration by it of
all cash amounts that shall at the time be held by the  terminated  Servicer for
deposit,  or have been deposited by the terminated  Servicer,  in the Collection
Account or thereafter  received with respect to the Receivables and the delivery
to the  successor  Servicer  of all  Receivable  Files  and a  computer  tape in
readable  form as of the most recent  Business Day  containing  all  information
necessary to enable the  successor  Servicer or a successor  Servicer to service
the  Receivables  and the Other  Conveyed  Property.  All  reasonable  costs and
expenses  (including  attorneys' fees) incurred in connection with  transferring
the  Receivable  Files to the successor  Servicer and amending this Agreement to
reflect such succession as Servicer  pursuant to this Section 10.1 shall be paid
by the predecessor  Servicer upon  presentation of reasonable  documentation  of
such costs and expenses.  In addition,  any successor Servicer shall be entitled
to payment from the immediate  predecessor  Servicer for  reasonable  transition
expenses  incurred in connection with acting as successor  Servicer,  and to the
extent not so paid,  such  payment  shall be made  pursuant  to  Section  5.7(b)
hereof. Upon receipt of notice of the occurrence of Servicer  Termination Event,
the Trustee shall give notice  thereof to the Rating  Agencies.  If requested by
the  Controlling  Party,  the  successor  Servicer  shall  terminate the Lockbox
Agreement  and direct the  Obligors to make all payments  under the  Receivables
directly to the successor  Servicer (in which event the successor Servicer shall
process  such  payments in  accordance  with  Section  4.2(e)),  or to a lockbox
established by the successor Servicer at the direction of the Controlling Party,
at the successor  Servicer's  expense.  The terminated  Servicer shall grant the
Trustee,  the successor  Servicer and the Controlling Party reasonable access to
the terminated Servicer's premises at the terminated Servicer's expense.

     SECTION 10.3. Appointment of Successor.

     (a) On and after the time the  Servicer  receives  a notice of  termination
pursuant to Section 10.2, upon  non-extension  of the servicing term as referred
to in Section 4.14, or upon the resignation of the Servicer  pursuant to Section
9.6,  the  predecessor  Servicer  shall  continue  to perform its  functions  as
Servicer under this Agreement, in the case of termination, only until the




                                      -68-





date specified in such termination  notice or, if no such date is specified in a
notice  of  termination,  until  receipt  of such  notice  and,  in the  case of
expiration  and  non-renewal  of the term of the Servicer upon the expiration of
such term, and, in the case of  resignation,  until the later of (x) the date 45
days from the delivery to the Trustee of written notice of such  resignation (or
written  confirmation  of such  notice)  in  accordance  with the  terms of this
Agreement  and (y) the date upon which the  predecessor  Servicer  shall  become
unable  to act as  Servicer,  as  specified  in the  notice of  resignation  and
accompanying  Opinion of Counsel.  In the event of  termination of the Servicer,
Norwest Bank Minnesota,  National Association, as Standby Servicer, shall assume
the  obligations  of Servicer  hereunder  on the date  specified in such written
notice (the "Assumption  Date") pursuant to the Servicing  Assumption  Agreement
or, in the event that the Note Insurer shall have determined that a Person other
than the Standby  Servicer  shall be the successor  Servicer in accordance  with
Section 10.2, on the date of the execution of a written assumption  agreement by
such  Person  to  serve  as  successor  Servicer.  Notwithstanding  the  Standby
Servicer's  assumption of, and its agreement to perform and observe, all duties,
responsibilities and obligations of CPS as Servicer under this Agreement arising
on and after the Assumption  Date,  the Standby  Servicer shall not be deemed to
have assumed or to become liable for, or otherwise  have any liability  for, any
duties,  responsibilities,  obligations or liabilities of CPS or any predecessor
Servicer arising on or before the Assumption  Date,  whether provided for by the
terms of this  Agreement,  arising by operation of law or otherwise,  including,
without limitation, any liability for, any duties, responsibilities, obligations
or  liabilities  of CPS or any  predecessor  Servicer  arising  on or before the
Assumption Date under Section 4.7 or 9.2 of this  Agreement,  regardless of when
the  liability,  duty,  responsibility  or obligation of CPS or any  predecessor
Servicer  therefore  arose,  whether  provided  by the terms of this  Agreement,
arising by  operation of law or  otherwise.  Notwithstanding  the above,  if the
Standby Servicer shall be legally unable or unwilling to act as Servicer, and an
Insurer Default shall have occurred and be continuing, the Standby Servicer, the
Trustee or a Security Majority may petition a court of competent jurisdiction to
appoint  any  Eligible  Servicer  as  the  successor  to the  Servicer.  Pending
appointment  pursuant to the preceding sentence,  the Standby Servicer shall act
as successor  Servicer  unless it is legally unable to do so, in which event the
outgoing  Servicer  shall continue to act as Servicer until a successor has been
appointed and accepted such appointment. Subject to Section 9.6, no provision of
this  Agreement  shall be  construed as  relieving  the Standby  Servicer of its
obligation to succeed as successor Servicer upon the termination of the Servicer
pursuant to Section 10.2, the  resignation  of the Servicer  pursuant to Section
9.6 or the  non-extension of the servicing term of the Servicer,  as referred to
in Section 4.14.  If upon the  termination  of the Servicer  pursuant to Section
10.2 or the resignation of the Servicer pursuant to Section 9.6, the Controlling
Party appoints a successor Servicer other than the Standby Servicer, the Standby
Servicer shall not be relieved of its duties as Standby Servicer hereunder.

     (b) Any successor Servicer shall be entitled to such compensation  (whether
payable out of the  Collection  Account or otherwise) as the Servicer would have
been  entitled to under this  Agreement if the Servicer had not resigned or been
terminated hereunder.





                                      -69-





     SECTION 10.4. Notification to Noteholders and Certificateholders.  Upon any
termination  of, or  appointment  of a successor to, the  Servicer,  the Trustee
shall give  prompt  written  notice  thereof to each  Securityholder,  the Owner
Trustee and to the Rating Agencies.

     SECTION 10.5. Waiver of Past Defaults.  Subject to the approval of the Note
Insurer (unless an Insurer  Default shall have occurred and be continuing),  the
Holders of Notes evidencing more than 50% of the outstanding  principal  balance
of the Notes, may on behalf of all the Noteholders and Certificateholders, waive
any default be the Servicer in the  performance  of its  obligations  under this
Agreement and the consequences  thereof (except a default in making any required
deposits to or payments from any of the Trust  Accounts in  accordance  with the
terms of this  Agreement.  Upon any such waiver of a past default,  such default
shall cease to exist, and any Servicer Termination Event arising therefrom shall
be deemed to have been  remedied for every  purpose of this  Agreement.  No such
waiver  shall  extend to any  subsequent  or other  default  or impair any right
consequent thereto.

     SECTION 10.6.  Action Upon Certain  Failures of the Servicer.  In the event
that the Trustee shall have  knowledge of any failure of the Servicer  specified
in Section  10.1  which  would  give rise to a right of  termination  under such
Section upon the Servicer's failure to remedy the same after notice, the Trustee
shall give notice thereof to the Servicer and the Note Insurer. For all purposes
of this  Agreement  (including,  without  limitation,  Section  6.2(b)  and this
Section 10.6),  the Trustee shall not be deemed to have knowledge of any failure
of the  Servicer as  specified  in Section  10.1(c)  though (i) unless  notified
thereof in writing by the Servicer, the Note Insurer or by a Securityholder. The
Trustee shall be under no duty or obligation to investigate or inquire as to any
potential failure of the Servicer specified in Section 10.1.


                                   ARTICLE XI

                                   TERMINATION

     SECTION 11.1. Optional Purchase of All Receivables.

     (a) (i) On the  last day of any  Collection  Period  as of  which  the Pool
Balance  shall be less than or equal to 10% of the Original  Pool  Balance,  the
Servicer  shall have the option to purchase the Owner Trust  Estate,  other than
the Trust  Accounts (with the consent of the Note Insurer if such purchase would
result in a claim on the Note Policy or would  result in any amount owing to the
Note Insurer under the Insurance  Agreement  remaining unpaid). To exercise such
option,  the Servicer or the Seller,  as the case may be, shall  (subject to the
proviso  below  deposit  pursuant  to Section 5.6 in the  Collection  Account an
amount equal to the aggregate  Purchase  Amount for the  Receivables  (including
Liquidated Receivables),  plus the appraised value of any other property held by
the Trust,  such value to be determined by an appraiser  mutually agreed upon by
the  Servicer,  the Note  Insurer  and the  Trustee,  and shall  succeed  to all
interests in and to the Trust provided,  however, that the amount to be paid for
such purchase (as set forth in the following




                                      -70-





sentence)  shall be sufficient to pay the full amount of principal and interest,
if any, then due and payable on the Securities.

     (b) Notice of any  termination of the Trust shall be given by the Servicer,
which notice shall include,  among other things,  the items specified in Section
9.1(c) of the Trust  Agreement,  to the Owner  Trustee,  the  Trustee,  the Note
Insurer and the Rating  Agencies as soon as  practicable  after the Servicer has
received notice thereof.

     (c)  Following  the  satisfaction  and  discharge of the  Indenture and the
payment  in  full  of  the   principal  of  and  interest  on  the  Notes,   the
Certificateholders  will succeed to the rights of the Noteholders  hereunder and
the Owner Trustee will succeed to the rights of, and assume the  obligations of,
the Trustee to this Agreement.


                                   ARTICLE XII

                      ADMINISTRATIVE DUTIES OF THE SERVICER

     SECTION 12.1. Administrative Duties.

     (a) Duties with Respect to the  Indenture.  The Servicer  shall perform all
its duties and the duties of the Issuer under the  Indenture.  In addition,  the
Servicer shall consult with the Owner Trustee as the Servicer deems  appropriate
regarding  the duties of the Issuer  under the  Indenture.  The  Servicer  shall
monitor the  performance  of the Issuer and shall advise the Owner  Trustee when
action is necessary to comply with the Issuer's duties under the Indenture.  The
Servicer  shall  prepare  for  execution  by  the  Issuer  or  shall  cause  the
preparation  by  other  appropriate  Persons  of all  such  documents,  reports,
filings,  instruments,  certificates and opinions as it shall be the duty of the
Issuer to prepare, file or deliver pursuant to the Indenture.  In furtherance of
the foregoing,  the Servicer shall take all necessary action that is the duty of
the Issuer to take pursuant to the  Indenture,  including,  without  limitation,
pursuant to Sections 2.7, 3.5, 3.6, 3.7, 3.9, 3.10, 3.17, 5.1(b), 7.3, 8.3, 9.2,
9.3, 11.1 and 11.15 of the Indenture.

     (b) Duties with Respect to the Issuer.

          (i) In  addition  to the  duties  of the  Servicer  set  forth in this
     Agreement or any of the Basic  Documents,  the Servicer  shall perform such
     calculations  and shall  prepare for  execution  by the Issuer or the Owner
     Trustee or shall cause the preparation by other appropriate  Persons of all
     such documents, reports, filings, instruments, certificates and opinions as
     it shall be the duty of the Issuer or the Owner Trustee to prepare, file or
     deliver  pursuant to this Agreement or any of the Basic  Documents or under
     state and federal tax and securities  laws, and at the request of the Owner
     Trustee shall take all appropriate action that it is the duty of the Issuer
     to  take  pursuant  to  this  Agreement  or  any of  the  Basic  Documents,
     including,  without  limitation,  pursuant to Sections  2.6 and 2.11 of the
     Trust  Agreement.  In accordance  with the  directions of the Issuer or the
     Owner Trustee, the Servicer shall administer, perform or supervise




                                      -71-





     the performance of such other  activities in connection with the Collateral
     (including the Basic  Documents) as are not covered by any of the foregoing
     provisions  and as are  expressly  requested  by the  Issuer  or the  Owner
     Trustee and are reasonably within the capability of the Servicer.

          (ii)  Notwithstanding  anything in this  Agreement or any of the Basic
     Documents to the contrary,  the Servicer shall be responsible  for promptly
     notifying  the  Owner  Trustee  and  the  Trustee  in the  event  that  any
     withholding  tax is imposed on the  Issuer's  payments (or  allocations  of
     income) to a Noteholder as  contemplated  this  Agreement.  Any such notice
     shall be in writing and specify the amount of any  withholding tax required
     to be  withheld  by the  Owner  Trustee  or the  Trustee  pursuant  to such
     provision.

          (iii)  Notwithstanding   anything  in  this  Agreement  or  the  Basic
     Documents  to  the  contrary,   the  Servicer  shall  be  responsible   for
     performance  of the duties of the Issuer or the Seller set forth in Section
     5.1 of the Trust Agreement with respect to, among other things,  accounting
     and reports to Certificateholders; provided, however, that once prepared by
     the  Servicer  the  Owner  Trustee  shall  retain  responsibility  for  the
     distribution    of   the   Schedule   K-1s   necessary   to   enable   each
     Certificateholder to prepare its federal and state income tax returns.

          (iv) The Servicer  shall perform the duties of the Servicer  specified
     in  Section  10.2  of the  Trust  Agreement  required  to be  performed  in
     connection  with the  resignation or removal of the Owner Trustee,  and any
     other duties expressly  required to be performed by the Servicer under this
     Agreement or any of the Basic Documents.

          (v) In  carrying  out  the  foregoing  duties  or  any  of  its  other
     obligations under this Agreement,  the Servicer may enter into transactions
     with or otherwise deal with any of its Affiliates;  provided, however, that
     the terms of any such  transactions or dealings shall be in accordance with
     any  directions  received  from the Issuer and shall be, in the  Servicer's
     opinion, no less favorable to the Issuer in any material respect.

     (c) Tax Matters.  The  Servicer  shall  prepare and file,  on behalf of the
Seller, all tax returns, tax elections,  financial statements and such annual or
other reports of the Issuer as are necessary for  preparation  of tax reports as
provided in Article V of the Trust Agreement, including without limitation forms
1099 and 1066. All tax returns will be signed by the Seller.

     (d) Non-Ministerial Matters. With respect to matters that in the reasonable
judgment of the Servicer are  non-ministerial,  the Servicer  shall not take any
action  pursuant to this Article XII unless within a reasonable  time before the
taking of such action,  the Servicer  shall have  notified the Owner Trustee and
the Trustee of the proposed  action and the Owner  Trustee and,  with respect to
items (i),  (ii),  (iii) and (iv)  below,  the Trustee  shall not have  withheld
consent or provided an alternative  direction.  For the purpose of the preceding
sentence, "non-ministerial matters" shall include:

          (i) the amendment of or any supplement to the Indenture;





                                      -72-





          (ii) the  initiation  of any claim or  lawsuit  by the  Issuer and the
     compromise of any action, claim or lawsuit brought by or against the Issuer
     (other than in connection with the collection of the Receivables);

          (iii) the amendment,  change or  modification of this Agreement or any
     of the Basic Documents;

          (iv) the appointment of successor Note  Registrars,  successor  Paying
     Agents and successor  Trustees pursuant to the Indenture or the appointment
     of  Successor  Servicers  or the  consent  to the  assignment  by the  Note
     Registrar,  Paying Agent or Trustee of its obligations under the Indenture;
     and

          (v) the removal of the Trustee.

     (e) Exceptions.  Notwithstanding anything to the contrary in this Agreement
except  as  expressly  provided  herein  or in the other  Basic  Documents,  the
Servicer,  in its capacity hereunder,  shall not be obligated to, and shall not,
(1) make any payments to the Noteholders or  Certificateholders  under the Basic
Documents,  (2) sell the Indenture Trust Property pursuant to Section 5.5 of the
Indenture, (3) take any other action that the Issuer directs the Servicer not to
take on its behalf or (4) in  connection  with its duties  hereunder  assume any
indemnification obligation of any other Person.

     (f) Limitation of Standby Servicer's  Obligations.  The Standby Servicer or
any successor Servicer shall not be responsible for any obligations or duties of
the Servicer under Section 12.1.

     SECTION 12.2.  Records.  The Servicer shall maintain  appropriate  books of
account and records relating to services  performed under this Agreement,  which
books of account and records shall be accessible  for  inspection by the Issuer,
the Trustee and the Note Insurer at any time during normal business hours.

     SECTION 12.3.  Additional  Information  to be Furnished to the Issuer.  The
Servicer  shall  furnish  to the  Issuer  from  time  to  time  such  additional
information regarding the Collateral as the Issuer shall reasonably request.


                                  ARTICLE XIII

                            MISCELLANEOUS PROVISIONS

     SECTION 13.1. Amendment.

     (a) This Agreement may be amended from time to time by the parties  hereto,
with  the  consent  of the  Trustee  (which  consent  may  not  be  unreasonably
withheld),  with the prior  written  consent of the Note  Insurer (so long as no
Insurer Default has occurred and is continuing) but




                                      -73-





without the consent of any of the Noteholders or the Certificateholders, to cure
any ambiguity,  to correct or supplement any  provisions in this  Agreement,  to
comply  with any  changes  in the  Code,  or to make any other  provisions  with
respect to matters or questions  arising under this Agreement which shall not be
inconsistent  with the provisions of this Agreement or the Insurance  Agreement;
provided,  however,  that such action  shall not, as  evidenced by an Opinion of
Counsel delivered to the Owner Trustee and the Trustee,  adversely affect in any
material respect the interests of any Noteholder or Certificateholder;  provided
further that if an Insurer  Default has occurred and is continuing,  such action
shall not materially adversely affect the interests of the Note Insurer.

     This Agreement may also be amended from time to time by the parties hereto,
with the consent of the Note Insurer, the consent of the Trustee, the consent of
the  Holders of Notes  evidencing  not less than a majority  of the  outstanding
principal  amount of the Notes and the consent of the Holders (as defined in the
Trust  Agreement)  of  Certificates  evidencing  not less than a majority of the
Certificate  Balance for the purpose of adding any  provisions to or changing in
any  manner  or  eliminating  any of the  provisions  of  this  Agreement  or of
modifying in any manner the rights of the Noteholders or the Certificateholders;
provided,  however,  that no such amendment  shall (a) increase or reduce in any
manner the  amount of, or  accelerate  or delay the  timing of,  collections  of
payments on Receivables or  distributions  that shall be required to be made for
the  benefit  of the  Noteholders  or the  Certificateholders  or (b) reduce the
aforesaid percentage of the outstanding  principal amount of each Class of Notes
or the  Certificates,  the Holders of which are  required to consent to any such
amendment,  without the consent of the Holders of all the outstanding  Notes and
the  Holders  (as  defined  in  the  Trust  Agreement)  of all  the  outstanding
Certificates,  of each Class  affected  thereby;  provided  further,  that if an
Insurer Default has occurred and is continuing, such action shall not materially
adversely affect the interest of the Note Insurer.

     Promptly after the execution of any such amendment or consent,  the Trustee
shall furnish written notification of the substance of such amendment or consent
to each Securityholder and the Rating Agencies.

     It  shall  not be  necessary  for  the  consent  of  Certificateholders  or
Noteholders  pursuant  to this  Section to approve  the  particular  form of any
proposed amendment or consent,  but it shall be sufficient if such consent shall
approve the substance  thereof.  The manner of obtaining  such consents (and any
other  consents  of  Noteholders  or  Certificateholders  provided  for in  this
Agreement) and of evidencing the  authorization  of any action by Noteholders or
Certificateholders  shall be  subject  to such  reasonable  requirements  as the
Trustee or the Owner Trustee, as applicable, may prescribe.

     Prior to the  execution  of any  amendment  to this  Agreement,  the  Owner
Trustee and the Trustee shall be entitled to receive and rely upon an Opinion of
Counsel  stating that the execution of such amendment is authorized or permitted
by this Agreement and the Opinion of Counsel  referred to in Section  13.2(i)(1)
has been delivered. The Owner Trustee, the Standby Servicer and the Trustee may,
but shall not be obligated to, enter into any such amendment




                                      -74-





which affects the Issuer's,  the Owner Trustee's,  the Standby Servicer's or the
Trustee's, as applicable,  own rights, duties or immunities under this Agreement
or otherwise.

     (b)  Notwithstanding  anything to the contrary contained in Section 13.1(a)
above,  the  provisions  of this  Agreement  relating to (i) the Spread  Account
Supplement,  the Spread Account,  the Requisite Amount (as defined in the Master
Spread  Account  Agreement),  a Trigger Event or any  component  definition of a
Trigger Event and (ii) any additional sources of funds which may be added to the
Spread  Account or uses of funds on deposit in the Spread Account may be amended
in any respect by the Seller, the Servicer,  the Note Insurer and the Collateral
Agent (the consent of which shall not be withheld or delayed with respect to any
amendment  that does not  adversely  affect the  Collateral  Agent)  without the
consent of, or notice to, the Noteholders or the Certificateholders.

     SECTION 13.2. Protection of Title to Trust.

     (a) The Seller or  Servicer or both shall  execute and file such  financing
statements and cause to be executed and filed such continuation statements,  all
in such manner and in such  places as may be required by law fully to  preserve,
maintain and protect the interest of the Issuer and the interests of the Trustee
in the  Receivables  and in the proceeds  thereof.  The Seller shall deliver (or
cause to be delivered)  to the Note  Insurer,  the Owner Trustee and the Trustee
file-stamped  copies of, or filing  receipts for, any document filed as provided
above, as soon as available following such filing.

     (b) Neither the Seller nor the Servicer shall change its name,  identity or
corporate  structure in any manner that would, could or might make any financing
statement or continuation statement filed in accordance with paragraph (a) above
seriously  misleading  within the meaning of section 9-402(7) of the UCC, unless
it shall have given the Note Insurer, the Owner Trustee and the Trustee at least
five  days'  prior  written   notice  thereof  and  shall  have  promptly  filed
appropriate   amendments  to  all  previously  filed  financing   statements  or
continuation statements.  Promptly upon such filing, the Seller or the Servicer,
as the case may be, shall deliver an Opinion of Counsel to the Issuer, the Owner
Trustee,  the Trustee and the Note  Insurer,  in form and  substance  reasonably
satisfactory  to the Note Insurer,  stating either (A) all financing  statements
and  continuation  statements  have been  executed and filed that are  necessary
fully to preserve  and protect the  interest of the Trust and the Trustee in the
Receivables,  and  reciting  the details of such  filings or  referring to prior
Opinions of Counsel in which such details are given, or (B) no such action shall
be necessary to preserve and protect such interest.

     (c) Each of the Seller and the Servicer  shall have an  obligation  to give
the Note  Insurer,  the Owner  Trustee  and the  Trustee at least 60 days' prior
written  notice of any  relocation  of its principal  executive  office if, as a
result of such  relocation,  the applicable  provisions of the UCC would require
the filing of any amendment of any previously  filed  financing or  continuation
statement or of any new  financing  statement  and shall  promptly file any such
amendment.  The Servicer  shall at all times  maintain each office from which it
shall service Receivables, and its principal executive office, within the United
States of America.




                                      -75-





     (d) The Servicer shall maintain  accounts and records as to each Receivable
accurately and in sufficient  detail to permit (i) the reader thereof to know at
any time the status of such Receivable,  including  payments and recoveries made
and  payments  owing  (and the nature of each) and (ii)  reconciliation  between
payments or recoveries on (or with respect to) each  Receivable  and the amounts
from  time to time  deposited  in the  Collection  Account  in  respect  of such
Receivable.

     (e) The Servicer  shall  maintain its  computer  systems so that,  from and
after the time of sale under this  Agreement of the  Receivables  to the Issuer,
the Servicer's  master  computer  records  (including any backup  archives) that
refer to a Receivable  shall indicate  clearly the interest of the Trust in such
Receivable  and that such  Receivable  is owned by the Trust.  Indication of the
Trust's  interest  in a  Receivable  shall be deleted  from or  modified  on the
Servicer's  computer  systems when, and only when, the related  Receivable shall
have been paid in full or repurchased.

     (f) If at any time the Seller or the Servicer shall propose to sell,  grant
a  security  interest  in or  otherwise  transfer  any  interest  in  automotive
receivables  to any  prospective  purchaser,  lender  or other  transferee,  the
Servicer shall give to such  prospective  purchaser,  lender or other transferee
computer  tapes,  records or  printouts  (including  any  restored  from  backup
archives) that, if they shall refer in any manner  whatsoever to any Receivable,
shall  indicate  clearly that such  Receivable has been sold and is owned by the
Trust.

     (g) The Servicer  shall permit the  Trustee,  the Standby  Servicer and the
Note Insurer and its agents at any time during normal business hours to inspect,
audit,  and make copies of and abstracts from the Servicer's  records  regarding
any Receivable.

     (h) Upon request, the Servicer shall furnish to the Note Insurer, the Owner
Trustee or to the Trustee,  within five Business Days, a list of all Receivables
(by  contract  number  and  name of  Obligor)  then  held as part of the  Trust,
together with a  reconciliation  of such list to the Schedule of Receivables and
to each of the Servicer's  Certificates furnished before such request indicating
removal of Receivables from the Trust.

     (i) The Servicer  shall deliver to the Note Insurer,  the Owner Trustee and
the Trustee:

          (i) promptly after the execution and delivery of the Agreement and, if
     required pursuant to Section 13.1, of each amendment, an Opinion of Counsel
     stating  that,  in the  opinion  of such  counsel,  in form  and  substance
     reasonably  satisfactory  to the Note  Insurer,  either  (A) all  financing
     statements and  continuation  statements  have been executed and filed that
     are  necessary  fully to preserve and protect the interest of the Trust and
     the Trustee in the Receivables, and reciting the details of such filings or
     referring to prior Opinions of Counsel in which such details are given,  or
     (B) no such  action  shall  be  necessary  to  preserve  and  protect  such
     interest; and

          (ii)  within  90  days  after  the  beginning  of each  calendar  year
     beginning  with the first  calendar year  beginning  more than three months
     after the Cutoff Date, an Opinion of




                                      -76-





     Counsel, dated as of a date during such 90-day period, stating that, in the
     opinion  of  such  counsel,   either  (A)  all  financing   statements  and
     continuation  statements  have been  executed and filed that are  necessary
     fully to preserve  and protect the interest of the Trust and the Trustee in
     the  Receivables,  and reciting the details of such filings or referring to
     prior  Opinions of Counsel in which such details are given,  or (B) no such
     action shall be necessary to preserve and protect such interest.

     Each  Opinion of  Counsel  referred  to in clause  (i) or (ii) above  shall
specify any action necessary (as of the date of such opinion) to be taken in the
following year to preserve and protect such interest.

