SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                    FORM 8-K


                             Current Report Pursuant
                          to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


         Date of Report (Date of Earliest Event Reported)   December 5, 1997


                        CONSUMER PORTFOLIO SERVICES, INC.
             (Exact Name of Registrant as Specified in its Charter)



                                   California
                 (State or Other Jurisdiction of Incorporation)


               333-25301                            33-0459135
         (Commission File Number)    (I.R.S. Employer Identification No.)


    2 Ada, Irvine, California                           92618
(Address of Principal Executive Offices)              (Zip Code)


                                 (714) 753-6800
              (Registrant's Telephone Number, Including Area Code)


                                 Not Applicable
          (Former Name or Former Address, if Changed Since Last Report)





Item 5.  Other Events.

         The  Registrant  is filing final forms of the  exhibits  listed in Item
7(c) below.

Item 7.  Financial Statements and Exhibits.

         (c)  Exhibits.


Exhibit
  No.             Document Description
- -------           --------------------


1.3               Underwriting Agreement

4.5               Trust Agreement

4.6               Indenture

10.10             Sale and Servicing Agreement

10.11             Receivables Purchase Agreement

10.12             Receivables Purchase Agreement

10.13             Receivables Purchase Agreement



                                      -2-




                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.




                                   CONSUMER PORTFOLIO SERVICES, INC.,
                                   as Originator of the Trust (Registrant)



Dated: January 8, 1997             By: /s/ Jeffrey P. Fritz
                                      ---------------------
                                      Jeffrey P. Fritz
                                      Senior Vice President



                                      -3-




                                INDEX TO EXHIBITS




                                                              Sequential
       Exhibit No.         Document Description                Page No.
       -----------         --------------------                --------

           1.3             Underwriting Agreement

           4.5             Trust Agreement

           4.6             Indenture

          10.10            Sale and Servicing Agreement

          10.11            Receivables Purchase Agreement

          10.12            Receivables Purchase Agreement

          10.13            Receivables Purchase Agreement




                                      -4-

                                                                     Exhibit 1.3



                       CPS AUTO RECEIVABLES TRUST 1997-5
                 $55,750,000 6.26% Class A-1 Asset Backed Notes
                 $35,175,000 6.40% Class A-2 Asset Backed Notes

                             UNDERWRITING AGREEMENT


                                                         December 8, 1997



PaineWebber Incorporated
1285 Avenue of the Americas
New York, New York 10019

Black Diamond Securities, LLC
230 Park Avenue
New York, New York 10169




Ladies and Gentlemen:

     CPS  Receivables  Corp.  (the  "Company"),  a  California  corporation  and
wholly-owned  subsidiary  of Consumer  Portfolio  Services,  Inc.,  a California
corporation  ("CPS"),  proposes  to  sell  to  you  in  your  capacities  as the
Underwriters (the "Underwriters"), $55,750,000 aggregate principal amount of CPS
Auto  Receivables  Trust 1997-5 6.26% Asset Backed Notes,  Class A-1 (the "Class
A-1 Notes") and  $35,175,000  aggregate  principal  amount of 6.40% Asset Backed
Notes,  Class A-2 (the "Class A-2 Notes" and;  together with the Class A-1 Notes
the  "Class  A  Notes"  or  "Notes").  The  Notes  will be  issued  by CPS  Auto
Receivables   Trust  1997-5  (the  "Trust")   pursuant  to  the  Indenture  (the
"Indenture")  dated as of  December  1, 1997  among the Trust and  Norwest  Bank
Minnesota,  National Association,  as trustee (the "Trustee"). The assets of the
Trust will  include,  among  other  things,  a pool of retail  installment  sale
contracts and all rights and obligations  thereunder (the  "Receivables"),  with
respect to  Receivables  that are Rule of 78's  Receivables,  all  payments  due
thereon  after  November  24,  1997 (the  "Cutoff  Date") and,  with  respect to
Receivables  that  are  Simple  Interest  Receivables,   all  payments  received
thereunder  after  the  Cutoff  Date,  security  interests  in the new and  used
automobiles,  light trucks, vans and minivans securing the Receivables,  certain
bank accounts and the proceeds thereof, the Policy (for the benefit of the Class
A Noteholders only) and the right of the Company to receive certain insurance






proceeds and certain other property,  all as more specifically  described in the
Sale and  Servicing  Agreement,  dated as of December 1, 1997,  among the Trust,
CPS, as servicer (in such capacity,  the "Servicer") the Company,  as Seller and
Norwest Bank Minnesota, National Association, as trustee.

     The Class A-1 Notes  will be  issued in an  aggregate  principal  amount of
$55,750,000  and will bear interest at an annual rate equal to 6.26% (the "Class
A-1  Interest  Rate").  The  Class A-2  Notes  will be  issued  in an  aggregate
principal  amount of $35,175,000  and will bear interest at an annual rate equal
to 6.40% (the "Class A-2 Interest Rate"). The aggregate  principal amount of the
Notes will equal [ ]% of the aggregate  principal  balance of the Receivables as
of the Cutoff Date.  Calculations of interest for each class of Notes will be in
accordance with the provisions of the Sale and Servicing Agreement.

     The  Certificates  will be  issued  in an  aggregate  principal  amount  of
$4,781,307  which is equal to 5.0% of the  aggregate  principal  balance  of the
Receivables  as of the Cutoff Date.  The  Certificates  will bear interest at an
annual  rate  equal to 95% (the  "Pass-Through  Rate")  in  accordance  with the
provisions of the Trust Agreement.  The Certificates will not be underwritten by
the Underwriters pursuant to this Agreement.

     To the extent not otherwise  defined herein,  capitalized terms used herein
shall  have the  meanings  assigned  to such terms in the  Indenture  or, if not
defined therein, in the Sale and Servicing Agreement.

     As the Underwriters,  each of you have advised the Company that (a) you are
authorized to enter into this  Agreement and (b) each of you is willing,  acting
severally  and not jointly,  to purchase the aggregate  principal  amount of the
Notes set forth opposite your respective names in Schedule I hereto.

     In  consideration  of the  mutual  agreements  contained  herein and of the
interests of the parties in the transactions  contemplated  hereby,  the parties
hereto agree as follows:

1.   REPRESENTATIONS AND WARRANTIES OF THE COMPANY.

     The Company,  with respect to the  Company,  and CPS,  with respect to CPS,
Samco,  with  respect to Samco,  and Linc,  with  respect to Linc,  and both the
Company and CPS in all other  instances,  each  represents  and warrants to, and
agrees  with each  Underwriter,  as of the date  hereof and as of the  Issuance,
that:

     (a)  CPS has  filed  with  the  Securities  and  Exchange  Commission  (the
"Commission")  a  registration  statement  on Form  S-3  (File  No.  333-25301),
including a Base  Prospectus,  for  registration of the offering and sale of the
Class A Notes under the Securities Act of 1933, as amended (the "1933 Act"), and
the  rules  and  regulations  (the  "1933 Act  Regulations")  of the  Commission
thereunder which conforms with the requirements of the 1933 Act and the 1933 Act
Regulations. CPS has complied with the conditions for the use of a


                                      -2-



Registration  Statement on Form S-3. CPS may have filed with the  Commission one
or  more  amendments  to  such  Registration  Statement,  and  may  have  used a
Preliminary  Final  Prospectus,  each of which has been previously  furnished to
each of the  Underwriters.  The  offering  of the  Class A  Notes  is a  Delayed
Offering and,  although the Base  Prospectus may not include all the information
with respect to the Class A Notes and the offering  thereof required by the 1933
Act and the 1933 Act  Regulations  to be included in the Final  Prospectus,  the
Base Prospectus  includes all such information  required by the 1933 Act and the
1933 Act  Regulations  to be  included  therein as of the  Effective  Date.  The
Company  will  hereafter  file  with the  Commission  pursuant  to Rules 415 and
424(b), a final supplement to the Base Prospectus  relating to the Class A Notes
and the offering  thereof.  As filed,  such final  supplement  shall include all
required information with respect to the Class A Notes and, except to the extent
the Underwriters shall agree in writing to any modification thereof, shall be in
all substantive respects in the form furnished to each of the Underwriters prior
to the Execution  Time or, to the extent not  completed at the  Execution  Time,
shall be in such form with only such specific  additional  information and other
changes (beyond that contained in the Base Prospectus and any Preliminary  Final
Prospectus)  as the Company has advised each of the  Underwriters,  prior to the
Execution Time, will be included or made therein.

     (b) On the Effective Date, the Registration Statement did or will, and when
the Final Prospectus is first filed (if required) in accordance with Rule 424(b)
and  on  the  Closing  Date  (as  defined  below),   the  Final  Prospectus  (as
supplemented  and amended as of the Closing  Date) will,  comply in all material
respects  with  the  applicable  requirements  of the  1933  Act,  the  1933 Act
Regulations,  the Securities  Exchange Act of 1934, as amended (the "1934 Act"),
and the rules and regulations  thereunder (the "1934 Act  Regulations");  on the
Effective  Date,  the  Registration  Statement  did not or will not  contain any
untrue  statement of a material fact or omit to state any material fact required
to be stated  therein or necessary in order to make the  statements  therein not
misleading;  and, on the  Effective  Date,  the Final  Prospectus,  if not filed
pursuant  to Rule  424(b),  did not or will not,  and on the date of any  filing
pursuant  to Rule  424(b) and on the  Closing  Date,  the Final  Prospectus  (as
supplemented  and amended in the case of the Closing Date) will not, include any
untrue  statement of a material fact or omit to state a material fact  necessary
in order to make the statements therein not misleading;  provided, however, that
each of CPS and the Company  makes no  representations  or  warranties as to the
information contained in or omitted from the Registration Statement or the Final
Prospectus  (or any  amendment or  supplement  thereto) in reliance  upon and in
conformity  with  information  specified in Section 9(b) furnished in writing to
the Company by or on behalf of any Underwriter specifically for inclusion in the
Registration  Statement or the Final  Prospectus (or any supplement or amendment
thereto) or the  information  regarding  the Insurer set forth under the heading
"THE  INSURER"  in  or  incorporated  by  reference  in  the  Preliminary  Final
Prospectus and the Final Prospectus.

     (c) The terms which  follow,  when used in this  Agreement,  shall have the
meanings indicated.



                                      -3-





     "Base  Prospectus"  shall mean the  prospectus  referred to in Section 1(a)
hereof contained in the Registration Statement at the Effective Date.

     "Delayed  Offering"  shall mean the offering of the Notes  pursuant to Rule
415  which  does  not  commence   promptly  after  the  effective  date  of  the
Registration Statement,  with the result that only information required pursuant
to Rule 415 need be included in such  Registration  Statement  at the  effective
date thereof with respect to the Notes.

     "Effective Date" shall mean each date that the  Registration  Statement and
any post-effective amendment(s) thereto became or become effective and each date
after the date  hereof on which a  document  incorporated  by  reference  in the
Registration Statement is filed by the Company.

     "Execution  Time"  shall  mean the date and time  that  this  Agreement  is
executed and delivered by the parties hereto.

     "Final  Prospectus"  shall mean the prospectus  supplement  relating to the
Notes that is first filed  pursuant to Rule 424(b)  under the 1933 Act after the
Execution Time, together with the Base Prospectus.

     "Preliminary  Final  Prospectus"  shall  mean  any  preliminary  prospectus
supplement  to the Base  Prospectus  which  describes the Notes and the offering
thereof and is used prior to filing of the Final Prospectus.

     "Prospectus" shall mean, collectively, the Base Prospectus, any Preliminary
Final Prospectus and the Final Prospectus.

     "Registration Statement" shall mean (i) the Registration Statement referred
to in Section 1(a)  hereof,  including  all  documents  incorporated  therein by
reference,   exhibits,  financial  statements  and  notes  thereto  and  related
schedules and other  statistical  and financial  data and  information  included
therein, as amended at the Execution Time (or, if not effective at the Execution
Time,  in the form in which it shall  become  effective);  (ii) in the event any
post-effective  amendment  thereto becomes  effective prior to the Closing Date,
such  Registration  Statement  as so  amended;  and  (iii) in the event any Rule
462(b) Registration  Statement becomes effective prior to the Closing Date, such
Registration Statement as so modified by the Rule 462(b) Registration Statement,
from and after the effectiveness  thereof. Such term shall include any Rule 430A
Information  deemed to be included  therein at the Effective Date as provided by
Rule 430A.

     "Rule 415",  "Rule 424",  "Rule  430A" and  "Regulation  S-K" refer to such
rules or regulation under the 1933 Act.


                                      -4-





     "Rule 430A Information" means information with respect to the Notes and the
offering thereof permitted to be omitted from the Registration Statement when it
becomes effective pursuant to Rule 430A.

     "Rule 462(b) Registration  Statement" means a Registration  Statement filed
pursuant to Rule 462(b) under the 1933 Act  relating to the offering  covered by
the Registration Statement (File No. 333-25301).

     Any reference  herein to the Registration  Statement,  the Base Prospectus,
any  Preliminary  Final  Prospectus or the Final  Prospectus  shall be deemed to
refer to and include the documents incorporated by reference therein pursuant to
Item 12 of Form S-3  which  were  filed  under  the 1934  Act on or  before  the
Effective  Date of the  Registration  Statement  or the  issue  date of the Base
Prospectus,  any Preliminary  Final Prospectus or the Final  Prospectus,  as the
case may be;  and any  reference  herein to the terms  "amend",  "amendment"  or
"supplement"  with respect to the Registration  Statement,  the Base Prospectus,
any  Preliminary  Final  Prospectus or the Final  Prospectus  shall be deemed to
refer to and  include  the filing of any  document  under the 1934 Act after the
Effective  Date of the  Registration  Statement  or the  issue  date of the Base
Prospectus,  any Preliminary  Final Prospectus or the Final  Prospectus,  as the
case may be, deemed to be incorporated therein by reference.

     (d) Each of the Company and CPS is a corporation  duly  organized,  validly
existing and in good standing  under the laws of the State of California  and is
duly  qualified  to  transact   business  as  a  foreign   corporation  in  each
jurisdiction in which it is required to be so qualified and in which the failure
to so qualify,  taken in the aggregate,  would have a material adverse effect on
it.

     (e) Samco  Acceptance  Corp.  ("Samco") is a  corporation  duly  organized,
validly  existing  and in good  standing  under the laws of Delaware and is duly
qualified to transact business as a foreign  corporation in each jurisdiction in
which it is  required  to be so  qualified  and in which  failure to so qualify,
taken in the aggregate, would have a material adverse affect on it.

     (f) Linc  Acceptance  Company LLC ("Linc") is a limited  liability  company
duly formed,  validly  existing and in good standing  under the laws of Delaware
and is  duly  qualified  to  transact  business  as a  foreign  entity  in  each
jurisdiction  in which it is required to be so qualified and in which failure to
so qualify, taken in the aggregate, would have a material adverse affect on it.

     (g)  Since the  respective  dates as of which  information  is given in the
Registration  Statement  and the Final  Prospectus  or in the Private  Placement
Memorandum,  there has not been any material adverse change,  or any development
which could reasonably be expected to result in a material adverse change, in or
affecting the financial position,  shareholders' equity or results of operations
of the Company,  CPS,  Samco or Linc or the Company's or CPS's Samco's or Linc's
ability to perform its obligations under this Agreement, the

                                      -5-





Indenture, the Trust Agreement or the Sale and Servicing Agreement or any of the
other  Basic  Documents  (as  defined  below),   other  than  as  set  forth  or
incorporated by reference in the  Registration  Statement or as set forth in the
Final Prospectus or in the Private Placement Memorandum.

     (h) Except for the registration of the Class A Notes under the 1933 Act and
such consents, approvals, authorizations, registrations or qualifications as may
be required under the 1934 Act and applicable  State securities or Blue Sky laws
in  connection  with  the  purchase  and   distribution  of  the  Notes  by  the
Underwriters  or the filing  requirements  of Rule 430A or Rule 424(b) under the
1933 Act, no consent,  approval,  authorization  or order of or  declaration  or
filing with any  governmental  authority is required for the issuance or sale of
the Notes or the  consummation  of the other  transactions  contemplated by this
Agreement  or the  Sale  and  Servicing  Agreement  or any  of the  other  Basic
Documents,  except  such as have been duly made or  obtained  or as will be duly
made or obtained on or before the Closing Date.

     (i) The Commission has not issued an order preventing or suspending the use
of any Prospectus relating to the proposed offering of the Notes, nor instituted
proceedings for that purpose. The Registration Statement contains, and the Final
Prospectus together with any amendments or supplements thereto will contain, all
statements  which are required to be stated therein by, and will conform to, the
requirements of the 1933 Act and the 1933 Act Regulations.

     (j) The documents (other than the financial  statements of the Insurer,  as
to which no representation is made by CPS or the Company) which are incorporated
by reference in the Registration Statement, the Final Prospectus and the Private
Placement  Memorandum or from which information is so incorporated by reference,
as of the dates they were filed with the  Commission,  complied in all  material
respects with the  requirements of the 1933 Act, the 1933 Act  Regulations,  the
1934 Act and the 1934 Act Regulations, as applicable, and any documents so filed
and incorporated by reference  subsequent to the Effective Date shall, when they
are  filed  with the  Commission,  conform  in all  material  respects  with the
requirements of the 1934 Act and the 1934 Act Regulations.

     (k) Each of the Company, CPS, Linc and Samco confirms as of the date hereof
that it is in  compliance  with all  provisions of Section 1 of Laws of Florida,
Chapter  92-198,  An Act Relating to Disclosure of doing Business with Cuba, and
each of the Company,  CPS,  Linc and Samco  further  agrees that if it commences
engaging in business with the government of Cuba or with any person or affiliate
located in Cuba after the date the Registration  Statement becomes or has become
effective  with the  Commission  or with the Florida  Department  of Banking and
Finance  (the  "Department"),  whichever  date is later,  or if the  information
included in the Final Prospectus, if any, concerning either the Company's, CPS's
Linc's or Samco's business with Cuba or with any person or affiliate  located in
Cuba changes in any material way, each of the Company,  CPS, Linc and Samco,  as
the case may

                                      -6-





be,  will  provide  the  Department  notice  of  such  business  or  change,  as
appropriate, in a form acceptable to the Department.

     (l) All representations and warranties of the Company,  CPS, Linc and Samco
contained in each of the Basic Documents, including this Agreement, will be true
and correct in all material  respects when  delivered and as of the Closing Date
and are hereby  incorporated  by  reference as if each such  representation  and
warranty were specifically made herein.

     (m) Each of the Company,  CPS,  Linc and Samco has full power and authority
(corporate  and  other) to enter into and  perform  its  obligations  under this
Agreement,   the  Certificate  Purchase  Agreement,  the  Indenture,  the  Trust
Agreement,  the Sale and Servicing  Agreement,  the CPS Purchase Agreement,  the
Samco Purchase Agreement,  the Linc Purchase Agreement, the Insurance Agreement,
the  Indemnification  Agreement,  the Spread  Account  Agreement,  the  Lock-Box
Agreement  and the  Servicing  Assumption  Agreement  (collectively,  the "Basic
Documents"), and to consummate the transactions contemplated hereby and thereby.

     (n) On or before the  Closing  Date,  the  direction  by the Company to the
Trustee to authenticate the Notes will have been duly authorized by the Company,
the Notes will have been duly  executed and  delivered by the Company and,  when
authenticated  by the Trustee in accordance with the Indenture and delivered and
paid for  pursuant to this  Agreement,  will be duly issued and will entitle the
holder thereof to the benefits and security  afforded by the Indenture,  subject
as to the  enforcement  of remedies (x) to  applicable  bankruptcy,  insolvency,
reorganization,  moratorium,  and other similar laws affecting creditors' rights
generally  and (y) to general  principles of equity  (regardless  of whether the
enforcement of such remedies is considered in a proceeding in equity or at law).

     (o) This Agreement and each Basic Document to which the Company, CPS, Samco
or Linc is a party has been duly  authorized,  executed and delivered by each of
the Company,  CPS, Linc and Samco,  as applicable,  and  constitutes a valid and
binding  agreement of each of the Company,  CPS, Linc and Samco,  as applicable,
enforceable  against the Company,  CPS,  Linc and Samco in  accordance  with its
terms,  subject as to the enforcement of remedies (x) to applicable  bankruptcy,
insolvency,  reorganization,   moratorium,  and  other  similar  laws  affecting
creditors' rights generally,  (y) to general principles of equity (regardless of
whether the enforcement of such remedies is considered in a proceeding in equity
or at law) and (z) with respect to rights of indemnity under this Agreement,  to
limitations of public policy under applicable securities laws.

     (p) None of the  Company,  CPS,  Samco or Linc is in breach or violation of
its  Articles  of  Incorporation,   Charter  or  Certificate  of  Formation,  as
applicable, or By-Laws or Limited Liability Company Agreement, as applicable, or
in default in the performance or observance of any credit or security  agreement
or other  agreement or  instrument  to which it is a party or by which it or its
properties may be bound, or in violation of any applicable

                                      -7-





law,  statute,  regulation,  order or ordinance of any governmental  body having
jurisdiction  over it, which breach or violation  would have a material  adverse
effect on the  ability of the  Company  or CPS or Samco or Linc to  perform  its
obligations under any of the Basic Documents or the Notes.

     (q) The issuance and delivery of the Notes,  the  consummation of any other
of  the  transactions  contemplated  herein  or  in  the  Indenture,  the  Trust
Agreement,  the  Sale  and  Servicing  Agreement  or in any of the  other  Basic
Documents or the fulfillment of the terms of this Agreement,  the Indenture, the
Trust Agreement,  or the Sale and Servicing  Agreement or any of the other Basic
Documents,  subject to the  registration of the Class A Notes under the 1933 Act
and such consents, approvals, authorizations, registrations or qualifications as
may be required under the 1934 Act and applicable  State  securities or Blue Sky
laws in  connection  with the  purchase  and  distribution  of the  Notes by the
Underwriters  or the filing  requirements  of Rule 430A or Rule 424(b) under the
1933 Act, do not and will not conflict  with or violate any term or provision of
the  Articles  of  Incorporation,   Charter  or  Certificate  of  Formation,  as
applicable,  or By-Laws or Limited  Liability  Company Agreement of the Company,
CPS, Samco or Linc, any statute,  order or regulation applicable to the Company,
CPS,  Samco or Linc of any  court,  regulatory  body,  administrative  agency or
governmental body having  jurisdiction over the Company,  CPS, Samco or Linc and
do not and will not  conflict  with,  result  in a breach  or  violation  or the
acceleration  of or  constitute  a default  under or result in the  creation  or
imposition of any lien, charge or encumbrance upon any of the property or assets
of the  Company,  CPS,  Samco or Linc (other than in favor of the  Trustee,  the
Owner  Trustee or as  otherwise  permitted  under the  Indenture or the Sale and
Servicing Agreement) pursuant to the terms of any indenture,  mortgage,  deed of
trust,  loan  agreement or other  agreement or  instrument to which the Company,
CPS, Samco or Linc is a party or by which the Company, CPS, Samco or Linc may be
bound or to which any of the  property or assets of the Company,  CPS,  Samco or
Linc may be subject except for conflicts,  violations,  breaches,  accelerations
and defaults which would not,  individually  or in the aggregate,  be materially
adverse  to the  Company,  CPS,  Samco  or Linc  or  materially  adverse  to the
transactions contemplated by this Agreement or the Basic Documents.

     (r) Any taxes, fees and other  governmental  charges due on or prior to the
Closing Date (including, without limitation, sales taxes) in connection with the
execution,  delivery and issuance of this  Agreement,  the Indenture,  the Trust
Agreement,  the Sale and Servicing Agreement,  the other Basic Documents and the
Notes have been or will have been paid at or prior to the Closing Date.

     (s) The Receivables are chattel paper as defined in the Uniform  Commercial
Code as in effect in the State of California.

