Consumer Portfolio Services, Inc. | |
19500 Jamboree Road
Irvine, California 92612
Facsimile (949) 753-6897
Telephone (949) 753-6800
|
I.
|
Quantitative review for 2009
|
A.
|
Incremental interest expense as a result of fluctuations in warrant values would have been $871,000, an increase of eight tenths of one percent over interest expense as reported for 2009.
|
B.
|
We incurred and reported a substantial loss for 2009 ($57.2 million). The incremental interest expense of $871,000 would have increased the net loss by only 1.5%.
|
C.
|
At December 31, 2009, the adjustment to Shareholders’ Equity includes the additional loss of $871,000 and reclassification of warrant values from equity to liability, resulting in an aggregate decrease of $2.1 million. Due to the substantial operating loss incurred in 2009, a comparison to beginning equity for 2009 ($89.8 million) is more meaningful than a comparison to ending equity. We consider the beginning equity position to be a normalized capital balance for a company our size. The 2009 adjustment of $2.1 million represents only 2.3% of normalized equity.
|
D.
|
We concluded that these adjustments are immaterial to the balance sheet. The changes within components of equity would not affect investors’ perceptions, as the existence and nature of the warrants is disclosed in both the original and corrected presentations. The change to normalized equity is 2.3% and is thus again clearly immaterial. Likewise, with respect to our results of operations, the increase in the net loss of $872,000, or 1.5%, is immaterial to investors by comparison with the loss that we incurred and reported.
|
II.
|
Quantitative review for 2010
|
A.
|
Fluctuations in warrant values during the year would have resulted in a decrease of interest expense of $651,000, or eight tenths of one percent, compared to the amount previously reported.
|
B.
|
We incurred and reported a substantial loss for 2010 ($33.8 million). The decreased interest expense of $651,000 would have decreased the net loss by only 1.9%.
|
C.
|
As at December 31, 2009, the appropriate reference for comparison of Shareholders’ Equity is the beginning equity for 2009, again because that figure represents a normalized capital account. The cumulative 2010 adjustment of $489,000 (comprising both the change in interest expense and reclassification of the warrant) would represent only five tenths of one percent of the 2009 beginning equity.
|
D.
|
We concluded that, even combining both the cumulative catch-up adjustment and the adjustment for the 2010 period, the adjustments are immaterial to the balance sheet. The change to normalized equity is five tenths of one percent, clearly immaterial in relation to our large operating loss. The decrease in the net loss of 1.9% (please take note that it would have been a decrease for 2010, though it would have been a comparably small increase for 2009) is likewise quantitatively immaterial. Thus the adjustments are also immaterial to our results of operations.
|
III.
|
Quantitative review on a quarterly basis
|
A.
|
We performed similar analyses, with the help of our independent audit firm and under the supervision of the audit committee of our board of directors, with respect to every quarterly period. The data that we reviewed are presented in tabular form as Appendix A to this letter. We reached similar conclusions as to immateriality respecting each quarterly period.
|
IV.
|
Summary of the Quantitative Review
|
A.
|
None of the corrective entries that we made to conform to derivative accounting reflect cash transactions.
|
B.
|
None of the conforming entries had a material effect on the operating results for either the 2009 or 2010 reporting periods.
|
C.
|
Investors have no reason to consider the effect of either the period or cumulative conforming entries to be material, whether for 2009 or 2010, given the large losses that we incurred and reported.
|
1.
|
Changes to shareholders’ equity from the conforming entries are in both periods less than two percent of the Company’s operating losses.
|
2.
|
The effect of restating the 2010 operating results would actually be a reduction in the net loss, by $651,000.
|
V.
|
Qualitative Review
|
A.
|
The valuation aspect of the misstatement involves a circumstance where the value of the warrants can only be estimated (that is, no precise measurement is available). Any estimate for the warrants requires assumptions and there is some degree of imprecision inherent in the estimate. That the corrected valuation in any case would involve estimates argues against materiality.
|
B.
|
The misstatement did not mask a change in earnings or other trends. With or without the adjustment, we incurred losses throughout, and had a positive trend.
|
C.
|
The misstatement did not hide a failure to meet analysts’ expectations. No analysts published any information on the Company during the relevant periods.
|
D.
|
The misstatement did not result in a change from a loss to net income (or vice versa).
|
E.
|
The misstatement did not concern a segment of the Company’s business that has been identified as playing a significant role in the Company’s operations. The issue concerns accounting for capital, not for operations.
|
F.
|
The misstatement did not affect the Company’s compliance with regulatory requirements, loan covenants, or contractual obligations. Although we disclose in our reports that we have required waivers of certain loan covenants, our non-compliance requiring waivers was, or would have been, the case with or without the adjustments.
|
G.
|
The misstatement had no effect on management’s compensation, for example, by satisfying requirements for incentive compensation. The effects on our results were too small to cause any management targets to be met or not met.
|
H.
|
The misstatement did not involve concealment or an unlawful transaction. We timely disclosed the transactions, which were and are beneficial additions to our capital base.