     SECTION 13.3. Notices.  All demands,  notices and communications upon or to
the Seller, the Servicer,  the Owner Trustee, the Trustee or the Rating Agencies
under this Agreement  shall be in writing,  personally  delivered,  or mailed by
certified mail, return receipt requested,  and shall be deemed to have been duly
given  upon  receipt  (a) in the case of the Seller to CPS  Receivables  Funding
Corp.,  2 Ada,  Irvine,  California  92718,  (b) in the case of the  Servicer to
Consumer Portfolio Services,  Inc., 2 Ada, Irvine,  California 92718, Attention:
Chief Financial officer,  (c) in the case of the Issuer or the Owner Trustee, at
the Corporate Trust Office of the Owner Trustee,  (d) in the case of the Trustee
or the Collateral  Agent, at the Corporate Trust Office,  (e) in the case of the
Note Insurer,  to 350 Park Avenue,  New York, New York 10022  Attention:  Senior
Vice President,  Surveillance  (Telecopy:  (212)  339-3547);  (f) in the case of
Moody's,  to Moody's  Investors  Service,  Inc., ABS Monitoring  Department,  99
Church  Street,  New York,  New York  10007;  and (g) in the case of  Standard &
Poor's  Ratings  Group,  to  Standard & Poor's,  a Division  of The McGraw  Hill
Companies, 25 Broadway,  15th Floor, New York, New York 10004, Attention:  Asset
Backed Surveillance Department. Any notice required or permitted to be mailed to
a Noteholder or  Certificateholder  shall be given by first class mail,  postage
prepaid,  at the address of such Holder as shown in the Certificate  Register or
Note Register, as applicable. Any notice so mailed within the time prescribed in
the Agreement shall be conclusively presumed to have been duly given, whether or
not the Certificateholder or Noteholder shall receive such notice.

     SECTION 13.4. Assignment.  This Agreement shall inure to the benefit of and
be binding upon the parties hereto and their respective successors and permitted
assigns.  Notwithstanding  anything to the contrary contained herein,  except as
provided ln  Sections  8.4 and 9.3 and as  provided  in the  provisions  of this
Agreement concerning the resignation of the Servicer,  this Agreement may not be
assigned by the Seller or the Servicer  without the prior written consent of the
Owner  Trustee,  the  Trustee,  the Standby  Servicer,  the Trustee and the Note
Insurer (or if an Insurer  Default  shall have  occurred and be  continuing  the
Holders of Notes  evidencing  not less than 66% of the  principal  amount of the
outstanding  Notes and the Holders of  Certificates,  the aggregate  Certificate
Balance of which is not less than 66%.

     SECTION  13.5.  Limitations  on Rights of Others.  The  provisions  of this
Agreement  are solely for the benefit of the parties  hereto and for the benefit
of the Owner  Trustee and the  Certificateholders  (including  the Seller),  the
Trustee and the Noteholders, as third-party




                                      -77-





beneficiaries.  The Note  Insurer  and its  successors  and  assigns  shall be a
third-party  beneficiary  to the  provisions  of this  Agreement,  and  shall be
entitled to rely upon and directly  enforce such provisions of this Agreement so
long as no Insurer  Default  shall have  occurred and be  continuing.  Except as
expressly stated  otherwise,  any right of the Note Insurer to direct,  appoint,
consent to,  approve  of, or take any action  under this  Agreement,  shall be a
right  exercised by the Note Insurer in its sole and  absolute  discretion.  The
Note Insurer may disclaim any of its rights and powers under this Agreement (but
not its duties and obligations under the Note Policy) upon delivery of a written
notice to the Owner Trustee and the Trustee. Nothing in this Agreement,  whether
express or implied,  shall be construed to give to any other Person any legal or
equitable  right,  remedy  or claim in the  Owner  Trust  Estate  or under or in
respect of this Agreement or any covenants,  conditions or provisions  contained
herein.

     SECTION  13.6.  Severability.  Any  provision  of  this  Agreement  that is
prohibited or unenforceable in any jurisdiction  shall, as to such jurisdiction,
be ineffective to the extent of such  prohibition  or  unenforceability  without
invalidating  the  remaining  provisions  hereof,  and any such  prohibition  or
unenforceability   in  any   jurisdiction   shall  not   invalidate   or  render
unenforceable such provision in any other jurisdiction.

     SECTION 13.7. Separate Counterparts.  This Agreement may be executed by the
parties  hereto in separate  counterparts,  each of which when so  executed  and
delivered  shall  be an  original,  but all  such  counterparts  shall  together
constitute but one and the same instrument.

     SECTION 13.8.  Headings.  The headings of the various Articles and Sections
herein are for  convenience  of reference only and shall not define or limit any
of the terms or provisions hereof.

     SECTION  13.9.   Governing  Law.  THIS  AGREEMENT  SHALL  BE  CONSTRUED  IN
ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW  YORK,  WITHOUT  REFERENCE  TO ITS
CONFLICT OF LAW  PROVISIONS,  AND THE  OBLIGATIONS,  RIGHTS AND  REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     SECTION 13.10.  Assignment to Trustee.  The Seller hereby  acknowledges and
consents to any mortgage, pledge, assignment and grant of a security interest by
the Issuer to the  Trustee  pursuant  to the  Indenture  for the  benefit of the
Noteholders of all right,  title and interest of the Issuer in, to and under the
Receivables  and/or  the  assignment  of any or all of the  Issuer's  rights and
obligations hereunder to the Trustee.

     SECTION 13.11. Nonpetition Covenants.

     (a) Notwithstanding  any prior termination of this Agreement,  the Servicer
and the Seller shall not,  prior to the date which is one year and one day after
the  termination  of this  Agreement  with  respect  to the  Issuer,  acquiesce,
petition  or  otherwise  invoke or cause the Issuer to invoke the process of any
court or government authority for the purpose of commencing or sustaining a




                                      -78-





case against the Issuer  under any federal or state  bankruptcy,  insolvency  or
similar law or appointing a receiver, liquidator,  assignee, trustee, custodian,
sequestrator or other similar  official of the Issuer or any substantial part of
its property,  or ordering the winding up or  liquidation  of the affairs of the
Issuer.

     (b) Notwithstanding  any prior termination of this Agreement,  the Servicer
shall not, prior to the date that is one year and one day after the  termination
of this  Agreement  with  respect  to the  Seller,  acquiesce  to,  petition  or
otherwise  invoke or cause the  Seller to  invoke  the  process  of any court or
government  authority for the purpose of commencing or sustaining a case against
the Seller  under any federal or state  bankruptcy,  insolvency  or similar law,
appointing a receiver, liquidator,  assignee, trustee, custodian,  sequestrator,
or other similar official of the Seller or any substantial part of its property,
or ordering the winding up or liquidation of the affairs of the Seller.

     SECTION 13.12. Limitation of Liability of Owner Trustee and Trustee.

     (a)  Notwithstanding  anything  contained  herein  to  the  contrary,  this
Agreement  has  been  countersigned  by  Bankers  Trust  (Delaware)  not  in its
individual  capacity but solely in its  capacity as Owner  Trustee of the Issuer
and in no event shall Bankers Trust  (Delaware) in its  individual  capacity or,
except as expressly  provided in the Trust Agreement,  as Owner Trustee have any
liability for the representations,  warranties,  covenants,  agreements or other
obligations of the Issuer  hereunder or in any of the  certificates,  notices or
agreements  delivered  pursuant hereto, as to all of which recourse shall be had
solely to the assets of the Issuer.  For all purposes of this Agreement,  in the
performance of its duties or obligations  hereunder or in the performance of any
duties or  obligations  of the  Issuer  hereunder,  the Owner  Trustee  shall be
subject  to,  and  entitled  to the  benefits  of, the terms and  provisions  of
Articles VI, VII and VIII of the Trust Agreement.

     (b)  Notwithstanding  anything  contained  herein  to  the  contrary,  this
Agreement has been executed and  delivered by Norwest Bank  Minnesota,  National
Association,  not in its  individual  capacity but solely as Trustee and Standby
Servicer and in no event shall  Norwest Bank  Minnesota,  National  Association,
have any liability for the representations, warranties, covenants, agreements or
other obligations of the Issuer hereunder or in any of the certificates, notices
or agreements  delivered  pursuant hereto,  as to all of which recourse shall be
had solely to the assets of the Issuer.

     (c) In no event shall Norwest Bank Minnesota,  National Association, in any
of its capacities  hereunder,  be deemed to have assumed any duties of the Owner
Trustee  under the Delaware  Business  Trust  Statute,  common law, or the Trust
Agreement.

     SECTION  13.13.  Independence  of the  Servicer.  For all  purposes of this
Agreement,  the Servicer  shall be an  independent  contractor  and shall not be
subject to the  supervision of the Issuer,  the Trustee and Standby  Servicer or
the Owner  Trustee  with  respect  to the  manner in which it  accomplishes  the
performance of its obligations hereunder. Unless expressly authorized




                                      -79-





by this Agreement,  the Servicer shall have no authority to act for or represent
the Issuer or the Owner  Trustee in any way and shall not otherwise be deemed an
agent of the Issuer or the Owner Trustee.

     SECTION 13.14.  No Joint Venture.  Nothing  contained in this Agreement (i)
shall  constitute  the Servicer and either of the Issuer or the Owner Trustee as
members   of   any   partnership,   joint   venture,   association,   syndicate,
unincorporated  business or other  separate  entity,  (ii) shall be construed to
impose any  liability  as such on any of them or (iii) shall be deemed to confer
on any of  them  any  express,  implied  or  apparent  authority  to  incur  any
obligation or liability on behalf of the others.

     SECTION  13.15.  Note Insurer as  Controlling  Party.  Each  Noteholder  by
purchase  of the Notes  held by it  acknowledges  that the  Trustee,  as partial
consideration  of the  issuance  of the Note  Policy,  has agreed  that the Note
Insurer shall have certain  rights  hereunder for so long as no Insurer  Default
shall  have  occurred  and be  continuing.  So long as an  Insurer  Default  has
occurred and is continuing,  any provision  giving the Note Insurer the right to
direct,  appoint  or  consent  to,  approve  of, or take any  action  under this
Agreement  shall be  inoperative  during the period of such Insurer  Default and
such right shall  instead  vest in the Trustee  acting at the  direction  of the
holders of Notes evidencing,  unless otherwise  specified,  more than 50% of the
principal  balance of the Notes. From and after such time as the Notes have been
paid in full, any provision giving the Note Insurer or the Noteholders the right
to direct,  appoint or consent  to,  approve  of, or take any action  under this
Agreement  shall be inoperative and such right shall instead vest in the Trustee
acting at the direction of the holders of the Certificates  evidencing more than
50% of the Certificate Balance, unless otherwise specified. The Note Insurer may
disclaim any of its rights and powers under this  Agreement  (but not its duties
and  obligations  under the Policy)  upon  delivery  of a written  notice to the
Trustee. The Note Insurer may give or withhold any consent hereunder in its sole
and absolute discretion.






                                      -80-





         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed and delivered by their  respective duly authorized  officers as of
the day and the year first above written.

CPS AUTO RECEIVABLES
TRUST 1998-3

by
  BANKERS TRUST (DELAWARE),
  not in its individual capacity, but solely as
  Owner Trustee on behalf of the Trust

By: /s/ Patricia M.F. Russo
    Title: Vice President


CPS RECEIVABLES CORP., as Seller

By   /s/ Jeffrey P. Fritz
     Title: Chief Financial Officer


CONSUMER PORTFOLIO SERVICES, INC., as
Servicer

By   /s/ Jeffrey P. Fritz
     Title:  Chief Financial Officer


NORWEST BANK MINNESOTA, NATIONAL
ASSOCIATION,

not in its individual capacity, but solely as
Standby Servicer and Trustee

By  /s/   Shana Stephens-Murray
    Title: Corporate Trust Officer





                                      -81-





                                                                      SCHEDULE A


                             SCHEDULE OF RECEIVABLES










                                                                       EXHIBIT A


                             SERVICER'S CERTIFICATE








                                                                       EXHIBIT B


                                  TRUST RECEIPT
                           PURSUANT TO SECTION 3.5 OF
                        THE SALE AND SERVICING AGREEMENT


         Consumer Portfolio Services,  Inc., as Servicer (the "Servicer") of the
CPS Auto  Receivables  Trust 1998-3 (the  "Trust")  under the Sale and Servicing
Agreement (the "Sale and Servicing Agreement"), dated as of July 15, 1998, among
CPS Auto Receivables Trust 1998-3,  CPS Receivables  Corp., as Seller,  Consumer
Portfolio  Services,  Inc., as Servicer,  and Norwest Bank  Minnesota,  National
Association, as Trustee and Standby Servicer, does hereby acknowledge receipt of
the  documents  relating to the  Receivables,  each of which  documents  and the
Receivables  to which they are  related  are listed on the  attached  Schedule 1
hereto. The Servicer  furthermore agrees to return such documents to the Trustee
in accordance with the terms of the Sale and Servicing Agreement.

         IN  WITNESS  WHEREOF I have  hereunto  set my hand this __ day of ____,
19__.

                                     CONSUMER PORTFOLIO SERVICES, INC.,
                                     as Servicer


                                     By:
                                        Name:
                                        Title:



Acknowledged By:

NORWEST BANK MINNESOTA,
NATIONAL ASSOCIATION,
  as Trustee


By:
   Name:
   Title:



                                       -3-





                                                                       EXHIBIT C


                         SERVICING OFFICER'S CERTIFICATE
                             PURSUANT TO SECTION 3.5
                       OF THE SALE AND SERVICING AGREEMENT


         The undersigned,  ______________, hereby certifies that (s)he is a duly
elected and qualified  officer of the Servicer,  and hereby further certifies as
follows:

         The  Receivable  described  below  has been  fully  liquidated  and all
amounts  required to be deposited in the Collection  Account with respect to the
Receivable and the Obligor described below have been so deposited.

         Servicer
         Loan No.:
         Obligor's Name:

         Capitalized  terms used herein which are not defined  herein shall have
the meanings  ascribed to them in the Sale and Servicing  Agreement  dated as of
July 15,  1998  among CPS Auto  Receivables  Trust  1998-3,  Consumer  Portfolio
Services,  Inc., as servicer, CPS Receivables Corp., as seller, and Norwest Bank
Minnesota, National Association, as trustee and Standby Servicer.

         IN WITNESS  WHEREOF,  I have hereunto set my hand on and as of this ___
day of ______________, 19___.


                                     -----------------------------
                                     Name:
                                     Title:




                                       -4-





                                                                       EXHIBIT D


                    FORM OF MONTHLY SECURITYHOLDER STATEMENT


                                       -5-





                                                                     EXHIBIT E-1



                              TRUSTEE'S CERTIFICATE
                       PURSUANT TO SECTIONS 3.2 OR 3.4 OF
                        THE SALE AND SERVICING AGREEMENT


         Norwest  Bank  Minnesota,   National   Association,   as  trustee  (the
"Trustee") of the CPS Auto Receivables Trust 1998-3 (the "Trust") under the Sale
and Servicing Agreement (the "Sale and Servicing  Agreement"),  dated as of July
15, 1998, among the Trust, CPS Receivables Corp., as Seller,  Consumer Portfolio
Services,  Inc., as Servicer, and Norwest Bank Minnesota,  National Association,
as Trustee and  Standby  Servicer,  does  hereby  sell,  transfer,  assign,  and
otherwise  convey  to  Consumer  Portfolio  Services,  Inc.,  without  recourse,
representation,  or warranty, all of the Trustee's right, title, and interest in
and to all of the Receivables  (as defined in the Sale and Servicing  Agreement)
identified in the attached  Servicer's  Certificate as "Purchased  Receivables,"
which are to be repurchased by Consumer  Portfolio  Services,  Inc.  pursuant to
Section 3.2 or Section 3.4 of the Sale and Servicing  Agreement and all security
and documents relating thereto.

         IN  WITNESS  WHEREOF I have  hereunto  set my hand this __ day of ____,
19__.


                                         NORWEST BANK MINNESOTA, NATIONAL
                                         ASSOCIATION, as Trustee


                                         By:
                                            Name:
                                            Title:







                                       -6-





                                                                     Exhibit E-2


                              TRUSTEE'S CERTIFICATE
                       PURSUANT TO SECTIONS 4.7 OR 11.1 OF
                        THE SALE AND SERVICING AGREEMENT


         Norwest  Bank  Minnesota,   National   Association,   as  trustee  (the
"Trustee") of the CPS Auto Receivables Trust 1998-3 (the "Trust") under the Sale
and Servicing Agreement (the "Sale and Servicing  Agreement"),  dated as of July
15, 1998, among the Trust, CPS Receivables Corp., as Seller,  Consumer Portfolio
Services,  Inc.,  as Servicer  (the  "Servicer"),  and Norwest  Bank  Minnesota,
National  Association,  as Trustee  and  Standby  Servicer,  does  hereby  sell,
transfer,  assign,  and  otherwise  convey to the  Servicer,  without  recourse,
representation,  or warranty, all of the Trustee's right, title, and interest in
and to all of the Receivables  (as defined in the Sale and Servicing  Agreement)
identified in the attached  Servicer's  Certificate as "Purchased  Receivables,"
which are to be repurchased  by the Servicer  pursuant to Section 4.7 or Section
11.1 of the Sale and Servicing Agreement and all security and documents relating
thereto.

         IN  WITNESS  WHEREOF I have  hereunto  set my hand this __ day of ____,
19__.


                                        NORWEST BANK MINNESOTA, NATIONAL
                                        ASSOCIATION, as Trustee


                                        By:
                                           Name:
                                           Title:



                                       -7-


                                                                    EXHIBIT 10.1
                                                  RECEIVABLES PURCHASE AGREEMENT




                                                                  EXECUTION COPY




         PURCHASE  AGREEMENT  dated as of this  July 15,  1998,  by and  between
CONSUMER  PORTFOLIO  SERVICES,  INC., a California  corporation  (the "Seller"),
having its principal  executive office at 2 Ada, Irvine,  California  92718, and
CPS RECEIVABLES CORP., a California  corporation (the  "Purchaser"),  having its
principal executive office at 2 Ada, Irvine, California 92718.

         WHEREAS,  in the regular course of its business,  the Seller  purchases
and  services  through  its auto loan  programs  certain  motor  vehicle  retail
installment sale contracts  secured by new and used  automobiles,  light trucks,
vans or minivans acquired from motor vehicle dealers.

         WHEREAS,  the  Seller  and the  Purchaser  wish to set  forth the terms
pursuant to which the CPS Receivables (as hereinafter  defined),  are to be sold
by the Seller to the Purchaser,  which CPS  Receivables  together with the Samco
Receivables  and the Linc  Receivables  will be  transferred  by the  Purchaser,
pursuant to the Sale and Servicing  Agreement (as hereinafter  defined),  to CPS
Auto Receivables Trust 1998-3,  which Trust will issue notes under the Indenture
(as hereinafter  defined)  representing  indebtedness of the Trust (the "Notes")
and certificates under the Trust Agreement (as hereinafter defined) representing
beneficial  interests in the Trust (the  "Certificates"  and,  together with the
Notes, the "Securities").

         NOW,  THEREFORE,  in  consideration  of the  foregoing,  other good and
valuable consideration, and the mutual terms and covenants contained herein, the
parties hereto agree as follows:


                                    ARTICLE I

                               CERTAIN DEFINITIONS

         Terms not defined in this Agreement shall have the meaning set forth in
the Sale and  Servicing  Agreement  and if not defined  therein,  shall have the
meanings set forth in the Indenture.  As used in this  Agreement,  the following
terms shall, unless the context otherwise requires,  have the following meanings
(such meanings to be equally  applicable to the singular and plural forms of the
terms defined):

         "Agreement" means this Purchase Agreement and the CPS Assignment.

         "Assignment" means the CPS Assignment, Linc Assignment and/or the Samco
Assignment.








         "Base  Prospectus"  means the Prospectus  dated October 16, 1997,  with
respect to CPS Auto Receivables Trusts and any amendment or supplement thereto.

         "Closing Date" means July 28, 1998.

         "CPS" means Consumer Portfolio Services, Inc., a California corporation
and its successors and assigns.

         "CPS  Assignment"  means the  assignment  dated July 28,  1998,  by the
Seller to the  Purchaser,  relating to the purchase of the CPS  Receivables  and
certain other property related thereto by the Purchaser from the Seller pursuant
to this Agreement,  which shall be in substantially  the form attached hereto as
Exhibit A.

         "CPS  Receivables"  means each retail  installment  sale contract for a
Financed  Vehicle that appears on the Schedule of CPS Receivables and all rights
thereunder.

         "Indenture" means the Indenture dated as of July 15, 1998,  between CPS
Auto Receivables Trust 1998-3, as issuer,  and Norwest Bank Minnesota,  National
Association, as trustee.

         "Linc" means Linc Acceptance Company, LLC, a Delaware limited liability
company, and its successors and assigns.

         "Linc  Assignment"  means the assignment  substantially  in the form of
Exhibit A to the Linc Purchase Agreement.

         "Linc Purchase Agreement" means the Purchase Agreement dated as of July
15, 1998 between Linc Acceptance  Company,  LLC, as Seller,  and CPS Receivables
Corp., as purchaser, as such agreement may be amended, supplemented or otherwise
modified from time to time in accordance with the terms thereof.

         "Linc Receivable" shall have the meaning specified in the Linc Purchase
Agreement.

         "Obligor(s)" means the purchaser or co-purchasers of a Financed Vehicle
or any other Person who owes or may be liable for payments under a Receivable.

         "Offering  Documents"  means  the  Prospectus  Supplement  and the Base
Prospectus.

         "Prospectus  Supplement" means the Prospectus Supplement dated July 27,
1998,  relating  to the  public  offering  of the  Notes  and any  amendment  or
supplement thereto.

         "Purchase  Agreement" means this Purchase Agreement,  as this agreement
may be  amended,  supplemented  or  otherwise  modified  from  time  to  time in
accordance with the terms hereof.

                                       -2-







         "Purchaser" means CPS Receivables Corp., a California corporation,  and
its successors and assigns.

         "Receivables"  means,  collectively,  the  CPS  Receivables,  the  Linc
Receivables and the Samco Receivables.

         "Receivables Purchase Price" means $223,202,978.10.

         "Repurchase  Event"  shall have the  meaning  specified  in Section 6.2
hereof.

         "Sale and Servicing  Agreement" means the Sale and Servicing  Agreement
dated as of July 15, 1998, among CPS Auto Receivables  Trust 1998-3,  as issuer,
CPS  Receivables  Corp.,  as  seller,  Consumer  Portfolio  Services,  Inc.,  as
servicer,  and Norwest  Bank  Minnesota,  National  Association,  as trustee and
standby  servicer,  as such agreement may be amended,  supplemented or otherwise
modified from time to time in accordance with the terms thereof.

         "Samco" means Samco Acceptance Corp., a Delaware  corporation,  and its
successors and assigns.

         "Samco  Assignment"  means the assignment  substantially in the form of
Exhibit A to the Samco Purchase Agreement.

         "Samco  Purchase  Agreement"  means the Purchase  Agreement dated as of
July 15, 1998,  between Samco Acceptance  Corp., as seller,  and CPS Receivables
Corp., as purchaser, as such agreement may be amended, supplemented or otherwise
modified from time to time in accordance with the terms thereof.

         "Samco  Receivable"  shall  have the  meaning  specified  in the  Samco
Purchase Agreement.

         "Schedule of CPS Receivables" means the list of CPS Receivables annexed
hereto as Exhibit B.

         "Schedule  of Linc  Receivables"  means  the  list of Linc  Receivables
annexed as Exhibit B to the Linc Purchase Agreement.

         "Schedule  of  Receivables"  means,  collectively,  the Schedule of CPS
Receivables,  the  Schedule  of Linc  Receivables  and  the  Schedule  of  Samco
Receivables.

         "Schedule  of Samco  Receivables"  means the list of Samco  Receivables
annexed as Exhibit B to the Samco Purchase Agreement.


                                       -3-







         "Seller"  means  Consumer  Portfolio   Services,   Inc.,  a  California
corporation,  in its capacity as seller of the CPS Receivables and the other CPS
Transferred Property relating thereto, and its successors and assigns.

         "Servicer"  means  Consumer  Portfolio  Services,  Inc.,  a  California
corporation, in its capacity as Servicer of the Receivables,  and its successors
and assigns.

         "Transferred CPS Property" shall have the meaning  specified in Section
2.1(a) hereof.

         "Transferred  Linc  Property"  shall have the meaning  specified in the
Linc Purchase Agreement.

         "Transferred   Property"  means  the  Transferred  CPS  Property,   the
Transferred Linc Property and the Transferred Samco Property.

         "Transferred  Samco Property"  shall have the meaning  specified in the
Samco Purchase Agreement.

         "Trust"  means the CPS Auto  Receivables  Trust  1998-3  created by the
Trust Agreement.

         "Trust  Agreement"  means the Trust Agreement dated as of July 8, 1998,
between CPS Receivables Corp. and Bankers Trust (Delaware), as Owner Trustee, as
amended and restated as of July 15, 1998.

         "UCC" means the Uniform Commercial Code, as in effect from time to time
in the relevant jurisdictions.

         "Underwriter" means Nomura Securities International, Inc.

         "Underwriting  Agreement" means the Underwriting Agreement,  dated July
27, 1998, among the Underwriter,  CPS, Samco, Linc and the Purchaser relating to
the Notes.


                                   ARTICLE II

                        PURCHASE AND SALE OF RECEIVABLES

         2.1. Purchase and Sale of Receivables.  On the Closing Date, subject to
the terms and conditions of this Purchase  Agreement,  the Seller agrees to sell
to the Purchaser,  and the Purchaser agrees to purchase from the Seller, without
recourse (subject to the obligations in this Purchase Agreement and the Sale and
Servicing  Agreement),  all of the Seller's right, title and interest in, to and
under the CPS Receivables and the other Transferred CPS

                                       -4-







Property  relating  thereto.   The  conveyance  to  the  Purchaser  of  the  CPS
Receivables and other Transferred CPS Property relating thereto is intended as a
sale free and clear of all liens and it is  intended  that the  Transferred  CPS
Property and other  property of the Purchaser  shall not be part of the Seller's
estate in the event of the filing of a  bankruptcy  petition  by or against  the
Seller under any bankruptcy law.

         (a) Transfer of  Receivables.  On the Closing  Date and  simultaneously
with the  transactions to be consummated  pursuant to the Trust  Agreement,  the
Indenture and the Sale and Servicing Agreement, the Seller shall sell, transfer,
assign, grant, set over and otherwise convey to the Purchaser,  without recourse
(subject to the obligations herein and in the Sale and Servicing Agreement), all
right, title and interest of the Seller in and to (i) the CPS Receivables listed
in the Schedule of CPS Receivables, all monies received thereon after the Cutoff
Date and all Net  Liquidation  Proceeds  received with respect thereto after the
Cutoff Date;  (ii) the security  interests in the Financed  Vehicles  granted by
Obligors pursuant to the CPS Receivables and any other interest of the Seller in
such Financed Vehicles, including, without limitation, the certificates of title
or, with respect to Financed  Vehicles in the State of Michigan,  other evidence
of ownership  with respect to such  Financed  Vehicles;  (iii) any proceeds from
claims on any  physical  damage,  credit  life and  credit  accident  and health
insurance  policies or certificates  relating to the Financed  Vehicles securing
the CPS  Receivables or the Obligors  thereunder;  (iv) refunds for the costs of
extended service  contracts with respect to Financed  Vehicles  securing the CPS
Receivables, refunds of unearned premiums with respect to credit life and credit
accident and health insurance policies or certificates covering an Obligor under
a CPS  Receivable or Financed  Vehicle  securing a CPS  Receivable or his or her
obligations  with respect to a Financed  Vehicle and any recourse to Dealers for
any of the foregoing;  (v) the Receivable  File related to each CPS  Receivable;
and  (vi)  the  proceeds  of any and  all of the  foregoing  (collectively,  the
"Transferred CPS Property" and together with the Transferred  Samco Property and
the Transferred Linc Property, the "Transferred Property").