     (t) Under generally  accepted  accounting  principles,  CPS will report its
transfer  of the CPS  Receivables  to the Company  pursuant to the CPS  Purchase
Agreement  as a sale of the CPS  Receivables,  Samco will report its transfer of
the Samco Receivables to the Company pursuant to the Samco Purchase Agreement as
a sale of the Samco Receivables Linc will report its transfer of the Linc

                                      -8-





Receivables to the Company pursuant to the Linc Purchase  Agreement as a sale of
the Linc Receivables and the Company will report its transfer of the Receivables
to the  Trust  pursuant  to the Sale and  Servicing  Agreement  as a sale of the
Receivables.  Each of CPS and the Company has been advised by KPMG Peat Marwick,
Certified Public  Accountants,  that the transfers  pursuant to the CPS Purchase
Agreement,  the Samco Purchase Agreement and the Linc Purchase Agreement will be
so classified under generally accepted accounting  principles in accordance with
Statement No. 77 of the Financial Accounting Standards Board (December 1983) and
with Statement No. 125 of the Financial Accounting Standards Board (June 1996).

     (u) Pursuant to the CPS Purchase  Agreement,  the Samco Purchase  Agreement
and the Linc Purchase  Agreement,  CPS, Samco and Linc are  transferring  to the
Company  ownership of the  Receivables,  the security  interests in the Financed
Vehicles  securing  the  Receivables,  certain  other  property  related  to the
Receivables and the proceeds of each of the foregoing (collectively,  the "Trust
Property"),  and,  immediately  prior to the transfer of any  Receivables to the
Trust,  the Company will be the sole owner of all right,  title and interest in,
and has good and  marketable  title to,  the  Receivables  and the  other  Trust
Property.  The  assignment  of the  Receivables  and the other  Trust  Property,
including  all the  proceeds  thereof,  to the  Trust  pursuant  to the Sale and
Servicing Agreement,  vests in the Trust all interests which are purported to be
conveyed  thereby,   free  and  clear  of  any  liens,   security  interests  or
encumbrances.

     (v) Immediately  prior to the transfer of any Receivables to the Trust, the
Company's  interest in such Receivables and the proceeds thereof shall have been
perfected,   UCC-1  financing   statements  (the  "Financing   Statements")  (i)
evidencing the transfer of the  applicable  CPS  Receivables to the Seller shall
have  been  filed in the  Office  of the  Secretary  of  State  of the  State of
California,  (ii) evidencing the transfer of the applicable Samco Receivables to
the Seller shall have been filed in the Office of the  Secretary of State of the
State of Texas, (iii) evidencing the transfer of the applicable Linc Receivables
to the Seller  shall have been filed in the Office of the  Secretary of State of
the  State of  Connecticut,  (iv)  evidencing  the  transfer  of the  applicable
Receivables to the Trust shall have been filed in the Office of the Secretary of
State of the State of Delaware,  and (v) evidencing the pledge of the applicable
Receivables  by the Trust to the Trustee  shall have been filed in the Office of
the  Secretaries  of State of States of Minnesota and California and there shall
be no unreleased  statements  affecting the Receivables filed in any such office
other than the Financing  Statements.  If a court concludes that the transfer of
the  Receivables  from the Company to the Trust is a sale,  then the interest of
the Trust in the Receivables, the other Trust Property and the proceeds thereof,
will be perfected by virtue of the Financing Statements having been filed in the
office  of the  Secretary  of  State  of the  State  of  California.  If a court
concludes that such transfer is not a sale, the Sale and Servicing Agreement and
the transactions  contemplated  thereby constitute a grant by the Company to the
Trust of a valid security interest in the Receivables,  the other Trust Property
and the proceeds thereof, which security interest will be perfected by virtue of
the  Financing  Statements  having been filed in the office of the  Secretary of
State of the State of California. No filing or other action, other than the

                                      -9-





filing of the Financing Statements in the offices of the Secretaries of State of
the States of California,  Connecticut, Delaware and Texas referred to above and
the execution and delivery of the Sale and Servicing Agreement,  is necessary to
perfect the  interest or the security  interest of the Trust in the  Receivables
and the proceeds thereof against third parties.

     (w) None of the Company,  CPS,  Samco,  Linc or the Trust is required to be
registered as an "investment company" under the Investment Company Act.

2. PURCHASE, SALE AND DELIVERY OF THE NOTES.

     Subject   to  the  terms  and   conditions   and  in   reliance   upon  the
representations,  warranties and covenants  herein set forth, the Company agrees
to sell to each  Underwriter,  and each  Underwriter  agrees,  severally and not
jointly,  to purchase from the Company the initial principal amount of the Notes
set forth opposite such Underwriter's name in Schedule I hereto, at the purchase
price specified in Schedule I with respect to each Class of Notes.

     The Company will deliver  against payment of the purchase price the Class A
Notes in the form of one or more permanent  global Notes in definitive form (the
"Global Notes") deposited with the Trustee as custodian for The Depository Trust
Company  ("DTC") and  registered  in the name of Cede & Co., as nominee for DTC.
Interests in any Global Notes will be held only in  book-entry  form through DTC
except in the limited circumstances  described in the Final Prospectus.  Payment
for the Notes  will be made by the  Underwriters  by wire  transfer  of same day
funds to an account previously  designated to the Underwriters by the Company at
the offices of Mayer, Brown & Platt, 1675 Broadway, New York, New York 10019, at
9:30 a.m.  (New York time) on  December  11,  1997,  or at such other time as is
mutually  agreed  (such time being  herein  referred to as the  "Closing  Date")
against  delivery of the Global Notes  representing  all of the Notes. The Notes
will be made  available  for  inspection  at the above office of Mayer,  Brown &
Platt at least 24 hours prior to the Closing Date.

     As used  herein,  "business  day"  means a day on which the New York  Stock
Exchange  is open for trading  and on which  banks in New York,  California  and
Minnesota are open for business and are not permitted by law or executive  order
to be closed.

3.   OFFERING BY THE UNDERWRITERS.

     The Company and CPS are advised by the  Underwriters  that they  propose to
make a  public  offering  of the  Class  A  Notes,  as set  forth  in the  Final
Prospectus,  from time to time as and when the Underwriters deem advisable after
the  Registration  Statement  becomes  effective.  The  Company  agrees that the
Underwriters  may, but are not  obligated to, make a market in the Class A Notes
and that any such market making by an  Underwriter  may be  discontinued  at any
time in the sole discretion of such Underwriter.

                                      -10-





4.   COVENANTS OF THE COMPANY AND CPS.

     The Company, and CPS (if so stated),  covenants and agrees with the several
Underwriters that:

     (a) The  Company  will  use its best  efforts  to  cause  the  Registration
Statement, if not effective at the Execution Time, and any amendment thereto, to
become  effective  as soon  as  reasonably  practicable  thereafter  or,  if the
procedure in Rule 430A is followed,  prepare and timely file with the Commission
under Rule 424(b) a Final Prospectus containing  information  previously omitted
at the time of effectiveness of the Registration Statement in reliance upon Rule
430A. Prior to the termination of the offering of the Notes the Company will not
file any  amendment of the  Registration  Statement  or amendment or  supplement
(including the Final Prospectus or any Preliminary Final Prospectus) to the Base
Prospectus  or any Rule  462(b)  Registration  Statement  unless the Company has
furnished to each of the  Underwriters a copy for its review prior to filing and
will not file any such  proposed  amendment  or  supplement  to which any of the
Underwriters reasonably objects and which is not in compliance with the 1933 Act
Regulations.  The Company will  promptly  advise the  Underwriters  (i) when the
Registration  Statement,  if  not  effective  at the  Execution  Time,  and  any
amendment thereto, shall have become effective;  (ii) when the Final Prospectus,
and any supplement  thereto,  shall have been filed with the Commission pursuant
to Rule 424(b);  (iii) when,  prior to termination of the offering of the Notes,
any  amendment  to the  Registration  Statement  shall have been filed or become
effective;  (iv) of any  request  by the  Commission  for any  amendment  of the
Registration  Statement or supplement  to the Final  Prospectus or for any other
additional information;  (v) of the issuance by the Commission of any stop order
suspending the effectiveness of the Registration Statement or the institution of
any proceeding  for that purpose;  and (vi) of the receipt by the Company of any
notification  with respect to the suspension of the  qualification  of the Notes
for  sale in any  jurisdiction  or the  initiation  of any  proceeding  for such
purpose.  The Company  will use its best  efforts to prevent the issuance of any
such stop order or the  suspension of any such  qualification  and, if issued or
suspended, to obtain as soon as possible the withdrawal thereof.

     (b) Prior to the filing  thereof  with the  Commission,  the  Company  will
submit to each of the  Underwriters,  for its approval after  reasonable  notice
thereof, such approval not to be unreasonably withheld or delayed, a copy of any
post-effective   amendment  to  the  Registration  Statement,  any  Rule  462(b)
Registration  Statement  proposed to be filed or a copy of any document proposed
to be filed  under the 1934 Act before the  termination  of the  offering of the
Notes by the Underwriters if such document would be deemed to be incorporated by
reference into the Registration Statement or Final Prospectus.

     (c) The Company  will  deliver to, or upon the order of, the  Underwriters,
from time to time,  as many copies of any  Preliminary  Final  Prospectus as the
Underwriters  may reasonably  request.  The Company will deliver to, or upon the
order of, the Underwriters during the period when delivery of a Final Prospectus
is required  under the 1933 Act, as many copies of the Final  Prospectus,  or as
thereafter amended or supplemented, as the

                                      -11-






Underwriters  may reasonably  request.  The Company will deliver to, or upon the
order of, the Underwriters as many copies of the Private Placement Memorandum as
the  Underwriters  shall  reasonably  request.  The Company  will deliver to the
Underwriters   at  or  before  the  Closing  Date,  two  signed  copies  of  the
Registration  Statement and all amendments  thereto including all exhibits filed
therewith,  and will  deliver to the  Underwriters  such number of copies of the
Registration  Statement  (including  such number of copies of the exhibits filed
therewith that may reasonably be requested), including documents filed under the
1934  Act  and  deemed  to be  incorporated  by  reference  therein,  and of all
amendments  thereto,  as the  Underwriters  may  from  time to  time  reasonably
request.

     (d) The  Company  will,  and will cause the Trust to,  comply with the 1933
Act, the 1933 Act Regulations,  the 1934 Act and the 1934 Act Regulations, so as
to  permit  the  completion  of  the  distribution  of  the  Class  A  Notes  as
contemplated in this Agreement and the Final Prospectus. If during the period in
which a  prospectus  is required by law to be  delivered  by an  Underwriter  or
dealer in connection  with the sale of any Class A Notes,  any event shall occur
as a result  of which,  in the  judgment  of the  Company  or in the  reasonable
opinion of the  Underwriters,  it becomes  necessary to amend or supplement  the
Final  Prospectus in order to make the statements  therein,  in the light of the
circumstances  existing  at the time the  Final  Prospectus  is  delivered  to a
purchaser,  not  misleading,  or,  if it is  necessary  at any  time to amend or
supplement the Final Prospectus to comply with any law or to file under the 1934
Act any document  which would be deemed to be  incorporated  by reference in the
Registration  Statement to comply with the 1933 Act or the 1934 Act, the Company
will  promptly  notify each of the  Underwriters  and will  promptly  either (i)
prepare and file,  or cause to be prepared  and filed,  with the  Commission  an
appropriate  amendment to the Registration  Statement or supplement to the Final
Prospectus or (ii) prepare and file, or cause to be prepared and filed, with the
Commission (at the expense of the Company) an appropriate  filing under the 1934
Act which shall be incorporated by reference in the Final Prospectus so that the
Final  Prospectus  as so amended or  supplemented  will not, in the light of the
circumstances  when it is so  delivered,  be  misleading,  or so that the  Final
Prospectus will comply with applicable law.

     (e) The Company will  cooperate  with the  Underwriters  in  endeavoring to
qualify  the  Notes  for  sale  under  the  laws  of such  jurisdictions  as the
Underwriters  may designate and will maintain such  qualifications  in effect so
long as required for the distribution of the Notes, except that the Company will
not be  obligated  to  qualify  the  Notes in any  jurisdiction  in  which  such
qualification  would  require the Company to qualify to do business as a foreign
corporation,  file a general  or  unlimited  consent  to  service  of process or
subject itself to taxation in any such  jurisdiction  to which it is not subject
and will arrange for the determination of the legality of the Notes for purchase
by  institutional  investors.  The Company will, from time to time,  prepare and
file such statements,  reports, and other documents as are or may be required to
continue such  qualifications in effect for so long a period as the Underwriters
may reasonably request for distribution of the Notes.


                                      -12-






     (f) The Company shall not invest, or otherwise use the proceeds received by
the  Company  from its sale of the Notes in such a manner as would  require  the
Company,  CPS or the Trust to register as an  investment  company under the 1940
Act.

     (g)  Until  the  retirement  of  the  Notes,  or  until  such  time  as the
Underwriters shall cease to maintain a secondary market in the Notes,  whichever
occurs first, the Company will deliver to each Underwriter the annual statements
of compliance and the annual independent  certified public accountant's  reports
furnished to the Trustee pursuant to the Sale and Servicing  Agreement,  as soon
as such statements and reports are furnished to the Trustee.

     (h) The Company,  CPS, Linc and Samco shall,  from the date hereof  through
and  including  the Closing Date,  furnish,  or cause to be  furnished,  or make
available,  or cause to be made  available,  to each  Underwriter or its counsel
such  additional  documents  and  information  regarding  each of them and their
respective  affairs as each Underwriter may from time to time reasonably request
and which the  Company,  CPS,  Linc or Samco  possesses  or can acquire  without
unreasonable effort or expense, including any and all documentation requested in
connection with such  Underwriter's due diligence efforts regarding  information
in the Registration  Statement and the Final Prospectus and in order to evidence
the  accuracy  or  completeness  of any  of the  conditions  contained  in  this
Agreement;  and all actions taken by the Company or CPS to authorize the sale of
the  Notes  shall  be  reasonably  satisfactory  in form and  substance  to each
Underwriter.

     (i) The Company will cause the Trust to make generally available to Class A
Noteholders as soon as  practicable,  but no later than sixteen months after the
Effective Date, an earnings statement of the Trust covering a period of at least
twelve consecutive months beginning after such Effective Date and satisfying the
provisions  of  Section  11(a)  of  the  Act  (including  Rule  158  promulgated
thereunder).

     (j) So long as any of the Notes are  outstanding,  the Company will furnish
to the Underwriters copies of all reports or other communications  (financial or
otherwise)  furnished  or made  available  to  Noteholders,  and  deliver to the
Underwriters  during such period,  (i) as soon as they are available,  copies of
any reports and financial  statements  filed by or on behalf of the Trust or the
Company with the Commission  pursuant to the Securities Exchange Act of 1934, as
amended,  and (ii) such  additional  information  concerning  the  business  and
financial  condition of the Company and CPS as the Underwriters may from time to
time reasonably request.

     (k) On or before the Closing Date,  the Company,  CPS, Linc and Samco shall
cause the  respective  computer  records  of the  Company,  CPS,  Linc and Samco
relating to the  Receivables  to be marked to show the Trust's  ownership of the
Receivables,  and from and after the Closing Date none of the Company, CPS, Linc
or Samco shall take any action  inconsistent  with the Trust's ownership of such
Receivables,  other  than as  expressly  permitted  by the  Sale  and  Servicing
Agreement or any other Basic Document.


                                      -13-






     (l) To the extent,  if any,  that the ratings  provided with respect to the
Notes by either of the Rating  Agencies is  conditional  upon the  furnishing of
documents or the taking of any other actions by the Company, CPS, Linc or Samco,
CPS shall, or shall cause the Company,  Samco or Linc to, furnish such documents
and take any such other actions.

     (m) On the  Closing  Date,  the  Company and CPS shall cause the Insurer to
issue the Policy to the  Trustee  for the  benefit of the holders of the Class A
Notes in form and substance satisfactory to each Underwriter.

5.   [RESERVED]

6.   COSTS AND EXPENSES.

     The Company and CPS will pay upon receipt of a written request therefor all
costs,  expenses and fees incident to the  performance of the obligations of the
Company and CPS under this Agreement and will, jointly and severally,  reimburse
the Underwriters for all reasonable out-of-pocket expenses, including reasonable
fees and  disbursements  of  counsel,  reasonably  incurred in  connection  with
investigating,  marketing and proposing to market the Notes or in  contemplation
of performing the  Underwriters'  obligations  hereunder and including,  without
limiting the generality of the foregoing,  the following: (i) accounting fees of
the Company;  (ii) the fees and disbursements of Mayer, Brown & Platt; (iii) the
cost of printing and delivering to, or as requested by, the Underwriters  copies
of  the  Registration  Statement,  Preliminary  Final  Prospectuses,  the  Final
Prospectus,  the  Private  Placement  Memorandum,  this  Agreement,  the listing
application  in respect of the Class A Notes,  the Blue Sky Survey,  if any, and
any supplements or amendments  thereto;  (iv) the filing fees of the Commission;
(v) any fees charged by the Rating  Agencies for rating the Notes;  and (vi) the
fees and expenses of the Trustee and the Owner  Trustee,  including the fees and
disbursements  of counsel for the Trustee and counsel for the Owner Trustee,  in
connection with the Notes, the Sale and Servicing  Agreement and the other Basic
Documents to which the Trustee or the Owner Trustee,  as applicable,  is a party
and the  expenses,  including  the fees and  disbursements  of  counsel  for the
Underwriters,  incurred in connection with the  qualification of the Notes under
State  securities or Blue Sky laws. If this  Agreement  shall not be consummated
because the  conditions in Section 7 hereof are not  satisfied,  or because this
Agreement  is  terminated  by each of the  Underwriters  pursuant  to Section 12
hereof  (other  than on the basis of a default by the  Underwriters  pursuant to
Section 10 hereof),  or by reason of any  failure,  refusal or  inability on the
part of the Company or CPS to perform any  undertaking  or satisfy any condition
of this  Agreement  or to comply with any of the terms  hereof on its part to be
performed,  unless such failure to satisfy said condition or to comply with said
terms be due to the default or omission of any Underwriter, then the Company and
CPS,  jointly and severally,  shall  reimburse the  Underwriters  for reasonable
out-of-pocket expenses,  including reasonable fees and disbursements of counsel,
reasonably incurred in connection with investigating, marketing and proposing to
market the Notes or in contemplation of performing their  obligations  hereunder
upon receipt of a written  request  therefor;  but the Company  shall not in any
event be liable to any of the Underwriters for

                                      -14-






damages on account of loss of  anticipated  profits from the sale by them of the
Notes.  Except  to the  extent  expressly  set  forth  in this  Section  6,  the
Underwriters  shall  each be  responsible  for their  own  costs  and  expenses,
including the fees and expenses of their counsel.

7.   CONDITIONS OF OBLIGATIONS OF THE UNDERWRITERS.

     The several  obligations  of the  Underwriters  to purchase and pay for the
Notes on the Closing Date are subject to the  accuracy in all material  respects
as of the Closing Date of the  representations  and  warranties  of the Company,
CPS, Linc and Samco contained  herein,  to the performance by the Company,  CPS,
Linc and Samco of their  respective  covenants and obligations  hereunder and to
the following additional conditions precedent:

     (a) If the  Registration  Statement has not become  effective  prior to the
Execution Time,  unless the  Underwriters  agree in writing to a later time, the
Registration  Statement  will become  effective not later than (i) 5:30 p.m. New
York City time on the date of  determination of the public offering price of the
Notes,  if such  determination  occurred at or prior to 3:00 p.m.  New York City
time on such date or (ii)  12:00  noon New York City  time on the  business  day
following  the  day  on  which  the  public  offering  price  of the  Notes  was
determined, if such determination occurred after 3:00 p.m. New York City time on
such date; if filing of the Final  Prospectus,  or any  supplement  thereto,  is
required pursuant to Rule 424(b), the Final Prospectus, and any such supplement,
shall have been filed  within the  applicable  time period  prescribed  for such
filing  by Rule  424(b),  and  any  request  of the  Commission  for  additional
information (to be included in the  Registration  Statement or otherwise)  shall
have been disclosed to the  Underwriters  and complied with to their  reasonable
satisfaction.  No stop order  suspending the  effectiveness  of the Registration
Statement,  as  amended  from  time to  time,  shall  have  been  issued  and no
proceedings  for that purpose  shall have been taken or, to the knowledge of the
Company, shall be contemplated by the Commission and no injunction,  restraining
order,  or  order of any  nature  by a  Federal  or  state  court  of  competent
jurisdiction  shall have been issued as of the Closing Date which would  prevent
the issuance of the Notes.

     (b) On or  prior  to the  date of this  Agreement  and on or  prior  to the
Closing Date, each Underwriter shall have received a letter or letters, dated as
of December  8, 1997,  and as of the Closing  Date,  respectively,  of KPMG Peat
Marwick LLP,  Certified  Public  Accountants,  substantially  in the form of the
drafts to which each of the Underwriters has previously  agreed and otherwise in
form and substance satisfactory to each Underwriter and its counsel.

     (c) Subsequent to the execution and delivery of this Agreement, there shall
not have  occurred (i) any change,  or any  development  involving a prospective
change, in or affecting  particularly the business or properties of the Company,
CPS or any  Affiliate  of the  Company or CPS  which,  in the  judgment  of each
Underwriter,  materially  impairs  the  investment  quality  of the Notes or the
ability of CPS to act as Servicer or (ii) any  downgrading  in the rating of any
debt securities or preferred stock of the Company, CPS or

                                      -15-






any  Affiliate  thereof  by  any  "nationally   recognized   statistical  rating
organization" (as defined for purposes of Rule 436(g) under the Securities Act),
or any public  announcement that any such organization has under surveillance or
review its rating of any debt securities or preferred stock of the Company,  CPS
or any Affiliate thereof (other than an announcement with positive  implications
of a possible  upgrading,  and no implication of a possible  downgrading of such
rating);  (iii) any suspension or limitation of trading in securities  generally
on the New York Stock Exchange,  or any setting of minimum prices for trading on
such exchange,  or any suspension of trading of any securities of the Company or
CPS  or  any  Affiliate  of  the  Company  or  CPS  on  any  exchange  or in the
over-the-counter  market; (iv) any banking moratorium  declared by Federal,  New
York or  California  authorities;  or (v) any  outbreak or  escalation  of major
hostilities  in which the United States is involved,  any  declaration of war by
Congress or any other substantial national or international calamity,  emergency
or change in  financial  markets if, in the  judgment of each  Underwriter,  the
effect of any such outbreak,  escalation,  declaration,  calamity,  emergency or
change makes it  impractical or inadvisable to market the Notes on the terms and
in the manner set forth in the Final Prospectus.

     (d) The Company,  CPS, Linc and Samco shall have furnished each Underwriter
with such number of conformed copies of such opinions, certificates, letters and
documents as it may reasonably request.

     (e) On the Closing  Date,  each of the Basic  Documents,  the Notes and the
Certificates  shall have been duly  authorized,  executed  and  delivered by the
parties  thereto,  shall be in full force and effect and no default  shall exist
thereunder,  and the Trustee shall have  received a fully  executed copy thereof
or, with respect to the Notes,  a conformed copy thereof.  The Basic  Documents,
the Notes and the  Certificates  shall be  substantially in the forms heretofore
provided to each Underwriter.

     (f) Each  Underwriter  shall have received  evidence  satisfactory  to such
Underwriter  that the  Notes  have  been  rated  "Aaa" by  Moody's  and "AAA" by
Standard & Poor's.

     (g) Each Underwriter shall have received from Mayer, Brown & Platt, special
counsel for CPS,  Samco,  Linc (with  respect to New York law) and the  Company,
opinions  dated the  Closing  Date,  addressed  to such  Underwriter,  in a form
satisfactory to such Underwriter.

     (h) Each  Underwriter  shall have  received  from  Pullman & Connelly  LLC,
special Connecticut counsel for Linc, opinions dated the Closing Date,
 addressed to such Underwriter in a form satisfactory to such Underwriter.

     (i) Each Underwriter shall have received from Mayer, Brown & Platt, special
Federal  tax  counsel  for the  Company,  an  opinion  dated the  Closing  Date,
addressed  to such  Underwriter,  with  respect  to the  status of the Trust for
federal income tax purposes.

