UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON DC 20549

                                  -------------

                                    FORM 8-K

                                 CURRENT REPORT
                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

        Date of Report (Date of earliest event reported) October 24, 2005

                        CONSUMER PORTFOLIO SERVICES, INC.
                        ---------------------------------
               (Exact Name of Registrant as Specified in Charter)

         CALIFORNIA                 001-14116                    33-0459135
         ----------                 ---------                    ----------
(State or Other Jurisdiction       (Commission                  (IRS Employer
     of Incorporation)             File Number)              Identification No.)

                   16355 Laguna Canyon Road, Irvine, CA 92618
                   ------------------------------------------
               (Address of Principal Executive Offices) (Zip Code)

        Registrant's telephone number, including area code (949) 753-6800

                                 Not Applicable
                                 --------------
          (Former name or former address, if changed since last report)



ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

The information in this Item 2.02, and the related Exhibit 99.1, is being
furnished and shall not be deemed "filed" for the purposes of Section 18 of the
Securities Exchange Act of 1934, as amended, or otherwise subject to the
liabilities of that Section. The information in this Current Report shall not be
incorporated by reference into any registration statement or other document
pursuant to the Securities Act of 1933, as amended.

On October 24, 2005, the registrant issued a news release announcing its
earnings for the quarter ended September, 2005. A copy of the release is
attached as Exhibit 99.1.

Exhibit 99.1 to the report may contain a "non-GAAP financial measure" as defined
in Item 10 of Regulation S-K of the Securities Exchange Act of 1934, as amended.
The possible non-GAAP financial measure is "managed receivables." This possible
non-GAAP financial measure is discussed below, including the most directly
comparable financial measure calculated and presented in accordance with
Generally Accepted Accounting Principles in the United States ("GAAP"), a
reconciliation of managed receivables to the most directly comparable GAAP
financial measure, and the reasons why the Company believes the presentation of
managed receivables provides useful information to management and to investors.
Managed receivables should be viewed in addition to, and not as an alternative
for, the Company's reported results prepared in accordance with GAAP.

On page 1 of the earnings release included as Exhibit 99.1, the Company stated
that managed receivables were $1,055.9 million at September 30, 2005. The most
directly comparable financial measure calculated and presented in accordance
with GAAP to the managed receivables measure is finance receivables on the
consolidated balance sheet. The managed receivables measure also includes (i)
the finance receivables held by unconsolidated subsidiaries off balance sheet
pursuant to statement on financial accounting standards No. 140, (ii) finance
receivables serviced by the Company without any ownership interest, and (iii)
repossessed vehicles included in other assets in the Company's balance sheet. In
addition, the managed receivables measure includes allowance for credit losses,
unearned origination fees, and certain other less significant adjustments.

The following table reconciles the Company's finance receivables, prepared on
the basis of GAAP, to managed receivables as of September 30, 2005:


                                        2


                                                              September 30, 2005
                                                                 (in millions)
                                                                 -------------
Net finance receivables per balance sheet                          $  816.1
Allowance for finance receivables credit losses                        56.1
Unearned origination fees                                              16.5
Finance receivables held by unconsolidated subsidiaries               130.9
Finance receivables serviced without ownership interest                24.3
Adjustment for discount and Rule 78s                                    1.6
Repossessed vehicles included in other assets on balance sheet         10.3
Other                                                                   0.1

                                                                 -------------
                                                                   $1,055.9
                                                                 =============

The managed receivables measure is useful to management and investors because it
facilitates comparisons between the Company and other finance companies that
either do not securitize their receivables or, due to the structure of their
securitization transactions, account for the securitizations of their
receivables as sales. The managed receivables measure is primarily used by
investors and analysts for that purpose.


ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS.

         (c) Exhibits.

          EXHIBIT NUMBER            DESCRIPTION
               99.1                 News Release dated October 24, 2005


                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

                                     CONSUMER PORTFOLIO SERVICES, INC.


Dated: October 25, 2005                 By: /s/ ROBERT E. RIEDL
                                        --------------------------------------
                                        Robert E. Riedl
                                        Sr. Vice President and Chief
                                        Financial Officer

                                        Signing on behalf of the registrant
                                        and as principal financial officer


                                        3


                                  EXHIBIT INDEX

EXHIBIT NUMBER            DESCRIPTION

99.1                News Release dated October 24, 2005




                                                                    EXHIBIT 99.1

[GRAPHIC OMITTED] CPS                               NEWS RELEASE
- --------------------------------------------------------------------------------


                    CONSUMER PORTFOLIO SERVICES, INC. REPORTS
                           2005 THIRD QUARTER EARNINGS

IRVINE, CALIFORNIA, OCTOBER 24, 2005 (BUSINESS WIRE) -- Consumer Portfolio
Services, Inc. (Nasdaq: CPSS) today announced earnings for its third quarter
ended September 30, 2005.