         (b)  Receivables   Purchase  Price.  In   consideration   for  the  CPS
Receivables and other  Transferred  Property  described in Section  2.1(a),  the
Purchaser shall, on the Closing Date, pay to the Seller the Receivables Purchase
Price.  An amount equal to  $198,247,510.10  of the  Receivables  Purchase Price
shall  be paid to the  Seller  in  cash.  The  remaining  $24,955,468.04  of the
Receivables  Purchase  Price shall be deemed paid and returned to the  Purchaser
and be considered a  contribution  to  Purchaser's  capital.  The portion of the
Receivables  Purchase Price to be paid in cash shall be by federal wire transfer
(same day) funds.

         2.2. The Closing.  The sale and purchase of the CPS  Receivables  shall
take place at a closing (the "Closing") at the offices of Mayer,  Brown & Platt,
1675 Broadway, New York, New York 10019-5820 on the Closing Date, simultaneously
with the closings  under:  (a) the Samco  Purchase  Agreement  pursuant to which
Samco will sell the Samco  Receivables to CPS  Receivables  Corp.,  (b) the Linc
Purchase  Agreement pursuant to which Linc will sell the Linc Receivables to CPS
Receivables Corp., (c) the Sale and Servicing Agreement

                                       -5-







pursuant to which the Purchaser will assign all of its right, title and interest
in and to the  Receivables and the other  Transferred  Property to the Trust for
the benefit of the  Securityholders,  (d) the Trust Agreement  pursuant to which
the  Trust  shall be  formed  and the  Certificates  issued,  (e) the  Indenture
pursuant  to which the Trust  will  issue the  Notes,  and (f) the  Underwriting
Agreement  pursuant  to  which  the  Purchaser  shall  sell  the  Notes  to  the
Underwriter.


                                   ARTICLE III

                         REPRESENTATIONS AND WARRANTIES

         3.1.  Representations  and Warranties of the  Purchaser.  The Purchaser
hereby represents and warrants to the Seller as of the date hereof and as of the
Closing Date (which  representations  and  warranties  shall survive the Closing
Date):

         (a)  Organization  and Good  Standing.  The  Purchaser  has  been  duly
organized and is validly  existing as a corporation  in good standing  under the
laws of the State of California,  with power and authority to own its properties
and to conduct its business as such properties shall be currently owned and such
business is presently conducted,  and had at all relevant times, and shall have,
power, authority and legal right to acquire and own the Receivables.

         (b) Due  Qualification.  The Purchaser is duly qualified to do business
as a foreign  corporation  in good  standing,  and has  obtained  all  necessary
licenses and approvals in all  jurisdictions  in which the ownership or lease of
property or the conduct of its business shall require such qualifications.

         (c) Power and  Authority.  The Purchaser has the power and authority to
execute and deliver the Agreements and to carry out its terms and the execution,
delivery and  performance  of the  Agreements  have been duly  authorized by the
Purchaser by all necessary corporate action.

         (d) Binding Obligation.  This Agreement shall constitute a legal, valid
and binding  obligation of the  Purchaser  enforceable  in  accordance  with its
terms.

         (e) No  Violation.  The  execution,  delivery  and  performance  by the
Purchaser  of  the  Agreements  and  the   consummation   of  the   transactions
contemplated  hereby and the  fulfillment  of the terms  hereof do not  conflict
with,  result in a breach of any of the terms and  provisions of, nor constitute
(with or  without  notice or lapse of time) a default  under,  the  articles  of
incorporation  or  by-laws  of  the  Purchaser,  or  any  indenture,  agreement,
mortgage,  deed of trust, or other  instrument to which the Purchaser is a party
or by  which it is bound or to which  any of its  properties  are  subject;  nor
result in the  creation  or  imposition  of any lien upon any of its  properties
pursuant to the terms of any indenture, agreement,

                                       -6-







mortgage,  deed of trust, or other instrument  (other than the Basic Documents);
nor violate any law,  order,  rule or regulation  applicable to the Purchaser of
any court or of any Federal or State regulatory body,  administrative  agency or
other governmental instrumentality having jurisdiction over the Purchaser or its
properties.

         (f) No Proceedings. There are no proceedings or investigations pending,
or to the Purchaser's best knowledge,  threatened,  before any court, regulatory
body,  administrative  agency  or  other  governmental   instrumentality  having
jurisdiction over the Purchaser or its properties:  (A) asserting the invalidity
of the Agreements or the Securities;  (B) seeking to prevent the issuance of the
Securities or the  consummation of any of the  transactions  contemplated by the
Agreements;  (C) seeking any  determination  or ruling that might materially and
adversely  affect the performance by the Purchaser of its obligations  under, or
the validity or  enforceability  of, the  Agreements or the  Securities;  or (D)
relating to the Purchaser and which might adversely  affect the Federal or State
income, excise, franchise or similar tax attributes of the Securities.

         (g) No Consents.  No consent,  approval,  authorization  or order of or
declaration or filing with any governmental authority is required to be obtained
by the Purchaser for the issuance or sale of the Securities or the  consummation
of the other transactions  contemplated by the Agreements,  the Trust Agreement,
the Indenture or the Sale and Servicing Agreement, except such as have been duly
made or obtained.

         3.2.  Representations  and  Warranties  of the  Seller.  (a) The Seller
hereby  represents and warrants to the Purchaser as of the date hereof and as of
the Closing Date (which representations and warranties shall survive the Closing
Date):

                  (i) Organization  and Good Standing.  The Seller has been duly
         organized  and is validly  existing as a  corporation  in good standing
         under the laws of the State of California,  with power and authority to
         own its properties and to conduct its business as such properties shall
         be currently owned and such business is presently  conducted and had at
         all relevant times, and shall have, power, authority and legal right to
         acquire, own and service the Receivables.

                  (ii) Due  Qualification.  The Seller is duly  qualified  to do
         business as a foreign  corporation in good  standing,  and has obtained
         all necessary  licenses and approvals in all jurisdictions in which the
         ownership  or  lease  of  property  or  the  conduct  of  its  business
         (including  the  origination  and the servicing of the  Receivables  as
         required  by the Sale  and  Servicing  Agreement)  shall  require  such
         qualifications.

                  (iii)  Power  and  Authority.  The  Seller  has the  power and
         authority to execute and deliver the  Agreements and to carry out their
         terms;  the Seller has full power and  authority to sell and assign the
         property  sold and assigned to the  Purchaser  and has duly  authorized
         such sale and assignment to the Purchaser by all necessary

                                       -7-







         corporate  action;  and the execution,  delivery and performance of the
         Agreements  have been duly  authorized  by the Seller by all  necessary
         corporate action.

                  (iv) Valid Sale; Binding  Obligation.  This Purchase Agreement
         effects a valid sale,  transfer and  assignment of the CPS  Receivables
         and the  other  Transferred  CPS  Property  conveyed  to the  Purchaser
         pursuant  to  Section  2.1,   enforceable   against  creditors  of  and
         purchasers  from the Seller;  and this  Agreement  shall  constitute  a
         legal,  valid and  binding  obligation  of the  Seller  enforceable  in
         accordance with its terms.

                  (v) No Violation.  The execution,  delivery and performance by
         the Seller of the Agreements and the  consummation of the  transactions
         contemplated  hereby  and the  fulfillment  of the terms  hereof do not
         conflict with,  result in any breach of any of the terms and provisions
         of, nor constitute  (with or without notice or lapse of time) a default
         under,  the articles of  incorporation,  as amended,  or by-laws of the
         Seller, or any indenture,  agreement, mortgage, deed of trust, or other
         instrument to which the Seller is a party or by which it is bound or to
         which any of its properties are subject;  nor result in the creation or
         imposition of any lien upon any of its properties pursuant to the terms
         of any such  indenture,  agreement,  mortgage,  deed of trust, or other
         instrument  (other  than the Basic  Documents);  nor  violate  any law,
         order,  rule or regulation  applicable to the Seller of any court or of
         any Federal or State  regulatory body,  administrative  agency or other
         governmental instrumentality having jurisdiction over the Seller or its
         properties.

                  (vi)   No   Proceedings.   There   are   no   proceedings   or
         investigations pending, or to the Seller's best knowledge,  threatened,
         before any court,  regulatory  body,  administrative  agency,  or other
         governmental instrumentality having jurisdiction over the Seller or its
         properties:  (A)  asserting  the  invalidity  of the  Agreements or the
         Securities;  (B) seeking to prevent the issuance of the  Securities  or
         the  consummation  of  any  of  the  transactions  contemplated  by the
         Agreements;   (C)  seeking  any  determination  or  ruling  that  might
         materially  and adversely  affect the  performance by the Seller of its
         obligations under, or the validity or enforceability of, the Agreements
         or the  Securities;  or (D)  relating  to the  Seller  and which  might
         adversely  affect the Federal or State  income,  excise,  franchise  or
         similar tax attributes of the Securities.

                  (vii) No  Consents.  No consent,  approval,  authorization  or
         order of or  declaration or filing with any  governmental  authority is
         required for the issuance or sale of the Securities or the consummation
         of the other  transactions  contemplated by the  Agreements,  the Trust
         Agreement,  the Indenture or the Sale and Servicing  Agreement,  except
         such as have been duly made or obtained.

                  (viii)  Financial  Condition.  The Seller  has a positive  net
         worth and is able to and does pay its  liabilities as they mature.  The
         Seller  is not in  default  under  any  obligation  to pay money to any
         Person except for matters being disputed in good

                                       -8-







         faith which do not involve an  obligation of the Seller on a promissory
         note.  The  Seller  will not use the  proceeds  from  the  transactions
         contemplated  by the  Agreements to give any preference to any creditor
         or class of creditors,  and this  transaction will not leave the Seller
         with  remaining  assets which are  unreasonably  small  compared to its
         ongoing operations.

                  (ix) Fraudulent Conveyance.  The Seller is not selling the CPS
         Receivables  to the  Purchaser  with any  intent  to  hinder,  delay or
         defraud any of its creditors; the Seller will not be rendered insolvent
         as a result of the sale of the CPS Receivables to the Purchaser.

         (b) The Seller makes the following representations and warranties as to
the Receivables  (including the Samco  Receivables and the Linc Receivables) and
the other Transferred Property relating thereto on which the Purchaser relies in
accepting the Receivables and the other  Transferred  Property relating thereto.
Such  representations and warranties speak with respect to each Receivable as of
the Closing Date and shall  survive the sale,  transfer,  and  assignment of the
Receivables and the other Transferred Property relating thereto to the Purchaser
and the subsequent  assignments and transfers pursuant to the Sale and Servicing
Agreement and the Indenture:

                  (i) Origination  Date. Each Receivable has an origination date
         on or after May 2, 1997.

                  (ii) Principal  Balance/Number of Contracts.  As of the Cutoff
         Date, the total  aggregate  principal  balance of the  Receivables  was
         $240,339,160.19. The Receivables are evidenced by 18,847 Contracts.

                  (iii) Maturity of Receivables. Each Receivable has an original
         term to  maturity  of not more than 60  months;  the  weighted  average
         original term to maturity of the  Receivables was 57.6 months as of the
         Cutoff Date; the remaining  term to maturity of each  Receivable was 60
         months or less as of the Cutoff Date;  the weighted  average  remaining
         term to  maturity of the  Receivables  was 56.7 months as of the Cutoff
         Date.

                  (iv)  Characteristics of Receivables.  (a) Each Receivable (1)
         has been originated in the United States of America by a Dealer for the
         retail  sale of a  Financed  Vehicle  in the  ordinary  course  of such
         Dealer's business,  has been fully and properly executed by the parties
         thereto and has been  purchased by the Seller (or,  with respect to the
         Samco  Receivables,  Samco and,  with respect to the Linc  Receivables,
         Linc) in connection with the sale of Financed  Vehicles by the Dealers,
         (2) has created a valid,  subsisting,  and  enforceable  first priority
         security interest in favor of the Seller (or, with respect to the Samco
         Receivables,  Samco and, with respect to the Linc Receivables, Linc) in
         the Financed Vehicle,  which security interest has been assigned by the
         Seller (or, with respect to the Samco Receivables, Samco

                                       -9-







         and,  with  respect to the Linc  Receivables,  Linc) to the  Purchaser,
         which in turn has assigned such security interest to the Trust pursuant
         to the Sale and  Servicing  Agreement  which will in turn  assign  such
         security   interest  to  the  Trustee,   (3)  contains   customary  and
         enforceable  provisions such that the rights and remedies of the holder
         or assignee  thereof  shall be  adequate  for  realization  against the
         collateral  of the  benefits of the  security,  (4)  provides for level
         monthly  payments  that fully  amortize  the Amount  Financed  over the
         original term (except for the last payment, which may be different from
         the level  payment) and yield interest at the Annual  Percentage  Rate,
         (5) has an Annual Percentage Rate of not less than 15.95%,  (6) that is
         a Rule  of  78's  Receivable  provides  for,  in the  event  that  such
         Receivable  is  prepaid,  a  prepayment  that fully pays the  Principal
         Balance  and  includes  a  full  month's  interest,  in  the  month  of
         prepayment,  at the  Annual  Percentage  Rate,  (7) is a Rule  of  78's
         Receivable or a Simple Interest Receivable, and (8) was originated by a
         Dealer   and  was   sold  by  the   Dealer   without   any   fraud   or
         misrepresentation on the part of such Dealer.

                  (v) Approximately 90.86% of the aggregate Principal Balance of
         the Receivables,  constituting 92.73% of the number of Receivables,  as
         of the Cutoff Date,  represents  financing of used  automobiles,  light
         trucks,  vans or minivans;  the remainder of the Receivables  represent
         financing  of  new  automobiles,   light  trucks,   vans  or  minivans;
         approximately   8.81%  of  the  aggregate   Principal  Balance  of  the
         Receivables  as of the  Cutoff  Date  were  originated  under the Delta
         program; approximately 49.96% of the aggregate Principal Balance of the
         Receivables  as of the  Cutoff  Date  were  originated  under the Alpha
         program;  approximately 7.25% of the aggregate Principal Balance of the
         Receivables as of the Cutoff Date were originated  under the First Time
         Buyer Program;  approximately 31.14% of the aggregate Principal Balance
         of the  Receivables  as of the Cutoff  Date were  originated  under the
         Standard  program;  approximately  1.78%  of  the  aggregate  Principal
         Balance of the Receivables as of the Cutoff Date were originated  under
         the Linc program;  and approximately  1.08% of the aggregate  Principal
         Balance of the Receivables as of the Cutoff Date were originated  under
         the Super Alpha program; approximately 1.78% of the aggregate Principal
         Balance of the Receivables as of the Cutoff Date are Linc  Receivables;
         approximately  5.35% of the Receivables as of the Cutoff Date are Samco
         Receivables;  no  Receivable  shall have a payment that is more than 30
         days overdue as of the Cutoff Date;  19.05% of the aggregate  Principal
         Balance  of the  Receivables  as of the  Cutoff  Date  are Rule of 78's
         Receivables  and  80.95%  of the  aggregate  Principal  Balance  of the
         Receivables as of the Cutoff Date are Simple Interest Receivables; each
         Receivable shall have a final scheduled  payment due no later than July
         11, 2003;  and each  Receivable  was originated on or before the Cutoff
         Date.

                  (vi)  Scheduled  Payments.  Each  Receivable  had an  original
         principal  balance of not less than $2,597 nor more than $27,849 has an
         outstanding  principal  balance as of the Cutoff  Date of not less than
         $1,045 and not more than $27,493.


                                      -10-







                  (vii)  Characteristics  of  Obligors.  As of the  date of each
         Obligor's  application  for the loan from which the related  Receivable
         arises,  each Obligor on any  Receivable  (a) did not have any material
         past  due  credit   obligations   or  any  personal  or  real  property
         repossessed  or wages  garnished  within  one year prior to the date of
         such  application,  unless such amounts have been repaid or  discharged
         through  bankruptcy,  (b) was not the subject of any Federal,  State or
         other bankruptcy,  insolvency or similar proceeding pending on the date
         of application that is not discharged,  (c) had not been the subject of
         more than one Federal, State or other bankruptcy, insolvency or similar
         proceeding, and (d) was domiciled in the United States.

                  (viii)  Origination  of  Receivables.  Based  on  the  billing
         address of the  Obligors  and the  Principal  Balances as of the Cutoff
         Date,  approximately  19.0%  of  the  Receivables  were  originated  in
         California.

                  (ix)  Post-Office  Box. On or prior to the next billing period
         after the Cutoff  Date,  the Seller will  notify  each  Obligor to make
         payments with respect to its  respective  Receivables  after the Cutoff
         Date  directly to the  Post-Office  Box,  and will provide each Obligor
         with a monthly  statement  in order to  enable  such  Obligors  to make
         payments directly to the Post-Office Box.

                  (x) Location of Receivable  Files;  One  Original.  A complete
         Receivable  File with respect to each  Receivable  has been or prior to
         the  Closing  Date will be  delivered  to the  Trustee at the  location
         listed in Schedule B to the Sale and Servicing Agreement. There is only
         one original executed copy of each Receivable.

                  (xi)  Schedule  of  Receivables;   Selection  Procedures.  The
         information  with respect to the  Receivables set forth in the Schedule
         of CPS  Receivables,  the Schedule of Linc Receivables and the Schedule
         of Samco Receivables is true and correct in all material respects as of
         the close of business on the Cutoff Date,  and no selection  procedures
         adverse to the  Securityholders  have been  utilized in  selecting  the
         Receivables.

                  (xii)  Compliance with Law. Each  Receivable,  the sale of the
         Financed Vehicle and the sale of any physical  damage,  credit life and
         credit accident and health insurance and any extended service contracts
         complied at the time the related  Receivable was originated or made and
         at the execution of this  Agreement  complies in all material  respects
         with all requirements of applicable Federal,  State and local laws, and
         regulations thereunder including,  without limitation,  usury laws, the
         Federal  Truth-in-Lending  Act, the Equal Credit  Opportunity  Act, the
         Fair Credit Reporting Act, the Fair Debt Collection  Practices Act, the
         Federal  Trade  Commission  Act, the  Magnuson-Moss  Warranty  Act, the
         Federal Reserve Board's Regulations B and Z, the Soldiers' and Sailors'
         Civil  Relief  Act  of  1940,  the  Texas  Consumer  Credit  Code,  the
         California  Automobile Sales Finance Act, and state  adaptations of the
         National

                                      -11-







         Consumer  Act  and of the  Uniform  Consumer  Credit  Code,  and  other
         consumer credit laws and equal credit opportunity and disclosure laws.

                  (xiii)  Binding  Obligation.  Each  Receivable  represents the
         genuine,  legal, valid and binding payment obligation in writing of the
         Obligor,  enforceable  by the  holder  thereof in  accordance  with its
         terms,  except only as such  enforcement  may be limited by bankruptcy,
         insolvency  or similar laws  affecting  the  enforcement  of creditors'
         rights  generally,  and all  parties  to such  contract  had full legal
         capacity to execute and deliver such  contract and all other  documents
         related  thereto and to grant the  security  interest  purported  to be
         granted thereby.

                  (xiv) No Government  Obligor.  None of the Receivables are due
         from the  United  States of  America  or any State or from any  agency,
         department,  or  instrumentality of the United States of America or any
         State.

                  (xv) Security Interest in Financed Vehicle.  Immediately prior
         to the sale, assignment, and transfer thereof, each Receivable shall be
         secured by a validly  perfected first priority security interest in the
         Financed  Vehicle in favor of the Seller (or, with respect to the Samco
         Receivables,  Samco and, with respect to the Linc Receivables, Linc) as
         secured party,  and such security  interest is prior to all other liens
         upon and security interests in such Financed Vehicle which now exist or
         may hereafter arise or be created (except, as to priority,  for any tax
         liens or mechanics' liens which may arise after the Closing Date).

                  (xvi)  Receivables in Force. No Receivable has been satisfied,
         subordinated or rescinded,  nor has any Financed  Vehicle been released
         from the lien granted by the related Receivable in whole or in part.

                  (xvii)  No  Waiver.  No  provision  of a  Receivable  has been
         waived.

                  (xviii) No Amendments.  No Receivable has been amended, except
         as such  Receivable  may have been  amended to grant  extensions  which
         shall not have  numbered  more than (a) one  extension  of one calendar
         month  in  any  calendar  year  or (b)  three  such  extensions  in the
         aggregate.

                  (xix)  No   Defenses.   No  right   of   rescission,   setoff,
         counterclaim  or defense exists or has been asserted or threatened with
         respect to any Receivable. The operation of the terms of any Receivable
         or the exercise of any right thereunder will not render such Receivable
         unenforceable  in whole  or in part or  subject  to any  such  right of
         rescission, setoff, counterclaim, or defense.

                  (xx) No Liens.  As of the Cutoff  Date,  there are no liens or
         claims  existing or which have been filed for work,  labor,  storage or
         materials relating to a

                                      -12-







         Financed  Vehicle that shall be liens prior to, or equal or  coordinate
         with,  the  security  interest in the Financed  Vehicle  granted by the
         Receivable.

                  (xxi)   No   Default;   Repossession.   Except   for   payment
         delinquencies  continuing  for a period of not more than thirty days as
         of the Cutoff Date, no default,  breach,  violation or event permitting
         acceleration  under the terms of any  Receivable  has occurred;  and no
         continuing  condition  that  with  notice  or the  lapse of time  would
         constitute  a  default,   breach,   violation,   or  event   permitting
         acceleration  under the terms of any Receivable has arisen; and none of
         the Seller,  Samco or Linc shall waive and none of the three has waived
         any  of  the  foregoing;  and  no  Financed  Vehicle  shall  have  been
         repossessed as of the Cutoff Date.

                  (xxii)  Insurance;   Other.  (A)  Each  Obligor  has  obtained
         insurance  covering  the  Financed  Vehicle as of the  execution of the
         Receivable  insuring  against  loss  and  damage  due to  fire,  theft,
         transportation,   collision  and  other  risks  generally   covered  by
         comprehensive and collision  coverage and each Receivable  requires the
         Obligor to obtain and maintain  such  insurance  naming the Seller (or,
         with respect to the Samco  Receivables,  Samco and, with respect to the
         Linc Receivables, Linc) and its successors and assigns as an additional
         insured,  (B) each  Receivable  that  finances the cost of premiums for
         credit life and credit  accident or health  insurance  is covered by an
         insurance  policy and  certificate of insurance  naming the Seller (or,
         with respect to the Samco  Receivables,  Samco and, with respect to the
         Linc  Receivables,  Linc) as  policyholder  (creditor)  under each such
         insurance  policy  and  certificate  of  insurance  and  (C) as to each
         Receivable that finances the cost of an extended service contract,  the
         respective  Financed Vehicle which secures the Receivable is covered by
         an extended service contract.

                  (xxiii)  Title.  It is the  intention  of the Seller  that the
         transfer and assignment  herein  contemplated  constitute a sale of the
         CPS Receivables  and other  Transferred CPS Property from the Seller to
         the Purchaser and that the beneficial interest in and title to such CPS
         Receivables  and  other  Transferred  CPS  Property  not be part of the
         debtor's estate in the event of the filing of a bankruptcy  petition by
         or against the Seller under any  bankruptcy  law. No CPS  Receivable or
         other Transferred CPS Property has been sold, transferred, assigned, or
         pledged  by the Seller to any Person  other than the  Purchaser  or any
         such  pledge  has  been  released  on or  prior  to the  Closing  Date.
         Immediately prior to the transfer and assignment  herein  contemplated,
         the Seller had good and  marketable  title to each CPS  Receivable  and
         other  Transferred CPS Property,  and was the sole owner thereof,  free
         and clear of all liens, claims,  encumbrances,  security interests, and
         rights  of others  and,  immediately  upon the  transfer  thereof,  the
         Purchaser  shall  have  good  and  marketable  title  to each  such CPS
         Receivable  and other  Transferred  CPS Property,  and will be the sole
         owner  thereof,  free and clear of all  liens,  encumbrances,  security
         interests,  and rights of others,  and the transfer has been  perfected
         under the UCC.


                                      -13-







                  (xxiv) Lawful  Assignment.  No Receivable has been  originated
         in, or is  subject  to the laws of, any  jurisdiction  under  which the
         sale, transfer, and assignment of such Receivable under this Agreement,
         the Linc Purchase  Agreement or the Samco Purchase  Agreement  shall be
         unlawful,  void,  or voidable.  None of the Seller,  Samco nor Linc has
         entered  into any  agreement  with any account  debtor that  prohibits,
         restricts  or  conditions   the   assignment  of  any  portion  of  the
         Receivables.

                  (xxv)  All  Filings  Made.  All  filings  (including,  without
         limitation,  UCC  filings)  necessary in any  jurisdiction  to give the
         Purchaser  a  first  priority  perfected   ownership  interest  in  the
         Receivables  and the other  Transferred  CPS  Property  have been made,
         taken or performed.

                  (xxvi) Chattel Paper.  Each  Receivable  constitutes  "chattel
         paper" under the UCC.

                  (xxvii)  Valid  and  Binding   Obligation  of  Obligor.   Each
         Receivable  is the legal,  valid and binding  obligation of the Obligor
         thereunder and is enforceable in accordance with its terms, except only
         as such enforcement may be limited by bankruptcy, insolvency or similar
         laws affecting the enforcement of creditors' rights generally,  and all
         parties to such contract had full legal capacity to execute and deliver
         such contract and all other documents  related thereto and to grant the
         security  interest  purported to be granted thereby;  the terms of such
         Receivable have not been waived or modified in any respect.

                  (xxviii) Tax Liens.  As of the Cutoff  Date,  there is no lien
         against any Financed Vehicle for delinquent taxes.

                  (xxix) Title  Documents.  (A) If the Receivable was originated
         in a State  in which  notation  of a  security  interest  on the  title
         document of the related  Financed  Vehicle is required or  permitted to
         perfect such security interest,  the title document for such Receivable
         shows,  or if a new or replacement  title document is being applied for
         with respect to such  Financed  Vehicle the title  document  (or,  with
         respect to Receivables  originated in the State of Michigan,  all other
         evidence of ownership  with respect to such  Financed  Vehicle) will be
         received within 180 days and will show, the Seller (or, with respect to
         the Samco Receivables, Samco and, with respect to the Linc Receivables,
         Linc) named as the original secured party under the related  Receivable
         as the holder of a first  priority  security  interest in such Financed
         Vehicle,  and (B) if the  Receivable was originated in a State in which
         the  filing  of a  financing  statement  under the UCC is  required  to
         perfect  a  security  interest  in  motor  vehicles,  such  filings  or
         recordings have been duly made and show the Seller (or, with respect to
         the Samco Receivables, Samco and, with respect to the Linc Receivables,
         Linc) named as the original secured party under the related Receivable,
         and in either  case,  the Trustee  has the same rights as such  secured
         party has or would have (if such secured  party were still the owner of
         the Receivable) against all parties

                                      -14-







         claiming an interest in such  Financed  Vehicle.  With  respect to each
         Receivable for which the title document of the related Financed Vehicle
         has not yet been returned from the Registrar of Titles,  the Seller has
         received  written  evidence  from the  related  Dealer  that such title
         document showing the Seller (or, with respect to the Samco Receivables,
         Samco and,  with  respect to the Linc  Receivables,  Linc) and received
         written  evidence  from the  related  Dealer  that such title  document
         showing the Seller as first lienholder has been applied for.