                                      -16-






     (j) Each  Underwriter  shall have  received from Mayer,  Brown & Platt,  an
opinion dated the Closing Date,  addressed to such Underwriter,  with respect to
the  validity of the Notes and such other  related  matters as such  Underwriter
shall  require  and the  Company  or CPS shall  have  furnished  or caused to be
furnished to such counsel such documents as they may reasonably  request for the
purpose of enabling them to pass upon such matters.

     (k) Each Underwriter  shall have received from counsel to the Trustee,  the
Standby  Servicer and the  Collateral  Agent (which  counsel shall be reasonably
acceptable to such Underwriter),  an opinion addressed to such Underwriter dated
the Closing Date, in form and substance satisfactory to such Underwriter and its
counsel.

     (l) Each Underwriter shall have received from counsel to the Owner Trustee,
which  counsel shall be reasonably  acceptable to such  Underwriter,  an opinion
addressed to such  Underwriter,  dated the Closing  Date,  in form and substance
satisfactory to such Underwriter and its counsel.

     (m) Each  Underwriter  shall have received from special Delaware counsel to
the Trust, which counsel shall be reasonably acceptable to such Underwriter,  an
opinion  addressed  to such  Underwriter,  dated the Closing  Date,  in form and
substance satisfactory to such Underwriter and its counsel.

     (n) Each Underwriter shall have received from counsel to the Insurer, which
counsel shall be reasonably acceptable to such Underwriter, an opinion addressed
to such Underwriter,  dated the Closing Date, in form and substance satisfactory
to such Underwriter and its counsel.

     (o) At the Closing Date, each  Underwriter  shall have received any and all
opinions of counsel to the Company and CPS  supplied to the Rating  Agencies and
the Insurer relating to, among other things,  the interest of the Trustee in the
Receivables  and the other Trust  Property and the proceeds  thereof and certain
monies due or to become due with respect thereto,  certain bankruptcy issues and
certain matters with respect to the Notes.  Any such opinions shall be addressed
to each  Underwriter  or shall indicate that such  Underwriter  may rely on such
opinions as though they were addressed to such  Underwriter,  and shall be dated
the Closing Date.

     (p) At the  Closing  Date,  the  Company,  CPS,  Linc and Samco  shall have
furnished to each  Underwriter  a  certificate,  dated the Closing  Date, of the
President,  the Chief  Financial  Officer or any Vice  President of the Company,
CPS,  Linc or Samco,  as the case may be, in which each such officer shall state
that: (i) the representations and warranties of the Company, CPS, Linc or Samco,
as  applicable,  in this Agreement are true and correct on and as of the Closing
Date; (ii) the Company, CPS, Linc or Samco, as applicable, has complied with all
agreements  and satisfied all conditions on its part required to be performed or
satisfied  hereunder and under each of the other Basic  Documents at or prior to
the Closing Date; (iii) the representations and warranties of the Company,  CPS,
Linc or Samco, as

                                      -17-






applicable,  in each of the Basic Documents are true and correct as of the dates
specified  therein;  (iv) with respect to the certificate  delivered by CPS, the
Registration Statement has become effective under the 1933 Act and no stop order
suspending the effectiveness of the Registration  Statement has been issued, and
no proceedings for such purpose have been taken or are, to his or her knowledge,
contemplated by the Commission;  (v) with respect to the certificates  delivered
by CPS and  the  Company,  he or she has  carefully  examined  the  Registration
Statement, the Final Prospectus and the Private Placement Memorandum and, in his
or her opinion,  as of the Effective  Date of the  Registration  Statement,  the
statements contained in the Registration  Statement and the statements contained
in the Private Placement Memorandum were true and correct, and as of the Closing
Date the Registration Statement,  the Final Prospectus and the Private Placement
Memorandum  do not contain any untrue  statement  of a material  fact or omit to
state a material fact with respect to the Company,  CPS, Linc or Samco necessary
in order to make the statements  therein,  in light of the  circumstances  under
which  they were  made,  not  misleading,  and since the  Effective  Date of the
Registration  Statement, no event has occurred with respect to the Company, CPS,
Linc or Samco  which  should  have  been  set  forth  in a  supplement  to or an
amendment of the Final Prospectus or the Private Placement  Memorandum which has
not been so set forth in such supplement or amendment;  and (vi) with respect to
the certificate  delivered by the Company and CPS,  subsequent to the respective
dates as of which information is given in the Registration Statement,  the Final
Prospectus  and the  Private  Placement  Memorandum,  there has been no material
adverse  change,  or any development  with respect to the Company,  CPS, Linc or
Samco which could reasonably be expected to result in a material adverse change,
in or  affecting  particularly  the  business or  properties  of the Trust,  the
Company,  CPS, Linc or Samco except as contemplated by the Final  Prospectus and
the Private Placement Memorandum or as described in such certificate.

     (q) Each  Underwriter  shall have received  evidence  satisfactory  to such
Underwriter that the Insurer shall have issued the Policy to the Trustee for the
benefit of the Class A Noteholders  in form and substance  satisfactory  to such
Underwriter.

     (r) Each Underwriter shall have received evidence  satisfactory to it that,
on or before the Closing Date, the Financing  Statements  have been filed in (i)
the office of the Secretary of State of the State of California  reflecting  the
sale and  assignment of the interest of CPS in the CPS  Receivables  included in
the Receivables and the related other Trust Property and the proceeds thereof to
the  Company,  (ii) the office of the  Secretary  of State of the State of Texas
reflecting  the sale  and  assignment  of the  interest  of  Samco in the  Samco
Receivables included in the Receivables and the related other Trust Property and
the proceeds thereof to the Company,  (iii) the office of the Secretary of State
of the State of  Connecticut  reflecting the sale and assignment of the interest
of Linc in the Linc  Receivables  included  in the  Receivables  and the related
other Trust Property and the proceeds thereof to the Company, (iv) the office of
the Secretary of State of California  reflecting  the sale and assignment of the
interest of the Company in the  Receivables and the related other Trust Property
and the  proceeds  thereof to the Trust and (iv) the office of the  Secretary of
State of

                                      -18-






Delaware reflecting the transfer of the interest of the Trust in the Receivables
and the related other Trust Property and the proceeds thereof to the Trustee.

     (s) All  proceedings in connection  with the  transactions  contemplated by
this  Agreement,  the Sale and  Servicing  Agreement and each of the other Basic
Documents and all documents  incident hereto or thereto shall be satisfactory in
form and substance to each Underwriter.

     (t) The Company  shall have  furnished  to the  Underwriters  such  further
certificates  and  documents  confirming  the  representations  and  warranties,
covenants  and  conditions   contained   herein  and  related   matters  as  the
Underwriters may reasonably have requested.

     The opinions and  certificates  mentioned in this Agreement shall be deemed
to be in compliance with the provisions  hereof only if they are in all material
respects  reasonably  satisfactory  to the  Underwriters  and to Mayer,  Brown &
Platt, counsel for the Underwriters.

     If any of the conditions  hereinabove  provided for in this Section 7 shall
not have been  fulfilled when and as required by this Agreement to be fulfilled,
the  obligations  of  the  Underwriters  hereunder  may  be  terminated  by  the
Underwriters  by  notifying  the  Company of such  termination  in writing or by
telegram at or prior to the  Closing  Date.  In such event,  the Company and the
Underwriters  shall not be under any  obligation  to each  other  (except to the
extent provided in Sections 6 and 9 hereof).

8. CONDITIONS OF THE OBLIGATIONS OF THE COMPANY.

     The obligations of the Company to sell and deliver the portion of the Notes
required to be delivered as and when  specified in this Agreement are subject to
the  condition  that,  at  the  Closing  Date,  no  stop  order  suspending  the
effectiveness of the Registration Statement shall have been issued and in effect
or proceedings therefor initiated or threatened.

9.   INDEMNIFICATION.

     (a) The Company and CPS, jointly and severally, agree to indemnify and hold
harmless each  Underwriter,  its directors,  officers,  employees and agents and
each person, if any, who controls any Underwriter within the meaning of the 1933
Act or the 1934 Act, against any losses, claims, damages or liabilities to which
such  Underwriter or any such other person may become subject under the 1933 Act
or otherwise, insofar as such losses, claims, damages or liabilities (or actions
or proceedings in respect thereof) arise out of or are based upon (i) any untrue
statement or alleged  untrue  statement of any  material  fact  contained in the
Registration Statement,  the Base Prospectus,  any Preliminary Final Prospectus,
the Final  Prospectus,  the Private  Placement  Memorandum,  or any amendment or
supplement  thereto (other than information  contained therein under the heading
"the Insurer" and information  incorporated by reference  therein),  or (ii) the
omission or alleged  omission to state  therein a material  fact  required to be
stated therein or necessary to make the

                                      -19-






statements therein not misleading in the light of the circumstances  under which
they were made; and will reimburse each  Underwriter and each such person within
30 days of  presentation  of a written  request  therefor for any legal or other
expenses   reasonably   incurred  by  such   Underwriter   in  connection   with
investigating or defending any such loss, claim, damage or liability,  action or
proceeding or in responding to a subpoena or governmental inquiry related to the
offering of the Notes, whether or not such Underwriter or such person is a party
to any action or proceeding; provided, however, that neither the Company nor CPS
will be liable in any such case to the extent that any such loss, claim,  damage
or  liability  arises  out of or is based  upon an untrue  statement  or alleged
untrue  statement,  or omission  or alleged  omission  made in the  Registration
Statement,  the Base Prospectus,  any Preliminary  Final  Prospectus,  the Final
Prospectus,  the Private  Placement  Memorandum,  or any amendment or supplement
thereto, in reliance upon and in conformity with written  information  furnished
to the  Company  or CPS,  as the case may be,  by,  through  or on behalf of the
Underwriters specifically for use in the preparation thereof; provided, further,
that  neither  the Company nor CPS will be liable in any such case to the extent
that any such loss, claim, damage or liability arises out of or is based upon an
untrue  statement or alleged untrue  statement,  or omission or alleged omission
made in the  Computational  Materials (as defined  below),  except to the extent
expressly provided in (b) below. This indemnity agreement will be in addition to
any  liability  which the  Company  or CPS may  otherwise  have.  The  indemnity
agreement of the Company and CPS in this  Agreement is subject to the  condition
that,  insofar as it relates to any untrue statement,  alleged untrue statement,
omission  or  alleged  omission  made in the  Registration  Statement,  the Base
Prospectus,  any Preliminary  Final Prospectus or in the Final  Prospectus,  the
Private  Placement  Memorandum,  or any  amendment or supplement  thereto,  such
indemnity  agreement  shall not inure to the benefit of any  Underwriter if such
Underwriter failed to send or give a copy of the Final Prospectus or the Private
Placement Memorandum, as applicable (as amended or supplemented,  if the Company
or CPS, as the case may be, shall have  furnished  any  amendment or  supplement
thereto to such  Underwriter,  which corrected such untrue statement or omission
that is the basis of the loss,  liability,  claim,  damage or expense  for which
indemnification  is sought) to the person  asserting  any such loss,  liability,
claim,  damage  or  expense  at such  time as the Final  Prospectus  or  Private
Placement Memorandum, as applicable, as so amended or supplemented, was required
under the 1933 Act to be delivered to such person.

     (b) (i) Each  Underwriter,  severally and not jointly,  will  indemnify and
hold harmless each of the Company and CPS,  each of their  directors,  officers,
employees  and agents and each person,  if any, who controls the Company  within
the meaning of the 1933 Act or the 1934 Act, to the same extent as the foregoing
indemnity  from each of the Company and CPS to any  Underwriter,  its directors,
officers,   employees   and  agents  and  each  person  who  controls  any  such
Underwriter,  but only with respect to untrue statements or omissions or alleged
untrue  statements or omissions  made in the  Registration  Statement,  the Base
Prospectus,  any Preliminary Final Prospectus, the Final Prospectus, the Private
Placement  Memorandum,  or any amendment or supplement thereto, in reliance upon
and in conformity with written  information  furnished to the Company or CPS, as
the case may be,

                                      -20-






by,  through  or on  behalf  of  such  Underwriter  specifically  for use in the
preparation of the Registration Statement, the Base Prospectus,  any Preliminary
Final Prospectus, the Final Prospectus, the Private Placement Memorandum, or any
amendment or supplement thereto. This indemnity agreement will be in addition to
any liability  which such  Underwriter  may otherwise  have. The Company and the
Underwriters  acknowledge and agree that the only information furnished or to be
furnished by any  Underwriter  to the Company for inclusion in the  Registration
Statement,  the Base Prospectus,  any Preliminary  Final Prospectus or the Final
Prospectus,   or  any  amendments  or  supplements  thereto,   consists  of  the
information  set forth in the last paragraph on the front cover page  concerning
the terms of the  offering  by the  Underwriters  (insofar  as such  information
relates to the Underwriters),  legends required by Item 502(d) of Regulation S-K
under  the  1933  Act  and  the  information   under  the  caption  "Methods  of
Distribution"  in the Final Prospectus and under the caption  "Underwriting"  in
the Final Prospectus.

          (ii) Each Underwriter agrees,  severally and not jointly, to indemnify
and hold  harmless  the  Company,  CPS, the other  Underwriter;  the  respective
officers, directors, employees and agents of any such party, and each person who
controls the Company,  CPS or such other  Underwriter  within the meaning of the
1933 Act or the 1934 Act against any losses,  claims,  damages or liabilities to
which such person may become subject under the 1933 Act or otherwise, insofar as
such  losses,  claims,  damages or  liabilities  (or actions or  proceedings  in
respect  thereof)  arise out of or are based  upon (a) any untrue  statement  or
alleged  untrue  statement of any material fact  contained in the  Computational
Materials (as defined below)  provided by such  indemnifying  Underwriter or (b)
the omission or alleged omission to state therein a material fact required to be
stated therein or necessary to make the statements therein not misleading in the
light of the circumstances in which they were made, not misleading  (except,  in
each case, to the extent that such untrue  statement or alleged untrue statement
or omission or alleged omission results from the failure of the Company Provided
Information  to be accurate in all material  respects);  and will reimburse each
such party  within 30 days of written  request  therefor  for any legal or other
expenses  reasonably incurred by such person in connection with investigating or
defending any such loss, claim, damage or liability,  action or proceeding or in
responding to a subpoena or governmental inquiry related thereto, whether or not
such  person is a party to any action or  proceeding.  The  obligations  of each
Underwriter  under  this  subsection  (ii)  shall be in  addition  to any  other
liability which such  Underwriter may otherwise have. For purposes  hereof,  the
term "Computational Materials" means information provided by an Underwriter to a
prospective purchaser of Notes, which information is not part of the Prospectus.
For  purposes  hereof,  the  term  "Company  Provided   Information"  means  the
information  contained in the data tape delivered by CPS to the  Underwriters on
or  about  November  25,  1997  containing   information  with  respect  to  the
Receivables as of the Cutoff Date.

          (iii)  Each  Underwriter  shall,  no later  than the date on which the
Prospectus  is  required to be filed  pursuant  to Rule 424,  provide to CPS for
filing with the  Commission  on Form 8-K a copy of any  Computational  Materials
delivered by such Underwriter to any prospective purchaser of Notes.

                                      -21-






     (c) In case any proceeding (including any governmental investigation) shall
be instituted  involving any person in respect of which  indemnity may be sought
pursuant to this Section 9, such person (the "indemnified party") shall promptly
notify the person against whom such  indemnity may be sought (the  "indemnifying
party") in  writing.  The  failure to give such  notice  shall not  relieve  the
indemnifying  party or parties from any  liability  which it or they may have to
the indemnified party for indemnity or contribution or otherwise than on account
of the  provisions  of Section  9(a) or (b),  except and only to the extent such
omission so to notify shall have materially  prejudiced the  indemnifying  party
under Section 9(a) or (b). In case any such proceeding  shall be brought against
any  indemnified  party  and it  shall  notify  the  indemnifying  party  of the
commencement  thereof,  the indemnifying  party shall be entitled to participate
therein  and,  to the  extent  that  it  shall  wish,  jointly  with  any  other
indemnifying  party  similarly  notified,  to assume the defense  thereof,  with
counsel  reasonably  satisfactory  to such  indemnified  party  and shall pay as
incurred the fees and  disbursements of such counsel related to such proceeding.
In any such proceeding, any indemnified party shall have the right to retain its
own counsel at its own expense.  Notwithstanding the foregoing, the indemnifying
party shall pay as incurred  (or within 30 days of  presentation  of an invoice)
the fees and expenses of the counsel  retained by the  indemnified  party in the
event (i) the indemnifying  party and the indemnified  party shall have mutually
agreed  to the  retention  of such  counsel,  (ii)  the  indemnified  party  has
reasonably  concluded  (based  on  advice of  counsel)  that  there may be legal
defenses available to it or other indemnified parties that are different from or
in  addition  to those  available  to the  indemnifying  party,  (iii) the named
parties to any such proceeding  (including any impleaded  parties)  include both
the  indemnifying  party and the indemnified  party and  representation  of both
parties by the same counsel  would be  inappropriate  due to actual or potential
differing  interests  between  them or (iv) the  indemnifying  party  shall have
failed to assume the defense and employ  counsel  acceptable to the  indemnified
party within a reasonable  period of time after  notice of  commencement  of the
action.  It is understood that the  indemnifying  party shall not, in connection
with any proceeding or related  proceedings in the same jurisdiction,  be liable
for the reasonable fees and expenses of more than one separate firm for all such
indemnified   parties.   Such  firm  shall  be  designated  in  writing  by  the
Underwriters in the case of parties indemnified  pursuant to Section 9(a) and by
the Company in the case of parties  indemnified  pursuant to Section  9(b).  The
indemnifying  party  shall not be liable for any  settlement  of any  proceeding
effected  without its written  consent  but if settled  with such  consent or if
there be a final judgment for the plaintiff,  the  indemnifying  party agrees to
indemnify the indemnified party from and against any loss or liability by reason
of such settlement or judgment.  In addition,  the indemnifying  party will not,
without the prior written consent of the indemnified  party (which consent shall
not be unreasonably withheld or delayed), settle or compromise or consent to the
entry of any judgment in any pending or threatened  claim,  action or proceeding
of which indemnification may be sought hereunder (whether or not any indemnified
party is an actual  or  potential  party to such  claim,  action or  proceeding)
unless such settlement,  compromise or consent includes an unconditional release
of each indemnified party from all liability  arising out of such claim,  action
or proceeding.


                                      -22-






     (d) If the indemnification provided for in this Section 9 is unavailable to
or insufficient to hold harmless an indemnified  party under Section 9(a) or (b)
above in respect of any losses,  claims,  damages or liabilities  (or actions or
proceedings  in respect  thereof)  referred to therein,  then each  indemnifying
party shall contribute to the amount paid or payable by such  indemnified  party
as a result of such  losses,  claims,  damages  or  liabilities  (or  actions or
proceedings in respect  thereof) in such proportion as is appropriate to reflect
the  relative  benefits  received by the Company and CPS on the one hand and the
Underwriters  on the other from the  offering  of the Notes.  If,  however,  the
allocation  provided by the immediately  preceding  sentence is not permitted by
applicable law then each indemnifying party shall contribute to such amount paid
or payable by such  indemnified  party in such  proportion as is  appropriate to
reflect  not only such  relative  benefits  but also the  relative  fault of the
Company or CPS on the one hand and the  Underwriters  on the other in connection
with the statements or omissions which resulted in such losses,  claims, damages
or liabilities  (or actions or proceedings in respect  thereof),  as well as any
other relevant equitable  considerations.  The relative benefits received by the
Company on the one hand and the  Underwriters on the other shall be deemed to be
in the same  proportion  as the total net  proceeds  from the  offering  (before
deducting  expenses)  received  by the  Company  bear to the total  underwriting
discounts  and  commissions  received by the  Underwriters  (in each case as set
forth in the table on the cover page of the Final  Prospectus).  As between  the
Underwriters,  the relative benefits received by Black Diamond Securities,  LLC,
on the one hand, and PaineWebber Incorporated,  on the other, shall be deemed to
be in the same proportion as the respective  portions of the total  underwriting
discounts and commissions  received by each of them. The relative fault shall be
determined by reference  to, among other  things,  whether the untrue or alleged
untrue statement of a material fact or the omission or alleged omission to state
a material fact relates to  information  supplied by the Company on the one hand
or the Underwriters on the other and the parties'  relative  intent,  knowledge,
access to  information  and  opportunity to correct or prevent such statement or
omission.

     The Company,  CPS and the Underwriters  agree that it would not be just and
equitable if contributions  pursuant to this Section 9(d) were determined by pro
rata allocation  (even if the  Underwriters  were treated as one entity for such
purpose) or by any other method of allocation which does not take account of the
equitable considerations referred to above in this Section 9(d). The amount paid
or payable by an indemnified party as a result of the losses, claims, damages or
liabilities (or actions or proceedings in respect thereof)  referred to above in
this  Section  9(d)  shall be deemed  to  include  any  legal or other  expenses
reasonably  incurred by such indemnified party in connection with  investigating
or  defending  any such action or claim,  subject to the  limitations  set forth
above.  Notwithstanding  the provisions of this Section 9(d), (i) no Underwriter
shall be  required  to  contribute  any  amount in  excess  of the  underwriting
discounts and commissions  applicable to the Notes purchased by such Underwriter
and (ii) no person guilty of fraudulent misrepresentation (within the meaning of
Section 11(f) of the 1933 Act) shall be entitled to contribution from any person
who was not  guilty  of such  fraudulent  misrepresentation.  The  Underwriters'
obligations in this Section

                                      -23-






9(d) to contribute  are several in proportion to their  respective  underwriting
obligations and not joint.

     (e) In any  proceeding  relating to the  Registration  Statement,  the Base
Prospectus,  any Preliminary Final Prospectus, the Final Prospectus, the Private
Placement Memorandum, or any supplement or amendment thereto, each party against
whom  contribution  may be sought  under this  Section 9 hereby  consents to the
jurisdiction of any court having jurisdiction over any other contributing party,
agrees that  process  issuing from such court may be served upon it by any other
contributing  party and  consents to the service of such process and agrees that
any other contributing party may join it as an additional  defendant in any such
proceeding in which such other contributing party is a party.

     (f) Any losses,  claims,  damages,  liabilities  or  expenses  for which an
indemnified  party is entitled to  indemnification  or  contribution  under this
Section 9 shall be paid by the  indemnifying  party to the indemnified  party as
such  losses,  claims,  damages,  liabilities  or  expenses  are  incurred.  The
obligations  of the Company and CPS  pursuant  to Section 6, the  indemnity  and
contribution  agreements contained in this Section 9 and the representations and
warranties  of each of the  Company  and CPS set forth in this  Agreement  shall
remain  operative  and  in  full  force  and  effect,   regardless  of  (i)  any
investigation made by or on behalf of any Underwriter, the Company or CPS, their
respective directors,  officers,  employees or agents or any persons controlling
any Underwriter or the Company, (ii) acceptance of any Notes and payment thereof
or hereunder,  and (iii) any termination of this  Agreement.  A successor to any
Underwriter, the Company or CPS, their respective directors, officers, employees
or agents, or any person controlling any Underwriter,  the Company or CPS, shall
be entitled to the benefits of the  indemnity,  contribution  and  reimbursement
agreements contained in this Section 9.

