CONSUMER PORTFOLIO SERVICES, INC.
|
||
(Exact Name of Registrant as Specified in Charter)
|
CALIFORNIA
|
1-11416
|
33-0459135
|
||||
(State or Other Jurisdiction
of Incorporation)
|
(Commission
File Number)
|
(IRS Employer
Identification No.)
|
3800 Howard Hughes Parkway, Las Vegas, NV 89169
|
||
(Address of Principal Executive Offices) (Zip Code)
|
Not Applicable
|
||
(Former name or former address, if changed since last report)
|
CONSUMER PORTFOLIO SERVICES, INC.
|
||
Dated: October 14, 2014
|
By: /s/ JEFFREY P. FRITZ
|
|
Jeffrey P. Fritz
Executive Vice President and Chief Financial Officer
Signing on behalf of the registrant
|
NEWS RELEASE
|
§
|
Pretax income of $13.8 million
|
§
|
Net income of $7.8 million, or $0.24 per diluted share
|
§
|
New contract purchases of $279 million
|
§
|
Total managed portfolio increases to $1.519 billion from $1.374 billion at June 30, 2014
|
§
|
Renews $100 million revolving credit agreement
|
Originating Entity
|
September 30, 2014
|
June 30, 2014
|
September 30, 2013
|
CPS
|
$1,514.6
|
$1,366.6
|
$1,141.1
|
Fireside Bank
|
3.2
|
5.7
|
21.7
|
As Third Party Servicer
|
0.8
|
1.3
|
4.1
|
Total
|
$1,518.6
|
$1,373.6
|
$1,166.9
|
Consumer Portfolio Services, Inc. and Subsidiaries
|
|||||||||||||
Condensed Consolidated Statements of Operations | |||||||||||||
(In thousands, except per share data) | |||||||||||||
(Unaudited)
|
|||||||||||||
Three months ended
|
Nine months ended
|
||||||||||||
September 30,
|
September 30,
|
||||||||||||
2014
|
2013
|
2014
|
2013
|
||||||||||
Revenues:
|
|||||||||||||
Interest income
|
$ |
73,865
|
$ |
60,462
|
$ |
207,082
|
$ |
167,426
|
|||||
Servicing fees
|
278
|
700
|
1,158
|
2,484
|
|||||||||
Other income
|
2,907
|
2,904
|
8,550
|
8,284
|
|||||||||
Gain on cancellation of debt
|
-
|
-
|
-
|
10,947
|
|||||||||
77,050
|
64,066
|
216,790
|
189,141
|
||||||||||
Expenses:
|
|||||||||||||
Employee costs
|
12,733
|
11,199
|
35,397
|
31,675
|
|||||||||
General and administrative
|
5,804
|
4,074
|
14,482
|
12,346
|
|||||||||
Interest
|
12,239
|
13,853
|
37,562
|
44,800
|
|||||||||
Provision for credit losses
|
27,287
|
20,220
|
76,795
|
52,739
|
|||||||||
Provision for contingent liabilities
|
-
|
-
|
-
|
9,650
|
|||||||||
Other expenses
|
5,183
|
4,161
|
14,658
|
12,298
|
|||||||||
63,246
|
53,507
|
178,894
|
163,508
|
||||||||||
Income before income taxes
|
13,804
|
10,559
|
37,896
|
25,633
|
|||||||||
Income tax expense
|
6,028
|
4,686
|
16,390
|
11,150
|
|||||||||
Net income
|
$ |
7,776
|
$ |
5,873
|
$ |
21,506
|
$ |
14,483
|
|||||
Earnings per share:
|
|||||||||||||
Basic
|
$ |
0.31
|
$ |
0.27
|
$ |
0.86
|
$ |
0.69
|
|||||
Diluted
|
$ |
0.24
|
$ |
0.19
|
$ |
0.67
|
$ |
0.46
|
|||||
Number of shares used in computing earnings
|
|||||||||||||
per share:
|
|||||||||||||
Basic
|
25,290
|
21,795
|
24,895
|
20,959
|
|||||||||
Diluted
|
32,040
|
31,217
|
32,021
|
31,550
|
|||||||||
Condensed Consolidated Balance Sheets
|
|||||||||||||
(In thousands) | |||||||||||||
(Unaudited) | |||||||||||||
September 30,
|
December 31,
|
||||||||||||
2014
|
|
2013
|
|||||||||||
Assets:
|
|||||||||||||
Cash and cash equivalents
|
$ |
13,136
|
$ |
22,112
|
|||||||||
Restricted cash and equivalents
|
174,634
|
132,284
|
|||||||||||
Total cash and cash equivalents
|
187,770
|
154,396
|
|||||||||||
Finance receivables
|
1,462,430
|
1,155,063
|
|||||||||||
Allowance for finance credit losses
|
(54,621)
|
(39,626)
|
|||||||||||
Finance receivables, net
|
1,407,809
|
1,115,437
|
|||||||||||
Finance receivables measured at fair value
|
3,202
|
14,476
|
|||||||||||