                  (xxx)  Casualty.  No Financed  Vehicle related to a Receivable
         has suffered a Casualty.

                  (xxxi) Obligation to Dealers or Others.  The Purchaser and its
         assignees will assume no obligation to Dealers or other  originators or
         holders of the Receivables (including,  but not limited to under dealer
         reserves) as a result of the purchase of the Receivables.

                  (xxxii)  Full  Amount  Advanced.   The  full  amount  of  each
         Receivable  has  been  advanced  to  each  Obligor,  and  there  are no
         requirements for future advances thereunder.  No Obligor has any option
         under a Receivable to borrow from any Person  additional  funds secured
         by the related Financed Vehicle.

         (c) The  representations  and  warranties  contained in this  Agreement
shall not be  construed as a warranty or guaranty by the Seller as to the future
payments  by any  Obligor.  The  sale of the CPS  Receivables  pursuant  to this
Agreement shall be "without recourse" except for the representations, warranties
and  covenants  made by the Seller in this  Agreement or the Sale and  Servicing
Agreement.


                                   ARTICLE IV

                                   CONDITIONS

         4.1.  Conditions to Obligation of the  Purchaser.  On the Closing Date,
the  obligation of the Purchaser to purchase the CPS  Receivables  is subject to
the satisfaction of the following conditions:

         (a)  Representations  and  Warranties  True.  The  representations  and
warranties of the Seller hereunder shall be true and correct on the Closing Date
with the same effect as if then made,  and the Seller shall have  performed  all
obligations to be performed by it hereunder on or prior to the Closing Date.

         (b) Computer Files Marked. The Seller shall, at its own expense,  on or
prior  to the  Closing  Date,  indicate  in its  computer  files  that  the  CPS
Receivables have been sold to the Purchaser  pursuant to this Purchase Agreement
and shall deliver to the Purchaser

                                      -15-







the Schedule of CPS Receivables  certified by the Chairman,  the President,  the
Vice President or the Treasurer of the Seller to be true, correct and complete.

         (c) Receivable Files  Delivered.  The Seller shall, at its own expense,
deliver the related  Receivable Files to the Trustee at the offices specified in
Schedule B to the Sale and Servicing Agreement on or prior to the Closing Date.

         (d) Documents to be delivered by the Seller at the Closing.

                  (i) The  Assignment.  On the  Closing  Date,  the Seller  will
         execute and deliver the Assignment  which shall be substantially in the
         form of Exhibit A hereto.

                  (ii)  Evidence  of UCC-1  Filing.  On or prior to the  Closing
         Date,  the Seller  shall record and file,  at its own expense,  a UCC-1
         financing   statement  in  each   jurisdiction  in  which  required  by
         applicable law, executed by the Seller, as seller or debtor, and naming
         the  Purchaser,   as  purchaser  or  secured  party,   naming  the  CPS
         Receivables and the other Transferred CPS Property  conveyed  hereafter
         as  collateral,  meeting  the  requirements  of the  laws of each  such
         jurisdiction  and in such manner as is  necessary  to perfect the sale,
         transfer,  assignment  and  conveyance of such CPS  Receivables  to the
         Purchaser.  The Seller  shall  deliver a  file-stamped  copy,  or other
         evidence satisfactory to the Purchaser of such filing, to the Purchaser
         on or prior to the Closing Date.

                  (iii)  Evidence  of UCC-2  Filing.  On or prior to the Closing
         Date,  the Seller  shall  cause to be  recorded  and filed,  at its own
         expense, appropriate UCC-2 termination statements (or UCC-3 termination
         statements, as applicable in the relevant UCC jurisdiction) executed by
         General Electric Capital  Corporation  ("GECC") or First Union National
         Bank  ("First  Union")  in  each  jurisdiction  in  which  required  by
         applicable  law,  meeting  the  requirements  of the laws of each  such
         jurisdiction and in such manner as is necessary to release the interest
         of GECC or First  Union,  as  applicable  interest in the  Receivables,
         including without  limitation,  the security  interests in the Financed
         Vehicles  securing the  Receivables  and any proceeds of such  security
         interests or the  Receivables.  The Seller shall deliver a file-stamped
         copy, or other evidence  satisfactory  to the Purchaser of such filing,
         to the Purchaser on or prior to the Closing Date.

                  (iv) Other  Documents.  On or prior to the Closing  Date,  the
         Seller  shall  deliver  such  other  documents  as  the  Purchaser  may
         reasonably request.

         (e) Other  Transactions.  The  transactions  contemplated  by the Trust
Agreement,  the Indenture,  the Sale and Servicing Agreement, the Samco Purchase
Agreement,  the Linc Purchase Agreement, and the Underwriting Agreement shall be
consummated on the Closing Date.

                                      -16-







         4.2.  Conditions  to Obligation  of the Seller.  The  obligation of the
Seller to sell the  Receivables to the Purchaser is subject to the  satisfaction
of the following conditions:

         (a)  Representations  and  Warranties  True.  The  representations  and
warranties of the Purchaser  hereunder  shall be true and correct on the Closing
Date with the same effect as if then made,  and the Seller shall have  performed
all obligations to be performed by it hereunder on or prior to the Closing Date.

         (b) Receivables Purchase Price. At the Closing Date, the Purchaser will
deliver to the Seller the CPS Receivables  Purchase Price as provided in Section
2.1(b).  The Seller hereby  directs the  Purchaser to wire such  purchase  price
pursuant to wire  instructions  to be delivered to the  Purchaser on or prior to
the Closing Date.


                                    ARTICLE V

                             COVENANTS OF THE SELLER

         The Seller  agrees with the  Purchaser as follows;  provided,  however,
that to the extent  that any  provision  of this  ARTICLE V  conflicts  with any
provision of the Sale and Servicing Agreement,  the Sale and Servicing Agreement
shall govern:

         5.1.  Protection of Right, Title and Interest.

         (a)  Filings.  The Seller  shall  cause all  financing  statements  and
continuation  statements and any other necessary  documents  covering the right,
title and  interest of the  Purchaser  in and to the  Receivables  and the other
Transferred Property to be promptly filed, and at all times to be kept recorded,
registered  and filed,  all in such manner and in such places as may be required
by law fully to  preserve  and  protect  the right,  title and  interest  of the
Purchaser hereunder to the Receivables and the other Transferred  Property.  The
Seller shall deliver to the Purchaser file stamped copies of, or filing receipts
for, any document  recorded,  registered or filed as provided  above, as soon as
available  following such  recordation,  registration  or filing.  The Purchaser
shall  cooperate  fully with the Seller in connection  with the  obligations set
forth  above and will  execute  any and all  documents  reasonably  required  to
fulfill  the intent of this  Section  5.1(a).  In the event the Seller  fails to
perform its obligations under this subsection,  the Purchaser or the Trustee may
do so at the expense of the Seller.

         (b)  Name and  Other  Changes.  At least 60 days  prior to the date the
Seller makes any change in its name, identity or corporate structure which would
make any financing statement or continuation  statement filed in accordance with
paragraph (a) above seriously misleading within the applicable provisions of the
UCC or any title  statute,  the Seller shall give the  Trustee,  the Insurer (so
long as an Insurer  Default shall not have occurred and be  continuing)  and the
Purchaser written notice of any such change and no later

                                      -17-







than  five  days  after the  effective  date  thereof,  shall  file  appropriate
amendments  to  all  previously  filed  financing   statements  or  continuation
statements.  At  least  60  days  prior  to the  date of any  relocation  of its
principal  executive office, the Seller shall give the Trustee,  the Insurer (so
long as an Insurer  Default shall not have occurred and be  continuing)  and the
Purchaser  written  notice  thereof  if,  as a result  of such  relocation,  the
applicable  provisions  of the UCC would  require the filing of any amendment of
any previously filed financing or continuation statement or of any new financing
statement  and the  Seller  shall  within  five days  after the  effective  date
thereof, file any such amendment or new financing statement. The Seller shall at
all times maintain each office from which it shall service Receivables,  and its
principal executive office, within the United States of America.

         (c)  Accounts  and  Records.  The Seller  shall  maintain  accounts and
records as to each CPS Receivable  accurately and in sufficient detail to permit
the  reader  thereof  to know at any time  the  status  of such CPS  Receivable,
including  payments and  recoveries  made and payments  owing (and the nature of
each).

         (d)  Maintenance  of Computer  Systems.  The Seller shall  maintain its
computer  systems so that,  from and after the time of sale hereunder of the CPS
Receivables to the Purchaser,  the Seller's master computer  records  (including
any back-up  archives) that refer to a CPS Receivable shall indicate clearly the
interest of the Purchaser in such CPS Receivable and that such CPS Receivable is
owned  by the  Purchaser.  Indication  of  the  Purchaser's  ownership  of a CPS
Receivable  shall be deleted from or modified on the Seller's  computer  systems
when,  and  only  when,  the CPS  Receivable  shall  have  been  paid in full or
repurchased.

         (e) Sale of Other Receivables.  If at any time the Seller shall propose
to sell, grant a security interest in, or otherwise transfer any interest in any
automobile or light-duty truck  receivables  (other than the CPS Receivables) to
any prospective purchaser, lender, or other transferee, the Seller shall give to
such prospective purchaser, lender, or other transferee computer tapes, records,
or print-outs (including any restored from back-up archives) that, if they shall
refer in any manner  whatsoever to any CPS  Receivable,  shall indicate  clearly
that such CPS Receivable has been sold and is owned by the Purchaser unless such
CPS Receivable has been paid in full or repurchased.

         (f) Access to Records.  The Seller shall permit the  Purchaser  and its
agents at any time during  normal  business  hours to inspect,  audit,  and make
copies of and abstracts from the Seller's records regarding any Receivable.

         (g) List of Receivables.  Upon request, the Seller shall furnish to the
Purchaser, within five Business Days, a list of all CPS Receivables (by contract
number  and name of  Obligor)  then  owned  by the  Purchaser,  together  with a
reconciliation of such list to the Schedule of CPS Receivables.


                                      -18-







         5.2. Other Liens or Interests. Except for the conveyances hereunder and
pursuant to the Sale and Servicing Agreement,  the Seller will not sell, pledge,
assign or transfer  to any other  Person,  or grant,  create,  incur,  assume or
suffer to exist any lien on any  interest  therein,  and the Seller shall defend
the right, title, and interest of the Purchaser in, to and under the Receivables
against all claims of third  parties  claiming  through or under the Seller (or,
with  respect  to the Samco  Receivables,  Samco and,  with  respect to the Linc
Receivables, Linc).

         5.3. Chief Executive  Office.  During the term of the Receivables,  the
Seller will  maintain its chief  executive  office in one of the United  States,
except Louisiana or Vermont.

         5.4. Costs and Expenses.  The Seller agrees to pay all reasonable costs
and  disbursements  in  connection  with the  perfection,  as against  all third
parties,  of the  Purchaser's  right,  title  and  interest  in  and to the  CPS
Receivables.

         5.5. Delivery of Receivable Files. On or prior to the Closing Date, the
Seller  shall  deliver  the  Receivable  Files to the  Trustee  at the  location
specified in Schedule B to the Sale and  Servicing  Agreement.  The Seller shall
have until the last day of the second  Collection  Period following receipt from
the Trustee of  notification,  pursuant to Section 3.4 of the Sale and Servicing
Agreement,  that there has been a failure  to  deliver a file with  respect to a
Receivable (including a Samco Receivable or a Linc Receivable) or that a file is
unrelated to the Receivables  identified in Schedule A to the Sale and Servicing
Agreement  or that any of the  documents  referred to in Section 3.3 of the Sale
and Servicing  Agreement are not contained in a Receivable File, to deliver such
file or any of the  aforementioned  documents  required  to be  included in such
Receivable  File  to the  Trustee.  Unless  such  defect  with  respect  to such
Receivable  File shall have been cured by the last day of the second  Collection
Period following  discovery thereof by the Trustee,  the Seller hereby agrees to
repurchase  any  such  Receivable  from  the  Trust  as of  such  last  day.  In
consideration  of the  purchase of the  Receivable,  the Seller  shall remit the
Purchase Amount in the manner specified in Section 4.5 of the Sale and Servicing
Agreement.  The  sole  remedy  hereunder  of  the  Trustee,  the  Trust  or  the
Securityholders  with  respect  to a breach  of this  Section  5.5,  shall be to
require the Seller to repurchase  the  Receivable  pursuant to this Section 5.5.
Upon receipt of the Purchase Amount,  the Trustee shall release to the Seller or
its  designee  the  related  Receivable  File and shall  execute and deliver all
instruments of transfer or assignment,  without recourse, as are prepared by the
Seller and  delivered to the Trustee and are  necessary to vest in the Seller or
such designee title to the Receivable.

         5.6.  Indemnification.  (a) Subject to the  limitation  of remedies set
forth in Section 6.2 hereof with respect to a breach of any  representations and
warranties  contained in Section 3.2(b) hereof,  the Seller shall  indemnify the
Purchaser  for any  liability as a result of the failure of a  Receivable  to be
originated in compliance with all  requirements of law and for any breach of any
of its representations and warranties contained herein.


                                      -19-







         (b) The Seller shall defend, indemnify, and hold harmless the Purchaser
from and against  any and all costs,  expenses,  losses,  damages,  claims,  and
liabilities,  arising out of or resulting from the use, ownership,  or operation
by the Seller or any Affiliate thereof of a Financed Vehicle.

         (c) The Seller shall defend, indemnify, and hold harmless the Purchaser
from and  against  any and all taxes,  except for taxes on the net income of the
Purchaser,  that may at any time be asserted  against the Purchaser with respect
to the transactions  contemplated  herein,  including,  without limitation,  any
sales,  gross  receipts,   general  corporation,   tangible  personal  property,
privilege,  or license  taxes and costs and  expenses in  defending  against the
same.

         (d) The Seller shall defend, indemnify, and hold harmless the Purchaser
from and  against  any and all  costs,  expenses,  losses,  damages,  claims and
liabilities  to the  extent  that such cost,  expense,  loss,  damage,  claim or
liability  arose  out  of,  or was  imposed  upon  the  Purchaser  through,  the
negligence,  willful misfeasance,  or bad faith of the Seller in the performance
of its duties  under the  Agreement,  or by reason of reckless  disregard of the
Seller's obligations and duties under the Agreement.

         (e) The Seller shall defend, indemnify, and hold harmless the Purchaser
from and against all costs, expenses,  losses,  damages,  claims and liabilities
arising out of or incurred in connection  with the  acceptance or performance of
the  Seller's  trusts  and  duties  as  Servicer  under  the Sale and  Servicing
Agreement,  except to the extent that such cost, expense, loss, damage, claim or
liability  shall be due to the willful  misfeasance,  bad faith,  or  negligence
(except for errors in judgment) of the Purchaser.

         Indemnification  under this Section 5.6 shall include  reasonable  fees
and  expenses  of  litigation  and  shall  survive  payment  of  the  Notes  and
Certificates. These indemnity obligations shall be in addition to any obligation
that the Seller may otherwise have.

         5.7. Sale. The Seller agrees to treat this  conveyance for all purposes
(including without limitation tax and financial  accounting  purposes) as a sale
on all relevant  books,  records,  tax returns,  financial  statements and other
applicable documents.

         5.8.  Non-Petition.  In the event of any breach of a representation and
warranty made by the Purchaser  hereunder,  the Seller covenants and agrees that
it will not take any action to pursue any remedy that it may have hereunder,  in
law, in equity or  otherwise,  until a year and a day have passed since the date
on which all  securities  issued by the Trust or a similar  trust  formed by the
Purchaser  have been paid in full.  The  Purchaser  and the  Seller  agree  that
damages  will not be an adequate  remedy for such breach and that this  covenant
may be specifically enforced by the Purchaser or by the Trust.



                                      -20-







                                   ARTICLE VI

                            MISCELLANEOUS PROVISIONS

         6.1.  Obligations of Seller.  The  obligations of the Seller under this
Agreement  shall not be  affected  by reason of any  invalidity,  illegality  or
irregularity of any Receivable.

         6.2. Repurchase Events. The Seller hereby covenants and agrees with the
Purchaser  for the benefit of the  Purchaser,  the Trustee,  the Insurer and the
Securityholders,  that (i) the  occurrence  of a breach  of any of the  Seller's
representations  and  warranties  contained in Section  3.2(b)  hereof  (without
regard to any limitations regarding the Seller's knowledge) and (ii) the failure
of the Seller to timely  comply  with its  obligations  pursuant  to Section 5.5
hereof, shall constitute events obligating the Seller to repurchase the affected
Receivables  (including  any affected  Samco  Receivables  or Linc  Receivables)
hereunder  ("Repurchase  Events"), at the Purchase Amount from the Trust. Unless
the breach of any of the Seller's representations and warranties shall have been
cured by the last day of the second  Collection  Period  following the discovery
thereof by or notice to the Purchaser and the Seller of such breach,  the Seller
shall  repurchase any Receivable if such  Receivable is materially and adversely
affected by the breach as of the last day of such second  Collection Period (or,
at the Seller's option,  the last day of the first  Collection  Period following
the discovery) and, in the event that the breach relates to a characteristic  of
the  Receivables in the aggregate,  and if the Trust is materially and adversely
affected by such breach,  unless the breach shall have been cured by such second
Collection Period, the Seller shall purchase such aggregate Principal Balance of
Receivables, such that following such purchase such representation shall be true
and correct with respect to the remainder of the  Receivables  in the aggregate.
The  provisions  of this  Section 6.2 are intended to grant the Trustee a direct
right  against the Seller to demand  performance  hereunder,  and in  connection
therewith  the  Seller  waives  any  requirement  of prior  demand  against  the
Purchaser  and waives any  defaults  it would have  against the  Purchaser  with
respect to such repurchase obligation. Any such purchase shall take place in the
manner  specified  in  Section  4.7 of the Sale  and  Servicing  Agreement.  For
purposes of this Section 6.2, the Purchase  Amount of a Receivable  which is not
consistent with the warranty pursuant to Section  3.2(b)(iv)(a)(5) or (iv)(a)(6)
shall include such  additional  amount as shall be necessary to provide the full
amount of interest as  contemplated  therein.  The sole remedy  hereunder of the
Securityholders,  the Trust, the Insurer,  the Trustee or the Purchaser  against
the Seller with respect to any Repurchase Event shall be to enforce the Seller's
obligation to repurchase such Receivables pursuant to this Agreement;  provided,
however, that the Seller shall indemnify the Trustee, the Insurer, the Trust and
the Securityholders  against all costs, expenses,  losses,  damages,  claims and
liabilities,  including  reasonable  fees and expenses of counsel,  which may be
asserted  against or incurred by any of them,  as a result of third party claims
arising out of the events or facts giving rise to such  breach.  Upon receipt of
the  Purchase  Amount,  the  Purchaser  shall  cause the  Trustee to release the
related  Receivables  File  to  the  Seller  and  to  execute  and  deliver  all
instruments of transfer or  assignment,  without  recourse,  as are necessary to
vest in the Seller title to the Receivable. Notwithstanding the foregoing, if it
is determined that consummation of the

                                      -21-







transactions  contemplated by the Sale and Servicing  Agreement,  the Indentures
and the other transaction documents referenced in such Agreement,  servicing and
operation of the Trust pursuant to Trust Agreement and such other documents,  or
the  ownership  of a  Security  by a  Holder  constitutes  a  violation  of  the
prohibited  transaction rules of the Employee  Retirement Income Security Act of
1974,  as amended  ("ERISA"),  or the Internal  Revenue Code of 1986, as amended
("Code") for which no statutory  exception or administrative  exemption applies,
such violation shall not be treated as a Repurchase Event.

         6.3. Seller's Assignment of Purchased Receivables.  With respect to all
Receivables repurchased by the Seller pursuant to this Agreement,  the Purchaser
shall assign,  without  recourse except as provided  herein,  representation  or
warranty,  to the Seller all the Purchaser's right, title and interest in and to
such Receivables, and all security and documents relating thereto.

         6.4.  Conveyance  as Sale of  Receivables  Not  Financing.  The parties
hereto intend that the conveyance hereunder be a sale of the CPS Receivables and
the other  Transferred  CPS Property  from the Seller to the Purchaser and not a
financing  secured by such assets;  and the beneficial  interest in and title to
the CPS Receivables and the other  Transferred CPS Property shall not be part of
the Seller's  estate in the event of the filing of a  bankruptcy  petition by or
against the Seller under any  bankruptcy  law. In the event that any  conveyance
hereunder is for any reason not  considered a sale, the parties intend that this
Agreement  constitute a security  agreement under the UCC (as defined in the UCC
as in effect in the State of  California)  and  applicable  law,  and the Seller
hereby grants to the Purchaser a first priority  perfected security interest in,
to and under the CPS  Receivables  and the other  Transferred CPS Property being
delivered to the  Purchaser on the Closing  Date,  and other  property  conveyed
hereunder  and all proceeds of any of the  foregoing for the purpose of securing
payment and  performance  of the Securities and the repayment of amounts owed to
the Purchaser from the Seller.

         6.5. Trust. The Seller  acknowledges that the Purchaser will,  pursuant
to the Sale and  Servicing  Agreement,  sell the  Receivables  to the  Trust and
assign its rights under this Purchase Agreement, the Linc Purchase Agreement and
the Samco  Purchase  Agreement to the Trust,  and that the  representations  and
warranties  contained in this  Agreement and the rights of the  Purchaser  under
this  Purchase  Agreement,  including  under  Sections  6.2 and 6.4  hereof  are
intended  to  benefit  such  Trust  and the  Securityholders.  The  Seller  also
acknowledges  that the Trustee on behalf of the  Securityholders  as assignee of
the Purchaser's rights hereunder may directly enforce,  without making any prior
demand on the Purchaser, all the rights of the Purchaser hereunder including the
rights under Section 6.2 and 6.4 hereof. The Seller hereby consents to such sale
and assignment.

         6.6.  Amendment.  This  Purchase  Agreement may be amended from time to
time by a written  amendment  duly  executed and delivered by the Seller and the
Purchaser with the consent of the Insurer; provided,  however, that (i) any such
amendment that materially  adversely affects the rights of the Noteholders under
the Sale and Servicing Agreement must

                                      -22-







be  consented  to by the  holders  of Notes  representing  more  than 50% of the
outstanding  principal  amount  of  Notes  and  (ii)  any  such  amendment  that
materially adversely affects the rights of the Certificateholders under the Sale
and  Servicing  Agreement  must be consented  to by the holders of  Certificates
representing more than 50% of the Certificate Balance.

         6.7.  Accountants'  Letters.  (a) KPMG Peat Marwick LLP will review the
characteristics of the Receivables and will compare those characteristics to the
information with respect to the Receivables contained in the Offering Documents;
(b) The Seller will  cooperate  with the  Purchaser and KPMG Peat Marwick LLP in
making  available all information and taking all steps  reasonably  necessary to
permit such accountants to complete the review set forth in Section 6.7(a) above
and to deliver the letters  required of them under the  Underwriting  Agreement;
and (c) KPMG Peat Marwick LLP will deliver to the Purchaser a letter,  dated the
Closing Date, in the form previously  agreed to by the Seller and the Purchaser,
with  respect to the  financial  and  statistical  information  contained in the
Offering  Documents  under the captions  "CPS's  Automobile  Contract  Portfolio
- --Delinquency  and  Loss  Experience"  and  "The  Receivables   Pool",   certain
information  relating to the  Receivables  on magnetic  tape  obtained  from the
Seller and the  Purchaser and with respect to such other  information  as may be
agreed in the form of letter.

         6.8.  Waivers.  No  failure  or delay on the part of the  Purchaser  in
exercising any power,  right or remedy under the  Agreements  shall operate as a
waiver  thereof,  nor shall any single or partial  exercise  of any such  power,
right or remedy preclude any other or further  exercise  thereof or the exercise
of any other power, right or remedy.

         6.9. Notices.  All communications and notices pursuant hereto to either
party shall be in writing or by telegraph or telex and addressed or delivered to
it at its address  (or in case of telex,  at its telex  number at such  address)
shown in the opening portion of this Purchase Agreement or at such other address
as may be  designated  by it by notice to the other party and, if mailed or sent
by telegraph or telex,  shall be deemed given when mailed,  communicated  to the
telegraph office or transmitted by telex.

         6.10. Costs and Expenses.  The Seller will pay all expenses incident to
the performance of its obligations under this Purchase  Agreement and the Seller
agrees to pay all reasonable  out-of-pocket costs and expenses of the Purchaser,
excluding  fees and expenses of counsel,  in connection  with the  perfection as
against third parties of the Purchaser's right, title and interest in and to the
CPS  Receivables  and  security  interests  in the  Financed  Vehicles  and  the
enforcement of any obligation of the Seller hereunder.

         6.11.  Representations of the Seller and the Purchaser.  The respective
agreements,  representations,  warranties and other statements by the Seller and
the Purchaser set forth in or made  pursuant to this  Purchase  Agreement  shall
remain in full force and effect and will survive the closing  under  Section 2.2
hereof.


                                      -23-







         6.12.  Confidential  Information.  The  Purchaser  agrees  that it will
neither use nor disclose to any Person the names and  addresses of the Obligors,
except in connection with the enforcement of the Purchaser's  rights  hereunder,
under the CPS Receivables, under the Sale and Servicing Agreement or as required
by law.

         6.13.  Headings  and  Cross-References.  The  various  headings in this
Agreement are included for convenience  only and shall not affect the meaning or
interpretation of any provision of this Purchase  Agreement.  References in this
Purchase  Agreement  to Section  names or numbers  are to such  Sections of this
Purchase Agreement.

         6.14.  Third Party  Beneficiaries.  The parties hereto hereby expressly
agree that each of the Trustee for the  benefit of the  Securityholders  and the
Note Insurer  shall be third party  beneficiaries  with respect to this Purchase
Agreement, provided, however, that no third party other than the Trustee for the
benefit  of the  Securityholders  and the Note  Insurer  shall be deemed a third
party beneficiary of this Purchase Agreement.

         6.15.  Governing Law. THIS PURCHASE  AGREEMENT AND THE ASSIGNMENT SHALL
BE GOVERNED BY AND CONSTRUED IN  ACCORDANCE  WITH THE INTERNAL LAWS OF THE STATE
OF NEW YORK WITHOUT REGARD TO CONFLICTS OF LAWS PRINCIPLES.