10.  DEFAULT BY THE UNDERWRITERS.

     If on the  Closing  Date,  Black  Diamond  Securities,  LLC  shall  fail to
purchase and pay for all or any portion of the Notes which such  Underwriter has
agreed to  purchase  and pay for on such date  (otherwise  than by reason of any
default  on the part of the  Company,  CPS,  Linc or  Samco),  then  PaineWebber
Incorporated  shall use reasonable efforts to procure within 36 hours thereafter
one or more additional Underwriters to purchase from the Company such amounts as
may be agreed  upon and upon the terms set  forth  herein,  the Notes  which the
defaulting  Underwriter failed to purchase.  If during such 36 hours PaineWebber
Incorporated  shall not have  procured one or more  additional  Underwriters  to
purchase the Notes agreed to be purchased by the  defaulting  Underwriter,  then
(a) if the  aggregate  amount of Notes with respect to which such default  shall
occur does not exceed 10% of the Notes covered hereby,  PaineWebber Incorporated
shall be  obligated to purchase the Notes which Black  Diamond  Securities,  LLC
failed to  purchase,  or (b) if the  aggregate  principal  balance of Notes with
respect to which such default shall occur  exceeds 10% of the principal  balance
of Notes covered hereby, the Company or (provided  PaineWebber  Incorporated has
not defaulted) PaineWebber Incorporated will have the right, by written

                                      -24-






notice given within the next 36-hour period to the parties to this Agreement, to
terminate this  Agreement  without  liability on the part of the  non-defaulting
Underwriter or of the Company except to the extent provided in Section 9 hereof.
In the  event of a  default  by  PaineWebber  Incorporated  as set forth in this
Section 10, the Closing Date may be postponed  for such  period,  not  exceeding
seven days, as the  non-defaulting  Underwriter  may determine in order that the
required  changes in the  Registration  Statement or in the Final  Prospectus or
Private  Placement  Memorandum or in any other documents or arrangements  may be
effected.  For purposes of this Agreement,  the term "Underwriter"  includes any
person  substituted  for a defaulting  Underwriter.  Any action taken under this
Section 10 shall not relieve Black  Diamond  Securities,  LLC from  liability in
respect of any default of such Underwriter under this Agreement.

11.  NOTICES.

     All  communications  hereunder shall be in writing and, except as otherwise
provided  herein,  will be mailed,  delivered,  telecopied  or  telegraphed  and
confirmed as follows:

if to the Underwriters, to each of the following addresses:

PaineWebber Incorporated
1285 Avenue of the Americas
New York, New York 10019
Attention: Barbara Dawson
Fax: (212) 713-7999

with a copy to:

PaineWebber Incorporated
1285 Avenue of the Americas
New York, New York 10019
Attention: John Fearey
Fax: (212) 713-1374

and

Black Diamond Securities, LLC
230 Park Avenue
New York, New York 10169
Attention: Jeffrey W. Kramer
Fax: (212) 953-6063


                                      -25-






if to the Company, at the following address:

                  CPS Receivables Corp.
                  2 Ada
                  Irvine, California 92618
                  Attention:  Charles Bradley, Jr.
                  Facsimile No.:  (714) 753-6805;

or, if sent to CPS at the following address:

                  Consumer Portfolio Services, Inc.
                  2 Ada
                  Irvine, California 92618
                  Attention:  Charles Bradley, Jr.
                  Facsimile No.:  (714) 753-6805

12.  TERMINATION.

This  Agreement may be terminated by the  Underwriters  by notice by each of the
Underwriters to the Company as follows:

     (a) at any time prior to the  Closing  Date,  if any of the  following  has
occurred: (i) since the respective dates as of which information is given in the
Registration Statement and the Final Prospectus,  any material adverse change or
any development involving a prospective material adverse change in the business,
properties, results of operations,  financial condition or business prospects of
CPS, Samco,  Linc or the Company,  whether or not arising in the ordinary course
of business,  (ii) any outbreak or escalation of  hostilities  or declaration of
war or national emergency or other national or international  calamity or crisis
or change in economic or political  conditions  if the effect of such  outbreak,
escalation,  declaration, emergency, calamity, crisis or change on the financial
markets of the United  States  would,  in each of the  Underwriters'  reasonable
judgment,  make it impracticable to market the Notes or to enforce contracts for
the sale of the Notes,  (iii) any suspension of trading in securities  generally
on the New York Stock  Exchange or the American  Stock Exchange or limitation on
prices  (other  than  limitations  on hours or numbers of days of  trading)  for
securities on either such Exchange, (iv) the enactment,  publication,  decree or
other  promulgation  of any statute,  regulation,  rule or order of any court or
other  governmental  authority  which  in each of the  Underwriters'  reasonable
opinion  materially and adversely affects or may materially and adversely affect
the  business  or  operations  of the  Company,  (v)  declaration  of a  banking
moratorium by United States or New York State authorities,  (vi) any downgrading
or the giving of notice of any intended or potential  downgrading  in the rating
of the Company's  debt  securities  by any  "nationally  recognized  statistical
rating  organization"  (as  defined for  purposes of Rule 436(g)  under the 1934
Act),  (vii) the  suspension of trading of the Common Stock by the Commission on
the  New  York  Stock  Exchange  or  (viii)  the  taking  of any  action  by any
governmental body or agency in

                                      -26-






respect of its  monetary or fiscal  affairs  which in each of the  Underwriters'
reasonable  opinion has a material  adverse effect on the securities  markets in
the United States; or

     (b) as provided in Sections 7 and 10 of this Agreement.

13.  SUCCESSORS.

     This  Agreement  has  been  and is  made  solely  for  the  benefit  of the
Underwriters,  CPS, Samco, Linc and the Company and their respective successors,
executors,  administrators,  heirs and assigns,  and the respective  affiliates,
officers,  directors,  employees,  agents and  controlling  persons  referred to
herein,  and no other  person will have any right or  obligation  hereunder.  No
purchaser of any of the Notes from any  Underwriter  shall be deemed a successor
or assign merely because of such purchase.

14.  MISCELLANEOUS.

     The reimbursement, indemnification and contribution agreements contained in
this  Agreement,  the obligations of the Company and CPS under Section 6 and the
representations, warranties and covenants in this Agreement shall remain in full
force and effect  regardless of (a) any termination of this  Agreement,  (b) any
investigation  made by or on behalf of any  Underwriter  or the  Company,  their
respective directors, officers, employees or agents or any controlling person of
any  Underwriter  or the  Company  indemnified  herein and (c)  delivery  of and
payment for the Notes under this Agreement.

     Each  Underwriter  agrees that, prior to the date which is one year and one
day after the  payment in full of all  securities  issued by the Company or by a
trust for which the Company was the depositor,  which  securities  were rated by
any nationally recognized statistical rating organization, it will not institute
against,  or join any other  person in  instituting  against,  the  Company  any
bankruptcy,  reorganization,  arrangement, insolvency or liquidation proceedings
or other proceedings under any Federal or state bankruptcy or similar law.

     This Agreement may be executed in two or more  counterparts,  each of which
shall be deemed an original,  but all of which together shall constitute one and
the same instrument.

     This Agreement shall be governed by, and construed in accordance  with, the
laws of the State of New York without regard to the conflict of laws  provisions
thereof.  With respect to any claim arising out of this Agreement (i) each party
irrevocably submits to the exclusive  jurisdiction of the courts of the State of
New York and the United States  District Court for the Southern  District of New
York, and (ii) each party irrevocably waives (1) any objection which it may have
at any time to the laying of venue of any suit, action or proceeding arising out
of or relating  hereto  brought in any such  court,  (2) any claim that any such
suit,  action or  proceeding  brought in any such court has been  brought in any
inconvenient  forum and (3) the right to object,  with  respect  to such  claim,
suit, action or

                                      -27-






proceeding brought in any such court, that such court does not have jurisdiction
over such party. To the extent  permitted by applicable  law, each  Underwriter,
the Company, Samco, Linc and CPS irrevocably waive all right of trial by jury in
any action, proceeding or counterclaim arising out of or in connection with this
Agreement or any matter arising hereunder.

     This Agreement supersedes all prior agreements and understandings  relating
to the subject matter hereof.

     Neither  this  Agreement  nor  any  term  hereof  may be  changed,  waived,
discharged or terminated  orally, but only by an instrument in writing signed by
the  party  against  whom  enforcement  of  the  change,  waiver,  discharge  or
termination is sought.

     The headings in this Agreement are for purposes of reference only and shall
not limit or otherwise affect the meaning hereof.

     Any provision of this Agreement which is prohibited,  unenforceable  or not
authorized in any jurisdiction shall, as to such jurisdiction, be ineffective to
the extent of such prohibition,  unenforceability or  non-authorization  without
invalidating  the  remaining   provisions  hereof  or  affecting  the  validity,
enforceability or legality of such provision in any other jurisdiction.



                    [Rest of page intentionally left blank.]




                                      -28-






     If the foregoing  letter is in accordance  with your  understanding  of our
agreement,  please  sign  and  return  to us  the  enclosed  duplicates  hereof,
whereupon it will become a binding  agreement  among the Company and the several
Underwriters in accordance with its terms.

                                           Very truly yours,

                                           CPS RECEIVABLES CORP.


                                           By:_____________________________
                                              Name:
                                              Title:


                                           CONSUMER PORTFOLIO SERVICES, INC.


                                           By:_____________________________
                                              Name:
                                              Title:


                                           SAMCO ACCEPTANCE CORP.


                                           By:_____________________________
                                              Name:
                                              Title:


                                           LINC ACCEPTANCE COMPANY LLC


                                           By:_____________________________
                                              Name:
                                              Title:









The foregoing  Underwriting Agreement is hereby confirmed and accepted as of the
date first above written:

PAINEWEBBER INCORPORATED


By:_____________________________
   Name:
   Title:


BLACK DIAMOND SECURITIES, LLC


By:_____________________________
   Name:
   Title:









                                   SCHEDULE I


                            Schedule of Underwriters



                                Portion of Initial Principal
                                   Amount of the Notes              Purchase
        Underwriter                 to be Purchased                   Price
        -----------                 ---------------                   -----

PaineWebber Incorporated          Class A-1:  $27,875,000       $27,867,654.94
                                  Class A-2:  $17,587,500       $17,586,553.79

Black Diamond Securities, LLC     Class A-1:  $27,875,000       $27,867,654.94
                                  Class A-2:  $17,587,500       $17,586,553.79

                      Total                   $90,925,000       $90,908,417.46
                                              ===========       ==============




                                                                     Exhibit 4.5




                                                            EXECUTION COPY










                      AMENDED AND RESTATED TRUST AGREEMENT


                          Dated as of December 11, 1997

                                     between


                       CPS RECEIVABLES CORP., as Depositor


                                       and


                          BANKERS TRUST (DELAWARE), as
                                  Owner Trustee
















                                TABLE OF CONTENTS

                                                                          Page

                                   ARTICLE I.

                                   Definitions

SECTION 1.1.   Capitalized Terms.............................................1
SECTION 1.2.   Other Definitional Provisions.................................4

                                   ARTICLE II.

                                  Organization

SECTION 2.1.   Name..........................................................4
SECTION 2.2.   Office........................................................5
SECTION 2.3.   Purposes and Powers...........................................5
SECTION 2.4.   Appointment of Owner Trustee..................................5
SECTION 2.5.   Initial Capital Contribution of Trust Estate..................5
SECTION 2.6.   Declaration of Trust..........................................6
SECTION 2.7.   Title to Trust Property.......................................6
SECTION 2.8.   Situs of Trust................................................6
SECTION 2.9.   Representations and Warranties of the Depositor...............7
SECTION 2.10.  Federal Income Tax Allocations................................8
SECTION 2.11.  Covenants of the Depositor....................................9
SECTION 2.12.  Covenants of the Certificateholders..........................10

                                  ARTICLE III.

                     Certificates and Transfer of Interests

SECTION 3.1.   Initial Ownership............................................11
SECTION 3.2.   The Certificates.............................................11
SECTION 3.3.   Authentication of Certificates...............................11
SECTION 3.4.   Registration of Transfer and Exchange of Certificates........11
SECTION 3.5.   Mutilated, Destroyed, Lost or Stolen Certificates............15
SECTION 3.6.   Persons Deemed Certificateholders............................15
SECTION 3.7.   Access to List of Certificateholders' Names and
                 Addresses..................................................15
SECTION 3.8.   Maintenance of Office or Agency..............................16
SECTION 3.9.   ERISA Restrictions...........................................16







                                                                          Page

                                   ARTICLE IV.

                         Voting Rights and Other Actions

SECTION 4.1.   Prior Notice to Holders with Respect to Certain
                 Matters....................................................16
SECTION 4.2.   Action by Certificateholders with Respect to Certain
                 Matters....................................................17
SECTION 4.3.   Action by Certificateholders with Respect to
                 Bankruptcy.................................................17
SECTION 4.4.   Restrictions on Certificateholders' Power....................17
SECTION 4.5.   Majority Control.............................................18
SECTION 4.6.   Rights of Insurer............................................18

                                   ARTICLE V.

                                 Certain Duties

SECTION 5.1.   Accounting and Records to the Noteholders,
                 Certificateholders, the Internal Revenue Service and
                 Others.....................................................19
SECTION 5.2.   Signature on Returns; Tax Matters Partner....................19
SECTION 5.3.   Underwriting Agreement.......................................19
SECTION 5.4.   Trust Accounts...............................................20
SECTION 5.5.   Application of Funds in Certificate Distribution
                 Account....................................................20

                                  ARTICLE VI.

                      Authority and Duties of Owner Trustee

SECTION 6.1.   General Authority............................................22
SECTION 6.2.   General Duties...............................................22
SECTION 6.3.   Action upon Instruction......................................22
SECTION 6.4.   No Duties Except as Specified in this Agreement or in
                 Instructions...............................................23
SECTION 6.5.   No Action Except under Basic Documents or
                 Instructions...............................................24
SECTION 6.6.   Restrictions.................................................24







                                                                          Page

                                  ARTICLE VII.

                          Concerning the Owner Trustee

SECTION 7.1.   Acceptance of Trusts and Duties..............................24
SECTION 7.2.   Furnishing of Documents......................................26
SECTION 7.3.   Representations and Warranties...............................26
SECTION 7.4.   Reliance; Advice of Counsel..................................26
SECTION 7.5.   Not Acting in Individual Capacity............................27
SECTION 7.6.   Owner Trustee Not Liable for Certificates or
                 Receivables................................................27
SECTION 7.7.   Owner Trustee May Own Certificates and Notes.................27
SECTION 7.8.   Payments from Owner Trust Estate.............................27
SECTION 7.9.   Doing Business in other Jurisdictions........................28

                                 ARTICLE VIII.

                          Compensation of Owner Trustee

SECTION 8.1.   Owner Trustee's Fees and Expenses............................28
SECTION 8.2.   Indemnification..............................................28
SECTION 8.3.   Payments to the Owner Trustee................................29
SECTION 8.4.   Non-recourse Obligations.....................................29

                                   ARTICLE IX.

                         Termination of Trust Agreement

SECTION 9.1.   Termination of Trust Agreement...............................29

                                   ARTICLE X.

             Successor Owner Trustees and Additional Owner Trustees

SECTION 10.1.  Eligibility Requirements for Owner Trustee...................30
SECTION 10.2.  Resignation or Removal of Owner Trustee......................31
SECTION 10.3.  Successor Owner Trustee......................................31
SECTION 10.4.  Merger or Consolidation of Owner Trustee.....................32
SECTION 10.5.  Appointment of Co-Trustee or Separate Trustee................32







                                                                          Page

                                   ARTICLE XI.

                                  Miscellaneous

SECTION 11.1.  Supplements and Amendments...................................34
SECTION 11.2.  No Legal Title to Owner Trust Estate in
                 Certificateholders.........................................35
SECTION 11.3.  Limitations on Rights of Others..............................35
SECTION 11.4.  Notices......................................................35
SECTION 11.5.  Severability.................................................36
SECTION 11.6.  Separate Counterparts........................................36
SECTION 11.7.  Assignments; Insurer.........................................36
SECTION 11.8.  No Petition..................................................36
SECTION 11.9.  No Recourse..................................................36
SECTION 11.10. Headings.....................................................37
SECTION 11.11. GOVERNING LAW................................................37
SECTION 11.12. Servicer.....................................................37

                                  ARTICLE XII.

                            Amendment and Restatement

SECTION 12.1.  Amendment and Restatement....................................37


EXHIBITS

Exhibit A   Form of Certificate
Exhibit B   Form of Certificate of Trust
Exhibit C   Form of Transferee Certificate








     AMENDED AND RESTATED TRUST  AGREEMENT dated as of December 11, 1997 between
CPS RECEIVABLES CORP., a California  corporation (the "Depositor") BANKERS TRUST
(DELAWARE), a Delaware banking corporation as Owner Trustee.

                               W I T N E S S E T H

     WHEREAS , Depositor  and Owner  Trustee are parties to that  certain  trust
agreement dated as of December 2, 1997 (the "Original  Agreement") and Depositor
and Owner  Trustee  desire to amend and restate the  Original  Agreement  in its
entirety.

     NOW THEREFORE,  in consideration of the foregoing,  other good and valuable
considerations, and the mutual terms and covenants contained herein, the parties
hereto agree as follows:

                                   ARTICLE I.

                                   Definitions

     SECTION 1.1. Capitalized Terms. For all purposes of this Agreement, the
following terms shall have the meanings set forth below:

     "Agreement"  shall mean the  Original  Agreement as amended and restated by
this Amended and Restated Trust Agreement, as the same may be further amended or
supplemented from time to time.

     "Basic Documents" shall mean this Agreement,  the Certificate of Trust, the
Sale and Servicing Agreement,  the Spread Account Agreement,  the Spread Account
Agreement  Supplement,  the  Insurance  Agreement,  the  Indenture and the other
documents and certificates delivered in connection therewith.

     "Benefit  Plan"  shall have the  meaning  assigned  to such term in Section
3.10.

     "Business Trust Statute" shall mean Chapter 38 of Title 12 of the Delaware
Code, 12 Del. Code ss. 3801 et. seq. as the same may be amended from time to
time.

     "Certificate" means a trust certificate  evidencing the beneficial interest
of a  Certificateholder  in the  Trust,  substantially  in the form of Exhibit A
attached hereto.

     "Certificate  Balance" means, as of any date of determination,  the Initial
Certificate  Balance  reduced  by all  payments  theretofore  made on account of
principal of the Certificates.

     "Certificate  Distribution  Account"  shall mean the account  designated as
such, established and maintained pursuant to Section 5.4.

     "Certificate  of Trust" shall mean the  Certificate of Trust in the form of
Exhibit B to be filed for the Trust pursuant to Section  3810(a) of the Business
Trust Statute.









     "Certificate Register" and "Certificate  Registrar" shall mean the register
mentioned and the registrar appointed pursuant to Section 3.4.

     "Certificateholders'  Interest Distributable Amount" shall have the meaning
assigned to such term in the Sale and Servicing Agreement.

     "Certificateholders' Principal Distributable Amount" shall have the meaning
assigned to such term in the Sale and Servicing Agreement.

     "Code" shall mean the Internal  Revenue Code of 1986,  as amended from time
to time, and Treasury Regulations promulgated thereunder.

     "Corporate Trust Office" shall mean, with respect to the Owner Trustee, the
principal  corporate  trust office of the Owner  Trustee  located at 1011 Centre
Road, Suite 200, Wilmington,  Delaware 19805-1266 with a copy of all notices and
other documents to Bankers Trust Company, 4 Albany Street, 10th Floor, New York,
New York 10006,  Attention:  Corporate  Trust and Agency Group, or at such other
address as the Owner Trustee may  designate by notice to the  Certificateholders
and the  Depositor,  or the  principal  corporate  trust office of any successor
Owner Trustee (the address of which the successor  owner trustee will notify the
Certificateholders and the Depositor).

     "Depositor"  shall mean CPS Receivables  Corp. in its capacity as Depositor
hereunder.

     "ERISA" shall have the meaning assigned to such term in Section 3.10.

     "Expenses" shall have the meaning assigned to such term in Section 8.2.

     "Holder"  or  "Certificateholder"  shall  mean the  Person in whose  name a
Certificate is registered on the Certificate Register.

     "Indemnified  Parties"  shall  have the  meaning  assigned  to such term in
Section 8.2.

     "Indenture"  shall mean the Indenture  dated as of December 1, 1997,  among
the Trust and Norwest Bank Minnesota,  National Association,  as Trustee, as the
same may be amended and supplemented from time to time.

     "Initial Certificate Balance" means $4,781,307.

     "Instructing Party" shall have the meaning assigned to such term in Section
6.3(a).

     "Insurer" shall mean Financial Security Assurance Inc., or its successor in
interest.

     "Original Agreement" shall mean the trust agreement dated as of December 2,
1997 between the Depositor and the Owner Trustee.


                                       2





     "Owner Trust Estate" shall mean all right,  title and interest of the Trust
in and to the property and rights  assigned to the Trust  pursuant to Article II
of the Sale and Servicing  Agreement,  all funds on deposit from time to time in
the Trust  Accounts  and all  other  property  of the  Trust  from time to time,
including any rights of the Owner Trustee and the Trust pursuant to the Sale and
Servicing Agreement and the Spread Account Agreement.

     "Owner  Trustee" shall mean Bankers Trust  (Delaware),  a Delaware  banking
corporation,  not in its  individual  capacity but solely as owner trustee under
this Agreement, and any successor Owner Trustee hereunder.

     "Pass-Through Rate" shall mean 10.55% per annum.

     "Paying Agent" shall mean Bankers Trust Company.

     "Principal Certificates" means Certificates denominated in dollars.

     "Record  Date" shall mean with  respect to any Payment  Date,  the close of
business on the 10th day of the calendar month of such Payment Date.

     "Responsible  Officer"  when used with  respect to the Owner  Trustee,  any
officer  or  agent  acting  under a power of  attorney  who is  responsible  for
administering  the  transactions  contemplated by this Trust Agreement and also,
with respect to a particular  matter,  any other  officer to whom such matter is
referred  because  of such  officer's  knowledge  of and  familiarity  with  the
particular subject.

     "Sale and Servicing  Agreement" shall mean the Sale and Servicing Agreement
among the Trust,  the  Depositor,  Consumer  Portfolio  Services,  Inc.  and the
Trustee,  dated  as of  December  1,  1997  as  the  same  may  be  amended  and
supplemented from time to time.

     "Secretary  of State"  shall  mean the  Secretary  of State of the State of
Delaware.

     "Spread  Account" shall mean the Spread Account  established and maintained
pursuant to the Spread Account Agreement.

     "Spread Account Agreement" shall mean the Spread Account Agreement, amended
and restated as of December 1, 1997, among the Depositor,  the Insurer,  and the
Trustee,  as the same may be  amended,  supplemented  or  otherwise  modified in
accordance with the terms thereof.

     "Treasury  Regulations"  shall  mean  regulations,  including  proposed  or
temporary regulations, promulgated under the Code. References herein to specific
provisions  of  proposed  or  temporary   regulations  shall  include  analogous
provisions  of  final   Treasury   Regulations  or  other   successor   Treasury
Regulations.



                                       3





     "Trust" shall mean the trust established by this Agreement.

     "Trustee"  means the Person  acting as  Trustee  under the  Indenture,  its
successors in interest and any successor trustee under the Indenture.

     SECTION 1.2. Other  Definitional  Provisions.  (a)  Capitalized  terms used
herein and not otherwise  defined have the meanings assigned to them in the Sale
and  Servicing  Agreement  or, if not  defined  therein,  in the Spread  Account
Agreement or in the Indenture.

     (b) All terms  defined in this  Agreement  shall have the defined  meanings
when used in any certificate or other document made or delivered pursuant hereto
unless otherwise defined therein.

     (c) As used in this Agreement and in any certificate or other document made
or delivered  pursuant hereto or thereto,  accounting  terms not defined in this
Agreement or in any such  certificate or other  document,  and accounting  terms
partly defined in this Agreement or in any such certificate or other document to
the extent not defined,  shall have the respective  meanings given to them under
generally  accepted  accounting  principles  as in  effect  on the  date of this
Agreement or any such  certificate  or other  document,  as  applicable.  To the
extent that the definitions of accounting terms in this Agreement or in any such
certificate or other document are  inconsistent  with the meanings of such terms
under generally accepted  accounting  principles,  the definitions  contained in
this Agreement or in any such certificate or other document shall control.

     (d) The words "hereof,"  "herein,"  "hereunder" and words of similar import
when used in this Agreement  shall refer to this Agreement as a whole and not to
any  particular  provision  of this  Agreement;  Section and Exhibit  references
contained in this  Agreement  are  references  to Sections and Exhibits in or to
this Agreement unless otherwise  specified;  and the term "including" shall mean
"including without limitation."

     (e) The  definitions  contained in this  Agreement  are  applicable  to the
singular as well as the plural forms of such terms and to the  masculine as well
as to the feminine and neuter genders of such terms.