Net income for the quarter ended September 30, 2005 was $1.4 million, or $0.06
per diluted share, compared to net loss of $(2.1) million, or $(0.10) per
diluted share, for the quarter ended September 30, 2004. For the three months
ended September 30, 2005 total revenues increased approximately $14.5 million,
or 41.4%, to $49.4 million, compared to $34.9 million for the three months ended
September 30, 2004. Total expenses for the three months ended September 30, 2005
were $48.0 million, an increase of $11.0 million, or 29.8%, as compared to $37.0
million for the three months ended September 30, 2004.

Net income for the nine months ended September 30, 2005 was $1.7 million, or
$0.07 per diluted share, compared to net loss of $(3.6) million, or $(0.17) per
diluted share, for the nine months ended September 30, 2004. For the nine months
ended September 30, 2005 total revenues increased approximately $43.9 million,
or 46.1%, to $139.0 million, compared to $95.1 million for the nine months ended
September 30, 2004. Total expenses for the nine months ended September 30, 2005
were $137.3 million, an increase of $38.5 million, or 39.0%, as compared to
$98.8 million for the nine months ended September 30, 2004.

"We are pleased with the financial results for the third quarter as we improved
earnings vs. the second quarter," said Charles E. Bradley, President and Chief
Executive Officer of Consumer Portfolio Services. "As we discussed last quarter,
we would expect to see continued profitability in the coming periods. In
addition, we experienced a significant jump in purchases of new receivables,
which are historically flat during the summer months. Asset performance remains
strong."

"In another positive note, subsequent to quarter end JMP Securities initiated
research coverage on the Company."

During the third quarter of 2005, Consumer Portfolio Services purchased $205.0
million of contracts from dealers as compared to $153.9 million during the
second quarter of 2005 and $119.3 million during the third quarter 2004. During
the first three quarters of 2005, new contract purchases increased approximately
57% vs. the same period in 2004, increasing from $320.1 million in 2004 to
$503.1 million in 2005. In addition, the Company continued its regular quarterly
securitization program with the September sale of $183.3 million of AAA/Aaa
rated asset backed notes. As of September 30, 2005, the Company's managed
receivables totaled $1,055.9 million, as follows ($ in millions):



      Owned by Consolidated Subsidiaries*                               $900.7
      Owned by Non-Consolidated Subsidiaries                             130.9
      As Third Party Servicer for SeaWest Financial                       24.3
                                                                      --------
           Total                                                      $1,055.9

      * Before $84.6 million of allowance for credit losses and
      deferred acquisition fees.


As previously reported, in order to increase transparency of the Company's
financial reports, in the third quarter of 2003 Consumer Portfolio Services
began structuring its securitization transactions as secured financings, with
receivables and associated debt remaining on the balance sheet, and without
recognition of a gain on sale. Accordingly, net earnings are recognized over the
life of the receivables as interest income and fee income, less related funding
costs and a provision for losses. Such provisions for losses are recorded upon
acquisition and during the life of the receivables.


CONFERENCE CALL

Consumer Portfolio Services announced that it will hold a conference call
tomorrow, October 25, 2005, at 1:30 p.m. EDT to discuss its quarterly earnings.
Those wishing to participate by telephone may dial-in at 973-409-9261
approximately 10 minutes prior to the scheduled time.

A replay will be available between October 25, 2005 and November 1, 2005,
beginning one hour after conclusion of the call, by dialing 877-519-4471 or
973-341-3080 for international participants, with pin number 6598584. A
broadcast of the conference call will also be available live and for 30 days
after the call via the Company's web site at www.consumerportfolio.com and at
www.streetevents.com.

ABOUT CONSUMER PORTFOLIO SERVICES, INC.

Consumer Portfolio Services, Inc. is a consumer finance company that specializes
in purchasing, selling and servicing retail automobile installment sale
contracts originated by automobile dealers located throughout the United States.
The Company is currently active in 43 states. Through its purchase of contracts,
the Company provides indirect financing to car dealer customers with limited
credit histories, low incomes or past credit problems, who are typically unable
to obtain financing from traditional sources.