         6.16.  Counterparts.  This Purchase Agreement may be executed in two or
more  counterparts and by different  parties on separate  counterparts,  each of
which shall be an original,  but all of which together shall  constitute one and
the same instrument.


                    [Rest of page intentionally left blank.]

                                      -24-







         IN WITNESS  WHEREOF,  the parties  hereby  have  caused  this  Purchase
Agreement to be executed by their respective  officers thereunto duly authorized
as of the date and year first above written.


                              CPS RECEIVABLES CORP.


                              By   /s/   Jeffrey P. Fritz
                                   Title:  Chief Financial Officer



                              CONSUMER PORTFOLIO SERVICES, INC.


                              By   /s/   Jeffrey P. Fritz
                                   Title:  Chief Financial Officer









                                                                       Exhibit A

                                   ASSIGNMENT

         For value received,  on this 28th day of July, 1996, in accordance with
the Purchase  Agreement dated as of July 15, 1998,  between the undersigned (the
"Seller")  and CPS  Receivables  Corp.  (the  "Purchaser")  (the  "CPS  Purchase
Agreement"),  the undersigned does hereby sell,  transfer,  assign and otherwise
convey unto the Purchaser,  without recourse  (subject to the obligations in the
CPS Purchase Agreement and the Sale and Servicing  Agreement),  all right, title
and  interest  of the  Seller  in and to (i) the CPS  Receivables  listed in the
Schedule of CPS  Receivables,  all monies received thereon after the Cutoff Date
and all Net Liquidation  Proceeds received with respect thereto after the Cutoff
Date; (ii) the security  interests in the Financed  Vehicles granted by Obligors
pursuant  to the CPS  Receivables  and any other  interest of the Seller in such
Financed Vehicles,  including, without limitation, the certificates of title or,
with respect to Financed  Vehicles in the State of Michigan,  other  evidence of
ownership with respect to such Financed Vehicles; (iii) any proceeds from claims
on any physical  damage,  credit life and credit  accident and health  insurance
policies or  certificates  relating to the  Financed  Vehicles  securing the CPS
Receivables;  (iv)  refunds for the costs of  extended  service  contracts  with
respect to Financed Vehicles  securing the CPS Receivables,  refunds of unearned
premiums  with respect to credit life and credit  accident and health  insurance
policies or certificates  covering an Obligor or Financed  Vehicle or his or her
obligations  with respect to a Financed  Vehicle related to a CPS Receivable and
any  recourse  to Dealers  for any of the  foregoing;  (v) the  Receivable  File
related  to each CPS  Receivable;  and (vi) the  proceeds  of any and all of the
foregoing.  The foregoing sale does not constitute and is not intended to result
in any assumption by the Purchaser of any  obligation of the  undersigned to the
Obligors,  insurers or any other Person in connection with the CPS  Receivables,
the  related  Receivable  Files,  any  insurance  policies or any  agreement  or
instrument relating to any of them.

         This  Assignment  is made  pursuant  to and upon  the  representations,
warranties  and agreements on the part of the  undersigned  contained in the CPS
Purchase Agreement and is to be governed by the CPS Purchase Agreement.

         Capitalized  terms used herein and not otherwise defined shall have the
meanings assigned to them in the CPS Purchase Agreement.

         THIS  ASSIGNMENT  SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH
THE INTERNAL  LAWS OF THE STATE OF NEW YORK  WITHOUT  REGARD TO CONFLICTS OF LAW
PRINCIPLES.

         IN WITNESS  WHEREOF,  the  undersigned has caused this Assignment to be
duly executed as of the day and year first above written.



                                       A-1







                                     CONSUMER PORTFOLIO SERVICES, INC.


                                     By:
                                        Name:
                                        Title:









                                    Exhibit B
                           Schedule of CPS Receivables

                               See Following Page


                                       A-1




                                                                    EXHIBIT 10.2
                                                  RECEIVABLES PURCHASE AGREEMENT




                                                                  EXECUTION COPY



         PURCHASE AGREEMENT dated as of this July 15, 1998, by and between SAMCO
ACCEPTANCE  CORP., a Delaware  corporation (the "Seller"),  having its principal
executive office at 8150 North Central Expressway,  Dallas, Texas, 75206 and CPS
RECEIVABLES  CORP.,  a  California  corporation  (the  "Purchaser"),  having its
principal executive office at 2 Ada, Irvine, California 92718.

         WHEREAS,  in the regular course of its business,  the Seller  purchases
and  services  through  its auto loan  programs  certain  motor  vehicle  retail
installment sale contracts  secured by new and used  automobiles,  light trucks,
vans or minivans acquired from motor vehicle dealers.

         WHEREAS,  the  Seller  and the  Purchaser  wish to set  forth the terms
pursuant to which the Samco Receivables (as hereinafter defined), are to be sold
by the Seller to the Purchaser,  which Samco  Receivables  together with the CPS
Receivables and Linc Receivables will be transferred by the Purchaser,  pursuant
to the  Sale and  Servicing  Agreement  (as  hereinafter  defined),  to CPS Auto
Receivables  Trust 1998-3,  which Trust will issue notes under the Indenture (as
hereinafter  defined)  representing  indebtedness of the Trust (the "Notes") and
certificates  under the Trust  Agreement (as hereinafter  defined)  representing
beneficial  interests in the Trust (the  "Certificates"  and,  together with the
Notes, the "Securities").

         NOW,  THEREFORE,  in  consideration  of the  foregoing,  other good and
valuable consideration, and the mutual terms and covenants contained herein, the
parties hereto agree as follows:


                                    ARTICLE I

                               CERTAIN DEFINITIONS

         Terms not defined in this Purchase Agreement shall have the meaning set
forth in the Sale and Servicing  Agreement  and, if not defined  therein,  shall
have the meaning set forth in the Indenture. As used in this Purchase Agreement,
the  following  terms shall,  unless the context  otherwise  requires,  have the
following  meanings (such meanings to be equally  applicable to the singular and
plural forms of the terms defined):

         "Agreement" means this Purchase Agreement and the Samco Assignment.

         "Base  Prospectus"  means the Prospectus  dated October 16, 1997,  with
respect to CPS Auto Receivables Trusts and any amendment or supplement thereto.

         "Closing Date" means July 28, 1998.









         "CPS"  means   Consumer   Portfolio   Services,   Inc.,   a  California
corporation, and its successors and assigns.

         "CPS Purchase  Agreement" means the purchase agreement dated as of July
15,  1998,  between  Consumer  Portfolio  Services,  Inc.,  as  seller,  and CPS
Receivables Corp., as purchaser, as such agreement may be amended,  supplemented
or otherwise modified from time to time in accordance with the terms thereof.

         "CPS Receivable"  shall have the meaning  specified in the CPS Purchase
Agreement.

         "Indenture" means the Indenture dated as of July 15, 1998,  between CPS
Auto Receivables  Trust 1998-3,  as issuer and Norwest Bank Minnesota,  National
Association, as trustee.

         "Linc" means Linc Acceptance  Company LLC, a Delaware limited liability
company, and its successors and assigns.

         "Linc Purchase Agreement" means the purchase agreement dated as of July
15, 1998, between Linc, as seller,  and CPS Receivables Corp., as purchaser,  as
such agreement may be amended,  supplemented or otherwise  modified from time to
time in accordance with the terms thereof.

         "Linc Receivable" shall have the meaning specified in the Linc Purchase
Agreement.

         "Obligor(s)" means the purchaser or co-purchasers of a Financed Vehicle
or any other Person who owes or may be liable for payments under a Receivable.

         "Offering  Documents"  means  the  Prospectus  Supplement  and the Base
Prospectus.

         "Prospectus  Supplement" means the Prospectus Supplement dated July 27,
1998,  relating  to the  public  offering  of the  Notes  and any  amendment  or
supplement thereto.

         "Purchase  Agreement" means this Purchase Agreement,  as this agreement
may be  amended,  supplemented  or  otherwise  modified  from  time  to  time in
accordance with the terms hereof.

         "Purchaser" means CPS Receivables Corp., a California corporation,  and
its successors and assigns.

         "Receivable"  means,  collectively,   the  CPS  Receivables,  the  Linc
Receivables and the Samco Receivables.

         "Receivables Purchase Price" means $12,858,145.07.


                                       -2-







         "Repurchase  Event"  shall have the  meaning  specified  in Section 6.2
hereof.

         "Sale and Servicing  Agreement" means the Sale and Servicing  Agreement
dated  as of July 15,  1998,  among  CPS  Auto  Receivables  Trust  1998-3,  CPS
Receivables Corp., as seller,  Consumer Portfolio  Services,  Inc., as servicer,
and  Norwest  Bank  Minnesota,  National  Association,  as Trustee  and  standby
servicer,  as such agreement may be amended,  supplemented or otherwise modified
from time to time in accordance with the terms thereof.

         "Samco" means Samco Acceptance Corp., a Delaware  corporation,  and its
successors and assigns.

         "Samco  Assignment"  means the  assignment  dated July 28, 1998, by the
Seller to the Purchaser,  relating to the purchase of the Samco  Receivables and
certain other property related thereto by the Purchaser from the Seller pursuant
to this Purchase Agreement which shall be substantially in the form of Exhibit A
to this Purchase Agreement.

         "Samco  Purchase  Agreement"  means this  Purchase  Agreement,  as this
agreement may be amended,  supplemented or otherwise  modified from time to time
in accordance with the terms hereof.

         "Samco  Receivable"  means each retail  installment sale contract for a
Financed  Vehicle  that  appears on the  Schedule of Samco  Receivables  and all
rights thereunder.

         "Schedule of CPS Receivables" means the list of CPS Receivables annexed
as Exhibit B to the CPS Purchase Agreement.

         "Schedule  of  Receivables"  means the  Schedule  of Samco  Receivables
and/or the CPS Schedule of Receivables.

         "Schedule  of Samco  Receivables"  means the list of Samco  Receivables
annexed hereto as Exhibit B.

         "Seller" means Samco Acceptance Corp., a Delaware  corporation,  in its
capacity  as seller of the Samco  Receivables  and the other  Transferred  Samco
Property relating thereto, and its successors and assigns.

         "Servicer"  means  Consumer  Portfolio  Services,  Inc.,  a  California
corporation, in its capacity as Servicer of the Receivables,  and its successors
and assigns.

         "Transferred CPS Property" shall have the meaning  specified in the CPS
Purchase Agreement.

         "Transferred  Linc  Property"  shall have the meaning  specified in the
Linc Purchase Agreement.

                                       -3-







         "Transferred  Property"  shall have the  meaning  specified  in Section
2.1(a) hereof.

         "Transferred  Samco  Property"  shall  have the  meaning  specified  in
Section 2.1(a) hereof.

         "Trust"  means the CPS Auto  Receivables  Trust  1998-3  created by the
Trust Agreement.

         "Trust  Agreement"  means the Trust  Agreement  between CPS Receivables
Corp. and Bankers Trust  (Delaware),  as Owner Trustee dated as of July 8, 1998,
as amended and restated as of July 15, 1998.

         "UCC" means the Uniform Commercial Code, as in effect from time to time
in the relevant jurisdictions.

         "Underwriter" means Nomura Securities International, Inc.

         "Underwriting  Agreement" means the Underwriting Agreement,  dated July
27, 1998, among the Underwriter,  CPS, Samco, Linc and the Purchaser relating to
the Notes.


                                   ARTICLE II

                        PURCHASE AND SALE OF RECEIVABLES

         2.1. Purchase and Sale of Receivables.  On the Closing Date, subject to
the terms and conditions of this Purchase  Agreement,  the Seller agrees to sell
to the Purchaser,  and the Purchaser agrees to purchase from the Seller, without
recourse (subject to the obligations in this Purchase Agreement and the Sale and
Servicing  Agreement),  all of the Seller's right, title and interest in, to and
under the Samco  Receivables and the other  Transferred  Samco Property relating
thereto.  The  conveyance  to the Purchaser of the Samco  Receivables  and other
Transferred Samco Property relating thereto is intended as a sale free and clear
of all liens and it is intended that the  Transferred  Samco  Property and other
property of the Purchaser  shall not be part of the Seller's estate in the event
of the  filing of a  bankruptcy  petition  by or against  the  Seller  under any
bankruptcy law.

                  (a)  Transfer  of   Receivables.   On  the  Closing  Date  and
simultaneously  with the  transactions  to be consummated  pursuant to the Trust
Agreement,  the Indenture and the Sale and Servicing Agreement, the Seller shall
sell, transfer,  assign,  grant, set over and otherwise convey to the Purchaser,
without  recourse  (subject  to the  obligations  herein  and in  the  Sale  and
Servicing Agreement),  all right, title and interest of the Seller in and to (i)
the Samco Receivables  listed in the Schedule of Samco  Receivables,  all monies
received thereon after the Cutoff Date and all Net Liquidation Proceeds received
with respect thereto after the Cutoff Date;  (ii) the security  interests in the
Financed Vehicles granted by Obligors pursuant

                                       -4-







to the Samco  Receivables  and any other interest of the Seller in such Financed
Vehicles,  including,  without  limitation,  the  certificates of title or, with
respect  to  Financed  Vehicles  in the State of  Michigan,  other  evidence  of
ownership with respect to Financed  Vehicles;  (iii) any proceeds from claims on
any  physical  damage,  credit  life and credit  accident  and health  insurance
policies or certificates  relating to the Financed  Vehicles  securing the Samco
Receivables or the Obligors  thereunder;  (iv) refunds for the costs of extended
service   contracts  with  respect  to  Financed  Vehicles  securing  the  Samco
Receivables, refunds of unearned premiums with respect to credit life and credit
accident and health  insurance  policies or certificates  covering an Obligor or
Financed Vehicle  securing the Samco  Receivables or his or her obligations with
respect to such a Financed  Vehicle  and any  recourse to Dealers for any of the
foregoing;  (v) the Receivable File related to each Samco  Receivable;  and (vi)
the proceeds of any and all of the  foregoing  (collectively,  the  "Transferred
Samco  Property"  and  together  with  the  Transferred  CPS  Property  and  the
Transferred Linc Property, the "Transferred Property").

         (b)  Receivables   Purchase  Price.  In  consideration  for  the  Samco
Receivables and other  Transferred  Samco Property  described in Section 2.1(a),
the  Purchaser  shall,  on the Closing Date,  pay to the Seller the  Receivables
Purchase Price by federal wire transfer (same day) funds.

         2.2. The Closing.  The sale and purchase of the Samco Receivables shall
take place at a closing (the "Closing") at the offices of Mayer,  Brown & Platt,
1675 Broadway, New York, New York 10019-5820 on the Closing Date, simultaneously
with the closings under:  (a) the CPS Purchase  Agreement  pursuant to which CPS
will sell the CPS  Receivables  to CPS  Receivables  Corp. (b) the Linc Purchase
Agreement  pursuant  to  which  Linc  will  sell  the  Linc  Receivables  to CPS
Receivables  Corp., (c) the Sale and Servicing  Agreement  pursuant to which the
Purchaser  will  assign  all of its  right,  title  and  interest  in and to the
Receivables and the other  Transferred  Property to the Trust for the benefit of
the  Securityholders,  (d) the Trust Agreement pursuant to which the Trust shall
be formed and the Certificates  issued,  (e) the Indenture pursuant to which the
Trust will issue the Notes, and (f) the Underwriting Agreement pursuant to which
the Purchaser shall sell the Notes to the Underwriter.


                                   ARTICLE III

                         REPRESENTATIONS AND WARRANTIES

         3.1.  Representations  and Warranties of the  Purchaser.  The Purchaser
hereby represents and warrants to the Seller as of the date hereof and as of the
Closing Date (which  representations  and  warranties  shall survive the Closing
Date):

         (a)  Organization  and Good  Standing.  The  Purchaser  has  been  duly
organized and is validly  existing as a corporation  in good standing  under the
laws of the State of

                                       -5-







California,  with power and authority to own its  properties  and to conduct its
business  as such  properties  shall be  currently  owned and such  business  is
presently  conducted,  and had at all  relevant  times,  and shall have,  power,
authority and legal right to acquire and own the Samco Receivables.

         (b) Due  Qualification.  The Purchaser is duly qualified to do business
as a foreign  corporation  in good  standing,  and has  obtained  all  necessary
licenses and approvals in all  jurisdictions  in which the ownership or lease of
property or the conduct of its business shall require such qualifications.

         (c) Power and  Authority.  The Purchaser has the power and authority to
execute and deliver the Agreements and to carry out its terms and the execution,
delivery and  performance  of the  Agreements  has been duly  authorized  by the
Purchaser by all necessary corporate action.

         (d) Binding Obligation.  This Agreement shall constitute a legal, valid
and binding  obligation of the  Purchaser  enforceable  in  accordance  with its
terms.

         (e) No  Violation.  The  execution,  delivery  and  performance  by the
Purchaser  of  the  Agreements  and  the   consummation   of  the   transactions
contemplated  hereby and the  fulfillment  of the terms  hereof do not  conflict
with,  result in a breach of any of the terms and  provisions of, nor constitute
(with or  without  notice or lapse of time) a default  under,  the  articles  of
incorporation  or  by-laws  of  the  Purchaser,  or  any  indenture,  agreement,
mortgage,  deed of trust, or other  instrument to which the Purchaser is a party
or by  which it is bound or to which  any of its  properties  are  subject;  nor
result in the  creation  or  imposition  of any lien upon any of its  properties
pursuant to the terms of any indenture,  agreement,  mortgage, deed of trust, or
other instrument (other than the Basic  Documents);  nor violate any law, order,
rule or regulation applicable to the Purchaser of any court or of any Federal or
State   regulatory   body,   administrative   agency   or   other   governmental
instrumentality having jurisdiction over the Purchaser or its properties.

         (f) No Proceedings. There are no proceedings or investigations pending,
or to the Purchaser's best knowledge,  threatened,  before any court, regulatory
body,  administrative  agency  or  other  governmental   instrumentality  having
jurisdiction over the Purchaser or its properties:  (A) asserting the invalidity
of the Agreements or the Securities;  (B) seeking to prevent the issuance of the
Securities or the  consummation of any of the  transactions  contemplated by the
Agreements;  (C) seeking any  determination  or ruling that might materially and
adversely  affect the performance by the Purchaser of its obligations  under, or
the validity or  enforceability  of, the  Agreements or the  Securities;  or (D)
relating to the Purchaser and which might adversely  affect the Federal or State
income, excise, franchise or similar tax attributes of the Securities.

         (g) No Consents.  No consent,  approval,  authorization  or order of or
declaration or filing with any governmental authority is required to be obtained
by the

                                       -6-







Purchaser for the issuance or sale of the Securities or the  consummation of the
other  transactions  contemplated by the Agreements,  the Trust  Agreement,  the
Indenture  or the Sale and  Servicing  Agreement,  except such as have been duly
made or obtained.

         3.2.  Representations  and  Warranties  of the  Seller.  (a) The Seller
hereby  represents and warrants to the Purchaser as of the date hereof and as of
the Closing Date (which representations and warranties shall survive the Closing
Date):

                  (i) Organization  and Good Standing.  The Seller has been duly
         organized  and is validly  existing as a  corporation  in good standing
         under the laws of the State of  Delaware,  with power and  authority to
         own its properties and to conduct its business as such properties shall
         be currently owned and such business is presently  conducted and had at
         all relevant times, and shall have, power, authority and legal right to
         acquire, and own the Samco Receivables.

                  (ii) Due  Qualification.  The Seller is duly  qualified  to do
         business as a foreign  corporation in good  standing,  and has obtained
         all necessary  licenses and approvals in all jurisdictions in which the
         ownership  or  lease  of  property  or  the  conduct  of  its  business
         (including the origination of the Samco  Receivables as required by the
         Sale and Servicing Agreement) shall require such qualifications.

                  (iii)  Power  and  Authority.  The  Seller  has the  power and
         authority  to execute and deliver this  Agreement  and to carry out its
         terms;  the Seller has full power and  authority to sell and assign the
         property  sold and assigned to the  Purchaser  and has duly  authorized
         such sale and  assignment to the  Purchaser by all necessary  corporate
         action;  and the execution,  delivery and performance of the Agreements
         has been  duly  authorized  by the  Seller by all  necessary  corporate
         action.

                  (iv) Valid Sale; Binding Obligation.  This Agreement effects a
         valid sale,  transfer and assignment of the Samco  Receivables  and the
         other Transferred Samco Property conveyed to the Purchaser  pursuant to
         Section 2.1,  enforceable  against creditors of and purchasers from the
         Seller;  and this Agreement shall constitute a legal, valid and binding
         obligation of the Seller enforceable in accordance with its terms.

                  (v) No Violation.  The execution,  delivery and performance by
         the Seller of the Agreements and the  consummation of the  transactions
         contemplated  hereby  and the  fulfillment  of the terms  hereof do not
         conflict with,  result in any breach of any of the terms and provisions
         of, nor constitute  (with or without notice or lapse of time) a default
         under,  the articles of  incorporation,  as amended,  or by-laws of the
         Seller, or any indenture,  agreement, mortgage, deed of trust, or other
         instrument to which the Seller is a party or by which it is bound or to
         which any of its properties are subject;  nor result in the creation or
         imposition of any lien upon any of its properties pursuant to the terms
         of any such indenture, agreement, mortgage,

                                       -7-







         deed of trust, or other  instrument  (other than the Basic  Documents);
         nor violate any law, order, rule or regulation applicable to the Seller
         of any court or of any Federal or State regulatory body, administrative
         agency or other governmental  instrumentality  having jurisdiction over
         the Seller or its properties.

                  (vi)   No   Proceedings.   There   are   no   proceedings   or
         investigations pending, or to the Seller's best knowledge,  threatened,
         before any court,  regulatory  body,  administrative  agency,  or other
         governmental instrumentality having jurisdiction over the Seller or its
         properties:  (A)  asserting  the  invalidity  of the  Agreements or the
         Securities;  (B) seeking to prevent the issuance of the  Securities  or
         the  consummation  of  any  of  the  transactions  contemplated  by the
         Agreements;   (C)  seeking  any  determination  or  ruling  that  might
         materially  and adversely  affect the  performance by the Seller of its
         obligations under, or the validity or enforceability of, the Agreements
         or the  Securities;  or (D)  relating  to the  Seller  and which  might
         adversely  affect the Federal or State  income,  excise,  franchise  or
         similar tax attributes of the Securities.

                  (vii) No  Consents.  No consent,  approval,  authorization  or
         order of or  declaration or filing with any  governmental  authority is
         required for the issuance or sale of the Securities or the consummation
         of the other  transactions  contemplated by the  Agreements,  the Trust
         Agreement,  the Indenture or the Sale and Servicing  Agreement,  except
         such as have been duly made or obtained.

                  (viii)  Financial  Condition.  The Seller  has a positive  net
         worth and is able to and does pay its  liabilities as they mature.  The
         Seller  is not in  default  under  any  obligation  to pay money to any
         Person  except for  matters  being  disputed in good faith which do not
         involve an  obligation of the Seller on a promissory  note.  The Seller
         will not use the proceeds from the  transactions  contemplated  by this
         Agreement to give any preference to any creditor or class of creditors,
         and this  transaction  will not leave the Seller with remaining  assets
         which are unreasonably small compared to its ongoing operations.

                  (ix)  Fraudulent  Conveyance.  The Seller is not  selling  the
         Samco Receivables to the Purchaser with any intent to hinder,  delay or
         defraud any of its creditors; the Seller will not be rendered insolvent
         as a result of the sale of the Samco Receivables to the Purchaser.

         (b) The Seller makes the following representations and warranties as to
the Samco  Receivables and the other Transferred Samco Property relating thereto
on which the Purchaser  relies in accepting the Samco  Receivables and the other
Transferred Samco Property relating thereto. Such representations and warranties
speak with  respect to each Samco  Receivable  as of the Closing  Date and shall
survive the sale,  transfer,  and  assignment of the Samco  Receivables  and the
other  Transferred  Samco  Property  relating  thereto to the  Purchaser and the
subsequent  assignments  and  transfers  pursuant  to  the  Sale  and  Servicing
Agreement and the Indenture:

                                       -8-







                  (i) Location of Receivable  Files;  One  Original.  A complete
         Receivable File with respect to each Samco Receivable has been or prior
         to the Closing  Date will be  delivered  to the Trustee at the location
         listed in Schedule B to the Sale and Servicing Agreement. There is only
         one original executed copy of each Samco Receivable.

                  (ii)  Schedule  of  Receivables;   Selection  Procedures.  The
         information  with  respect  to the Samco  Receivables  set forth in the
         Schedule  of Samco  Receivables  is true and  correct  in all  material
         respects as of the close of business on the related Cutoff Date, and no
         selection  procedures adverse to the Securityholders have been utilized
         in selecting the Samco Receivables.

                  (iii) Security Interest in Financed Vehicle. Immediately prior
         to the sale,  assignment,  and transfer thereof,  each Samco Receivable
         shall  be  secured  by a  validly  perfected  first  priority  security
         interest  in the  related  Financed  Vehicle  in favor of the Seller as
         secured party,  and such security  interest is prior to all other liens
         upon and security interests in such Financed Vehicle which now exist or
         may hereafter arise or be created (except, as to priority,  for any tax
         liens or mechanics' liens which may arise after the Closing Date).

                  (iv) Samco  Receivables in Force. No Samco Receivable has been
         satisfied, subordinated or rescinded, nor has any Financed Vehicle been
         released from the lien granted by the related Samco Receivable in whole
         or in part.

                  (v) No Waiver.  No  provision of a Samco  Receivable  has been
         waived.

                  (vi) No  Amendments.  No Samco  Receivable  has been  amended,
         except  as such  Samco  Receivable  may  have  been  amended  to  grant
         extensions which shall not have numbered more than (a) one extension of
         one calendar month in any calendar year or (b) three such extensions in
         the aggregate.

                  (vii)   No   Default;   Repossession.   Except   for   payment
         delinquencies  continuing  for a period of not more than thirty days as
         of the Cutoff Date, no default,  breach,  violation or event permitting
         acceleration under the terms of any Samco Receivable has occurred;  and
         no  continuing  condition  that with  notice or the lapse of time would
         constitute  a  default,   breach,   violation,   or  event   permitting
         acceleration  under the terms of any Samco  Receivable has arisen;  and
         the Seller shall not waive and has not waived any of the foregoing; and
         no  Financed  Vehicle  securing  a Samco  Receivable  shall  have  been
         repossessed as of the Cutoff Date.