                                   ARTICLE II.

                                  Organization

     SECTION 2.1. Name.  There is hereby formed a trust to be known as "CPS Auto
Receivables  Trust  1997-5",  in which name the Owner  Trustee  may  conduct the
business  of the Trust,  make and execute  contracts  and other  instruments  on
behalf of the Trust and sue and be sued.



                                       4





     SECTION 2.2. Office.  The office of the Trust shall be in care of the Owner
Trustee at the  Corporate  Trust  Office or at such  other  address as the Owner
Trustee  may  designate  by  written  notice to the  Certificateholders  and the
Depositor.

     SECTION 2.3. Purposes and Powers. (a) The purpose of the Trust is, and the
Trust shall have the power and authority, to engage in the following activities:

          (i) to issue the Notes pursuant to the Indenture and the  Certificates
     pursuant to this Agreement, and to sell the Notes and the Certificates;

          (ii) with the  proceeds  of the sale of the Notes,  to fund the Spread
     Account and to pay the organizational,  start-up and transactional expenses
     of the Trust and to pay the balance to the  Depositor  pursuant to the Sale
     and Servicing Agreement;

          (iii) to assign,  grant,  transfer,  pledge,  mortgage  and convey the
     Owner Trust Estate to the Trustee pursuant to the Indenture for the benefit
     of the Insurer and the  Noteholders  and to hold,  manage and distribute to
     the  Certificateholders and the Depositor pursuant to the terms of the Sale
     and Servicing Agreement any portion of the Owner Trust Estate released from
     the Lien of, and remitted to the Trust pursuant to, the Indenture;

          (iv) to  enter  into and  perform  its  obligations  under  the  Basic
     Documents to which it is a party;

          (v) to engage in those activities, including entering into agreements,
     that are  necessary,  suitable or convenient to accomplish the foregoing or
     are incidental thereto or connected therewith; and

          (vi) subject to compliance with the Basic Documents, to engage in such
     other  activities as may be required in connection with the conservation of
     the  Owner   Trust   Estate  and  the  making  of   distributions   to  the
     Certificateholders and the Noteholders.

The Trust is hereby authorized to engage in the foregoing activities.  The Trust
shall not engage in any activity other than in connection  with the foregoing or
other than as required or authorized by the terms of this Agreement or the Basic
Documents.

     SECTION 2.4.  Appointment of Owner Trustee.  The Depositor  hereby appoints
the Owner  Trustee as trustee of the Trust  effective as of the date hereof,  to
have all the rights, powers and duties set forth herein.

     SECTION 2.5.  Initial Capital  Contribution of Trust Estate.  The Depositor
hereby sells, assigns, transfers, conveys and sets over to the Owner Trustee, as
of the date hereof,  the sum of $10.00.  The Owner Trustee  hereby  acknowledges
receipt of the foregoing  contribution  in trust from the  Depositor,  as of the
date hereof, which contribution shall


                                       5





constitute  the  initial  Owner  Trust  Estate  and  shall be  deposited  in the
Certificate   Distribution  Account.  The  Depositor  shall  pay  organizational
expenses of the Trust as they may arise.

     SECTION 2.6.  Declaration of Trust.  The Owner Trustee hereby declares that
it will hold the Owner Trust Estate in trust upon and subject to the  conditions
set forth herein for the use and benefit of the  Certificateholders,  subject to
the  conditions of the Trust under the Basic  Documents.  It is the intention of
the parties hereto that the Trust constitute a business trust under the Business
Trust Statute and that this  Agreement  constitute  the governing  instrument of
such business  trust. It is the intention of the parties hereto that (i) so long
as the  Depositor  is the  Holder of 100  percent  of the  Certificates  (either
directly or indirectly through  wholly-owned  non-corporate  subsidiaries),  for
federal  income tax purposes and to the extent  consistent  with the laws of any
other jurisdiction for which the  characterization  of the Trust as an entity is
relevant,  the Trust shall be treated  solely as a security  device and not as a
separate entity,  and (ii) if the Depositor is not the direct or indirect Holder
of 100 percent of the Certificates, then for federal income tax purposes and for
purposes of the laws of any other jurisdiction for which the characterization of
the Trust as an entity is relevant,  and in all events for California  franchise
tax  purposes,   the  Trust  shall  be  treated  as  a  partnership   among  the
Certificateholders  and the  Depositor  and not as an  association  (or publicly
traded  partnership)  taxable as a corporation.  The parties agree that,  unless
otherwise required by appropriate tax authorities,  the Trust will file or cause
to be filed annual or other necessary returns,  reports and other forms, if any,
consistent  with such  characterization  of the Trust.  Effective as of the date
hereof,  the Owner  Trustee  shall have all rights,  powers and duties set forth
herein  and to the extent  not  inconsistent  herewith,  in the  Business  Trust
Statute  with  respect to  accomplishing  the  purposes of the Trust.  The Owner
Trustee shall file the Certificate of Trust with the Secretary of State.

     SECTION  2.7.  Title to Trust  Property.  (a) Legal  title to all the Owner
Trust  Estate  shall be vested at all  times in the  Trust as a  separate  legal
entity except where  applicable  law in any  jurisdiction  requires title to any
part of the Owner Trust Estate to be vested in a trustee or  trustees,  in which
case  title  shall be deemed to be vested  in the Owner  Trustee,  a  co-trustee
and/or a separate trustee, as the case may be.

     (b) The  Holders  shall not have legal title to any part of the Owner Trust
Estate.  The Holders  shall be entitled to receive  distributions  in respect of
their undivided  ownership  interest therein only in accordance with Article IX.
No transfer,  by operation of law or otherwise,  of any right, title or interest
by any  Certificateholder  of its  ownership  interest in the Owner Trust Estate
shall operate to terminate this Agreement or the trusts hereunder or entitle any
transferee  to an accounting or the transfer to it of legal title to any part of
the Owner Trust Estate.

     SECTION 2.8. Situs of Trust.  The Trust will be located and administered in
the State of Delaware or the State of New York. All bank accounts  maintained by
the  Owner  Trustee  on behalf of the  Trust  shall be  located  in the State of
Delaware,  the State of New York or the  State of  Minnesota.  Payments  will be
received by the Trust only in Delaware, New York or


                                       6





Minnesota and Payments will be made by the Trust only from Delaware, New York or
Minnesota.  The Trust  shall not have any  employees  in any  state  other  than
Delaware or New York; provided,  however,  that nothing herein shall restrict or
prohibit the Owner Trustee or the Servicer or any agent of the Trust from having
employees  within or without the State of Delaware and New York. The only office
of the Trust will be at the Corporate Trust Office in Delaware.

     SECTION 2.9. Representations and Warranties of the Depositor. The Depositor
makes the following  representations  and  warranties on which the Owner Trustee
relies in accepting the Owner Trust Estate in trust and issuing the Certificates
and upon which the Insurer relies in issuing the Note Policy.

          (a)  Organization  and Good Standing.  The Depositor is duly organized
     and validly  existing as a California  corporation with power and authority
     to own its  properties  and to conduct its business as such  properties are
     currently owned and such business is presently conducted and is proposed to
     be conducted pursuant to this Agreement and the Basic Documents.

          (b) Due Qualification.  The Depositor is duly qualified to do business
     as a foreign  corporation in good standing,  and has obtained all necessary
     licenses and  approvals,  in all  jurisdictions  in which the  ownership or
     lease of its property,  the conduct of its business and the  performance of
     its obligations under this Agreement and the Basic Documents  requires such
     qualification.

          (c) Power and  Authority.  The Depositor  has the corporate  power and
     authority to execute and deliver this Agreement and to carry out its terms;
     the  Depositor has full power and authority to sell and assign the property
     to be sold and assigned to, and deposited with, the Trust and the Depositor
     has duly  authorized  such sale and  assignment and deposit to the Trust by
     all necessary corporate action; and the execution, delivery and performance
     of  this  Agreement  has  been  duly  authorized  by the  Depositor  by all
     necessary corporate action.

          (d)  No  Consent   Required.   No   consent,   license,   approval  or
     authorization  or registration or declaration  with, any Person or with any
     governmental authority, bureau or agency is required in connection with the
     execution,  delivery  or  performance  of  this  Agreement  and  the  Basic
     Documents, except for such as have been obtained, effected or made.

          (e) No Violation. The consummation of the transactions contemplated by
     this  Agreement  and the  fulfillment  of the terms  hereof do not conflict
     with,  result  in any  breach of any of the  terms  and  provisions  of, or
     constitute  (with or without notice or lapse of time) a default under,  the
     certificate of incorporation  or by-laws of the Depositor,  or any material
     indenture,  agreement or other instrument to which the Depositor is a party
     or by which it is bound; nor result in the creation or imposition of


                                       7





     any  Lien  upon any of its  properties  pursuant  to the  terms of any such
     indenture,  agreement or other instrument (other than pursuant to the Basic
     Documents);  nor  violate  any  law  or,  to the  best  of the  Depositor's
     knowledge, any order, rule or regulation applicable to the Depositor of any
     court or of any Federal or state regulatory body,  administrative agency or
     other governmental  instrumentality  having jurisdiction over the Depositor
     or its properties.

          (f) No Proceedings. There are no proceedings or investigations pending
     or, to its knowledge,  threatened  against it before any court,  regulatory
     body,   administrative   agency   or   other   tribunal   or   governmental
     instrumentality having jurisdiction over it or its properties (A) asserting
     the invalidity of this Agreement or any of the Basic Documents, (B) seeking
     to  prevent  the  issuance  of  the   Certificates  or  the  Notes  or  the
     consummation of any of the  transactions  contemplated by this Agreement or
     any of the Basic  Documents,  (C) seeking any  determination or ruling that
     might  materially and adversely  affect its  performance of its obligations
     under, or the validity or  enforceability  of, this Agreement or any of the
     Basic Documents,  or (D) seeking to adversely affect the federal income tax
     or other federal, state or local tax attributes of the Certificates.

     SECTION 2.10. Federal Income Tax Allocations.  (a) For purposes of the laws
of any  jurisdiction  for  which  the Trust is  characterized  as a  partnership
(consistent  with the  characterization  of the Trust  described  in Section 2.6
above),  the following  allocations shall apply for Federal income tax purposes.
Interest  payments on the  Certificates  at the Pass-  Through  Rate  (including
interest on amounts  previously due on the Certificates but not yet distributed)
shall be treated as "guaranteed  payments"  under Section 707(c) of the Code. To
the extent such  characterization is not respected,  net income of the Trust for
any month as  determined  for  Federal  income  tax  purposes  (and each item of
income, gain, loss and deduction entering into the computation thereof) shall be
allocated:

          (i) among the Holders of  Certificates  as of the close of business on
     the  last day of such  month,  in  proportion  to  their  ownership  of the
     principal  amount of  Certificates on such date, an amount of net income up
     to the sum of: (x) the portion of the market  discount  on the  Receivables
     accrued  during such month that is allocable to the excess,  if any, of the
     Initial  Certificate  Balance over their initial aggregate issue price, (y)
     Certificateholders'  Prepayment Premium, if any, payable for such month and
     (z) any other amounts of income payable to the  Certificateholders for such
     month; and such sum of amounts specified in clauses (x) through (z) of this
     sentence  shall be reduced by any  amortization  by the Trust of premium on
     Receivables  that  corresponds  to any  excess of the issue  price of Trust
     Certificates over their principal amount; and

          (ii) to the Depositor,  to the extent of any remaining net income,  in
     accordance with their respective interests therein.



                                       8





     If the net  income  of the  Trust  for any  month is  insufficient  for the
     allocations  described in clause (i),  subsequent net income shall first be
     allocated to make up such shortfall  before being  allocated as provided in
     the preceding  sentence.  Net losses of the Trust, if any, for any month as
     determined for Federal income tax purposes (and each item of income,  gain,
     loss  and  deduction  entering  into  the  computation  thereof)  shall  be
     allocated to the Depositor, to the extent it is reasonably expected to bear
     the economic burden of such net losses,  and any remaining net losses shall
     be allocated  among the other  Holders of  Certificates  as of the close of
     business on the last day of such month in proportion to their  ownership of
     principal  amount of  Certificates on such day. The Depositor is authorized
     to modify the allocations in this paragraph if necessary or appropriate, in
     its sole  discretion,  for the  allocations  to fairly reflect the economic
     income,  gain or loss  to the  Holders  of  Certificates,  or as  otherwise
     required by the Code.  Notwithstanding  anything  provided in this  Section
     2.10(a), if Certificates are held solely by the Depositor,  the application
     of this Section 2.10(a) shall be disregarded.

     (b) One hundred  percent of the  "excess  nonrecourse  liabilities"  of the
Trust  represented by all outstanding  Classes of Notes shall be allocated,  for
purposes of Treasury Regulations section 1.752-3(3), to the Depositor.

     SECTION  2.11.  Covenants  of  the  Depositor.  The  Depositor  agrees  and
covenants for the benefit of each  Certificateholder,  the Insurer and the Owner
Trustee, during the term of this Agreement,  and to the fullest extent permitted
by applicable law, that:

          (a) it shall not create,  incur or suffer to exist any indebtedness or
     engage  in  any  business,  except,  in  each  case,  as  permitted  by its
     certificate of incorporation and the Basic Documents;

          (b) it shall not, for any reason,  institute proceedings for the Trust
     to be adjudicated a bankrupt or insolvent, or consent to the institution of
     bankruptcy or insolvency  proceedings against the Trust, or file a petition
     seeking or  consenting  to  reorganization  or relief under any  applicable
     federal or state law relating to the bankruptcy of the Trust, or consent to
     the appointment of a receiver, liquidator,  assignee, trustee, sequestrator
     (or  other  similar  official)  of the Trust or a  substantial  part of the
     property  of the Trust or cause or permit the Trust to make any  assignment
     for the  benefit of  creditors,  or admit in writing the  inability  of the
     Trust to pay its debts generally as they become due, or declare or effect a
     moratorium  on the debt of the Trust or take any action in  furtherance  of
     any such action;

          (c) it shall obtain from each  counterparty  to each Basic Document to
     which it or the Trust is a party and each other  agreement  entered into on
     or after the date hereof to which it or the Trust is a party,  an agreement
     by each  such  counterparty  that  prior  to the  occurrence  of the  event
     specified in Section 9.1(e) such counterparty  shall not institute against,
     or join any other Person in instituting against, it or the Trust, any


                                       9





     bankruptcy,   reorganization,   arrangement,   insolvency  or   liquidation
     proceedings  or other  similar  proceedings  under  the laws of the  United
     States or any state of the United States; and

          (d) it shall not, for any reason, withdraw or attempt to withdraw from
     this Agreement,  dissolve, institute proceedings for it to be adjudicated a
     bankrupt or  insolvent,  or consent to the  institution  of  bankruptcy  or
     insolvency proceedings against it, or file a petition seeking or consenting
     to  reorganization  or relief  under any  applicable  federal  or state law
     relating  to  bankruptcy,  or consent  to the  appointment  of a  receiver,
     liquidator,  assignee, trustee, sequestrator (or other similar official) of
     it or a substantial  part of its property,  or make any  assignment for the
     benefit of  creditors,  or admit in writing its  inability to pay its debts
     generally as they become due, or declare or effect a moratorium on its debt
     or take any action in furtherance of any such action.

     SECTION 2.12. Covenants of the Certificateholders. Each Certificateholder
by its acceptance of a Certificate agrees:

          (a) to be bound by the terms and  conditions  of the  Certificates  of
     which such party is the record or beneficial  owner and of this  Agreement,
     including  any  supplements  or  amendments   hereto  and  to  perform  the
     obligations of a Holder as set forth therein or herein,  in all respects as
     if it were a signatory hereto.  This undertaking is made for the benefit of
     the Trust, the Owner Trustee, the Insurer and all other Holders present and
     future;

          (b) to hereby appoint the Depositor as its agent and  attorney-in-fact
     to sign any federal  income tax  information  return filed on behalf of the
     Trust and agree that, if requested by the Trust,  it will sign such federal
     income tax information return in its capacity as a Holder of an interest in
     the Trust.  Each Holder also hereby  agrees that in its tax returns it will
     not take any  position  inconsistent  with those  taken in any tax  returns
     filed by the Trust;

          (c) if such Holder is other than an individual or other entity holding
     its  Certificate  through a broker  who  reports  securities  sales on Form
     1099-B,  to notify the Owner Trustee of any transfer by it of a Certificate
     or a beneficial  interest in a  Certificate  in a taxable sale or exchange,
     within 30 days of the date of the transfer; and

          (d) until the  completion of the events  specified in Section  9.1(e),
     not  to,  for any  reason,  institute  proceedings  for  the  Trust  or the
     Depositor  to be  adjudicated  a bankrupt or  insolvent,  or consent to the
     institution of bankruptcy or insolvency  proceedings  against the Trust, or
     file a petition seeking or consenting to reorganization or relief under any
     applicable  federal or state law relating to bankruptcy,  or consent to the
     appointment of a receiver, liquidator,  assignee, trustee, sequestrator (or
     other similar official) of the Trust or a substantial part of its property,
     or cause or permit the


                                       10





     Trust to make any assignment for the benefit of its creditors,  or admit in
     writing its  inability  to pay its debts  generally  as they become due, or
     declare  or  effect  a  moratorium  on its  debt  or  take  any  action  in
     furtherance of any such action.


                                  ARTICLE III.

                     Certificates and Transfer of Interests

     SECTION  3.1.  Initial  Ownership.  Upon the  formation of the Trust by the
contribution by the Depositor  pursuant to Section 2.5 and until the issuance of
the Certificates, the Depositor shall be the sole beneficiary of the Trust.

     SECTION 3.2. The Certificates.  The Certificates  shall be issued initially
to the Depositor with a Certificate Balance of $4,781,307. Certificates shall be
issued in minimum denominations of $1,000. The Certificates shall be executed on
behalf of the Trust by manual or facsimile signature of an authorized officer of
the Owner Trustee.  Certificates  bearing the manual or facsimile  signatures of
individuals who were, at the time when such signatures  shall have been affixed,
authorized to sign on behalf of the Trust,  shall be validly issued and entitled
to the benefit of this Agreement,  notwithstanding  that such individuals or any
of them shall have ceased to be so authorized  prior to the  authentication  and
delivery  of such  Certificates  or did not  hold  such  offices  at the date of
authentication and delivery of such Certificates.  A transferee of a Certificate
shall  become a  Certificateholder,  and shall be  entitled  to the  rights  and
subject  to  the  obligations  of  a  Certificateholder   hereunder,   upon  due
registration of such Certificate in such  transferee's  name pursuant to Section
3.4.

     SECTION 3.3. Authentication of Certificates.  Concurrently with the initial
sale  of the  Receivables  to the  Trust  pursuant  to the  Sale  and  Servicing
Agreement,  the Owner  Trustee  shall cause the  Certificates  with an aggregate
Certificate  Balance  equal to $4,781,307 to be executed on behalf of the Trust,
authenticated  and delivered upon the written order of the Depositor,  signed by
its chairman of the board, its president or any vice president, its treasurer or
any assistant  treasurer without further  corporate action by the Depositor,  in
authorized denominations. No Certificate shall entitle its holder to any benefit
under this  Agreement,  or shall be valid for any  purpose,  unless  there shall
appear on such Certificate a certificate of authentication  substantially in the
form set  forth in  Exhibit  A,  executed  by the  Owner  Trustee  or the  Owner
Trustee's  authentication agent, by manual signature;  such authentication shall
constitute  conclusive  evidence  that  such  Certificate  shall  have been duly
authenticated and delivered hereunder.  All Certificates shall be dated the date
of  their   authentication.   Bankers   Trust   Company  shall  be  the  initial
authentication  agent of the  Owner  Trustee  and all  references  herein to the
authentication  of  Certificates  shall be deemed to include the  authentication
agent.

     SECTION 3.4. Registration of Transfer and Exchange of Certificates. (a) The
Certificate Registrar shall keep or cause to be kept, at the office or
agency maintained


                                       11





pursuant  to  Section  3.8, a  Certificate  Register  in which,  subject to such
reasonable regulations as it may prescribe,  the Owner Trustee shall provide for
the  registration of Certificates and of transfers and exchanges of Certificates
as herein  provided.  Bankers  Trust  Company  shall be the initial  Certificate
Registrar.

     (b) The Certificate Registrar shall provide the Paying Agent with a list of
the names and  addresses  of the  Certificateholders  on the Closing Date in the
form in which such  information is provided to the Certificate  Registrar.  Upon
any transfers of Certificates,  the Certificate  Registrar shall promptly notify
the  Paying  Agent (if other  than the  Certificate  Registrar)  of the name and
address of the transferee in writing, by facsimile.

     (c) No transfer of a Certificate  shall be made unless (i) the registration
requirements of the Securities Act of 1933, as amended (the  "Securities  Act"),
and any applicable  State  securities laws are complied with, (ii) such transfer
is exempt from the registration  requirements under said Securities Act and laws
or  (iii)  such  transfer  is made to a  Person  who the  transferor  reasonably
believes is a  "qualified  institutional  buyer" (as defined in Rule 144A of the
Securities Act) that is purchasing  such  Certificate for its own account or the
account  of a  qualified  institutional  buyer to whom  notice is given that the
transfer  is being  made in  reliance  on said Rule  144A.  In the event  that a
transfer is to be made in reliance upon clause (ii) above, the Certificateholder
desiring  to  effect  such  transfer  and such  Certificateholder's  prospective
transferee  must each (x) certify in writing to the  Certificate  Registrar  the
facts surrounding such transfer and (y) provide the Certificate Registrar with a
written  opinion of counsel in form and substance  satisfactory to the Depositor
and the  Certificate  Registrar  that such  transfer may be made  pursuant to an
exemption from the Securities Act or laws, which Opinion of Counsel shall not be
an expense of the Depositor or the  Certificate  Registrar.  In the event that a
transfer is to be made in reliance  upon clause  (iii)  above,  the  prospective
transferee shall have furnished to the Certificate Registrar and the Depositor a
Transferee  Certificate,  signed by such  transferee,  in the form of Exhibit C.
Neither the Depositor nor the  Certificate  Registrar is under any obligation to
register the Certificates under said Securities Act or any other securities law.
The  Certificate  Registrar may request and shall receive in connection with any
transfer signature guarantees satisfactory to it in its sole discretion.

     (d) In no event shall a Certificate be  transferred to an employee  benefit
plan,  trust annuity or account  subject to ERISA or a plan described in Section
4975(e)(1)  of the Code (any such  plan,  trust or account  including  any Keogh
(HR-10) plans,  individual  retirement  accounts or annuities and other employee
benefit  plans subject to Section 406 of ERISA or Section 4975 of the Code being
referred  to in this  Section  6.3 as an  "Employee  Plan"),  a  trustee  of any
Employee  Plan,  or an  entity,  account  or other  pooled  investment  fund the
underlying assets of which include or are deemed to include Employee Plan assets
by reason of an  Employee  Plan's  investment  in the  entity,  account or other
pooled  investment  fund.  The Seller,  the  Servicer,  the  Trustee,  the Owner
Trustee,  the Insurer  and the Standby  Servicer  shall not be  responsible  for
confirming  or  otherwise  investigating  whether  a  proposed  purchaser  is an
employee  benefit  plan,  trust or account  subject to ERISA,  or  described  in
Section 4975(e)(1) of the Code.


                                       12





     (e) Each Holder of a Certificate,  by virtue of the acquisition and holding
thereof, will be deemed to have represented and agreed as follows:

          (i) It is a qualified  institutional  buyer as defined in Rule 144A or
     an institutional accredited investor as defined in Regulation D promulgated
     under the  Securities  Act and is acquiring  the  Certificates  for its own
     institutional account or for the account of a qualified institutional buyer
     or an institutional accredited investor.