Residual interest in securitizations
|
135
|
854
|
|||||||||||
Deferred tax assets, net
|
46,587
|
59,215
|
|||||||||||
Other assets
|
59,413
|
51,988
|
|||||||||||
$ |
1,704,916
|
$ |
1,396,366
|
||||||||||
Liabilities and Shareholders' Equity:
|
|||||||||||||
Accounts payable and accrued expenses
|
$ |
22,873
|
$ |
24,839
|
|||||||||
Warehouse lines of credit
|
59,442
|
9,452
|
|||||||||||
Residual interest financing
|
12,767
|
19,096
|
|||||||||||
Debt secured by receivables measured at fair value
|
3,170
|
13,117
|
|||||||||||
Securitization trust debt
|
1,469,670
|
1,177,559
|
|||||||||||
Senior secured debt, related party
|
--
|
38,559
|
|||||||||||
Subordinated renewable notes
|
15,493
|
19,142
|
|||||||||||
1,583,415
|
1,301,764
|
||||||||||||
Shareholders' equity
|
121,501
|
94,602
|
|||||||||||
$ |
1,704,916
|
$ |
1,396,366
|
||||||||||
Operating and Performance Data ($ in millions)
|
|||||||||||||
At and for the
|
At and for the
|
||||||||||||
Three months ended
|
Nine months ended
|
||||||||||||
September 30,
|
September 30,
|
||||||||||||
2014
|
2013
|
2014
|
2013
|
||||||||||
Contracts purchased
|
$ |
279.30
|
$ |
206.77
|
$ |
680.57
|
$ |
590.67
|
|||||
Contracts securitized
|
256.34
|
203.32
|
631.14
|
574.22
|
|||||||||
Total managed portfolio
|
$ |
1,518.66
|
$ |
1,166.87
|
$ |
1,518.66
|
$ |
1,166.87
|
|||||
Average managed portfolio
|
1,468.19
|
1,134.57
|
1,362.15
|
1,037.73
|
|||||||||
Allowance for finance credit losses as % of fin. receivables
|
3.73%
|
3.19%
|
|||||||||||
Aggregate allowance as % of fin. receivables (1)
|
4.94%
|
4.21%
|
|||||||||||
Delinquencies
|
|||||||||||||
31+ Days
|
4.59%
|
4.63%
|
|||||||||||
Repossession Inventory
|
2.07%
|
1.81%
|
|||||||||||
Total Delinquencies and Repo. Inventory
|
6.66%
|
6.44%
|
|||||||||||
Annualized net charge-offs as % of average owned portfolio
|
6.18%
|
4.89%
|
5.59%
|
4.21%
|
|||||||||
Recovery rates (2)
|
44.6%
|
45.5%
|
47.3%
|
47.7%
|
|||||||||
For the
|
For the
|
|||||||||
Three months ended
|
Nine months ended
|
|||||||||
September 30,
|
September 30,
|
|||||||||
2014
|
2013
|
2014
|
2013
|
|||||||
$ |
(3)
|
% (4)
|
$ (3)
|
% (4)
|
$ (3)
|
% (4)
|
$ (3)
|
% (4)
|
||
Interest income
|
$ |
73.87
|
20.1%
|
$ 60.46
|
21.3%
|
$ 207.08
|
20.3%
|
$ 167.43
|
21.5%
|
|
Servicing fees and other income
|
3.19
|
0.9%
|
3.60
|
1.3%
|
9.71
|
1.0%
|
10.77
|
1.4%
|
||
Interest expense
|
(12.24)
|
-3.3%
|
(13.85)
|
-4.9%
|
(37.56)
|
-3.7%
|
(44.80)
|
-5.8%
|
||
Net interest margin
|
64.81
|
17.7%
|
50.21
|
17.7%
|
179.23
|
17.5%
|
133.39
|
17.1%
|
||
Provision for credit losses
|
(27.29)
|
-7.4%
|
(20.22)
|
-7.1%
|
(76.80)
|
-7.5%
|
(52.74)
|
-6.8%
|
||
Risk adjusted margin
|
37.52
|
10.2%
|
29.99
|
10.6%
|
102.43
|
10.0%
|
80.66
|
10.4%
|
||
Core operating expenses
|
(23.72)
|
-6.5%
|
(19.43)
|
-6.9%
|
(64.54)
|
-6.3%
|
(56.32)
|
-7.2%
|
||
Provision for contingent liabilities
|
-
|
0.0%
|
-
|
0.0%
|
-
|
0.0%
|
(9.65)
|
-1.2%
|
||
Gain on cancellation of debt
|
-
|
0.0%
|
-
|
0.0%
|
-
|
0.0%
|
10.95
|
1.4%
|
||
Pre-tax income
|
$ |
13.80
|
3.8%
|
$ 10.56
|
3.7%
|
$ 37.90
|
3.7%
|
$ 25.63
|
3.3%
|
(1) Includes allowance for finance credit losses and allowance for repossession inventory.
|
||||||||||||||
(2) Wholesale auction liquidation amounts (net of expenses) for CPS portfolio as a percentage of the account balance at the time of sale.
|
||||||||||||||
(3) Numbers may not add due to rounding.
|
||||||||||||||
(4) Annualized percentage of the average managed portfolio. Percentages may not add due to rounding.
|
||||||||||||||