                  (viii)  Title.  It is the  intention  of the  Seller  that the
         transfer and assignment  herein  contemplated  constitute a sale of the
         Samco  Receivables and other Transferred Samco Property from the Seller
         to the Purchaser and that the beneficial

                                       -9-







         interest in and title to such Samco  Receivables and other  Transferred
         Samco  Property not be part of the debtor's  estate in the event of the
         filing of a  bankruptcy  petition  by or against  the Seller  under any
         bankruptcy law. No Samco Receivable or other Transferred Samco Property
         has been sold,  transferred,  assigned, or pledged by the Seller to any
         Person other than the Purchaser or any such pledge has been released on
         or prior to the Closing  Date.  Immediately  prior to any  transfer and
         assignment  herein  contemplated,  the Seller  had good and  marketable
         title to each Samco  Receivable and other  Transferred  Samco Property,
         and was the sole owner  thereof,  free and clear of all liens,  claims,
         encumbrances, security interests, and rights of others and, immediately
         upon the transfer thereof, the Purchaser shall have good and marketable
         title  to each  such  Samco  Receivable  and  other  Transferred  Samco
         Property,  and will be the sole  owner  thereof,  free and clear of all
         liens, encumbrances,  security interests, and rights of others, and the
         transfer has been perfected under the UCC.

                  (ix)  Lawful   Assignment.   No  Samco   Receivable  has  been
         originated  in, or is subject to the laws of,  any  jurisdiction  under
         which the sale, transfer, and assignment of such Samco Receivable under
         the Agreements shall be unlawful, void, or voidable. The Seller has not
         entered  into any  agreement  with any account  debtor that  prohibits,
         restricts  or  conditions  the  assignment  of any portion of the Samco
         Receivables.

                  (x)  All  Filings  Made.  All  filings   (including,   without
         limitation,  UCC  filings)  necessary in any  jurisdiction  to give the
         Purchaser a first priority  perfected  ownership  interest in the Samco
         Receivables  and the other  Transferred  Samco Property have been made,
         taken or performed.

                  (xi)  Casualty.   No  Financed  Vehicle  related  to  a  Samco
         Receivable has suffered a Casualty.

                  (xii)  Obligation to Dealers or Others.  The Purchaser and its
         assignees will assume no obligation to Dealers or other  originators or
         holders of the Samco Receivables  (including,  but not limited to under
         dealer reserves) as a result of the purchase of the Samco Receivables.

                  (xiii)  Full  Amount  Advanced.  The full amount of each Samco
         Receivable  has  been  advanced  to  each  Obligor,  and  there  are no
         requirements for future advances thereunder. No Obligor with respect to
         a Samco  Receivable has any option under the Samco Receivable to borrow
         from any  Person  additional  funds  secured  by the  related  Financed
         Vehicle.

         (c) The  representations  and  warranties  contained in this  Agreement
shall not be  construed as a warranty or guaranty by the Seller as to the future
payments  by any  Obligor.  The sale of the Samco  Receivables  pursuant to this
Agreement shall be "without recourse" to

                                      -10-







the Seller except for the representations,  warranties and covenants made by the
Seller in this Purchase Agreement.


                                   ARTICLE IV

                                   CONDITIONS

         4.1.  Conditions to Obligation of the  Purchaser.  On the Closing Date,
the obligation of the Purchaser to purchase the Samco  Receivables is subject to
the satisfaction of the following conditions:

         (a)  Representations  and  Warranties  True.  The  representations  and
warranties of the Seller hereunder shall be true and correct on the Closing Date
with the same effect as if then made,  and the Seller shall have  performed  all
obligations to be performed by it hereunder on or prior to the Closing Date.

         (b) Computer Files Marked. The Seller shall, at its own expense,  on or
prior to the  Closing  Date,  indicate  in its  computer  files  that the  Samco
Receivables have been sold to the Purchaser pursuant to the Agreements and shall
deliver to the  Purchaser  the  Schedule of Samco  Receivables  certified by the
Chairman, the President, the Vice President or the Treasurer of the Seller to be
true, correct and complete.

         (c) Receivable Files  Delivered.  The Seller shall, at its own expense,
deliver the related  Receivable Files to the Trustee at the offices specified in
Schedule B to the Sale and Servicing Agreement on or prior to the Closing Date.

         (d) Documents to be delivered by the Seller on the Closing Date.

                  (i) The  Assignment.  On the  Closing  Date,  the Seller  will
         execute and deliver the applicable Assignment.  The Assignment shall be
         substantially in the form of Exhibit A hereto.

                  (ii)  Evidence  of UCC-1  Filing.  On or prior to the  Closing
         Date,  the Seller  shall record and file,  at its own expense,  a UCC-1
         financing   statement  in  each   jurisdiction  in  which  required  by
         applicable law, executed by the Seller, as seller or debtor, and naming
         the  Purchaser,  as  purchaser  or  secured  party,  naming  the  Samco
         Receivables and the other Transferred Samco Property conveyed hereafter
         as  collateral,  meeting  the  requirements  of the  laws of each  such
         jurisdiction  and in such manner as is  necessary  to perfect the sale,
         transfer,  assignment and  conveyance of such Samco  Receivables to the
         Purchaser.  The Seller  shall  deliver a  file-stamped  copy,  or other
         evidence satisfactory to the Purchaser of such filing, to the Purchaser
         on or prior to the Closing Date.


                                      -11-







                  (iii) Other  Documents.  On or prior to the Closing Date,  the
         Seller  shall  deliver  such  other  documents  as  the  Purchaser  may
         reasonably request.

         (e) Other  Transactions.  The  transactions  contemplated  by the Trust
Agreement,  the Indenture,  the Sale and Servicing  Agreement,  the CPS Purchase
Agreement,  the Linc  Purchase  Agreement,  the  Underwriting  Agreement and the
Certificate Purchase Agreement shall be consummated on the Closing Date.

         4.2.  Conditions  to Obligation  of the Seller.  The  obligation of the
Seller  to sell  the  Samco  Receivables  to the  Purchaser  is  subject  to the
satisfaction of the following conditions on the Closing Date:

         (a)  Representations  and  Warranties  True.  The  representations  and
warranties of the Purchaser  hereunder  shall be true and correct on the Closing
Date with the same effect as if then made,  and the Seller shall have  performed
all obligations to be performed by it hereunder on or prior to the Closing Date.

         (b)  Receivables  Purchase  Price.  The  Purchaser  will deliver to the
Seller the purchase price for the related Samco Receivables (on the Closing Date
as provided in Section 2.1(b)).  The Seller hereby directs the Purchaser to wire
such  purchase  price  pursuant  to wire  instructions  to be  delivered  to the
Purchaser on or prior to the Closing Date.


                                    ARTICLE V

                             COVENANTS OF THE SELLER

         The Seller agrees with the Purchaser as follows:

         5.1.     Protection of Right, Title and Interest.

         (a)  Filings.  The Seller  shall  cause all  financing  statements  and
continuation  statements and any other necessary  documents  covering the right,
title and  interest of the  Purchaser  in and to the Samco  Receivables  and the
other  Transferred  Samco Property to be promptly filed,  and at all times to be
kept recorded,  registered  and filed,  all in such manner and in such places as
may be  required  by law fully to  preserve  and  protect  the right,  title and
interest  of the  Purchaser  hereunder  to the Samco  Receivables  and the other
Transferred  Samco  Property.  The Seller  shall  cause to be  delivered  to the
Purchaser file stamped copies of, or filing receipts for, any document recorded,
registered  or filed as provided  above,  as soon as  available  following  such
recordation,  registration  or filing.  The Purchaser shall cooperate fully with
the Seller in connection  with the  obligations set forth above and will execute
any and all documents  reasonably required to fulfill the intent of this Section
5.1(a).  In the event the Seller  fails to perform  its  obligations  under this
subsection, the Purchaser or the Trustee may do so at the expense of the Seller.


                                      -12-







         (b)  Name and  Other  Changes.  At least 60 days  prior to the date the
Seller makes any change in its name, identity or corporate structure which would
make any financing statement or continuation  statement filed in accordance with
paragraph (a) above seriously misleading within the applicable provisions of the
UCC or any title  statute,  the Seller shall give the  Trustee,  the Insurer (so
long as an Insurer  Default shall not have occurred and be  continuing)  and the
Purchaser  written  notice of any such  change and no later than five days after
the effective date thereof,  shall file appropriate amendments to all previously
filed financing statements or continuation statements. At least 60 days prior to
the date of any relocation of its principal  executive office,  the Seller shall
give the  Trustee,  the  Insurer (so long as an Insurer  Default  shall not have
occurred and be  continuing)  and the Purchaser  written notice thereof if, as a
result of such  relocation,  the applicable  provisions of the UCC would require
the filing of any amendment of any previously  filed  financing or  continuation
statement  or of any new  financing  statement  and the Seller shall within five
days after the effective date thereof,  file any such amendment or new financing
statement.  The Seller  shall at all times  maintain  each  office from which it
shall service Receivables, and its principal executive office, within the United
States of America.

         (c)  Maintenance  of Computer  Systems.  The Seller shall  maintain its
computer  systems so that,  from and after the time of sale to the  Purchaser of
the Samco Receivables hereunder, the Seller's master computer records (including
any back-up  archives) that refer to a Samco  Receivable  shall indicate clearly
the  interest  of the  Purchaser  in such Samco  Receivable  and that such Samco
Receivable is owned by the Purchaser. Indication of the Purchaser's ownership of
a Samco  Receivable  shall be deleted from or modified on the Seller's  computer
systems when, and only when, the Samco  Receivable  shall have been paid in full
or repurchased.

         (d) Sale of Other Receivables.  If at any time the Seller shall propose
to sell, grant a security interest in, or otherwise transfer any interest in any
automobile or light-duty truck receivables (other than the Samco Receivables) to
any prospective purchaser, lender, or other transferee, the Seller shall give to
such prospective purchaser, lender, or other transferee computer tapes, records,
or print-outs (including any restored from back-up archives) that, if they shall
refer in any manner whatsoever to any Samco  Receivable,  shall indicate clearly
that such Samco  Receivable  has been sold and is owned by the Purchaser  unless
such Samco Receivable has been paid in full or repurchased.

         (e) Access to Records.  The Seller shall permit the  Purchaser  and its
agents at any time during  normal  business  hours to inspect,  audit,  and make
copies  of  and  abstracts  from  the  Seller's  records   regarding  any  Samco
Receivable.

         (f) List of Receivables.  Upon request, the Seller shall furnish to the
Purchaser,  within  five  Business  Days,  a list of all Samco  Receivables  (by
contract number and name of Obligor) then owned by the Purchaser,  together with
a reconciliation of such list to the Schedule of Samco Receivables.


                                      -13-







         5.2. Other Liens or Interests. Except for the conveyances hereunder and
pursuant to the Sale and Servicing Agreement,  the Seller will not sell, pledge,
assign or transfer  to any other  Person,  or grant,  create,  incur,  assume or
suffer to exist any lien on any  interest  therein,  and the Seller shall defend
the right,  title,  and  interest  of the  Purchaser  in, to and under the Samco
Receivables  against all claims of third parties  claiming  through or under the
Seller.

         5.3. Chief Executive Office.  During the term of the Samco Receivables,
the Seller will maintain its chief executive office in one of the United States,
except Louisiana or Vermont.

         5.4. Costs and Expenses.  The Seller agrees to pay all reasonable costs
and  disbursements  in  connection  with the  perfection,  as against  all third
parties,  of the  Purchaser's  right,  title  and  interest  in and to the Samco
Receivables.

         5.5. Delivery of Receivable Files. On or prior to the Closing Date, the
Seller shall cause to be  delivered to the Trustee at the location  specified in
Schedule B to the Sale and Servicing Agreement the Receivables Files relating to
the Samco  Receivables.  The Seller  shall have until the last day of the second
Collection  Period  following  receipt  of  notification  that  there has been a
failure to deliver a file with respect to a Samco  Receivable  or that a file is
unrelated to the Receivables  identified in Schedule A to the Sale and Servicing
Agreement  or that any of the  documents  referred to in Section 3.3 of the Sale
and Servicing  Agreement are not contained in a Receivable File, to deliver such
file or any of the  aforementioned  documents  required  to be  included in such
Receivable  File  to the  Trustee.  Unless  such  defect  with  respect  to such
Receivable  File shall have been cured by the last day of the second  Collection
Period following  discovery  thereof by the Trustee and notice thereof to Samco,
the Seller hereby agrees to repurchase any such  Receivable from the Trust as of
such last day. In  consideration  of the purchase of the Receivable,  the Seller
shall remit the  Purchase  Amount in the manner  specified in Section 4.7 of the
Sale and  Servicing  Agreement.  The sole remedy  hereunder of the Trustee,  the
Trust or the Securityholders with respect to a breach of this Section 5.5, shall
be to require the Seller to repurchase the  Receivable  pursuant to this Section
5.5.  Upon  receipt of the Purchase  Amount,  the Trustee  shall  release to the
Seller or its designee the related Receivable File and shall execute and deliver
all instruments of transfer or assignment,  without recourse, as are prepared by
the Seller and  delivered to the Trustee and are necessary to vest in the Seller
or such designee title to the Receivable.

         5.6.  Indemnification.  (a) Subject to the  limitation  of remedies set
forth in Section 6.2 hereof with respect to a breach of any  representations and
warranties  contained in Section 3.2(b) hereof,  the Seller shall  indemnify the
Purchaser for any liability as a result of the failure of a Samco  Receivable to
be originated in compliance  with all  requirements of law and for any breach of
any of its representations and warranties contained herein.


                                      -14-







         (b) The Seller shall defend, indemnify, and hold harmless the Purchaser
from and against  any and all costs,  expenses,  losses,  damages,  claims,  and
liabilities,  arising out of or resulting from the use, ownership,  or operation
by the Seller or any Affiliate  thereof of a Financed Vehicle related to a Samco
Receivable.

         (c) The Seller shall defend, indemnify, and hold harmless the Purchaser
from and  against  any and all taxes,  except for taxes on the net income of the
Purchaser,  that may at any time be asserted  against the Purchaser with respect
to the transactions  contemplated  herein,  including,  without limitation,  any
sales,  gross  receipts,   general  corporation,   tangible  personal  property,
privilege,  or license  taxes and costs and  expenses in  defending  against the
same.

         (d) The Seller shall defend, indemnify, and hold harmless the Purchaser
from and  against  any and all  costs,  expenses,  losses,  damages,  claims and
liabilities  to the  extent  that such cost,  expense,  loss,  damage,  claim or
liability  arose  out  of,  or was  imposed  upon  the  Purchaser  through,  the
negligence,  willful misfeasance,  or bad faith of the Seller in the performance
of its duties under the  Agreements,  or by reason of reckless  disregard of the
Seller's obligations and duties under the Agreements.

         Indemnification  under this Section 5.6 shall include  reasonable  fees
and  expenses  of  litigation  and  shall  survive  payment  of  the  Notes  and
Certificates. These indemnity obligations shall be in addition to any obligation
that the Seller may otherwise have.

         5.7. Sale. The Seller agrees to treat this  conveyance for all purposes
(including without limitation tax and financial  accounting  purposes) as a sale
on all relevant  books,  records,  tax returns,  financial  statements and other
applicable documents.

         5.8.  Non-Petition.  In the event of any breach of a representation and
warranty made by the Purchaser  hereunder,  the Seller covenants and agrees that
it will not take any action to pursue any remedy that it may have hereunder,  in
law, in equity or  otherwise,  until a year and a day have passed since the date
on which all  securities  issued by the Trust or a similar  trust  formed by the
Purchaser  have been paid in full.  The  Purchaser  and the  Seller  agree  that
damages  will not be an adequate  remedy for such breach and that this  covenant
may be specifically enforced by the Purchaser or by the Trust.


                                   ARTICLE VI

                            MISCELLANEOUS PROVISIONS

         6.1.  Obligations  of Seller.  The  obligations of the Seller under the
Agreements  shall not be affected  by reason of any  invalidity,  illegality  or
irregularity of any Samco Receivable.


                                      -15-







         6.2. Repurchase Events. The Seller hereby covenants and agrees with the
Purchaser  for the benefit of the  Purchaser,  the Trustee,  the Insurer and the
Securityholders,  that (i) the  occurrence  of a breach  of any of the  Seller's
representations  and  warranties  contained in Section  3.2(b)  hereof  (without
regard to any limitations regarding the Seller's knowledge) and (ii) the failure
of the Seller to timely  comply  with its  obligations  pursuant  to Section 5.5
hereof, shall constitute events obligating the Seller to repurchase the affected
Samco Receivables hereunder  ("Repurchase  Events"), at the Purchase Amount from
the  Trust.  Unless  the  breach  of  any of the  Seller's  representations  and
warranties shall have been cured by the last day of the second Collection Period
following the discovery  thereof by or notice to the Purchaser and the Seller of
such breach,  the Seller shall  repurchase  any Samco  Receivable  if such Samco
Receivable is materially and adversely affected by the breach as of the last day
of such second  Collection  Period (or, at the Seller's option,  the last day of
the first Collection  Period following the discovery) and, in the event that the
breach relates to a  characteristic  of the Samco  Receivables in the aggregate,
and if the Trust is materially and adversely affected by such breach, unless the
breach shall have been cured by such second Collection  Period, the Seller shall
purchase  such  aggregate  Principal  Balance  of Samco  Receivables,  such that
following  such  purchase  such  representation  shall be true and correct  with
respect  to the  remainder  of the  Samco  Receivables  in  the  aggregate.  The
provisions  of this Section 6.2 are intended to grant the Trustee a direct right
against the Seller to demand performance hereunder,  and in connection therewith
the Seller  waives any  requirement  of prior demand  against the  Purchaser and
waives any  defaults it would have  against the  Purchaser  with respect to such
repurchase  obligation.  Any  such  purchase  shall  take  place  in the  manner
specified  with  respect  to  CPS in  Section  4.7 of  the  Sale  and  Servicing
Agreement.  The sole remedy  hereunder of the  Securityholders,  the Trust,  the
Insurer,  the Trustee or the  Purchaser  against the Seller with  respect to any
Repurchase Event shall be to enforce the Seller's  obligation to repurchase such
Samco Receivables pursuant to this Agreement; provided, however, that the Seller
shall  indemnify  the Trustee,  the Insurer,  the Trust and the  Securityholders
against all costs, expenses, losses, damages, claims and liabilities,  including
reasonable  fees and  expenses  of  counsel,  which may be  asserted  against or
incurred by any of them,  as a result of third party  claims  arising out of the
events or facts giving rise to such breach. Upon receipt of the Purchase Amount,
the Purchaser shall cause the Trustee to release the related Receivables File to
the Seller and to execute and deliver all instruments of transfer or assignment,
without  recourse,  as are  necessary  to vest in the Seller  title to the Samco
Receivable. Notwithstanding the foregoing, if it is determined that consummation
of the  transactions  contemplated  by the Sale and Servicing  Agreement and the
other  transaction  documents  referenced  in  such  Agreement,   servicing  and
operation of the Trust pursuant to such Agreement and such other  documents,  or
the  ownership  of a  Security  by a  Holder  constitutes  a  violation  of  the
prohibited  transaction rules of the Employee  Retirement Income Security Act of
1974,  as amended  ("ERISA"),  or the Internal  Revenue Code of 1986, as amended
("Code") for which no statutory  exception or administrative  exemption applies,
such violation shall not be treated as a Repurchase Event.

         6.3. Seller's Assignment of Purchased Receivables.  With respect to all
Samco  Receivables  repurchased by the Seller  pursuant to the  Agreements,  the
Purchaser shall

                                      -16-







assign, without recourse except as provided herein,  representation or warranty,
to the Seller all the Purchaser's right, title and interest in and to such Samco
Receivables, and all security and documents relating thereto.

         6.4.  Conveyance  as Sale of  Receivables  Not  Financing.  The parties
hereto intend that the  conveyance  under this  Agreement be a sale of the Samco
Receivables  and the other  Transferred  Samco  Property  from the Seller to the
Purchaser  and not a  financing  secured  by  such  assets;  and the  beneficial
interest in and title to the Samco  Receivables and the other  Transferred Samco
Property shall not be part of the Seller's  estate in the event of the filing of
a bankruptcy  petition by or against the Seller under any bankruptcy law. In the
event that any conveyance hereunder is for any reason not considered a sale, the
parties intend that this Agreement constitute a security agreement under the UCC
(as defined in the UCC as in effect in the State of Texas) and  applicable  law,
and the  Seller  hereby  grants  to the  Purchaser  a first  priority  perfected
security  interest  in,  to and  under  the  Samco  Receivables  and  the  other
Transferred Samco Property being delivered to the Purchaser on the Closing Date,
and other property  conveyed  hereunder and all proceeds of any of the foregoing
for the purpose of securing  payment and  performance  of the Securities and the
repayment of amounts owed to the  Purchaser  from the Seller.  In the event that
the assignment of a Samco Receivable to the Purchaser is insufficient, without a
notation on the related  Financed  Vehicle's  certificate  of title,  or without
fulfilling  any  additional  administrative  requirements  under the laws of the
state in which the Financed Vehicle is located,  to perfect a security  interest
in the  related  Financed  Vehicle  in favor of the  Purchaser,  the  Seller and
Purchaser hereby agree that the Seller's designation as the secured party on the
certificate  of title is in its  capacity  as  agent  of the  Purchaser  and the
Purchaser's transferees.

         6.5. Trust. The Seller  acknowledges that the Purchaser will,  pursuant
to the Sale and  Servicing  Agreement,  sell the  Receivables  to the  Trust and
assign its rights under this Purchase Agreement, the Linc Purchase Agreement and
the  CPS   Purchase   Agreement   to  the   Trustee   for  the  benefit  of  the
Securityholders,  and that the representations and warranties  contained in this
Agreement  and the  rights  of the  Purchaser  under  this  Purchase  Agreement,
including  under  Sections 6.2 and 6.4 hereof are intended to benefit such Trust
and the Securityholders. The Seller also acknowledges that the Trustee on behalf
of the  Securityholders  as assignee of the  Purchaser's  rights  hereunder  may
directly  enforce,  without  making any prior demand on the  Purchaser,  all the
rights of the Purchaser hereunder including the rights under Section 6.2 and 6.4
hereof. The Seller hereby consents to such sale and assignment.

         6.6.  Amendment.  This  Agreement may be amended from time to time by a
written  amendment  duly  executed and delivered by the Seller and the Purchaser
with the consent of the Insurer; provided,  however, that (i) any such amendment
that materially  adversely  affects the rights of the Noteholders under the Sale
and  Servicing   Agreement  must  be  consented  to  by  the  holders  of  Notes
representing more than 50% of the outstanding principal amount of Notes and (ii)
any such amendment that materially adversely affects the rights of the

                                      -17-







Certificateholders  under the Sale and Servicing  Agreement must be consented to
by the holders of  Certificates  representing  more than 50% of the  Certificate
Balance.

         6.7.  Waivers.  No  failure  or delay on the part of the  Purchaser  in
exercising any power,  right or remedy under the  Agreements  shall operate as a
waiver  thereof,  nor shall any single or partial  exercise  of any such  power,
right or remedy preclude any other or further  exercise  thereof or the exercise
of any other power, right or remedy.

         6.8. Notices.  All communications and notices pursuant hereto to either
party shall be in writing or by telegraph or telex and addressed or delivered to
it at its address  (or in case of telex,  at its telex  number at such  address)
shown in the opening  portion of this  Agreement or at such other address as may
be  designated  by it by  notice to the other  party  and,  if mailed or sent by
telegraph  or telex,  shall be deemed  given when  mailed,  communicated  to the
telegraph office or transmitted by telex.

         6.9. Costs and Expenses.  The Seller will pay all expenses  incident to
the performance of its obligations under this Purchase Agreement.

         6.10.  Representations of the Seller and the Purchaser.  The respective
agreements,  representations,  warranties and other statements by the Seller and
the Purchaser set forth in or made  pursuant to this  Purchase  Agreement  shall
remain in full force and effect and will survive each closing hereunder.

         6.11.  Confidential  Information.  The  Purchaser  agrees  that it will
neither use nor disclose to any Person the names and  addresses of the Obligors,
except in connection with the enforcement of the Purchaser's  rights  hereunder,
under  the  Samco  Receivables,  under the Sale and  Servicing  Agreement  or as
required by law.

         6.12.  Headings  and  Cross-References.  The  various  headings in this
Purchase  Agreement are included for  convenience  only and shall not affect the
meaning  or  interpretation  of  any  provision  of  this  Purchase   Agreement.
References  in this  Purchase  Agreement to Section names or numbers are to such
Sections of this Purchase Agreement.

         6.13.  Third Party  Beneficiaries.  The parties hereto hereby expressly
agree that each of the Trustee for the  benefit of the  Securityholders  and the
Note Insurer  shall be third party  beneficiaries  with respect to this Purchase
Agreement, provided, however, that no third party other than the Trustee for the
benefit  of the  Securityholders  and the Note  Insurer  shall be deemed a third
party beneficiary of this Purchase Agreement.

         6.14.  Governing Law. THIS PURCHASE AGREEMENT AND THE ASSIGNMENTS SHALL
BE GOVERNED BY AND CONSTRUED IN  ACCORDANCE  WITH THE INTERNAL LAWS OF THE STATE
OF NEW YORK WITHOUT REGARD TO CONFLICTS OF LAWS PRINCIPLES.


                                      -18-







         6.15.  Counterparts.  This  Agreement  may be  executed  in two or more
counterparts and by different  parties on separate  counterparts,  each of which
shall be an original,  but all of which  together  shall  constitute one and the
same instrument.



                    [Rest of page intentionally left blank.]

                                      -19-







         IN WITNESS WHEREOF, the parties hereby have caused this Agreement to be
executed by their respective  officers  thereunto duly authorized as of the date
and year first above written.


                                   CPS RECEIVABLES CORP.


                                   By   /s/   Jeffrey P. Fritz
                                        Title:  Chief Financial Officer



                                   SAMCO ACCEPTANCE CORP.


                                   By:   /s/ Todd Kesteron
                                         Title: Chief Financial Officer




                                      -20-







                                                                       Exhibit A

                                   ASSIGNMENT

         For value received, on this 28th day July, 1998, in accordance with the
Purchase  Agreement  dated as of July 18,  1998,  between the  undersigned  (the
"Seller") and CPS  Receivables  Corp.  (the  "Purchaser")  (the "Samco  Purchase
Agreement"),  the undersigned does hereby sell,  transfer,  assign and otherwise
convey unto the Purchaser,  without recourse  (subject to the obligations in the
Samco Purchase Agreement and the Sale and Servicing Agreement), all right, title
and  interest  of the Seller in and to (i) the Samco  Receivables  listed in the
Schedule of Samco Receivables, all monies received thereon after the Cutoff Date
and all Net Liquidation  Proceeds received with respect thereto after the Cutoff
Date; (ii) the security  interests in the Financed  Vehicles granted by Obligors
pursuant to the Samco  Receivables  and any other interest of the Seller in such
Financed Vehicles,  including, without limitation, the certificates of title or,
with respect to Financed  Vehicles in the State of Michigan,  other  evidence of
ownership with respect to Financed  Vehicles;  (iii) any proceeds from claims on
any  physical  damage,  credit  life and credit  accident  and health  insurance
policies or certificates  relating to the Financed  Vehicles  securing the Samco
Receivables;  (iv)  refunds for the costs of  extended  service  contracts  with
respect to Financed Vehicles securing the Samco Receivables, refunds of unearned
premiums  with respect to credit life and credit  accident and health  insurance
policies or certificates  covering an Obligor or Financed  Vehicle  securing the
Samco  Receivables  or his or her  obligations  with  respect to such a Financed
Vehicle and any recourse to Dealers for any of the foregoing; (v) the Receivable
File related to each Samco  Receivable;  and (vi) the proceeds of any and all of
the  foregoing.  The foregoing  sale does not  constitute and is not intended to
result in any assumption by the Purchaser of any  obligation of the  undersigned
to the  Obligors,  insurers  or any other  Person in  connection  with the Samco
Receivables,  the Receivable  Files, any insurance  policies or any agreement or
instrument relating to any of them.