          (ii) It  understands  that the  Certificates  have been  offered  in a
     transaction  not  involving any public  offering  within the meaning of the
     Securities Act, and that, if in the future it decides to resell,  pledge or
     otherwise  transfer  any  Certificates,  such  Certificates  may be resold,
     pledged or  transferred  only (a) to a person  whom the  seller  reasonably
     believes is a qualified  institutional buyer (as defined in Rule 144A under
     the  Securities  Act) that purchases for its own account or for the account
     of a qualified institutional buyer to whom notice is given that the resale,
     pledge or transfer is being made in reliance on Rule 144A,  (b) pursuant to
     an effective  registration  statement  under the  Securities  Act or (c) in
     reliance on another exemption under the Securities Act.

          (iii)  It  understands  that  the  Certificates  will  bear  a  legend
     substantially to the following effect:

               THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF
          1933,  AS  AMENDED  (THE  "SECURITIES  ACT").  THE HOLDER  HEREOF,  BY
          PURCHASING  THIS  SECURITY,  AGREES THAT THIS  SECURITY MAY BE RESOLD,
          PLEDGED OR OTHERWISE  TRANSFERRED ONLY (1) SO LONG AS THIS SECURITY IS
          ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A,  TO A PERSON  WHOM THE
          TRANSFEROR  REASONABLY  BELIEVES  IS A QUALIFIED  INSTITUTIONAL  BUYER
          WITHIN THE MEANING OF RULE 144A UNDER THE SECURITIES  ACT,  PURCHASING
          FOR ITS OWN ACCOUNT OR FOR THE  ACCOUNT OF A  QUALIFIED  INSTITUTIONAL
          BUYER  TO WHOM  NOTICE  IS  GIVEN  THAT THE  RESALE,  PLEDGE  OR OTHER
          TRANSFER IS BEING MADE IN  RELIANCE  ON RULE 144A,  AND SUBJECT TO THE
          RECEIPT BY THE CERTIFICATE REGISTRAR AND THE DEPOSITOR OF A TRANSFEREE
          CERTIFICATE, (2) PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER
          THE  SECURITIES  ACT OR (3) IN RELIANCE ON ANOTHER  EXEMPTION FROM THE
          REGISTRATION  REQUIREMENTS  OF THE  SECURITIES  ACT AND SUBJECT TO THE
          RECEIPT  BY  THE  CERTIFICATE  REGISTRAR  AND  THE  DEPOSITOR,   OF  A
          CERTIFICATION  OF THE  TRANSFEREE  (SATISFACTORY  TO  THE  CERTIFICATE
          REGISTRAR AND THE DEPOSITOR)  AND AN OPINION OF COUNSEL  (SATISFACTORY
          TO THE CERTIFICATE REGISTRAR


                                       13





          AND THE  DEPOSITOR)  TO THE EFFECT THAT SUCH TRANSFER IS IN COMPLIANCE
          WITH  THE  SECURITIES  ACT,  IN  EACH  CASE  IN  ACCORDANCE  WITH  ANY
          APPLICABLE  SECURITIES  LAWS OF ANY STATE OF THE UNITED  STATES AND IN
          COMPLIANCE WITH THE TRANSFER  REQUIREMENTS SET FORTH IN SECTION 3.4 OF
          THE TRUST AGREEMENT.

               IN NO EVENT  SHALL THIS  SECURITY BE  TRANSFERRED  TO AN EMPLOYEE
          BENEFIT  PLAN,  TRUST  ANNUITY OR  ACCOUNT  SUBJECT TO ERISA OR A PLAN
          DESCRIBED IN SECTION  4975(E)(1) OF THE CODE, (ANY SUCH PLAN, TRUST OR
          ACCOUNT  BEING  REFERRED TO AS AN "EMPLOYEE  PLAN"),  A TRUSTEE OF ANY
          EMPLOYEE PLAN, OR AN ENTITY,  ACCOUNT OR OTHER POOLED  INVESTMENT FUND
          THE  UNDERLYING  ASSETS OF WHICH  INCLUDE  OR ARE  DEEMED  TO  INCLUDE
          EMPLOYEE PLAN ASSETS BY REASON OF AN EMPLOYEE PLAN'S INVESTMENT IN THE
          ENTITY,  ACCOUNT OR OTHER POOLED INVESTMENT FUND.  INCLUDED WITHIN THE
          DEFINITION OF "EMPLOYEE PLANS" ARE, WITHOUT LIMITATION,  KEOGH (HR-10)
          PLANS, IRA's (INDIVIDUAL  RETIREMENT  ACCOUNTS OR ANNUITIES) AND OTHER
          EMPLOYEE  BENEFIT  PLANS,  SUBJECT TO SECTION  406 OF ERISA OR SECTION
          4975 OF THE CODE.

          (iv) It has not  acquired  the  Certificates  with  the  assets  of an
     Employee Plan.

     (f) Upon surrender for  registration  of transfer of any Certificate at the
office or agency  maintained  pursuant to Section 3.8, the Owner  Trustee  shall
execute,  authenticate and deliver (or shall cause its  authenticating  agent to
authenticate  and  deliver),  in  the  name  of  the  designated  transferee  or
transferees,  one or more new Certificates in authorized denominations of a like
class and aggregate  Certificate Balance dated the date of authentication by the
Owner  Trustee  or  any  authenticating  agent.  At  the  option  of  a  Holder,
Certificates  may be  exchanged  for  other  Certificates  of the same  class in
authorized  denominations of a like aggregate Certificate Balance upon surrender
of the Certificates to be exchanged at the office or agency maintained  pursuant
to Section 3.8.

     (g) Every Certificate presented or surrendered for registration of transfer
or exchange  shall be  accompanied  by a written  instrument of transfer in form
satisfactory to the Owner Trustee and the Certificate Registrar duly executed by
the  Certificateholder  or his attorney duly  authorized  in writing,  with such
signature  guaranteed  by  an  "eligible  guarantor   institution"  meeting  the
requirements of the Certificate Registrar, which requirements include membership
or participation in the Securities  Transfer Agent's Medallion Program ("STAMP")
or  such  other  "signature  guarantee  program"  as  may be  determined  by the
Certificate  Registrar in addition to, or in  substitution  for,  STAMP,  all in
accordance with the Exchange Act. Each Certificate  surrendered for registration
of transfer or exchange shall be


                                       14





canceled and  subsequently  disposed of by the Owner Trustee in accordance  with
its customary practice.

     (h) No service  charge  shall be made for any  registration  of transfer or
exchange of Certificates, but the Owner Trustee or the Certificate Registrar may
require payment of a sum sufficient to cover any tax or governmental charge that
may be imposed in connection with any transfer or exchange of Certificates.

     SECTION 3.5. Mutilated,  Destroyed, Lost or Stolen Certificates. If (a) any
mutilated Certificate shall be surrendered to the Certificate  Registrar,  or if
the  Certificate  Registrar  shall receive  evidence to its  satisfaction of the
destruction,  loss or theft of any  Certificate and (b) there shall be delivered
to the Certificate  Registrar,  the Owner Trustee and (unless an Insurer Default
shall have occurred and be continuing)  the Insurer,  such security or indemnity
as may be required by them to save each of them harmless, then in the absence of
notice that such Certificate  shall have been acquired by a bona fide purchaser,
the Owner Trustee on behalf of the Trust shall execute and the Owner Trustee, or
the Owner Trustee's  authenticating  agent, shall  authenticate and deliver,  in
exchange  for or in lieu  of any  such  mutilated,  destroyed,  lost  or  stolen
Certificate,  a new  Certificate  of like  class,  tenor  and  denomination.  In
connection  with the issuance of any new  Certificate  under this  Section,  the
Owner  Trustee or the  Certificate  Registrar  may  require the payment of a sum
sufficient to cover any tax or other governmental  charge that may be imposed in
connection therewith.  Any duplicate Certificate issued pursuant to this Section
shall constitute  conclusive  evidence of an ownership interest in the Trust, as
if originally issued,  whether or not the lost, stolen or destroyed  Certificate
shall be found at any time.

     SECTION 3.6. Persons Deemed  Certificateholders.  Every Person by virtue of
becoming a Certificateholder in accordance with this Agreement and the rules and
regulations  of the Clearing  Agency shall be deemed to be bound by the terms of
this Agreement.  Prior to due  presentation of a Certificate for registration of
transfer,  the Owner Trustee, the Certificate  Registrar and the Insurer and any
agent of the Owner Trustee, the Certificate Registrar and the Insurer, may treat
the Person in whose name any Certificate  shall be registered in the Certificate
Register  as the  owner  of  such  Certificate  for  the  purpose  of  receiving
distributions  pursuant to the Sale and  Servicing  Agreement  and for all other
purposes whatsoever, and none of the Owner Trustee, the Certificate Registrar or
the Insurer nor any agent of the Owner Trustee, the Certificate Registrar or the
Insurer shall be bound by any notice to the contrary.

     SECTION 3.7. Access to List of Certificateholders' Names and Addresses. The
Certificate  Registrar  shall  furnish or cause to be furnished to the Servicer,
the  Depositor  or  (unless  an  Insurer  Default  shall  have  occurred  and be
continuing)  the  Insurer,  within  15 days  after  receipt  by the  Certificate
Registrar  of a request  therefor  from such Person in writing,  a list,  of the
names and addresses of the Certificateholders as of the most recent Record Date.
If three or more Holders of  Certificates or one or more Holders of Certificates
evidencing not less than 25% of the Certificate  Balance then outstanding  apply
in writing to the Certificate  Registrar,  and such application  states that the
applicants desire to communicate with other


                                       15





Certificateholders  with respect to their  rights under this  Agreement or under
the  Certificates  and  such  application  is  accompanied  by  a  copy  of  the
communication  that such  applicants  propose to transmit,  then the Certificate
Registrar   shall,   within  five  Business  Days  after  the  receipt  of  such
application,  afford such applicants  access during normal business hours to the
current  list of  Certificateholders.  Each Holder,  by receiving  and holding a
Certificate or a beneficial interest therein, shall be deemed to have agreed not
to hold any of the Depositor,  the Servicer,  the Owner Trustee, the Certificate
Registrar  or the  Insurer  or any agent  thereof  accountable  by reason of the
disclosure  of its name and  address,  regardless  of the source from which such
information was derived.

     SECTION 3.8.  Maintenance of Office or Agency.  The Trust shall maintain in
New York, an office or offices or agency or agencies where  Certificates  may be
surrendered  for  registration  of transfer or  exchange  and where  notices and
demands  to or upon the  Trust in  respect  of the  Certificates  and the  Basic
Documents may be served. The Trust initially designates Bankers Trust Company at
4 Albany Street, 10th Floor, New York, New York 10006 as its principal corporate
trust office for such  purposes.  The Owner  Trustee  shall give prompt  written
notice to the Depositor,  the  Certificateholders and (unless an Insurer Default
shall have occurred and be continuing) the Insurer of any change in the location
of the Certificate Register or any such office or agency.

     SECTION 3.9. ERISA Restrictions. The Certificates may not be acquired by or
for the account of (i) an employee  benefit  plan (as defined in Section 3(3) of
the Employee  Retirement Income Security Act of 1974, as amended ("ERISA")) that
is subject  to the  provisions  of Title I of ERISA,  (ii) a plan  described  in
Section  4975(e)(1) of the Internal  Revenue Code of 1986, as amended,  or (iii)
any entity  whose  underlying  assets  include plan assets by reason of a plan's
investment in the entity (each, a "Benefit Plan").  By accepting and holding its
ownership  interest in its  Certificate,  the Holder  thereof shall be deemed to
have represented and warranted that it is not a Benefit Plan.


                                   ARTICLE IV.

                         Voting Rights and Other Actions

     SECTION 4.1. Prior Notice to Holders with Respect to Certain Matters.  With
respect to the following matters, the Owner Trustee shall not take action unless
at least 30 days before the taking of such action,  the Owner Trustee shall have
notified  the  Certificateholders  in  writing  of the  proposed  action and the
Certificateholders shall not have notified the Owner Trustee in writing prior to
the 30th day after  such  notice  is given  that  such  Certificateholders  have
withheld consent or provided alternative direction:

          (a) the election by the Trust to file an amendment to the  Certificate
     of Trust (unless such  amendment is required to be filed under the Business
     Trust Statute or


                                       16





     unless  such  amendment  would not  materially  and  adversely  affect  the
     interests of the Holders);

          (b) the  amendment  of the  Indenture by a  supplemental  indenture in
     circumstances where the consent of any Noteholder is required;

          (c) the  amendment  of the  Indenture by a  supplemental  indenture in
     circumstances  where the consent of any Noteholder is not required and such
     amendment    materially    adversely    affects   the   interest   of   the
     Certificateholders; or

          (d)  except  pursuant  to Section  13.1(b)  of the Sale and  Servicing
     Agreement, the amendment,  change or modification of the Sale and Servicing
     Agreement, except to cure any ambiguity or defect or to amend or supplement
     any provision in a manner that would not  materially  adversely  affect the
     interests of the Certificateholders.

The Servicer shall notify the  Certificateholders  in writing of any appointment
of a successor  Note  Registrar,  Trustee or Certificate  Registrar  within five
Business Days thereof.

     SECTION 4.2. Action by Certificateholders  with Respect to Certain Matters.
The Owner  Trustee  shall not have the power,  except upon the  direction of the
Certificateholders or the Insurer in accordance with the Basic Documents, to (a)
remove the Servicer under the Sale and Servicing  Agreement  pursuant to Section
10.1 thereof or (b) except as expressly  provided in the Basic  Documents,  sell
the Receivables after the termination of the Indenture.  The Owner Trustee shall
take the  actions  referred  to in the  preceding  sentence  only  upon  written
instructions   signed  by  the   Certificateholders   and  the   furnishing   of
indemnification satisfactory to the Owner Trustee by the Certificateholders.

     SECTION 4.3. Action by Certificateholders  with Respect to Bankruptcy.  The
Owner  Trustee  shall  not have the  power  to,  and  shall  not,  commence  any
proceeding  or other actions  contemplated  by Section  2.12(d)  relating to the
Trust  without  the prior  written  consent  of the  Insurer  (unless an Insurer
Default shall have occurred and be continuing)  and the unanimous prior approval
of all  Certificateholders  and the  delivery to the Owner  Trustee by each such
Certificateholder of a certificate signed by such Certificateholder,  certifying
that such Certificateholder reasonably believes that the Trust is insolvent.

     SECTION  4.4.   Restrictions   on   Certificateholders'   Power.   (a)  The
Certificateholders  shall not direct the Owner  Trustee to take or refrain  from
taking any action if such action or inaction would be contrary to any obligation
of the Trust or the  Owner  Trustee  under  this  Agreement  or any of the Basic
Documents  or would be contrary  to Section  2.3 nor shall the Owner  Trustee be
obligated to follow any such direction, if given.

     (b) No  Certificateholder  shall  have any right by  virtue or by  availing
itself of any  provisions of this  Agreement to institute any suit,  action,  or
proceeding  in equity or at law upon or under or with respect to this  Agreement
or any Basic Document, unless the


                                       17





Certificateholders  are the Instructing Party pursuant to Section 6.3 and unless
a  Certificateholder  previously shall have given to the Owner Trustee a written
notice of default and of the continuance thereof, as provided in this Agreement,
and  also  unless  Certificateholders  evidencing  not  less  than  25%  of  the
Certificate  Balance then  outstanding  shall have made written request upon the
Owner  Trustee to institute  such action,  suit or proceeding in its own name as
Owner Trustee  under this  Agreement and shall have offered to the Owner Trustee
such  reasonable  indemnity  as it may require  against the costs,  expenses and
liabilities to be incurred  therein or thereby,  and the Owner  Trustee,  for 30
days after its receipt of such notice,  request,  and offer of indemnity,  shall
have neglected or refused to institute any such action, suit, or proceeding, and
during such 30-day  period no request or waiver  inconsistent  with such written
request has been given to the Owner Trustee  pursuant to and in compliance  with
this  Section  or Section  6.3;  it being  understood  and  intended,  and being
expressly    covenanted   by   each    Certificateholder    with   every   other
Certificateholder  and  the  Owner  Trustee,  that  no one or  more  Holders  of
Certificates  shall  have any  right in any  manner  whatever  by  virtue  or by
availing  itself or  themselves of any  provisions of this  Agreement to affect,
disturb,   or  prejudice  the  rights  of  the  Holders  of  any  other  of  the
Certificates,  or to obtain or seek to obtain priority over or preference to any
other such Holder,  or to enforce any right under this Agreement,  except in the
manner provided in this Agreement and for the equal, ratable, and common benefit
of all Certificateholders.  For the protection and enforcement of the provisions
of this  Section 4.4,  each and every  Certificateholder  and the Owner  Trustee
shall be entitled to such relief as can be given either at law or in equity.

     SECTION 4.5. Majority Control. No Certificateholder shall have any right to
vote or in any manner  otherwise  control the  operation  and  management of the
Trust  except as  expressly  provided  in this  Agreement.  Except as  expressly
provided herein,  any action that may be taken by the  Certificateholders  under
this Agreement may be taken by the Holders of  Certificates  evidencing not less
than a  majority  of the  aggregate  Certificate  Balance.  Except as  expressly
provided herein, any written notice of the Certificateholders delivered pursuant
to this Agreement shall be effective if signed by Certificateholders  evidencing
not less than a majority of the Certificate  Balance at the time of the delivery
of such notice.

     SECTION 4.6. Rights of Insurer. Notwithstanding anything to the contrary in
the Basic  Documents,  without the prior written consent of the Insurer (so long
as no Insurer Default shall have occurred and be continuing),  the Owner Trustee
shall not (i) remove the Servicer,  (ii) initiate any claim,  suit or proceeding
by the Trust or compromise any claim,  suit or proceeding  brought by or against
the Trust,  other than with respect to the  enforcement of any Receivable or any
rights of the Trust  thereunder,  (iii) authorize the merger or consolidation of
the Trust with or into any other  business  trust or other entity (other than in
accordance  with Section 3.10 of the Indenture) or (iv) amend the Certificate of
Trust.




                                       18





                                   ARTICLE V.

                                 Certain Duties

     SECTION 5.1. Accounting and Records to the Noteholders, Certificateholders,
the Internal  Revenue Service and Others.  Subject to Sections  12.1(b)(iii) and
12.1(c) of the Sale and Servicing  Agreement,  the Depositor  shall (a) maintain
(or cause to be  maintained)  the books of the Trust on a calendar year basis on
the accrual method of accounting, (b) deliver (or cause to be delivered) to each
Certificateholder,  as may be  required  by the  Code  and  applicable  Treasury
Regulations,  such  information,  if  any,  as may be  required  (including,  if
appropriate  consistent  with the  characterization  of the  Trust  pursuant  to
Section  2.6,  Schedule  K-1) to enable  each  Certificateholder  to prepare its
Federal  and state  income tax  returns,  (c) file or cause to be filed such tax
returns,  if any,  relating to the Trust (including,  if appropriate  consistent
with the  characterization  of the Trust  pursuant to Section 2.6, a partnership
information  return on  Internal  Revenue  Service  Form  1065),  and direct the
Servicer  to make  such  elections  as may  from  time to  time be  required  or
appropriate  under any applicable state or Federal statute or rule or regulation
thereunder  so as to maintain the Trust's  characterization  pursuant to Section
2.6 for Federal income and California franchise tax purposes and for purposes of
any other jurisdiction for which the  characterization of the Trust is relevant.
In any period in which the Paying Agent  receives  written notice that the Trust
is not treated solely as a security  device in accordance with the provisions of
Section 2.6, the Paying Agent will, in accordance  with Section 1446 of the Code
and Rev.  Proc.  89-31,  1989- 1 C.B.  895  thereunder,  collect  or cause to be
collected any withholding tax as described in and in accordance with Section 5.5
with  respect  to  income  or  distributions  to   Certificateholders   and  the
appropriate  forms  relating  thereto.  The  Depositor  shall make all elections
pursuant to this  Section.  The  Depositor  shall have the power to sign all tax
information  returns filed pursuant to this Section 5.1 and any other returns as
may be required  by law,  to the extent it is legally  entitled to do so. In the
event the Trust is treated as a partnership for federal income tax purposes, the
Depositor  shall  elect  under  Section  1278 of the Code to  include  in income
currently any market discount that accrues with respect to the Receivables. None
of the  Trust,  the  Depositor  nor any  Person  on  behalf  of the Trust or the
Depositor shall make the election provided under Section 754 of the Code.

     SECTION 5.2. Signature on Returns;  Tax Matters Partner.  (a) The Depositor
shall  sign  on  behalf  of the  Trust  the tax  returns  of the  Trust,  unless
applicable law requires a Certificateholder to sign such documents.

     (b) In the event the Trust is treated as a partnership  for federal  income
tax  purposes,  the  Depositor  shall be the "tax matters  partner" of the Trust
pursuant to the Code.

     SECTION 5.3. Underwriting Agreement. The Servicer is hereby authorized to
execute and deliver the Underwriting Agreement with respect to the Notes and the
Certificates.



                                       19





     SECTION  5.4.  Trust  Accounts.   The  Owner  Trustee,  on  behalf  of  the
Certificateholders,  shall  establish  and  maintain in the name of the Trust an
Eligible Account (the "Certificate Distribution Account"), bearing a designation
clearly  indicating that the funds deposited therein are held for the benefit of
the Trust on  behalf of the  Certificateholders.  The  Certificate  Distribution
Account shall initially be established with the Bankers Trust Company.

     Funds on deposit in the Certificate  Distribution Account shall be invested
at the direction of the Servicer in Eligible  Investments selected in writing by
the Servicer (pursuant to standing instructions or otherwise). All such Eligible
Investments  shall be held by or on behalf of the Trust for the  benefit  of the
Certificateholders.  Other  than as  permitted  by the Rating  Agencies  and the
Insurer,  funds on  deposit in the  Certificate  Distribution  Account  shall be
invested  in  Eligible  Investments  that will mature so that such funds will be
available at the close of business on the Business Day immediately preceding the
following Payment Date. Funds deposited in the Certificate  Distribution Account
on the day  immediately  preceding  a  Payment  Date  upon the  maturity  of any
Eligible  Investments  are not required to be invested  overnight.  All Eligible
investments will be held to maturity. All interest,  dividends,  gains upon sale
and other income from,  or earnings on  investment  of funds in the  Certificate
Distribution  Account shall be  distributed on the next Payment Date pursuant to
Section 5.7 of the Sale and Servicing Agreement and Section 5.5 hereof.

     The Trust  shall  possess  all right,  title and  interest  in all funds on
deposit  from time to time in the  Certificate  Distribution  Account and in all
proceeds  thereof.   Except  as  otherwise   provided  herein,  the  Certificate
Distribution  Account  shall be under the sole dominion and control of the Trust
for the  benefit  of the  Certificateholders.  If at any  time  the  Certificate
Distribution  Account ceases to be an Eligible  Account,  the Trust shall within
five  Business  Days  establish  a new  Certificate  Distribution  Account as an
Eligible  Account and shall transfer any cash and/or any investments to such new
Certificate  Distribution Account. The Servicer shall promptly notify the Rating
Agencies of any change in the location of the Certificate Distribution Account.

     SECTION 5.5. Application of Funds in Certificate  Distribution  Account. On
each Payment Date, the Paying Agent shall  distribute or cause to be distributed
all   amounts   on   deposit  in  the   Certificate   Distribution   Account  to
Certificateholders  in respect of the  Certificates to the extent of amounts due
and unpaid on the  Certificates  for  principal  and  interest in the  following
amounts and in the following order of priority:

          (a)  to  the  Holders  of the  Certificates,  the  Certificateholders'
     Interest  Distributable  Amount;  provided that if there are not sufficient
     funds in the Certificate  Distribution  Account to pay the entire amount of
     the  Certificateholders'  Interest  Distributable Amount, the amount in the
     Certificate  Distribution  Account  shall be applied to the payment of such
     interest on the Certificates pro rata on the basis of the amount of accrued
     and unpaid interest due on the Certificates;



                                       20





          (b)  to  the  Holders  of the  Certificates,  the  Certificateholders'
     Principal  Distributable Amount until the outstanding  principal balance of
     the Certificates is reduced to zero.

          (c) On each Payment Date,  the Owner Trustee shall send or cause to be
     sent to each  Certificateholder the statement provided to the Owner Trustee
     by the  Servicer  pursuant  to  Section  5.11  of the  Sale  and  Servicing
     Agreement on such Payment Date.