|
Sincerely,
|
|
/s/ Jeffrey P. Fritz
|
|
Jeffrey P. Fritz
|
|
Chief Financial Officer
|
cc (email)
|
David Lyon (lyond@sec.gov)
|
David Irving (irvingd@sec.gov)
|
|
William Schroeder (schroederw@sec.gov)
|
|
Consumer Portfolio Services, Inc.
|
||||||||||||||||||||||||||||
SAB 99 Materiality Analysis for Error in Accounting for Warrants | ||||||||||||||||||||||||||||
Dollars in thousands | ||||||||||||||||||||||||||||
For the reporting year ended December 31, 2009
|
||||||||||||||||||||||||||||
As Originally Reported
|
||||||||||||||||||||||||||||
Quarter Ended
|
Quarter Ended
|
Six Months Ended
|
Quarter Ended
|
Nine Months Ended
|
Quarter Ended
|
Year Ended
|
||||||||||||||||||||||
Mar-09
|
Jun-09
|
Jun-09
|
Sep-09
|
Sep-09
|
Dec-09
|
Dec-09
|
||||||||||||||||||||||
Net Loss
|
$ | (510 | ) | $ | (5,954 | ) | $ | (6,464 | ) | $ | (4,307 | ) | $ | (10,771 | ) | $ | (46,436 | ) | $ | (57,207 | ) | |||||||
Shareholders' Equity
|
$ | 89,518 | $ | 83,742 | $ | 80,487 | $ | 35,577 | ||||||||||||||||||||
As Corrected for Effect of Immaterial Error
|
||||||||||||||||||||||||||||
Quarter Ended
|
Quarter Ended
|
Six Months Ended
|
Quarter Ended
|
Nine Months Ended
|
Quarter Ended
|
Year Ended
|
||||||||||||||||||||||
Mar-09
|
Jun-09
|
Jun-09
|
Sep-09
|
Sep-09
|
Dec-09
|
Dec-09
|
||||||||||||||||||||||
Net Loss
|
$ | (572 | ) | $ | (5,985 | ) | $ | (6,557 | ) | $ | (5,109 | ) | $ | (11,666 | ) | $ | (46,412 | ) | $ | (58,078 | ) | |||||||
Shareholders' Equity
|
$ | 89,215 | $ | 83,408 | $ | 78,450 | $ | 33,487 | ||||||||||||||||||||
Net Effect of Immaterial Error
|
||||||||||||||||||||||||||||
Net Loss
|
$ | (62 | ) | $ | (31 | ) | $ | (93 | ) | $ | (802 | ) | $ | (895 | ) | $ | 24 | $ | (871 | ) | ||||||||
Shareholders' Equity
|
$ | (303 | ) | $ | (334 | ) | $ | (2,037 | ) | $ | (2,090 | ) |
For the reporting year ended December 31, 2010
|
||||||||||||||||||||||||||||
As Originally Reported
|
||||||||||||||||||||||||||||
Quarter Ended
|
Quarter Ended
|
Six Months Ended
|
Quarter Ended
|
Nine Months Ended
|
Quarter Ended
|
Year Ended
|
||||||||||||||||||||||
Mar-10
|
Jun-10
|
Jun-10
|
Sep-10
|
Sep-10
|
Dec-10
|
Dec-10
|
||||||||||||||||||||||
Net Loss
|
$ | (5,817 | ) | $ | (8,968 | ) | $ | (14,785 | ) | $ | (4,499 | ) | $ | (19,284 | ) | $ | (14,541 | ) | $ | (33,825 | ) | |||||||
Shareholders' Equity
|
$ | 29,280 | $ | 20,291 | $ | 16,069 | $ | 4,554 | ||||||||||||||||||||
As Corrected for Effect of Immaterial Error
|
||||||||||||||||||||||||||||
Quarter Ended
|
Quarter Ended
|
Six Months Ended
|
Quarter Ended
|
Nine Months Ended
|
Quarter Ended
|
Year Ended
|
||||||||||||||||||||||
Mar-10
|
Jun-10
|
Jun-10
|
Sep-10
|
Sep-10
|
Dec-10
|
Dec-10
|
||||||||||||||||||||||
Net Loss
|
$ | (7,935 | ) | $ | (6,767 | ) | $ | (14,702 | ) | $ | (3,442 | ) | $ | (18,144 | ) | $ | (15,030 | ) | $ | (33,174 | ) | |||||||
Shareholders' Equity
|
$ | 26,392 | $ | 22,492 | $ | 17,124 | $ | 4,065 | ||||||||||||||||||||
Net Effect of Immaterial Error
|
||||||||||||||||||||||||||||
Net Loss
|
$ | (2,118 | ) | $ | 2,201 | $ | 83 | $ | 1,057 | $ | 1,140 | $ | (489 | ) | $ | 651 | ||||||||||||
Shareholders' Equity
|
$ | (2,888 | ) | $ | 2,201 | $ | 1,055 | $ | (489 | ) |