         This  Assignment  is made  pursuant  to and upon  the  representations,
warranties and agreements on the part of the undersigned  contained in the Samco
Purchase Agreement and is to be governed by the Samco Purchase Agreement.

         Capitalized  terms used herein and not otherwise defined shall have the
meanings assigned to them in the Samco Purchase Agreement.

         THIS  ASSIGNMENT  SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH
THE INTERNAL  LAWS OF THE STATE OF NEW YORK  WITHOUT  REGARD TO CONFLICTS OF LAW
PRINCIPLES.









         IN WITNESS  WHEREOF,  the  undersigned has caused this Assignment to be
duly executed as of day and year first above written.




                                          SAMCO ACCEPTANCE CORP.


                                          By:
                                             Todd Kesterson
                                             Chief Financial Officer


                                       -2-






                                    Exhibit B
                          Schedule of Samco Receivables

                               See Following Page






                                                                    EXHIBIT 10.3
                                                  RECEIVABLES PURCHASE AGREEMENT




                                                              EXECUTION COPY

         PURCHASE  AGREEMENT dated as of this July 15, 1998, by and between LINC
ACCEPTANCE  COMPANY LLC, a Delaware  limited  liability  company (the "Seller"),
having  its  principal   executive  office  at  One  Selleck  Street,   Norwalk,
Connecticut  06855,  and CPS RECEIVABLES  CORP., a California  corporation  (the
"Purchaser"), having its principal executive office at 2 Ada, Irvine, California
92718.

         WHEREAS,  in the regular course of its business,  the Seller  purchases
and  services  through  its auto loan  programs  certain  motor  vehicle  retail
installment sale contracts  secured by new and used  automobiles,  light trucks,
vans or minivans acquired from motor vehicle dealers.

         WHEREAS,  the  Seller  and the  Purchaser  wish to set  forth the terms
pursuant to which the Linc Receivables (as hereinafter defined),  are to be sold
by the Seller to the  Purchaser,  which Linc  Receivables  together with the CPS
Receivables and Samco Receivables will be transferred by the Purchaser, pursuant
to the  Sale and  Servicing  Agreement  (as  hereinafter  defined),  to CPS Auto
Receivables  Trust 1998-3,  which Trust will issue notes under the Indenture (as
hereinafter  defined)  representing  indebtedness of the Trust (the "Notes") and
certificates  under the Trust  Agreement (as hereinafter  defined)  representing
beneficial  interests in the Trust (the  "Certificates"  and,  together with the
Notes, the "Securities").

         NOW,  THEREFORE,  in  consideration  of the  foregoing,  other good and
valuable consideration, and the mutual terms and covenants contained herein, the
parties hereto agree as follows:


                                    ARTICLE I

                               CERTAIN DEFINITIONS

         Terms not defined in this Purchase Agreement shall have the meaning set
forth in the Sale and Servicing  Agreement  and, if not defined  therein,  shall
have the meaning set forth in the Indenture. As used in this Purchase Agreement,
the  following  terms shall,  unless the context  otherwise  requires,  have the
following  meanings (such meanings to be equally  applicable to the singular and
plural forms of the terms defined):

         "Agreement" means this Purchase Agreement and the Linc Assignment.

         "Base  Prospectus"  means the Prospectus  dated October 16, 1997,  with
respect to CPS Auto Receivables Trusts and any amendment or supplement thereto.










         "Closing Date" means July 28, 1998.

         "CPS"  means   Consumer   Portfolio   Services,   Inc.,   a  California
corporation, and its successors and assigns.

         "CPS Purchase  Agreement" means the purchase agreement dated as of July
15,  1998,  between  Consumer  Portfolio  Services,  Inc.,  as  seller,  and CPS
Receivables Corp., as purchaser, as such agreement may be amended,  supplemented
or otherwise modified from time to time in accordance with the terms thereof.

         "CPS Receivable"  shall have the meaning  specified in the CPS Purchase
Agreement.

         "CPS Transferred  Property" shall have the meaning specified in the CPS
Purchase Agreement

         "Indenture" means the Indenture dated as of July 15, 1998,  between CPS
Auto Receivables  Trust 1998-3,  as issuer and Norwest Bank Minnesota,  National
Association, as trustee.

         "Linc" means Linc Acceptance Company, LLC, a Delaware limited liability
company, and its successors and assigns.

         "Linc  Assignment"  means the  assignment  dated July 28, 1998,  by the
Seller to the Purchaser,  relating to the purchase of the Linc  Receivables  and
certain other property related thereto by the Purchaser from the Seller pursuant
to this Purchase Agreement which shall be substantially in the form of Exhibit A
to this Purchase Agreement.

         "Linc  Purchase  Agreement"  means  this  Purchase  Agreement,  as this
agreement may be amended,  supplemented or otherwise  modified from time to time
in accordance with the terms hereof.

         "Linc  Receivable"  means each retail  installment  sale contract for a
Financed Vehicle that appears on the Schedule of Linc Receivables and all rights
thereunder.

         "Obligor(s)" means the purchaser or co-purchasers of a Financed Vehicle
or any other Person who owes or may be liable for payments under a Receivable.

         "Offering  Documents"  means  the  Prospectus  Supplement  and the Base
Prospectus.

         "Prospectus  Supplement" means the Prospectus Supplement dated July 27,
1998,  relating  to the  public  offering  of the  Notes  and any  amendment  or
supplement thereto.

         "Purchase  Agreement" means this Purchase Agreement,  as this agreement
may be  amended,  supplemented  or  otherwise  modified  from  time  to  time in
accordance with the

                                       -2-







terms hereof.

         "Purchaser" means CPS Receivables Corp., a California corporation,  and
its successors and assigns.

         "Receivable"  means,  collectively,   the  CPS  Receivables,  the  Linc
Receivables and the Samco Receivables.

         "Receivables Purchase Price" means $4,278,037.05.

         "Repurchase  Event"  shall have the  meaning  specified  in Section 6.2
hereof.

         "Sale and Servicing  Agreement" means the Sale and Servicing  Agreement
dated  as of July 15,  1998,  among  CPS  Auto  Receivables  Trust  1998-3,  CPS
Receivables Corp., as seller,  Consumer Portfolio  Services,  Inc., as servicer,
and  Norwest  Bank  Minnesota,  National  Association,  as Trustee  and  standby
servicer,  as such agreement may be amended,  supplemented or otherwise modified
from time to time in accordance with the terms thereof.

         "Samco  Purchase  Agreement"  means the purchase  agreement dated as of
July 15, 1998,  between Samco Acceptance  Corp., as seller,  and CPS Receivables
Corp., as purchaser, as such agreement may be amended, supplemented or otherwise
modified from time to time in accordance with the terms thereof.

         "Samco  Receivable"  shall  have the  meaning  specified  in the  Samco
Purchase Agreement.

         "Schedule of CPS Receivables" means the list of CPS Receivables annexed
as Exhibit B to the CPS Purchase Agreement.

         "Schedule  of Linc  Receivables"  means  the  list of Linc  Receivables
annexed hereto as Exhibit B.

         "Schedule of Receivables" means the Schedule of Linc Receivables and/or
the CPS Schedule of Receivables.

         "Seller" means Linc Acceptance  Corp., a Delaware  corporation,  in its
capacity  as  seller of the Linc  Receivables  and the  other  Transferred  Linc
Property relating thereto, and its successors and assigns.

         "Servicer"  means  Consumer  Portfolio  Services,  Inc.,  a  California
corporation, in its capacity as Servicer of the Receivables,  and its successors
and assigns.

         "Transferred CPS Property" shall have the meaning  specified in the CPS
Purchase Agreement.

                                       -3-







         "Transferred Linc Property" shall have the meaning specified in Section
2.1(a) hereof.

         "Transferred  Property"  shall have the  meaning  specified  in Section
2.1(a) hereof.

         "Transferred  Samco Property"  shall have the meaning  specified in the
Samco Purchase Agreement.

         "Trust"  means the CPS Auto  Receivables  Trust  1998-3  created by the
Trust Agreement.

         "Trust  Agreement"  means the Trust  Agreement  between CPS Receivables
Corp. and Bankers Trust  (Delaware),  as Owner Trustee dated as of July 8, 1998,
as amended and restated as of July 15, 1998.

         "UCC" means the Uniform Commercial Code, as in effect from time to time
in the relevant jurisdictions.

         "Underwriter" means Nomura Securities International, Inc.

         "Underwriting  Agreement" means the Underwriting Agreement,  dated July
27, 1998, among the Underwriter,  CPS, Linc, Samco and the Purchaser relating to
the Notes.


                                   ARTICLE II

                        PURCHASE AND SALE OF RECEIVABLES

         2.1. Purchase and Sale of Receivables.  On the Closing Date, subject to
the terms and conditions of this Purchase  Agreement,  the Seller agrees to sell
to the Purchaser,  and the Purchaser agrees to purchase from the Seller, without
recourse (subject to the obligations in this Purchase Agreement and the Sale and
Servicing  Agreement),  all of the Seller's right, title and interest in, to and
under the Linc  Receivables  and the other  Transferred  Linc Property  relating
thereto.  The  conveyance  to the  Purchaser of the Linc  Receivables  and other
Transferred Linc Property  relating thereto is intended as a sale free and clear
of all liens and it is intended  that the  Transferred  Linc  Property and other
property of the Purchaser  shall not be part of the Seller's estate in the event
of the  filing of a  bankruptcy  petition  by or against  the  Seller  under any
bankruptcy law.

         (a) Transfer of  Receivables.  On the Closing  Date and  simultaneously
with the  transactions to be consummated  pursuant to the Trust  Agreement,  the
Indenture and the Sale and Servicing Agreement, the Seller shall sell, transfer,
assign, grant, set over and otherwise convey to the Purchaser,  without recourse
(subject to the obligations herein and in the Sale and Servicing Agreement), all
right, title and interest of the Seller in and to (i) the Linc

                                       -4-







Receivables  listed in the  Schedule of Linc  Receivables,  all monies  received
thereon  after the Cutoff Date and all Net  Liquidation  Proceeds  received with
respect  thereto  after the Cutoff  Date;  (ii) the  security  interests  in the
Financed  Vehicles granted by Obligors  pursuant to the Linc Receivables and any
other  interest  of the Seller in such  Financed  Vehicles,  including,  without
limitation,  the certificates of title or, with respect to Financed  Vehicles in
the State of  Michigan,  other  evidence of  ownership  with respect to Financed
Vehicles; (iii) any proceeds from claims on any physical damage, credit life and
credit accident and health  insurance  policies or certificates  relating to the
Financed Vehicles securing the Linc Receivables or the Obligors thereunder; (iv)
refunds for the costs of extended  service  contracts  with  respect to Financed
Vehicles  securing  the Linc  Receivables,  refunds of  unearned  premiums  with
respect to credit  life and credit  accident  and health  insurance  policies or
certificates   covering  an  Obligor  or  Financed  Vehicle  securing  the  Linc
Receivables or his or her  obligations  with respect to such a Financed  Vehicle
and any recourse to Dealers for any of the foregoing;  (v) the  Receivable  File
related to each Linc  Receivable;  and (vi) the  proceeds  of any and all of the
foregoing  (collectively,  the "Transferred Linc Property" and together with the
Transferred CPS Property and the Transferred  Samco Property,  the  "Transferred
Property").

         (b)  Receivables   Purchase  Price.  In  consideration   for  the  Linc
Receivables and other Transferred Linc Property described in Section 2.1(a), the
Purchaser shall, on the Closing Date, pay to the Seller the Receivables Purchase
Price by federal wire transfer (same day) funds.

         2.2. The Closing.  The sale and purchase of the Linc Receivables  shall
take place at a closing (the "Closing") at the offices of Mayer,  Brown & Platt,
1675 Broadway, New York, New York 10019-5820 on the Closing Date, simultaneously
with the closings under:  (a) the CPS Purchase  Agreement  pursuant to which CPS
will sell the CPS Receivables to CPS Receivables  Corp.,  (b) the Samco Purchase
Agreement  pursuant  to which  Samco  will  sell the  Samco  Receivables  to CPS
Receivables  Corp., (c) the Sale and Servicing  Agreement  pursuant to which the
Purchaser  will  assign  all of its  right,  title  and  interest  in and to the
Receivables and the other  Transferred  Property to the Trust for the benefit of
the  Securityholders,  (d) the Trust Agreement pursuant to which the Trust shall
be formed and the Certificates  issued,  (e) the Indenture pursuant to which the
Trust will issue the Notes, and (f) the Underwriting Agreement pursuant to which
the Purchaser shall sell the Notes to the Underwriter.


                                   ARTICLE III

                         REPRESENTATIONS AND WARRANTIES

         3.1.  Representations  and Warranties of the  Purchaser.  The Purchaser
hereby represents and warrants to the Seller as of the date hereof and as of the
Closing Date (which  representations  and  warranties  shall survive the Closing
Date):

                                       -5-







         (a)  Organization  and Good  Standing.  The  Purchaser  has  been  duly
organized and is validly  existing as a corporation  in good standing  under the
laws of the State of California,  with power and authority to own its properties
and to conduct its business as such properties shall be currently owned and such
business is presently conducted,  and had at all relevant times, and shall have,
power, authority and legal right to acquire and own the Linc Receivables.

         (b) Due  Qualification.  The Purchaser is duly qualified to do business
as a foreign  corporation  in good  standing,  and has  obtained  all  necessary
licenses and approvals in all  jurisdictions  in which the ownership or lease of
property or the conduct of its business shall require such qualifications.

         (c) Power and  Authority.  The Purchaser has the power and authority to
execute and deliver the Agreements and to carry out its terms and the execution,
delivery and  performance  of the  Agreements  has been duly  authorized  by the
Purchaser by all necessary corporate action.

         (d) Binding Obligation.  This Agreement shall constitute a legal, valid
and binding  obligation of the  Purchaser  enforceable  in  accordance  with its
terms.

         (e) No  Violation.  The  execution,  delivery  and  performance  by the
Purchaser  of  the  Agreements  and  the   consummation   of  the   transactions
contemplated  hereby and the  fulfillment  of the terms  hereof do not  conflict
with,  result in a breach of any of the terms and  provisions of, nor constitute
(with or  without  notice or lapse of time) a default  under,  the  articles  of
incorporation  or  by-laws  of  the  Purchaser,  or  any  indenture,  agreement,
mortgage,  deed of trust, or other  instrument to which the Purchaser is a party
or by  which it is bound or to which  any of its  properties  are  subject;  nor
result in the  creation  or  imposition  of any lien upon any of its  properties
pursuant to the terms of any indenture,  agreement,  mortgage, deed of trust, or
other instrument (other than the Basic  Documents);  nor violate any law, order,
rule or regulation applicable to the Purchaser of any court or of any Federal or
State   regulatory   body,   administrative   agency   or   other   governmental
instrumentality having jurisdiction over the Purchaser or its properties.

         (f) No Proceedings. There are no proceedings or investigations pending,
or to the Purchaser's best knowledge,  threatened,  before any court, regulatory
body,  administrative  agency  or  other  governmental   instrumentality  having
jurisdiction over the Purchaser or its properties:  (A) asserting the invalidity
of the Agreements or the Securities;  (B) seeking to prevent the issuance of the
Securities or the  consummation of any of the  transactions  contemplated by the
Agreements;  (C) seeking any  determination  or ruling that might materially and
adversely  affect the performance by the Purchaser of its obligations  under, or
the validity or  enforceability  of, the  Agreements or the  Securities;  or (D)
relating to the Purchaser and which might adversely  affect the Federal or State
income, excise, franchise or similar tax attributes of the Securities.


                                       -6-







         (g) No Consents.  No consent,  approval,  authorization  or order of or
declaration or filing with any governmental authority is required to be obtained
by the Purchaser for the issuance or sale of the Securities or the  consummation
of the other transactions  contemplated by the Agreements,  the Trust Agreement,
the Indenture or the Sale and Servicing Agreement, except such as have been duly
made or obtained.

         3.2.  Representations  and  Warranties  of the  Seller.  (a) The Seller
hereby  represents and warrants to the Purchaser as of the date hereof and as of
the Closing Date (which representations and warranties shall survive the Closing
Date):

                  (i) Organization  and Good Standing.  The Seller has been duly
         organized  and is validly  existing as a  corporation  in good standing
         under the laws of the State of  Delaware,  with power and  authority to
         own its properties and to conduct its business as such properties shall
         be currently owned and such business is presently  conducted and had at
         all relevant times, and shall have, power, authority and legal right to
         acquire, and own the Linc Receivables.

                  (ii) Due  Qualification.  The Seller is duly  qualified  to do
         business as a foreign  corporation in good  standing,  and has obtained
         all necessary  licenses and approvals in all jurisdictions in which the
         ownership  or  lease  of  property  or  the  conduct  of  its  business
         (including the  origination of the Linc  Receivables as required by the
         Sale and Servicing Agreement) shall require such qualifications.

                  (iii)  Power  and  Authority.  The  Seller  has the  power and
         authority  to execute and deliver this  Agreement  and to carry out its
         terms;  the Seller has full power and  authority to sell and assign the
         property  sold and assigned to the  Purchaser  and has duly  authorized
         such sale and  assignment to the  Purchaser by all necessary  corporate
         action;  and the execution,  delivery and performance of the Agreements
         has been  duly  authorized  by the  Seller by all  necessary  corporate
         action.

                  (iv) Valid Sale; Binding Obligation.  This Agreement effects a
         valid sale,  transfer and  assignment of the Linc  Receivables  and the
         other Transferred Linc Property  conveyed to the Purchaser  pursuant to
         Section 2.1,  enforceable  against creditors of and purchasers from the
         Seller;  and this Agreement shall constitute a legal, valid and binding
         obligation of the Seller enforceable in accordance with its terms.


                  (v) No Violation.  The execution,  delivery and performance by
         the Seller of the Agreements and the  consummation of the  transactions
         contemplated  hereby  and the  fulfillment  of the terms  hereof do not
         conflict with,  result in any breach of any of the terms and provisions
         of, nor constitute  (with or without notice or lapse of time) a default
         under,  the articles of  incorporation,  as amended,  or by-laws of the
         Seller, or any indenture, agreement, mortgage, deed of trust, or other

                                       -7-







         instrument to which the Seller is a party or by which it is bound or to
         which any of its properties are subject;  nor result in the creation or
         imposition of any lien upon any of its properties pursuant to the terms
         of any such  indenture,  agreement,  mortgage,  deed of trust, or other
         instrument  (other  than the Basic  Documents);  nor  violate  any law,
         order,  rule or regulation  applicable to the Seller of any court or of
         any Federal or State  regulatory body,  administrative  agency or other
         governmental instrumentality having jurisdiction over the Seller or its
         properties.

                  (vi)   No   Proceedings.   There   are   no   proceedings   or
         investigations pending, or to the Seller's best knowledge,  threatened,
         before any court,  regulatory  body,  administrative  agency,  or other
         governmental instrumentality having jurisdiction over the Seller or its
         properties:  (A)  asserting  the  invalidity  of the  Agreements or the
         Securities;  (B) seeking to prevent the issuance of the  Securities  or
         the  consummation  of  any  of  the  transactions  contemplated  by the
         Agreements;   (C)  seeking  any  determination  or  ruling  that  might
         materially  and adversely  affect the  performance by the Seller of its
         obligations under, or the validity or enforceability of, the Agreements
         or the  Securities;  or (D)  relating  to the  Seller  and which  might
         adversely  affect the Federal or State  income,  excise,  franchise  or
         similar tax attributes of the Securities.

                  (vii) No  Consents.  No consent,  approval,  authorization  or
         order of or  declaration or filing with any  governmental  authority is
         required for the issuance or sale of the Securities or the consummation
         of the other  transactions  contemplated by the  Agreements,  the Trust
         Agreement,  the Indenture or the Sale and Servicing  Agreement,  except
         such as have been duly made or obtained.

                  (viii)  Financial  Condition.  The Seller  has a positive  net
         worth and is able to and does pay its  liabilities as they mature.  The
         Seller  is not in  default  under  any  obligation  to pay money to any
         Person  except for  matters  being  disputed in good faith which do not
         involve an  obligation of the Seller on a promissory  note.  The Seller
         will not use the proceeds from the  transactions  contemplated  by this
         Agreement to give any preference to any creditor or class of creditors,
         and this  transaction  will not leave the Seller with remaining  assets
         which are unreasonably small compared to its ongoing operations.

                  (ix) Fraudulent Conveyance. The Seller is not selling the Linc
         Receivables  to the  Purchaser  with any  intent  to  hinder,  delay or
         defraud any of its creditors; the Seller will not be rendered insolvent
         as a result of the sale of the Linc Receivables to the Purchaser.

         (b) The Seller makes the following representations and warranties as to
the Linc Receivables and the other Transferred Linc Property relating thereto on
which the  Purchaser  relies in  accepting  the Linc  Receivables  and the other
Transferred Linc Property relating thereto.  Such representations and warranties
speak with  respect to each Linc  Receivable  as of the  Closing  Date and shall
survive the sale, transfer, and assignment of the

                                       -8-







Linc Receivables and the other Transferred Linc Property relating thereto to the
Purchaser and the subsequent  assignments and transfers pursuant to the Sale and
Servicing Agreement and the Indenture:

                  (i) Location of Receivable  Files;  One  Original.  A complete
         Receivable  File with respect to each Linc Receivable has been or prior
         to the Closing  Date will be  delivered  to the Trustee at the location
         listed in Schedule B to the Sale and Servicing Agreement. There is only
         one original executed copy of each Linc Receivable.

                  (ii)  Schedule  of  Receivables;   Selection  Procedures.  The
         information  with  respect  to the Linc  Receivables  set  forth in the
         Schedule  of Linc  Receivables  is true  and  correct  in all  material
         respects as of the close of business on the related Cutoff Date, and no
         selection  procedures adverse to the Securityholders have been utilized
         in selecting the Linc Receivables.

                  (iii) Security Interest in Financed Vehicle. Immediately prior
         to the sale,  assignment,  and transfer  thereof,  each Linc Receivable
         shall  be  secured  by a  validly  perfected  first  priority  security
         interest  in the  related  Financed  Vehicle  in favor of the Seller as
         secured party,  and such security  interest is prior to all other liens
         upon and security interests in such Financed Vehicle which now exist or
         may hereafter arise or be created (except, as to priority,  for any tax
         liens or mechanics' liens which may arise after the Closing Date).

                  (iv) Linc  Receivables in Force.  No Linc  Receivable has been
         satisfied, subordinated or rescinded, nor has any Financed Vehicle been
         released from the lien granted by the related Linc  Receivable in whole
         or in part.

                  (v) No Waiver.  No  provision  of a Linc  Receivable  has been
         waived.

                  (vi) No  Amendments.  No Linc  Receivable  has  been  amended,
         except  as  such  Linc  Receivable  may  have  been  amended  to  grant
         extensions which shall not have numbered more than (a) one extension of
         one calendar month in any calendar year or (b) three such extensions in
         the aggregate.

                  (vii)   No   Default;   Repossession.   Except   for   payment
         delinquencies  continuing  for a period of not more than thirty days as
         of the Cutoff Date, no default,  breach,  violation or event permitting
         acceleration  under the terms of any Linc Receivable has occurred;  and
         no  continuing  condition  that with  notice or the lapse of time would
         constitute  a  default,   breach,   violation,   or  event   permitting
         acceleration under the terms of any Linc Receivable has arisen; and the
         Seller shall not waive and has not waived any of the foregoing;  and no
         Financed Vehicle securing a Linc Receivable shall have been repossessed
         as of the Cutoff Date.

                                       -9-







                  (viii)  Title.  It is the  intention  of the  Seller  that the
         transfer and assignment  herein  contemplated  constitute a sale of the
         Linc Receivables and other Transferred Linc Property from the Seller to
         the  Purchaser  and that the  beneficial  interest in and title to such
         Linc Receivables and other Transferred Linc Property not be part of the
         debtor's estate in the event of the filing of a bankruptcy  petition by
         or against the Seller under any bankruptcy  law. No Linc  Receivable or
         other Transferred Linc Property has been sold,  transferred,  assigned,
         or pledged by the Seller to any Person other than the  Purchaser or any
         such  pledge  has  been  released  on or  prior  to the  Closing  Date.
         Immediately prior to any transfer and assignment  herein  contemplated,
         the Seller had good and  marketable  title to each Linc  Receivable and
         other Transferred Linc Property,  and was the sole owner thereof,  free
         and clear of all liens, claims,  encumbrances,  security interests, and
         rights  of others  and,  immediately  upon the  transfer  thereof,  the
         Purchaser  shall  have  good and  marketable  title to each  such  Linc
         Receivable and other  Transferred  Linc Property,  and will be the sole
         owner  thereof,  free and clear of all  liens,  encumbrances,  security
         interests,  and rights of others,  and the transfer has been  perfected
         under the UCC.

                  (ix) Lawful Assignment. No Linc Receivable has been originated
         in, or is  subject  to the laws of, any  jurisdiction  under  which the
         sale,  transfer,  and  assignment  of such  Linc  Receivable  under the
         Agreements  shall be unlawful,  void,  or voidable.  The Seller has not
         entered  into any  agreement  with any account  debtor that  prohibits,
         restricts  or  conditions  the  assignment  of any  portion of the Linc
         Receivables.

                  (x)  All  Filings  Made.  All  filings   (including,   without
         limitation,  UCC  filings)  necessary in any  jurisdiction  to give the
         Purchaser a first  priority  perfected  ownership  interest in the Linc
         Receivables  and the other  Transferred  Linc  Property have been made,
         taken or performed.

                  (xi) Casualty. No Financed Vehicle related to a Receivable has
         suffered a Casualty.

                  (xii)  Obligation to Dealers or Others.  The Purchaser and its
         assignees will assume no obligation to Dealers or other  originators or
         holders of the Linc  Receivables  (including,  but not limited to under
         dealer reserves) as a result of the purchase of the Linc Receivables.

                  (xiii)  Full  Amount  Advanced.  The full  amount of each Linc
         Receivable  has  been  advanced  to  each  Obligor,  and  there  are no
         requirements for future advances thereunder. No Obligor with respect to
         a Linc  Receivable  has any option under the Linc  Receivable to borrow
         from any  Person  additional  funds  secured  by the  related  Financed
         Vehicle.

         (c) The  representations  and  warranties  contained in this  Agreement
shall not be

                                      -10-







construed  as a warranty or guaranty by the Seller as to the future  payments by
any Obligor.  The sale of the Linc Receivables  pursuant to this Agreement shall
be "without recourse" to the Seller except for the  representations,  warranties
and covenants made by the Seller in this Purchase Agreement.