FORWARD-LOOKING STATEMENTS IN THIS NEWS RELEASE INCLUDE THE COMPANY'S RECORDED
REVENUE, EXPENSE AND PROVISION FOR CREDIT LOSSES, BECAUSE THESE ITEMS ARE
DEPENDENT ON THE COMPANY'S ESTIMATES OF FUTURE LOSSES, AND ALSO INCLUDE THE
STATEMENT THAT CONTINUED EARNINGS ARE EXPECTED. THE ACCURACY OF SUCH ESTIMATES
MAY BE ADVERSELY AFFECTED BY VARIOUS FACTORS, WHICH INCLUDE (IN ADDITION TO
RISKS RELATING TO THE ECONOMY GENERALLY) THE FOLLOWING: POSSIBLE INCREASED
DELINQUENCIES; REPOSSESSIONS AND LOSSES ON RETAIL INSTALLMENT CONTRACTS;
INCORRECT PREPAYMENT SPEED AND/OR DISCOUNT RATE ASSUMPTIONS; POSSIBLE
UNAVAILABILITY OF QUALIFIED PERSONNEL, WHICH COULD ADVERSELY AFFECT THE
COMPANY'S ABILITY TO SERVICE ITS PORTFOLIO; POSSIBLE INCREASES IN THE RATE OF
CONSUMER BANKRUPTCY FILINGS OR THE EFFECTS OF RECENT CHANGES IN BANKRUPTCY LAW,
WHICH COULD ADVERSELY AFFECT THE COMPANY'S RIGHTS TO COLLECT PAYMENTS FROM ITS
PORTFOLIO; OTHER CHANGES IN GOVERNMENT REGULATIONS AFFECTING CONSUMER CREDIT;
POSSIBLE DECLINES IN THE MARKET PRICE FOR USED VEHICLES, WHICH COULD ADVERSELY
AFFECT THE COMPANY'S REALIZATION UPON REPOSSESSED VEHICLES; AND ECONOMIC
CONDITIONS IN GEOGRAPHIC AREAS IN WHICH THE COMPANY'S BUSINESS IS CONCENTRATED.
ALL OF SUCH FACTORS ALSO MAY AFFECT THE COMPANY'S FUTURE EARNINGS, AS TO WHICH
THERE CAN BE NO ASSURANCE.

ANY IMPLICATION THAT THE RESULTS OF THE MOST RECENTLY COMPLETED QUARTER ARE
INDICATIVE OF FUTURE RESULTS IS DISCLAIMED, AND THE READER SHOULD DRAW NO SUCH
INFERENCE. FACTORS SUCH AS THOSE IDENTIFIED ABOVE IN RELATION TO GAIN ON SALE
AND PROVISION FOR CREDIT LOSSES MAY AFFECT FUTURE PERFORMANCE.



               Consumer Portfolio Services, Inc. and Subsidiaries
                 Condensed Consolidated Statements of Operations
                      (In thousands, except per share data)
                                   (Unaudited)

                                 Three months ended  Nine months ended
                                     Sept. 30,           Sept. 30,
                                ------------------- ------------------
                                   2005      2004      2005     2004
                                ---------- -------- --------- --------
Revenues:
Interest income                   $45,321  $27,964  $122,015  $74,108
Servicing fees                      1,432    3,031     5,492    9,864
Other income                        2,621    3,918    11,477   11,151
                                ---------- -------- --------- --------
                                   49,374   34,913   138,984   95,123
                                ---------- -------- --------- --------
Expenses:
Employee costs                      9,506    9,905    29,657   29,352
General and administrative          4,923    4,785    16,689   15,220
Interest                           13,510    8,388    35,842   21,800
Provision for credit losses        15,818    7,560    43,354   20,610
Other expenses                      4,219    6,336    11,738   11,783
                                ---------- -------- --------- --------
                                   47,976   36,974   137,280   98,765
                                ---------- -------- --------- --------
Income (loss) before income
 taxes                              1,398   (2,061)    1,704   (3,642)
Income taxes                            -        -         -        -
                                ---------- -------- --------- --------
      Net income (loss)            $1,398  $(2,061)   $1,704  $(3,642)
                                ========== ======== ========= ========

Earnings (loss) per share:
     Basic                          $0.06   $(0.10)    $0.08   $(0.17)
     Diluted                         0.06    (0.10)     0.07    (0.17)

Number of shares used in computing earnings (loss) per share:
     Basic                         21,658   21,345    21,603   21,001
     Diluted                       23,419   21,345    23,435   21,001





                Condensed Consolidated Balance Sheets
                            (In thousands)
                             (Unaudited)

                                                  Sept. 30,   Dec. 31,
                                                    2005        2004
                                                 ----------- ---------

Cash and restricted cash                           $164,028  $139,479
Finance receivables, net                            816,140   550,191
Residual interest in securitizations                 30,057    50,430
Other assets                                         31,181    26,499
                                                 ----------- ---------
                                                 $1,041,406  $766,599
                                                 =========== =========

Accounts payable and other liabilities              $18,354   $22,552
Warehouse lines of credit                            69,633    34,279
Residual interest financing                               -    22,204
Securitization trust debt                           804,118   542,815
Senior secured debt                                  59,829    59,829
Subordinated debt                                    17,041    15,000
                                                 ----------- ---------
                                                    968,975   696,679
                                                 ----------- ---------

Shareholders' equity                                 72,431    69,920
                                                 ----------- ---------
                                                 $1,041,406  $766,599
                                                 =========== =========



- --------------------
CONTACT:
     Consumer Portfolio Services, Inc.
     Charles E. Bradley (Investors), 949-753-6800