          (d) In the event that any  withholding  tax is imposed on the  Trust's
     payment (or allocations of income) to a  Certificateholder,  such tax shall
     reduce the  amount  otherwise  distributable  to the  Certificateholder  in
     accordance  with this Section.  The Paying Agent is hereby  authorized  and
     directed  to  retain  or  cause  to  be  retained  from  amounts  otherwise
     distributable to the Certificateholders sufficient funds for the payment of
     any tax that is legally owed by the Trust (but such authorization shall not
     prevent  the  Paying  Agent  from  contesting  any such tax in  appropriate
     proceedings,  and  withholding  payment of such tax, if  permitted  by law,
     pending the outcome of such proceedings). The amount of any withholding tax
     imposed  with  respect  to a  Certificateholder  shall be  treated  as cash
     distributed  to such  Certificateholder  at the time it is  withheld by the
     Trust and  remitted  to the  appropriate  taxing  authority.  If there is a
     possibility  that withholding tax is payable with respect to a distribution
     (such as a distribution  to a non-US  Certificateholder),  the Paying Agent
     may in its sole  discretion  withhold such amounts in accordance  with this
     clause  (d).  In the event that a  Certificateholder  wishes to apply for a
     refund of any such  withholding  tax,  the Paying  Agent  shall  reasonably
     cooperate with such  Certificateholder in making such claim so long as such
     Certificateholder   agrees  to   reimburse   the   Paying   Agent  for  any
     out-of-pocket expenses incurred.

          (e) Any funds remaining in the Certificate  Distribution Account after
     distribution of all amounts  specified in this Section and after payment of
     all amounts owed to the Owner Trustee  hereunder,  shall be  distributed to
     the Seller.

          (f)  Distributions  required to be made to  Certificateholders  on any
     Payment  Date  shall be made to each  Certificateholder  of  record  on the
     preceding  Record Date either by wire transfer,  in  immediately  available
     funds,  to the  account  of such  Holder at a bank or other  entity  having
     appropriate facilities therefor, if (i) such  Certificateholder  shall have
     provided to the Certificate  Registrar  appropriate written instructions at
     least five  Business  Days  prior to such  Payment  Date and such  Holder's
     certificates  in the  aggregate  evidence a  denomination  of not less than
     $1,000,000 or (ii) such  Certificateholder  is the Seller,  or an Affiliate
     thereof,  or,  if not,  by check  mailed to such  Certificateholder  at the
     address   of  such   holder   appearing   in  the   Certificate   Register.
     Notwithstanding  the foregoing,  the final  distribution  in respect of any
     Certificate (whether on the Final Scheduled Payment Date or otherwise) will
     be payable only upon  presentation and surrender of such Certificate at the
     office or agency  maintained for that purpose by the Certificate  Registrar
     pursuant to Section 3.8.


                                       21





          (g) Subject to Section 5.1 and this  Section,  monies  received by the
     Owner Trustee  hereunder need not be segregated in any manner except to the
     extent required by law and may be deposited  under such general  conditions
     as may be  prescribed by law, and the Owner Trustee shall not be liable for
     any interest thereon.


                                  ARTICLE VI.

                     Authority and Duties of Owner Trustee

     SECTION  6.1.  General  Authority.  The Owner  Trustee  is  authorized  and
directed to execute and deliver the Basic  Documents to which the Trust is named
as a party and each  certificate or other document  attached as an exhibit to or
contemplated  by the Basic  Documents to which the Trust is named as a party and
any amendment thereto, in each case, in such form as the Depositor shall approve
as evidenced  conclusively  by the Owner  Trustee's  execution  thereof,  and on
behalf of the Trust, to direct the Trustee to authenticate and deliver Class A-1
Notes in the aggregate  principal  amount of $55,750,000  and Class A-2 Notes in
the aggregate principal amount of $35,175,000. In addition to the foregoing, the
Owner  Trustee is  authorized  but shall not be  obligated,  to take all actions
required of the Trust  pursuant  to the Basic  Documents.  The Owner  Trustee is
further  authorized  from  time to time to take such  action as the  Instructing
Party  recommends with respect to the Basic Documents so long as such activities
are consistent with the terms of the Basic Documents.

     SECTION 6.2.  General Duties.  It shall be the duty of the Owner Trustee to
discharge (or cause to be discharged)  all of its  responsibilities  pursuant to
the  terms  of this  Agreement  and the  Sale  and  Servicing  Agreement  and to
administer  the  Trust in the  interest  of the  Holders,  subject  to the Basic
Documents  and  in   accordance   with  the   provisions   of  this   Agreement.
Notwithstanding  the  foregoing,  the  Owner  Trustee  shall be  deemed  to have
discharged  its  duties  and  responsibilities  hereunder  and  under  the Basic
Documents  to the  extent  the  Servicer  has  agreed in the Sale and  Servicing
Agreement to perform any act or to discharge  any duty of the Trust or the Owner
Trustee  hereunder or under any Basic Document,  and the Owner Trustee shall not
be  liable  for  the  default  or  failure  of the  Servicer  to  carry  out its
obligations under the Sale and Servicing Agreement.

     SECTION  6.3.  Action upon  Instruction.  (a) Subject to Article IV and the
terms of the  Spread  Account  Agreement,  the  Insurer  (so long as an  Insurer
Default shall not have occurred and be continuing) or the Certificateholders (if
an Insurer  Default shall have  occurred and be  continuing)  (the  "Instructing
Party")  shall  have the  exclusive  right to direct  the  actions  of the Owner
Trustee in the  management of the Trust,  so long as such  instructions  are not
inconsistent  with the express terms set forth herein or in any Basic  Document.
The  Instructing  Party  shall  not  instruct  the  Owner  Trustee  in a  manner
inconsistent with this Agreement or the Basic Documents.



                                       22





     (b) The Owner Trustee shall not be required to take any action hereunder or
under any Basic Document if the Owner Trustee shall have reasonably  determined,
or shall have been  advised by counsel,  that such action is likely to result in
liability on the part of the Owner Trustee or is contrary to the terms hereof or
of any Basic Document or is otherwise contrary to law.

     (c)  Whenever  the Owner  Trustee is unable to decide  between  alternative
courses of action  permitted  or required by the terms of this  Agreement or any
Basic  Document,  the Owner Trustee shall  promptly give notice (in such form as
shall  be  appropriate  under  the   circumstances)  to  the  Instructing  Party
requesting  instruction  as to the  course of action to be  adopted,  and to the
extent the Owner  Trustee  acts in good  faith in  accordance  with any  written
instruction  received from the Instructing Party, the Owner Trustee shall not be
liable on account of such action to any Person.  If the Owner  Trustee shall not
have received appropriate  instruction within ten days of such notice (or within
such shorter period of time as reasonably may be specified in such notice or may
be  necessary  under the  circumstances)  it may, but shall be under no duty to,
take or refrain from taking such action, not inconsistent with this Agreement or
the  Basic  Documents,  as it  shall  deem to be in the  best  interests  of the
Certificateholders, and shall have no liability to any Person for such action or
inaction.

     (d) In the event that the Owner Trustee is unsure as to the  application of
any provision of this  Agreement or any Basic  Document or any such provision is
ambiguous as to its  application,  or is, or appears to be, in conflict with any
other  applicable  provision,  or in the event that this  Agreement  permits any
determination  by the Owner  Trustee  or is silent  or is  incomplete  as to the
course of action that the Owner  Trustee is  required to take with  respect to a
particular  set of facts,  the Owner  Trustee  may give  notice (in such form as
shall  be  appropriate  under  the   circumstances)  to  the  Instructing  Party
requesting  instruction  and,  to the  extent  that the  Owner  Trustee  acts or
refrains  from  acting in good  faith in  accordance  with any such  instruction
received,  the Owner Trustee  shall not be liable,  on account of such action or
inaction,  to  any  Person.  If  the  Owner  Trustee  shall  not  have  received
appropriate  instruction  within 10 days of such notice (or within such  shorter
period of time as reasonably may be specified in such notice or may be necessary
under the  circumstances)  it may but shall be under no duty to, take or refrain
from  taking  such  action not  inconsistent  with this  Agreement  or the Basic
Documents   as  it   shall   deem   to  be  in  the   best   interests   of  the
Certificateholders, and shall have no liability to any Person for such action or
inaction.

     SECTION  6.4.  No  Duties  Except  as  Specified  in this  Agreement  or in
Instructions. The Owner Trustee shall not have any duty or obligation to manage,
make any  payment  with  respect  to,  register,  record,  sell,  dispose of, or
otherwise deal with the Owner Trust Estate, or to otherwise take or refrain from
taking any action under, or in connection with, any document contemplated hereby
to which the Owner Trustee is a party, except as expressly provided by the terms
of this  Agreement  or in any  document or written  instruction  received by the
Owner  Trustee  pursuant to Section  6.3; and no implied  duties or  obligations
shall be read  into  this  Agreement  or any Basic  Document  against  the Owner
Trustee. The Owner Trustee shall have no responsibility for filing any financing
or continuation statement in any


                                       23





public office at any time or to otherwise  perfect or maintain the perfection of
any security  interest or lien granted to it hereunder or to prepare or file any
United  States  Securities  and Exchange  Commission  filing for the Trust or to
record this Agreement or any Basic Document.

     SECTION 6.5. No Action Except under Basic  Documents or  Instructions.  The
Owner Trustee shall not manage, control, use, sell, dispose of or otherwise deal
with any part of the Owner Trust Estate except (i) in accordance with the powers
granted to and the authority  conferred upon the Owner Trustee  pursuant to this
Agreement,  (ii) in accordance  with the Basic Documents and (iii) in accordance
with any  document or  instruction  delivered to the Owner  Trustee  pursuant to
Section 6.3.

     SECTION 6.6. Restrictions.  The Owner Trustee shall not take any action (a)
that is inconsistent  with the purposes of the Trust set forth in Section 2.3 or
(b) that,  to the actual  knowledge  of the Owner  Trustee,  would result in the
Trust's becoming taxable as a corporation for Federal income tax purposes or for
the purposes of any applicable state tax on corporations. The Certificateholders
shall not  direct the Owner  Trustee  to take  action  that  would  violate  the
provisions of this Section.


                                  ARTICLE VII.

                          Concerning the Owner Trustee

     SECTION 7.1. Acceptance of Trusts and Duties. The Owner Trustee accepts the
trusts hereby created and agrees to perform its duties hereunder with respect to
such trusts but only upon the terms of this  Agreement.  The Owner  Trustee also
agrees to disburse all moneys actually  received by it constituting  part of the
Owner Trust Estate upon the terms of the Basic Documents and this Agreement. The
Owner  Trustee shall not be  answerable  or  accountable  hereunder or under any
Basic  Document  under  any  circumstances,  except  (i)  for  its  own  willful
misconduct,  bad faith or negligence,  (ii) in the case of the inaccuracy of any
representation or warranty  contained in Section 7.3 expressly made by the Owner
Trustee,  (iii) for liabilities arising from the failure of the Owner Trustee to
perform obligations  expressly  undertaken by it in the last sentence of Section
6.4 hereof,  (iv) for any investments  issued by the Owner Trustee or any branch
or affiliate thereof in its commercial  capacity or (v) for taxes, fees or other
charges  on,  based on or measured  by, any fees,  commissions  or  compensation
received by the Owner Trustee. In particular,  but not by way of limitation (and
subject to the exceptions set forth in the preceding sentence):

          (a) the Owner  Trustee  shall not be liable for any error of  judgment
     made by a Responsible Officer of the Owner Trustee;



                                       24





          (b) the Owner  Trustee  shall not be liable with respect to any action
     taken or omitted to be taken by it in accordance  with the  instructions of
     the Instructing Party, the Servicer or any Certificateholder;

          (c) no provision of this Agreement or any Basic Document shall require
     the Owner Trustee to expend or risk funds or otherwise  incur any financial
     liability in the  performance  of any of its rights or powers  hereunder or
     under any Basic Document if the Owner Trustee shall have reasonable grounds
     for believing  that repayment of such funds or adequate  indemnity  against
     such risk or liability is not reasonably assured or provided to it;

          (d)  under no  circumstances  shall the Owner  Trustee  be liable  for
     indebtedness  evidenced  by or  arising  under any of the Basic  Documents,
     including the principal of and interest on the Notes;

          (e) the Owner  Trustee shall not be  responsible  for or in respect of
     the validity or  sufficiency  of this  Agreement  or for the due  execution
     hereof  by  the  Depositor  or  for  the  form,   character,   genuineness,
     sufficiency,  value or validity of any of the Owner Trust  Estate or for or
     in respect of the validity or  sufficiency  of the Basic  Documents,  other
     than the certificate of authentication  on the Certificates,  and the Owner
     Trustee shall in no event assume or incur any liability, duty or obligation
     to the Insurer,  Trustee,  the Collateral  Agent,  any Noteholder or to any
     Certificateholder,  other than as expressly  provided for herein and in the
     Basic Documents;

          (f)  the  Owner  Trustee  shall  not be  liable  for  the  default  or
     misconduct of the Depositor, the Insurer, the Trustee or the Servicer under
     any of the Basic Documents or otherwise and the Owner Trustee shall have no
     obligation or liability to perform the obligations  under this Agreement or
     the Basic  Documents  that are required to be  performed  by the  Depositor
     under this Agreement,  the Insurer or the Trustee under the Note Policy, by
     the Trustee  under the  Indenture or the Trustee or the Servicer  under the
     Sale and Servicing Agreement; and

          (g) the Owner  Trustee shall be under no obligation to exercise any of
     the  rights or  powers  vested in it by this  Agreement,  or to  institute,
     conduct or defend any  litigation  under this  Agreement or otherwise or in
     relation to this Agreement or any Basic Document, at the request,  order or
     direction of the Instructing Party or any of the Certificateholders, unless
     such  Instructing  Party or  Certificateholders  have  offered to the Owner
     Trustee  security  or  indemnity  satisfactory  to it  against  the  costs,
     expenses and liabilities  that may be incurred by the Owner Trustee therein
     or thereby. The right of the Owner Trustee to perform any discretionary act
     enumerated  in  this  Agreement  or in  any  Basic  Document  shall  not be
     construed as a duty,  and the Owner  Trustee  shall not be  answerable  for
     other  than  its  negligence,  bad  faith  or  willful  misconduct  in  the
     performance of any such act.



                                       25





     SECTION 7.2.  Furnishing of  Documents.  The Owner Trustee shall furnish to
the  Certificateholders  promptly  upon receipt of a written  request  therefor,
duplicates or copies of all reports, notices, requests,  demands,  certificates,
financial  statements and any other  instruments  furnished to the Owner Trustee
under the Basic Documents.

     SECTION 7.3.  Representations  and  Warranties.  The Owner  Trustee  hereby
represents  and warrants to the  Depositor,  the Holders and the Insurer  (which
shall have relied on such  representations  and  warranties  in issuing the Note
Policy), that:

          (a) It is a banking  corporation,  duly organized and validly existing
     in good  standing  under  the  laws of the  State of  Delaware.  It has all
     requisite corporate power and authority to execute, deliver and perform its
     obligations under this Agreement.

          (b) It has taken all  corporate  action  necessary  to  authorize  the
     execution and delivery by it of this Agreement,  and this Agreement will be
     executed and  delivered by one of its  officers who is duly  authorized  to
     execute and deliver this Agreement on its behalf.

          (c) Neither the  execution  nor the delivery by it of this  Agreement,
     nor the  consummation  by it of the  transactions  contemplated  hereby nor
     compliance by it with any of the terms or provisions hereof will contravene
     or constitute any default under its charter documents or by-laws.

     SECTION 7.4. Reliance; Advice of Counsel. (a) The Owner Trustee shall incur
no  liability  to anyone  in  acting  upon any  signature,  instrument,  notice,
resolution, request, consent, order, certificate, report, opinion, bond or other
document or paper  believed by it to be genuine and  believed by it to be signed
by the proper party or parties. The Owner Trustee may accept a certified copy of
a resolution of the board of directors or other  governing body of any corporate
party as conclusive  evidence that such resolution has been duly adopted by such
body and that the same is in full force and effect. As to any fact or matter the
method of the determination of which is not specifically  prescribed herein, the
Owner Trustee may for all purposes  hereof rely on a certificate,  signed by the
president  or  any  vice  president  or by the  treasurer,  secretary  or  other
authorized  officers of the relevant party, as to such fact or matter,  and such
certificate shall constitute full protection to the Owner Trustee for any action
taken or omitted to be taken by it in good faith in reliance thereon.

     (b) In the exercise or  administration  of the trusts  hereunder and in the
performance  of its duties and  obligations  under this  Agreement  or the Basic
Documents,  the Owner  Trustee  (i) may act  directly  or through  its agents or
attorneys  pursuant to agreements  entered into with any of them,  and the Owner
Trustee  shall not be liable for the  conduct or  misconduct  of such  agents or
attorneys  if such  agents or  attorneys  shall have been  selected by the Owner
Trustee with reasonable care, and (ii) may consult with counsel, accountants and
other skilled  persons to be selected with  reasonable  care and employed by it.
The Owner Trustee shall not be liable for anything done,  suffered or omitted in
good faith by it in accordance with the written


                                       26





opinion or advice of any such  counsel,  accountants  or other such  persons and
according to such opinion not contrary to this Agreement or any Basic Document.

     SECTION 7.5. Not Acting in Individual Capacity.  Except as provided in this
Article VII, in accepting the trusts  hereby  created  Bankers Trust  (Delaware)
acts solely as Owner Trustee  hereunder and not in its  individual  capacity and
all  Persons  having  any  claim  against  the  Owner  Trustee  by reason of the
transactions  contemplated  by this  Agreement or any Basic  Document shall look
only to the Owner Trust Estate for payment or satisfaction thereof.

     SECTION 7.6. Owner Trustee Not Liable for Certificates or Receivables.  The
recitals contained herein and in the Certificates  (other than the signature and
countersignature of the Owner Trustee on the Certificates) shall be taken as the
statements of the Depositor and the Owner Trustee assumes no responsibility  for
the correctness  thereof.  The Owner Trustee makes no  representations as to the
validity  or  sufficiency  of this  Agreement,  of any Basic  Document or of the
Certificates (other than the signature and countersignature of the Owner Trustee
on the  Certificates)  or the Notes, or of any Receivable or related  documents.
The Owner Trustee shall at no time have any  responsibility  or liability for or
with respect to the legality,  validity and enforceability of any Receivable, or
the perfection and priority of any security  interest  created by any Receivable
in any Financed  Vehicle or the maintenance of any such perfection and priority,
or for or with  respect  to the  sufficiency  of the Owner  Trust  Estate or its
ability to generate the payments to be distributed to  Certificateholders  under
this  Agreement  or the  Noteholders  under the  Indenture,  including,  without
limitation: the existence,  condition and ownership of any Financed Vehicle; the
existence  and  enforceability  of any  insurance  thereon;  the  existence  and
contents of any Receivable on any computer or other record thereof; the validity
of  the  assignment  of  any  Receivable  to the  Trust  or of  any  intervening
assignment;  the completeness of any Receivable;  the performance or enforcement
of any  Receivable;  the compliance by the Depositor,  the Servicer or any other
Person with any warranty or  representation  made under any Basic Document or in
any related document or the accuracy of any such warranty or  representation  or
any action of the Trustee or the Servicer or any  subservicer  taken in the name
of the Owner Trustee.

     SECTION  7.7.  Owner  Trustee  May Own  Certificates  and Notes.  The Owner
Trustee in its  individual or any other capacity may become the owner or pledgee
of  Certificates  or Notes and may deal with the Depositor,  the Trustee and the
Servicer  in banking  transactions  with the same  rights as it would have if it
were not Owner Trustee.

     SECTION 7.8.  Payments from Owner Trust Estate.  All payments to be made by
the Owner  Trustee under this  Agreement or any of the Basic  Documents to which
the Trust or the Owner Trustee is a party shall be made only from the income and
proceeds of the Owner  Trust  Estate and only to the extent that the Owner Trust
shall have received  income or proceeds from the Owner Trust Estate to make such
payments in accordance with the terms hereof.  Bankers Trust (Delaware),  or any
successor  thereto,  in its  individual  capacity,  will not be  liable  for any
amounts  payable under this Agreement or any of the Basic Documents to which the
Trust or the Owner Trustee is a party.


                                       27





     SECTION  7.9.  Doing  Business  in  other  Jurisdictions.   Notwithstanding
anything herein contained to the contrary,  neither Bankers Trust (Delaware) nor
any  successor  thereto,  nor the Owner  Trustee  shall be  required to take any
action in any jurisdiction  other than in the State of Delaware if the taking of
such action will, even after the appointment of a co-trustee or separate trustee
in accordance  with Section 10.5 hereof,  (i) require the consent or approval or
authorization or order of or the giving of notice to, or the  registration  with
or the taking of any other action in respect of, any state or other governmental
authority or agency of any jurisdiction  other than the State of Delaware;  (ii)
result in any fee, tax or other governmental  charge under the laws of the State
of Delaware  becoming  payable by Bankers  Trust  (Delaware)  (or any  successor
thereto);  or (iii) subject Bankers Trust (Delaware) (or any successor  thereto)
to personal  jurisdiction in any  jurisdiction  other than the State of Delaware
for causes of action  arising  from acts  unrelated to the  consummation  of the
transactions by Bankers Trust (Delaware) (or any successor thereto) or the Owner
Trustee, as the case may be, contemplated hereby.


                                 ARTICLE VIII.

                         Compensation of Owner Trustee

     SECTION 8.1.  Owner  Trustee's  Fees and Expenses.  The Owner Trustee shall
receive at the  direction  of the  Depositor  as  compensation  for its services
hereunder such fees as have been  separately  agreed upon before the date hereof
between CPS and the Owner Trustee, and the Owner Trustee shall be entitled to be
reimbursed  by the  Depositor  for  its  other  reasonable  expenses  hereunder,
including the reasonable compensation expenses and disbursements of such agents,
representatives,  experts  and  counsel  as the  Owner  Trustee  may  employ  in
connection  with the  exercise  and  performance  of its  rights  and its duties
hereunder and under the Basic Documents.

     SECTION  8.2.  Indemnification.  The  Depositor  shall be liable as primary
obligor for, and shall indemnify the Owner Trustee and its officers,  directors,
successors,  assigns,  agents  and  servants  (collectively,   the  "Indemnified
Parties")  from  and  against,  any and all  liabilities,  obligations,  losses,
damages,  taxes,  claims,  actions and suits, and any and all reasonable  costs,
expenses and disbursements (including reasonable legal fees and expenses) of any
kind and nature whatsoever  (collectively,  "Expenses") which may at any time be
imposed  on,  incurred  by,  or  asserted  against  the  Owner  Trustee  or  any
Indemnified  Party in any way relating to or arising out of this Agreement,  the
Basic Documents,  the Owner Trust Estate,  the administration of the Owner Trust
Estate or the action or inaction  of the Owner  Trustee  hereunder,  except only
that the  Depositor  shall not be liable for or required to indemnify  the Owner
Trustee from and against  Expenses  arising or resulting from any of the matters
described in the third  sentence of Section 7.1.  The  indemnities  contained in
this Section 8.2 and the rights under Section 8.1 shall survive the  resignation
or termination of the Owner Trustee or the termination of this Agreement.



                                       28





     SECTION 8.3.  Payments to the Owner Trustee.  Any amounts paid to the Owner
Trustee  pursuant to this  Article  VIII shall be deemed not to be a part of the
Owner Trust Estate immediately after such payment.

     SECTION 8.4.  Non-recourse  Obligations.  Notwithstanding  anything in this
Agreement or any Basic  Document,  the Owner  Trustee  agrees in its  individual
capacity and in its capacity as Owner Trustee for the Trust that all obligations
of the Trust to the Owner Trustee individually or as Owner Trustee for the Trust
shall be recourse to the Owner Trust Estate only and  specifically  shall not be
recourse to the assets of any Certificateholder.


                                  ARTICLE IX.