                                   ARTICLE IV

                                   CONDITIONS

         4.1.  Conditions to Obligation of the  Purchaser.  On the Closing Date,
the  obligation of the Purchaser to purchase the Linc  Receivables is subject to
the satisfaction of the following conditions:

         (a)  Representations  and  Warranties  True.  The  representations  and
warranties of the Seller hereunder shall be true and correct on the Closing Date
with the same effect as if then made,  and the Seller shall have  performed  all
obligations to be performed by it hereunder on or prior to the Closing Date.

         (b) Computer Files Marked. The Seller shall, at its own expense,  on or
prior  to the  Closing  Date,  indicate  in its  computer  files  that  the Linc
Receivables have been sold to the Purchaser pursuant to the Agreements and shall
deliver to the  Purchaser  the  Schedule of Linc  Receivables  certified  by the
Chairman, the President, the Vice President or the Treasurer of the Seller to be
true, correct and complete.

         (c) Receivable Files  Delivered.  The Seller shall, at its own expense,
deliver the related  Receivable Files to the Trustee at the offices specified in
Schedule B to the Sale and Servicing Agreement on or prior to the Closing Date.

         (d) Documents to be delivered by the Seller on the Closing Date.

                  (i) The  Assignment.  On the  Closing  Date,  the Seller  will
         execute and deliver the applicable Assignment.  The Assignment shall be
         substantially in the form of Exhibit A hereto.

                  (ii)  Evidence  of UCC-1  Filing.  On or prior to the  Closing
         Date,  the Seller  shall record and file,  at its own expense,  a UCC-1
         financing   statement  in  each   jurisdiction  in  which  required  by
         applicable law, executed by the Seller, as seller or debtor, and naming
         the  Purchaser,   as  purchaser  or  secured  party,  naming  the  Linc
         Receivables and the other Transferred Linc Property conveyed  hereafter
         as  collateral,  meeting  the  requirements  of the  laws of each  such
         jurisdiction  and in such manner as is  necessary  to perfect the sale,
         transfer,  assignment  and  conveyance of such Linc  Receivables to the
         Purchaser.  The Seller  shall  deliver a  file-stamped  copy,  or other
         evidence satisfactory to the Purchaser of such filing, to the Purchaser
         on or prior to

                                      -11-





         the Closing Date.

                  (iii) Other  Documents.  On or prior to the Closing Date,  the
         Seller  shall  deliver  such  other  documents  as  the  Purchaser  may
         reasonably request.

         (e) Other  Transactions.  The  transactions  contemplated  by the Trust
Agreement,  the Indenture,  the Sale and Servicing  Agreement,  the CPS Purchase
Agreement,  the Samco Purchase  Agreement,  the  Underwriting  Agreement and the
Certificate Purchase Agreement shall be consummated on the Closing Date.

         4.2.  Conditions  to Obligation  of the Seller.  The  obligation of the
Seller  to  sell  the  Linc  Receivables  to the  Purchaser  is  subject  to the
satisfaction of the following conditions on the Closing Date:

         (a)  Representations  and  Warranties  True.  The  representations  and
warranties of the Purchaser  hereunder  shall be true and correct on the Closing
Date with the same effect as if then made,  and the Seller shall have  performed
all obligations to be performed by it hereunder on or prior to the Closing Date.

         (b)  Receivables  Purchase  Price.  The  Purchaser  will deliver to the
Seller the purchase price for the related Linc  Receivables (on the Closing Date
as provided in Section 2.1(b)).  The Seller hereby directs the Purchaser to wire
such  purchase  price  pursuant  to wire  instructions  to be  delivered  to the
Purchaser on or prior to the Closing Date.


                                    ARTICLE V

                             COVENANTS OF THE SELLER

         The Seller agrees with the Purchaser as follows:

         5.1.     Protection of Right, Title and Interest.

         (a)  Filings.  The Seller  shall  cause all  financing  statements  and
continuation  statements and any other necessary  documents  covering the right,
title and interest of the Purchaser in and to the Linc Receivables and the other
Transferred  Linc  Property  to be promptly  filed,  and at all times to be kept
recorded,  registered and filed, all in such manner and in such places as may be
required by law fully to preserve  and protect the right,  title and interest of
the Purchaser  hereunder to the Linc Receivables and the other  Transferred Linc
Property.  The Seller shall cause to be delivered to the Purchaser  file stamped
copies of, or filing receipts for, any document recorded, registered or filed as
provided above, as soon as available following such recordation, registration or
filing.  The Purchaser  shall cooperate fully with the Seller in connection with
the  obligations  set  forth  above  and  will  execute  any and  all  documents
reasonably required to fulfill the intent of this

                                      -12-







Section 5.1(a).  In the event the Seller fails to perform its obligations  under
this  subsection,  the  Purchaser or the Trustee may do so at the expense of the
Seller.

         (b)  Name and  Other  Changes.  At least 60 days  prior to the date the
Seller makes any change in its name, identity or corporate structure which would
make any financing statement or continuation  statement filed in accordance with
paragraph (a) above seriously misleading within the applicable provisions of the
UCC or any title  statute,  the Seller shall give the  Trustee,  the Insurer (so
long as an Insurer  Default shall not have occurred and be  continuing)  and the
Purchaser  written  notice of any such  change and no later than five days after
the effective date thereof,  shall file appropriate amendments to all previously
filed financing statements or continuation statements. At least 60 days prior to
the date of any relocation of its principal  executive office,  the Seller shall
give the  Trustee,  the  Insurer (so long as an Insurer  Default  shall not have
occurred and be  continuing)  and the Purchaser  written notice thereof if, as a
result of such  relocation,  the applicable  provisions of the UCC would require
the filing of any amendment of any previously  filed  financing or  continuation
statement  or of any new  financing  statement  and the Seller shall within five
days after the effective date thereof,  file any such amendment or new financing
statement.  The Seller  shall at all times  maintain  each  office from which it
shall service Receivables, and its principal executive office, within the United
States of America.

         (c)  Maintenance  of Computer  Systems.  The Seller shall  maintain its
computer  systems so that,  from and after the time of sale to the  Purchaser of
the Linc Receivables hereunder,  the Seller's master computer records (including
any back-up archives) that refer to a Linc Receivable shall indicate clearly the
interest of the Purchaser in such Linc  Receivable and that such Linc Receivable
is owned by the  Purchaser.  Indication of the  Purchaser's  ownership of a Linc
Receivable  shall be deleted from or modified on the Seller's  computer  systems
when,  and only  when,  the Linc  Receivable  shall  have  been  paid in full or
repurchased.

         (d) Sale of Other Receivables.  If at any time the Seller shall propose
to sell, grant a security interest in, or otherwise transfer any interest in any
automobile or light-duty truck receivables  (other than the Linc Receivables) to
any prospective purchaser, lender, or other transferee, the Seller shall give to
such prospective purchaser, lender, or other transferee computer tapes, records,
or print-outs (including any restored from back-up archives) that, if they shall
refer in any manner  whatsoever to any Linc  Receivable,  shall indicate clearly
that such Linc  Receivable  has been sold and is owned by the  Purchaser  unless
such Linc Receivable has been paid in full or repurchased.

         (e) Access to Records.  The Seller shall permit the  Purchaser  and its
agents at any time during  normal  business  hours to inspect,  audit,  and make
copies of and abstracts from the Seller's records regarding any Linc Receivable.

         (f) List of Receivables.  Upon request, the Seller shall furnish to the
Purchaser,  within  five  Business  Days,  a list of all  Linc  Receivables  (by
contract number and

                                      -13-







name of Obligor) then owned by the Purchaser,  together with a reconciliation of
such list to the Schedule of Linc Receivables.

         5.2. Other Liens or Interests. Except for the conveyances hereunder and
pursuant to the Sale and Servicing Agreement,  the Seller will not sell, pledge,
assign or transfer  to any other  Person,  or grant,  create,  incur,  assume or
suffer to exist any lien on any  interest  therein,  and the Seller shall defend
the  right,  title,  and  interest  of the  Purchaser  in, to and under the Linc
Receivables  against all claims of third parties  claiming  through or under the
Seller.

         5.3. Chief Executive  Office.  During the term of the Linc Receivables,
the Seller will maintain its chief executive office in one of the United States,
except Louisiana or Vermont.

         5.4. Costs and Expenses.  The Seller agrees to pay all reasonable costs
and  disbursements  in  connection  with the  perfection,  as against  all third
parties,  of the  Purchaser's  right,  title  and  interest  in and to the  Linc
Receivables.

         5.5. Delivery of Receivable Files. On or prior to the Closing Date, the
Seller shall cause to be  delivered to the Trustee at the location  specified in
Schedule B to the Sale and Servicing Agreement the Receivables Files relating to
the Linc  Receivables.  The  Seller  shall have until the last day of the second
Collection  Period  following  receipt  of  notification  that  there has been a
failure to deliver a file with  respect to a Linc  Receivable  or that a file is
unrelated to the Receivables  identified in Schedule A to the Sale and Servicing
Agreement  or that any of the  documents  referred to in Section 3.3 of the Sale
and Servicing  Agreement are not contained in a Receivable File, to deliver such
file or any of the  aforementioned  documents  required  to be  included in such
Receivable  File  to the  Trustee.  Unless  such  defect  with  respect  to such
Receivable  File shall have been cured by the last day of the second  Collection
Period  following  discovery  thereof by the Trustee and notice thereof to Linc,
the Seller hereby agrees to repurchase any such  Receivable from the Trust as of
such last day. In  consideration  of the purchase of the Receivable,  the Seller
shall remit the  Purchase  Amount in the manner  specified in Section 4.7 of the
Sale and  Servicing  Agreement.  The sole remedy  hereunder of the Trustee,  the
Trust or the Securityholders with respect to a breach of this Section 5.5, shall
be to require the Seller to repurchase the  Receivable  pursuant to this Section
5.5.  Upon  receipt of the Purchase  Amount,  the Trustee  shall  release to the
Seller or its designee the related Receivable File and shall execute and deliver
all instruments of transfer or assignment,  without recourse, as are prepared by
the Seller and  delivered to the Trustee and are necessary to vest in the Seller
or such designee title to the Receivable.

         5.6.  Indemnification.  (a) Subject to the  limitation  of remedies set
forth in Section 6.2 hereof with respect to a breach of any  representations and
warranties  contained in Section 3.2(b) hereof,  the Seller shall  indemnify the
Purchaser for any  liability as a result of the failure of a Linc  Receivable to
be originated in compliance  with all  requirements of law and for any breach of
any of its representations and warranties contained herein.

                                      -14-







         (b) The Seller shall defend, indemnify, and hold harmless the Purchaser
from and against  any and all costs,  expenses,  losses,  damages,  claims,  and
liabilities,  arising out of or resulting from the use, ownership,  or operation
by the Seller or any Affiliate  thereof of a Financed  Vehicle related to a Linc
Receivable.

         (c) The Seller shall defend, indemnify, and hold harmless the Purchaser
from and  against  any and all taxes,  except for taxes on the net income of the
Purchaser,  that may at any time be asserted  against the Purchaser with respect
to the transactions  contemplated  herein,  including,  without limitation,  any
sales,  gross  receipts,   general  corporation,   tangible  personal  property,
privilege,  or license  taxes and costs and  expenses in  defending  against the
same.

         (d) The Seller shall defend, indemnify, and hold harmless the Purchaser
from and  against  any and all  costs,  expenses,  losses,  damages,  claims and
liabilities  to the  extent  that such cost,  expense,  loss,  damage,  claim or
liability  arose  out  of,  or was  imposed  upon  the  Purchaser  through,  the
negligence,  willful misfeasance,  or bad faith of the Seller in the performance
of its duties under the  Agreements,  or by reason of reckless  disregard of the
Seller's obligations and duties under the Agreements.

         Indemnification  under this Section 5.6 shall include  reasonable  fees
and  expenses  of  litigation  and  shall  survive  payment  of  the  Notes  and
Certificates. These indemnity obligations shall be in addition to any obligation
that the Seller may otherwise have.

         5.7. Sale. The Seller agrees to treat this  conveyance for all purposes
(including without limitation tax and financial  accounting  purposes) as a sale
on all relevant  books,  records,  tax returns,  financial  statements and other
applicable documents.

         5.8.  Non-Petition.  In the event of any breach of a representation and
warranty made by the Purchaser  hereunder,  the Seller covenants and agrees that
it will not take any action to pursue any remedy that it may have hereunder,  in
law, in equity or  otherwise,  until a year and a day have passed since the date
on which all  securities  issued by the Trust or a similar  trust  formed by the
Purchaser  have been paid in full.  The  Purchaser  and the  Seller  agree  that
damages  will not be an adequate  remedy for such breach and that this  covenant
may be specifically enforced by the Purchaser or by the Trust.


                                   ARTICLE VI

                            MISCELLANEOUS PROVISIONS

         6.1.  Obligations  of Seller.  The  obligations of the Seller under the
Agreements  shall not be affected  by reason of any  invalidity,  illegality  or
irregularity of any Linc Receivable.

         6.2. Repurchase Events. The Seller hereby covenants and agrees with the

                                      -15-







Purchaser  for the benefit of the  Purchaser,  the Trustee,  the Insurer and the
Securityholders,  that (i) the  occurrence  of a breach  of any of the  Seller's
representations  and  warranties  contained in Section  3.2(b)  hereof  (without
regard to any limitations regarding the Seller's knowledge) and (ii) the failure
of the Seller to timely  comply  with its  obligations  pursuant  to Section 5.5
hereof, shall constitute events obligating the Seller to repurchase the affected
Linc Receivables  hereunder  ("Repurchase  Events"), at the Purchase Amount from
the  Trust.  Unless  the  breach  of  any of the  Seller's  representations  and
warranties shall have been cured by the last day of the second Collection Period
following the discovery  thereof by or notice to the Purchaser and the Seller of
such  breach,  the Seller  shall  repurchase  any Linc  Receivable  if such Linc
Receivable is materially and adversely affected by the breach as of the last day
of such second  Collection  Period (or, at the Seller's option,  the last day of
the first Collection  Period following the discovery) and, in the event that the
breach relates to a characteristic of the Linc Receivables in the aggregate, and
if the Trust is  materially  and adversely  affected by such breach,  unless the
breach shall have been cured by such second Collection  Period, the Seller shall
purchase  such  aggregate  Principal  Balance  of Linc  Receivables,  such  that
following  such  purchase  such  representation  shall be true and correct  with
respect  to the  remainder  of  the  Linc  Receivables  in  the  aggregate.  The
provisions  of this Section 6.2 are intended to grant the Trustee a direct right
against the Seller to demand performance hereunder,  and in connection therewith
the Seller  waives any  requirement  of prior demand  against the  Purchaser and
waives any  defaults it would have  against the  Purchaser  with respect to such
repurchase  obligation.  Any  such  purchase  shall  take  place  in the  manner
specified  with  respect  to  CPS in  Section  4.7 of  the  Sale  and  Servicing
Agreement.  The sole remedy  hereunder of the  Securityholders,  the Trust,  the
Insurer,  the Trustee or the  Purchaser  against the Seller with  respect to any
Repurchase Event shall be to enforce the Seller's  obligation to repurchase such
Linc Receivables pursuant to this Agreement;  provided, however, that the Seller
shall  indemnify  the Trustee,  the Insurer,  the Trust and the  Securityholders
against all costs, expenses, losses, damages, claims and liabilities,  including
reasonable  fees and  expenses  of  counsel,  which may be  asserted  against or
incurred by any of them,  as a result of third party  claims  arising out of the
events or facts giving rise to such breach. Upon receipt of the Purchase Amount,
the Purchaser shall cause the Trustee to release the related Receivables File to
the Seller and to execute and deliver all instruments of transfer or assignment,
without  recourse,  as are  necessary  to vest in the  Seller  title to the Linc
Receivable. Notwithstanding the foregoing, if it is determined that consummation
of the  transactions  contemplated  by the Sale and Servicing  Agreement and the
other  transaction  documents  referenced  in  such  Agreement,   servicing  and
operation of the Trust pursuant to such Agreement and such other  documents,  or
the  ownership  of a  Security  by a  Holder  constitutes  a  violation  of  the
prohibited  transaction rules of the Employee  Retirement Income Security Act of
1974,  as amended  ("ERISA"),  or the Internal  Revenue Code of 1986, as amended
("Code") for which no statutory  exception or administrative  exemption applies,
such violation shall not be treated as a Repurchase Event.

         6.3. Seller's Assignment of Purchased Receivables.  With respect to all
Linc  Receivables  repurchased  by the Seller  pursuant to the  Agreements,  the
Purchaser   shall  assign,   without   recourse   except  as  provided   herein,
representation or warranty, to the Seller

                                      -16-







all the Purchaser's  right,  title and interest in and to such Linc Receivables,
and all security and documents relating thereto.

         6.4.  Conveyance  as Sale of  Receivables  Not  Financing.  The parties
hereto  intend that the  conveyance  under this  Agreement be a sale of the Linc
Receivables  and the other  Transferred  Linc  Property  from the  Seller to the
Purchaser  and not a  financing  secured  by  such  assets;  and the  beneficial
interest in and title to the Linc  Receivables  and the other  Transferred  Linc
Property shall not be part of the Seller's  estate in the event of the filing of
a bankruptcy  petition by or against the Seller under any bankruptcy law. In the
event that any conveyance hereunder is for any reason not considered a sale, the
parties intend that this Agreement constitute a security agreement under the UCC
(as defined in the UCC as in effect in the State of Connecticut)  and applicable
law, and the Seller hereby grants to the  Purchaser a first  priority  perfected
security  interest  in,  to  and  under  the  Linc  Receivables  and  the  other
Transferred  Linc Property being delivered to the Purchaser on the Closing Date,
and other property  conveyed  hereunder and all proceeds of any of the foregoing
for the purpose of securing  payment and  performance  of the Securities and the
repayment of amounts owed to the  Purchaser  from the Seller.  In the event that
the assignment of a Linc Receivable to the Purchaser is insufficient,  without a
notation on the related  Financed  Vehicle's  certificate  of title,  or without
fulfilling  any  additional  administrative  requirements  under the laws of the
state in which the Financed Vehicle is located,  to perfect a security  interest
in the  related  Financed  Vehicle  in favor of the  Purchaser,  the  Seller and
Purchaser hereby agree that the Seller's designation as the secured party on the
certificate  of title is in its  capacity  as  agent  of the  Purchaser  and the
Purchaser's transferees.

         6.5. Trust. The Seller  acknowledges that the Purchaser will,  pursuant
to the Sale and  Servicing  Agreement,  sell the  Receivables  to the  Trust and
assign its rights under this Purchase  Agreement,  the Samco Purchase  Agreement
and  the  CPS  Purchase  Agreement  to  the  Trustee  for  the  benefit  of  the
Securityholders,  and that the representations and warranties  contained in this
Agreement  and the  rights  of the  Purchaser  under  this  Purchase  Agreement,
including  under  Sections 6.2 and 6.4 hereof are intended to benefit such Trust
and the Securityholders. The Seller also acknowledges that the Trustee on behalf
of the  Securityholders  as assignee of the  Purchaser's  rights  hereunder  may
directly  enforce,  without  making any prior demand on the  Purchaser,  all the
rights of the Purchaser hereunder including the rights under Section 6.2 and 6.4
hereof. The Seller hereby consents to such sale and assignment.

         6.6.  Amendment.  This  Agreement may be amended from time to time by a
written  amendment  duly  executed and delivered by the Seller and the Purchaser
with the consent of the Insurer; provided,  however, that (i) any such amendment
that materially  adversely  affects the rights of the Noteholders under the Sale
and  Servicing   Agreement  must  be  consented  to  by  the  holders  of  Notes
representing more than 50% of the outstanding principal amount of Notes and (ii)
any  such  amendment  that  materially  adversely  affects  the  rights  of  the
Certificateholders  under the Sale and Servicing  Agreement must be consented to
by the holders of  Certificates  representing  more than 50% of the  Certificate
Balance.

                                      -17-







         6.7.  Waivers.  No  failure  or delay on the part of the  Purchaser  in
exercising any power,  right or remedy under the  Agreements  shall operate as a
waiver  thereof,  nor shall any single or partial  exercise  of any such  power,
right or remedy preclude any other or further  exercise  thereof or the exercise
of any other power, right or remedy.

         6.8. Notices.  All communications and notices pursuant hereto to either
party shall be in writing or by telegraph or telex and addressed or delivered to
it at its address  (or in case of telex,  at its telex  number at such  address)
shown in the opening  portion of this  Agreement or at such other address as may
be  designated  by it by  notice to the other  party  and,  if mailed or sent by
telegraph  or telex,  shall be deemed  given when  mailed,  communicated  to the
telegraph office or transmitted by telex.

         6.9. Costs and Expenses.  The Seller will pay all expenses  incident to
the performance of its obligations under this Purchase Agreement.

         6.10.  Representations of the Seller and the Purchaser.  The respective
agreements,  representations,  warranties and other statements by the Seller and
the Purchaser set forth in or made  pursuant to this  Purchase  Agreement  shall
remain in full force and effect and will survive each closing hereunder.

         6.11.  Confidential  Information.  The  Purchaser  agrees  that it will
neither use nor disclose to any Person the names and  addresses of the Obligors,
except in connection with the enforcement of the Purchaser's  rights  hereunder,
under  the  Linc  Receivables,  under  the Sale and  Servicing  Agreement  or as
required by law.

         6.12.  Headings  and  Cross-References.  The  various  headings in this
Purchase  Agreement are included for  convenience  only and shall not affect the
meaning  or  interpretation  of  any  provision  of  this  Purchase   Agreement.
References  in this  Purchase  Agreement to Section names or numbers are to such
Sections of this Purchase Agreement.

         6.13.  Third Party  Beneficiaries.  The parties hereto hereby expressly
agree that each of the Trustee for the  benefit of the  Securityholders  and the
Note Insurer  shall be third party  beneficiaries  with respect to this Purchase
Agreement, provided, however, that no third party other than the Trustee for the
benefit  of the  Securityholders  and the Note  Insurer  shall be deemed a third
party beneficiary of this Purchase Agreement.

         6.14.  Governing Law. THIS PURCHASE AGREEMENT AND THE ASSIGNMENTS SHALL
BE GOVERNED BY AND CONSTRUED IN  ACCORDANCE  WITH THE INTERNAL LAWS OF THE STATE
OF NEW YORK WITHOUT REGARD TO CONFLICTS OF LAWS PRINCIPLES.

         6.15.  Counterparts.  This  Agreement  may be  executed  in two or more
counterparts and by different  parties on separate  counterparts,  each of which
shall be an original,  but all of which  together  shall  constitute one and the
same instrument.

                                      -18-









                    [Rest of page intentionally left blank.]

                                      -19-







         IN WITNESS WHEREOF, the parties hereby have caused this Agreement to be
executed by their respective  officers  thereunto duly authorized as of the date
and year first above written.


                                  CPS RECEIVABLES CORP.


                                  By   /s/   Jeffrey P. Fritz
                                       Title:  Chief Financial Officer



                                  LINC ACCEPTANCE COMPANY LLC


                                  By: /s/   W. Edward Burrell
                                      Title: Executive Vice President
                                      and Treasurer




                                      -20-







                                                                       Exhibit A

                                   ASSIGNMENT

         For value received,  on this 28th day of July, 1998, in accordance with
the Purchase  Agreement dated as of July 15, 1998,  between the undersigned (the
"Seller")  and CPS  Receivables  Corp.  (the  "Purchaser")  (the "Linc  Purchase
Agreement"),  the undersigned does hereby sell,  transfer,  assign and otherwise
convey unto the Purchaser,  without recourse  (subject to the obligations in the
Linc Purchase Agreement and the Sale and Servicing Agreement),  all right, title
and  interest  of the  Seller in and to (i) the Linc  Receivables  listed in the
Schedule of Linc Receivables,  all monies received thereon after the Cutoff Date
and all Net Liquidation  Proceeds received with respect thereto after the Cutoff
Date; (ii) the security  interests in the Financed  Vehicles granted by Obligors
pursuant to the Linc  Receivables  and any other  interest of the Seller in such
Financed Vehicles,  including, without limitation, the certificates of title or,
with respect to Financed  Vehicles in the State of Michigan,  other  evidence of
ownership with respect to Financed  Vehicles;  (iii) any proceeds from claims on
any  physical  damage,  credit  life and credit  accident  and health  insurance
policies or  certificates  relating to the Financed  Vehicles  securing the Linc
Receivables;  (iv)  refunds for the costs of  extended  service  contracts  with
respect to Financed Vehicles securing the Linc Receivables,  refunds of unearned
premiums  with respect to credit life and credit  accident and health  insurance
policies or certificates  covering an Obligor or Financed  Vehicle  securing the
Linc  Receivables  or his or her  obligations  with  respect  to such a Financed
Vehicle and any recourse to Dealers for any of the foregoing; (v) the Receivable
File  related to each Linc  Receivable;  and (vi) the proceeds of any and all of
the  foregoing.  The foregoing  sale does not  constitute and is not intended to
result in any assumption by the Purchaser of any  obligation of the  undersigned
to the  Obligors,  insurers  or any  other  Person in  connection  with the Linc
Receivables,  the Receivable  Files, any insurance  policies or any agreement or
instrument relating to any of them.

         This  Assignment  is made  pursuant  to and upon  the  representations,
warranties and agreements on the part of the  undersigned  contained in the Linc
Purchase Agreement and is to be governed by the Linc Purchase Agreement.

         Capitalized  terms used herein and not otherwise defined shall have the
meanings assigned to them in the Linc Purchase Agreement.

         THIS  ASSIGNMENT  SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH
THE INTERNAL  LAWS OF THE STATE OF NEW YORK  WITHOUT  REGARD TO CONFLICTS OF LAW
PRINCIPLES.









         IN WITNESS  WHEREOF,  the  undersigned has caused this Assignment to be
duly executed as of the day and year first above written.




                                     LINC ACCEPTANCE COMPANY LLC


                                     By:
                                        Name:
                                        Title:


                                       -2-






                                    Exhibit B
                          Schedule of Linc Receivables

                               See Following Page




                                                                    EXHIBIT 23.1
                                                          CONSENT OF ACCOUNTANTS




                     [LETTERHEAD OF PRICEWATERHOUSECOOPERS]




                                     CONSENT

                                   -----------


We consent to the incorporation by reference in the Prospectus Supplement of CPS
Receivables  Corp.  relating  to the CPS Auto  Receivables  Trust  1998-3 of our
report  dated  January 26,  1998,  on our audits of the  consolidated  financial
statements of Financial  Security Assurance Inc. and Subsidiaries as of December
31, 1997 and 1996,  and for each of the three years in the period ended December
31,  1997.  We also  consent  to the  reference  to our Firm  under the  caption
"Experts".




                                             /s/ PricewaterhouseCoopers LLP
                                             ------------------------------
                                             PricewaterhouseCoopers LLP


New York, New York
July 28, 1998