                         Termination of Trust Agreement

     SECTION 9.1.  Termination  of Trust  Agreement.  (a) This Agreement and the
Trust shall  terminate  and be of no further  force or effect upon the latest of
(i) the maturity or other  liquidation  of the last  Receivable  (including  the
purchase by the  Servicer at its option of the corpus of the Trust as  described
in  Section  11.1 of the  Sale  and  Servicing  Agreement)  and  the  subsequent
distribution of amounts in respect of such  Receivables as provided in the Basic
Documents,  or (ii) the payment to Certificateholders of all amounts required to
be paid to them pursuant to this Agreement and the Sale and Servicing  Agreement
and the  payment to the  Insurer of all amounts  payable or  reimbursable  to it
pursuant to the Sale and Servicing Agreement; provided, however, that the rights
to  indemnification  under  Section 8.2 and the rights  under  Section 8.1 shall
survive the  termination of the Trust.  The Servicer  shall promptly  notify the
Owner Trustee and the Insurer of any  prospective  termination  pursuant to this
Section 9.1. The bankruptcy,  liquidation,  dissolution,  death or incapacity of
any  Certificateholder  shall not (x) operate to terminate this Agreement or the
Trust, nor (y) entitle such  Certificateholder's  legal representatives or heirs
to claim an  accounting  or to take any action or  proceeding in any court for a
partition  or winding up of all or any part of the Trust or Owner  Trust  Estate
nor (z) otherwise affect the rights,  obligations and liabilities of the parties
hereto.

     (b)  Except as  provided  in clause  (a),  neither  the  Depositor  nor any
Certificateholder shall be entitled to revoke or terminate the Trust.

     (c) Notice of any  termination  of the Trust,  specifying  the Payment Date
upon which the  Certificateholders  shall  surrender  their  Certificates to the
Paying Agent for payment of the final  distribution and  cancellation,  shall be
given by the Paying  Agent by letter to  Certificateholders  mailed  within five
Business Days of receipt of notice of such  termination  from the Servicer given
pursuant to Section 11.1(c) of the Sale and Servicing Agreement, stating (i) the
Payment  Date upon or with  respect to which final  payment of the  Certificates
shall be made upon  presentation and surrender of the Certificates at the office
of the Paying Agent therein designated (ii) the amount of any such final payment
and (iii) that the Record


                                       29





Date otherwise applicable to such Payment Date is not applicable, payments being
made only upon  presentation  and surrender of the Certificates at the office of
the Paying Agent therein  specified.  The Paying Agent shall give such notice to
the  Certificate  Registrar  (if other than the  Paying  Agent) at the time such
notice is given to  Certificateholders.  Upon  presentation and surrender of the
Certificates,  if any,  the  Paying  Agent  shall  cause  to be  distributed  to
Certificateholders  amounts  distributable  on such  Payment  Date  pursuant  to
Section 5.7 of the Sale and Servicing Agreement and Section 5.5 hereof.

     In the event that all of the  Certificateholders  shall not surrender their
Certificates for cancellation  within six months after the date specified in the
above  mentioned  written  notice,  the Paying Agent shall give a second written
notice to the remaining  Certificateholders  to surrender their Certificates for
cancellation and receive the final distribution with respect thereto.  If within
one year  after  the  second  notice  all the  Certificates  shall not have been
surrendered for  cancellation,  the Paying Agent may take appropriate  steps, or
may  appoint  an agent to take  appropriate  steps,  to  contact  the  remaining
Certificateholders  concerning  surrender  of their  Certificates,  and the cost
thereof  shall be paid out of the funds  and  other  assets  that  shall  remain
subject to this Agreement.  Any funds remaining in the Trust after exhaustion of
such remedies shall be distributed,  subject to applicable  escheat laws, by the
Paying Agent to the Depositor and Holders shall look solely to the Depositor for
payment.

     (d) Any funds  remaining  in the Trust after  funds for final  distribution
have been  distributed or set aside for distribution and all amounts owed to the
Owner Trustee  pursuant to this Agreement have been paid shall be distributed by
the Paying Agent to the Depositor.

     (e) Upon the winding up of the Trust and its termination, the Owner Trustee
shall cause the  Certificate  of Trust to be canceled by filing a certificate of
cancellation  presented to the Owner  Trustee in execution  form by the Servicer
with the Secretary of State in accordance with the provisions of Section 3810 of
the Business Trust Statute.


                                   ARTICLE X.

             Successor Owner Trustees and Additional Owner Trustees

     SECTION 10.1. Eligibility Requirements for Owner Trustee. The Owner Trustee
shall at all times be a corporation  (i)  satisfying  the  provisions of Section
3807(a) of the Business Trust  Statute;  (ii)  authorized to exercise  corporate
trust  powers;  (iii)  having  a  combined  capital  and  surplus  of  at  least
$50,000,000  and  subject  to  supervision  or  examination  by Federal or State
authorities;  and (iv) acceptable to the Insurer in its sole discretion, so long
as an  Insurer  Default  shall  not have  occurred  and be  continuing.  If such
corporation  shall publish reports of condition at least  annually,  pursuant to
law or to the requirements of the aforesaid  supervising or examining authority,
then for the purpose of this Section 10.1,  the combined  capital and surplus of
such  corporation  shall be deemed to be its combined capital and surplus as set
forth in its most recent report of condition so published.


                                       30





In case at any time the Owner  Trustee  shall cease to be eligible in accordance
with the  provisions  of this  Section  10.1,  the Owner  Trustee  shall  resign
immediately in the manner and with the effect specified in Section 10.2.

     SECTION 10.2.  Resignation or Removal of Owner  Trustee.  The Owner Trustee
may at any time  resign  and be  discharged  from the trusts  hereby  created by
giving written  notice  thereof to the Depositor,  the Insurer and the Servicer.
Upon receiving such notice of resignation,  the Depositor shall promptly appoint
a successor Owner Trustee by written instrument, in duplicate, one copy of which
instrument shall be delivered to the resigning Owner Trustee and one copy to the
successor Owner Trustee, provided that the Depositor shall have received written
confirmation from each of the Rating Agencies that the proposed appointment will
not result in an increased capital charge to the Insurer by either of the Rating
Agencies.  If no successor  Owner  Trustee shall have been so appointed and have
accepted  appointment  within  30  days  after  the  giving  of such  notice  of
resignation,  the resigning  Owner Trustee or the Insurer may petition any court
of competent jurisdiction for the appointment of a successor Owner Trustee.

     If at any time the Owner  Trustee  shall cease to be eligible in accordance
with the  provisions  of  Section  10.1 and shall fail to resign  after  written
request therefor by the Depositor,  or if at any time the Owner Trustee shall be
legally unable to act or shall be adjudged bankrupt or insolvent,  or a receiver
of the Owner  Trustee  or of its  property  shall be  appointed,  or any  public
officer  shall take charge or control of the Owner Trustee or of its property or
affairs for the purpose of rehabilitation, conservation or liquidation, then the
Depositor  with the consent of the Insurer (so long as an Insurer  Default shall
not have  occurred  and be  continuing)  may  remove the Owner  Trustee.  If the
Depositor  shall remove the Owner Trustee under the authority of the immediately
preceding  sentence,  the Depositor  shall  promptly  appoint a successor  Owner
Trustee by written instrument,  in duplicate, one copy of which instrument shall
be delivered to the outgoing  Owner Trustee so removed,  one copy to the Insurer
and one copy to the successor  Owner Trustee and payment of all fees owed to the
outgoing Owner Trustee.

     Any  resignation  or  removal of the Owner  Trustee  and  appointment  of a
successor  Owner Trustee  pursuant to any of the provisions of this Section 10.2
shall not become  effective  until  acceptance of  appointment  by the successor
Owner Trustee pursuant to Section 10.3 and payment of all fees and expenses owed
to the outgoing  Owner  Trustee.  The  Depositor  shall  provide  notice of such
resignation or removal of the Owner Trustee to each of the Rating Agencies.

     SECTION  10.3.   Successor  Owner  Trustee.  Any  successor  Owner  Trustee
appointed pursuant to Section 10.2 shall execute, acknowledge and deliver to the
Depositor,  the Servicer,  the Insurer and to its  predecessor  Owner Trustee an
instrument  accepting such appointment  under this Agreement,  and thereupon the
resignation or removal of the predecessor  Owner Trustee shall become  effective
and such successor  Owner Trustee,  without any further act, deed or conveyance,
shall become fully vested with all the rights, powers,


                                       31





duties and obligations of its predecessor under this Agreement, with like effect
as if originally  named as Owner Trustee.  The  predecessor  Owner Trustee shall
upon payment of its fees and expenses deliver to the successor Owner Trustee all
documents and  statements  and monies held by it under this  Agreement;  and the
Depositor  and the  predecessor  Owner  Trustee  shall  execute and deliver such
instruments and do such other things as may reasonably be required for fully and
certainly vesting and confirming in the successor Owner Trustee all such rights,
powers, duties and obligations.

     No successor  Owner  Trustee shall accept  appointment  as provided in this
Section unless at the time of such acceptance such successor Owner Trustee shall
be eligible pursuant to Section 10.1.

     Upon  acceptance of  appointment by a successor  Owner Trustee  pursuant to
this  section,  the  Servicer  shall mail notice of the  successor of such Owner
Trustee to all  Certificateholders,  the Trustee, the Noteholders and the Rating
Agencies.  If the Servicer  shall fail to mail such notice  within 10 days after
acceptance of appointment by the successor  Owner Trustee,  the successor  Owner
Trustee shall cause such notice to be mailed at the expense of the Servicer.

     SECTION 10.4.  Merger or  Consolidation  of Owner Trustee.  Any corporation
into which the Owner  Trustee may be merged or converted or with which it may be
consolidated,  or any  corporation  resulting  from any  merger,  conversion  or
consolidation  to which the Owner Trustee shall be a party,  or any  corporation
succeeding to all or  substantially  all of the corporate  trust business of the
Owner Trustee,  shall be the successor of the Owner Trustee hereunder,  provided
such  corporation  shall be  eligible  pursuant  to Section  10.1,  without  the
execution or filing of any  instrument  or any further act on the part of any of
the parties hereto,  anything herein to the contrary  notwithstanding;  provided
further that the Owner Trustee shall mail notice of such merger or consolidation
to the Rating Agencies.

     SECTION   10.5.    Appointment   of   Co-Trustee   or   Separate   Trustee.
Notwithstanding  any other  provisions of this  Agreement,  at any time, for the
purpose of meeting any legal  requirements of any jurisdiction in which any part
of the Owner Trust  Estate or any  Financed  Vehicle may at the time be located,
the Servicer and the Owner Trustee acting jointly shall have the power and shall
execute and deliver all  instruments to appoint one or more Persons  approved by
the Owner Trustee and the Insurer to act as  co-trustee,  jointly with the Owner
Trustee,  or separate  trustee or separate  trustees,  of all or any part of the
owner Trust Estate, and to vest in such Person, in such capacity,  such title to
the Trust,  or any part thereof,  and,  subject to the other  provisions of this
Section, such powers, duties, obligations, rights and trusts as the Servicer and
the Owner Trustee may consider necessary or desirable. If the Servicer shall not
have  joined in such  appointment  within 15 days  after the  receipt by it of a
request so to do, the Owner  Trustee  subject,  unless an Insurer  Default shall
have occurred and be continuing,  to the approval of the Insurer (which approval
shall  not  be  unreasonably  withheld)  shall  have  the  power  to  make  such
appointment.  No co-trustee or separate  trustee under this  Agreement  shall be
required to meet the terms of eligibility as a successor trustee


                                       32





pursuant to Section 10.1 and no notice of the  appointment  of any co-trustee or
separate trustee shall be required pursuant to Section 10.3.

     Each separate trustee and co-trustee shall, to the extent permitted by law,
be appointed and act subject to the following provisions and conditions:

          (i) all rights,  powers,  duties and obligations  conferred or imposed
     upon the Owner Trustee  shall be conferred  upon and exercised or performed
     by the Owner  Trustee and such separate  trustee or co-trustee  jointly (it
     being understood that such separate trustee or co-trustee is not authorized
     to act separately without the Owner Trustee joining in such act), except to
     the extent that under any law of any  jurisdiction  in which any particular
     act or acts are to be performed,  the Owner Trustee shall be incompetent or
     unqualified  to  perform  such act or acts,  in which  event  such  rights,
     powers, duties and obligations (including the holding of title to the Trust
     or any portion  thereof in any such  jurisdiction)  shall be exercised  and
     performed singly by such separate trustee or co-trustee,  but solely at the
     direction of the Owner Trustee;

          (ii) no trustee under this  Agreement  shall be  personally  liable by
     reason of any act or omission of any other  trustee  under this  Agreement;
     and

          (iii) the Servicer  and the Owner  Trustee  acting  jointly may at any
     time  accept  the  resignation  of  or  remove  any  separate   trustee  or
     co-trustee.

     Any notice,  request or other  writing  given to the Owner Trustee shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as  effectively  as if given to each of them.  Every  instrument  appointing any
separate  trustee or co-trustee shall refer to this Agreement and the conditions
of this Article X. Each separate trustee and co-trustee,  upon its acceptance of
the trusts conferred,  shall be vested with the estates or property specified in
its  instrument  of  appointment,  either  jointly  with the  Owner  Trustee  or
separately,  as may be provided  therein,  subject to all the provisions of this
Agreement,  specifically including every provision of this Agreement relating to
the conduct of,  affecting  the liability  of, or affording  protection  to, the
Owner Trustee.  Each such instrument shall be filed with the Owner Trustee and a
copy thereof given to the Servicer and the Insurer.

     Any  separate  trustee  or  co-trustee  may at any time  appoint  the Owner
Trustee,  its agent or  attorney-in-fact  with full power and authority,  to the
extent not  prohibited  by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name.  If any separate  trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties,  rights,  remedies  and trusts shall vest in and be exercised by the
Owner Trustee,  to the extent permitted by law, without the appointment of a new
or successor trustee.




                                       33





                                   ARTICLE XI.

                                  Miscellaneous

     SECTION 11.1. Supplements and Amendments. (a) This Agreement may be amended
by the Depositor and the Owner  Trustee,  with the prior written  consent of the
Insurer  (so  long  as an  Insurer  Default  shall  not  have  occurred  and  be
continuing)  and with prior written notice to the Rating  Agencies,  without the
consent of any of the  Noteholders  or the  Certificateholders,  (i) to cure any
ambiguity or defect or (ii) to correct,  supplement or modify any  provisions in
this Agreement;  provided,  however, that such action shall not, as evidenced by
an Opinion of Counsel  which may be based upon a  certificate  of the  Servicer,
adversely  affect in any material  respect the  interests of any  Noteholder  or
Certificateholder.

     (b) This  Agreement  may also be amended from time to time,  with the prior
written  consent of the  Insurer (so long as an Insurer  Default  shall not have
occurred and be continuing)  by the Depositor and the Owner Trustee,  with prior
written notice to the Rating Agencies,  to the extent such amendment  materially
and adversely affects the interests of the Noteholders,  with the consent of the
Noteholders  evidencing  not less than a majority of the  aggregate  outstanding
principal  amount  of the  Notes  and,  the  consent  of the  Certificateholders
evidencing  not less than a majority by  aggregate  Certificate  Balance  (which
consent of any Holder of a Certificate or Note given pursuant to this Section or
pursuant  to any other  provision  of this  Agreement  shall be  conclusive  and
binding on such Holder and on all future Holders of such Certificate or Note and
of any  Certificate  or Note  issued  upon the  transfer  thereof or in exchange
thereof or in lieu thereof  whether or not notation of such consent is made upon
the Certificate or Note) for the purpose of adding any provisions to or changing
in any manner or  eliminating  any of the  provisions  of this  Agreement  or of
modifying in any manner the rights of the Noteholders or the Certificateholders;
provided,  however, that, subject to the express rights of the Insurer under the
Basic  Documents,  no such amendment  shall (a) increase or reduce in any manner
the amount of, or accelerate or delay the timing of,  collections of payments on
Receivables or  distributions  that shall be required to be made for the benefit
of  the  Noteholders  or the  Certificateholders  or (b)  reduce  the  aforesaid
percentage of the aggregate  outstanding  principal  amount of the Notes and the
Certificate  Balance  required  to consent to any such  amendment,  without  the
consent  of  the  Holders  of all  the  outstanding  Notes  and  Holders  of all
outstanding Certificates.

     Promptly after the execution of any such amendment or consent, the Servicer
shall furnish written notification of the substance of such amendment or consent
to each Certificateholder, the Trustee and each of the Rating Agencies.

     It shall  not be  necessary  for the  consent  of  Certificateholders,  the
Noteholders  or the Trustee  pursuant to this Section to approve the  particular
form of any proposed  amendment or consent,  but it shall be  sufficient if such
consent  shall  approve the  substance  thereof.  The manner of  obtaining  such
consents  (and any other  consents of  Certificateholders  provided  for in this
Agreement or in any other Basic Document) and of evidencing the authorization of
the


                                       34





execution  thereof by  Certificateholders  shall be  subject to such  reasonable
requirements as the Owner Trustee may prescribe. Promptly after the execution of
any  amendment to the  Certificate  of Trust,  the Owner Trustee shall cause the
filing of such amendment with the Secretary of State.

     Prior  to  the  execution  of  any  amendment  to  this  Agreement  or  the
Certificate  of Trust,  the Owner  Trustee shall be entitled to receive and rely
upon an Opinion of Counsel  stating  that the  execution  of such  amendment  is
authorized or permitted by this Agreement and that all  conditions  precedent to
the  execution and delivery of such  amendment  have been  satisfied.  The Owner
Trustee may, but shall not be obligated to, enter into any such amendment  which
affects  the Owner  Trustee's  own  rights,  duties  or  immunities  under  this
Agreement or otherwise.

     SECTION 11.2.  No Legal Title to Owner Trust Estate in  Certificateholders.
The Certificateholders shall not have legal title to any part of the Owner Trust
Estate. The  Certificateholders  shall be entitled to receive distributions with
respect to their undivided  ownership  interest  therein only in accordance with
Article IX. No transfer,  by operation of law or otherwise,  of any right, title
or interest of the  Certificateholders to and in their ownership interest in the
Owner Trust  Estate  shall  operate to  terminate  this  Agreement or the trusts
hereunder or entitle any transferee to an accounting or to the transfer to it of
legal title to any part of the Owner Trust Estate.

     SECTION 11.3.  Limitations on Rights of Others. Except for Section 2.7, the
provisions of this  Agreement  are solely for the benefit of the Owner  Trustee,
the Depositor, the Certificateholders, the Servicer and, to the extent expressly
provided herein,  the Insurer,  the Trustee and the Noteholders,  and nothing in
this Agreement,  whether  express or implied,  shall be construed to give to any
other  Person any legal or equitable  right,  remedy or claim in the Owner Trust
Estate or under or in respect of this Agreement or any covenants,  conditions or
provisions contained herein.

     SECTION  11.4.  Notices.   (a)  Unless  otherwise  expressly  specified  or
permitted  by the terms  hereof,  all  notices  shall be in writing and shall be
deemed given upon receipt personally  delivered,  delivered by overnight courier
or mailed  first  class mail or  certified  mail,  in each case  return  receipt
requested,  and shall be deemed to have been duly given upon receipt,  if to the
Owner  Trustee,  addressed to the Corporate  Trust Office;  if to the Depositor,
addressed to CPS Receivables  Corp., 2 Ada, Irvine,  California 92618; if to the
Insurer,  addressed to Financial  Security  Assurance Inc., 350 Park Avenue, New
York, New York 10022,  Attention:  Senior Vice President Surveillance (Telecopy:
(212)  339-3547);  (in each case in which notice or other  communication  to the
Insurer  refers  to an Event of  Default,  a claim  on the Note  Policy  or with
respect to which  failure on the part of the Insurer to respond  shall be deemed
to  constitute  consent  or  acceptance,  then a copy of such  notice  or  other
communication  should also be sent to the  attention of the General  Counsel and
the Head- Financial Guaranty Group "URGENT MATERIAL  ENCLOSED");  or, as to each
party,  at such other  address as shall be designated by such party in a written
notice to each other party.


                                       35





     (b) Any notice  required or  permitted  to be given to a  Certificateholder
shall be given by  first-class  mail,  postage  prepaid,  at the address of such
Holder as shown in the  Certificate  Register.  Any notice so mailed  within the
time prescribed in this Agreement  shall be  conclusively  presumed to have been
duly given, whether or not the Certificateholder receives such notice.

     SECTION  11.5.  Severability.  Any  provision  of  this  Agreement  that is
prohibited or unenforceable in any jurisdiction  shall, as to such jurisdiction,
be ineffective to the extent of such  prohibition  or  unenforceability  without
invalidating  the  remaining  provisions  hereof,  and any such  prohibition  or
unenforceability   in  any   jurisdiction   shall  not   invalidate   or  render
unenforceable such provision in any other jurisdiction.

     SECTION 11.6. Separate Counterparts.  This Agreement may be executed by the
parties  hereto in separate  counterparts,  each of which when so  executed  and
delivered  shall  be an  original,  but all  such  counterparts  shall  together
constitute but one and the same instrument.

     SECTION  11.7.  Assignments;  Insurer.  This  Agreement  shall inure to the
benefit  of  and be  binding  upon  the  parties  hereto  and  their  respective
successors  and  permitted  assigns.  Upon  issuance  of the Note  Policy,  this
Agreement  shall also  inure to the  benefit  of the  Insurer  for so long as an
Insurer Default shall not have occurred and be continuing.  Without limiting the
generality of the  foregoing,  all covenants  and  agreements in this  Agreement
which  confer  rights  upon  the  Insurer  shall be for the  benefit  of and run
directly  to the  Insurer,  and the  Insurer  shall be  entitled  to rely on and
enforce such  covenants,  subject,  however,  to the  limitations on such rights
provided in this Agreement and the Basic Documents. The Insurer may disclaim any
of its  rights  and  powers  under  this  Agreement  (but  not  its  duties  and
obligations  under the Policies)  upon delivery of a written notice to the Owner
Trustee.

     SECTION  11.8.  No  Petition.  The  Owner  Trustee  (not in its  individual
capacity but solely as Owner  Trustee),  by entering into this  Agreement,  each
Certificateholder,  by  accepting  a  Certificate,  and  the  Trustee  and  each
Noteholder by accepting  the benefits of this  Agreement,  hereby  covenants and
agrees that it will not at any time institute against the Depositor,  or join in
any  institution  against  the  Depositor  of, any  bankruptcy,  reorganization,
arrangement,  insolvency or liquidation proceedings,  or other proceedings under
any United States Federal or state  bankruptcy or similar law in connection with
any obligations  relating to the Certificates,  the Notes, this Agreement or any
of the Basic Documents.

     SECTION  11.9.  No  Recourse.  Each   Certificateholder,   by  accepting  a
Certificate,  acknowledges that such Certificateholder's  Certificates represent
beneficial  interests  in the Trust only and do not  represent  interests  in or
obligations of the Depositor,  the Servicer,  the Depositor,  the Owner Trustee,
the  Trustee,  the Insurer or any  Affiliate  thereof and no recourse may be had
against such parties or their  assets,  except as may be expressly  set forth or
contemplated in this Agreement, the Certificates or the Basic Documents.



                                       36





     SECTION 11.10.  Headings. The headings of the various Articles and Sections
herein are for  convenience  of reference only and shall not define or limit any
of the terms or provisions hereof.

     SECTION  11.11.  GOVERNING  LAW.  THIS  AGREEMENT  SHALL  BE  CONSTRUED  IN
ACCORDANCE  WITH THE LAWS OF THE STATE OF  DELAWARE,  WITHOUT  REFERENCE  TO ITS
CONFLICT OF LAW  PROVISIONS,  AND THE  OBLIGATIONS,  RIGHTS AND  REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     SECTION 11.12. Servicer. The Servicer is authorized to prepare, or cause to
be  prepared,  execute  and  deliver on behalf of the Trust all such  documents,
reports, filings, instruments, certificates and opinions as it shall be the duty
of the Trust or Owner Trustee to prepare,  file or deliver pursuant to the Basic
Documents.  Upon written request, the Owner Trustee shall execute and deliver to
the  Servicer a limited  power of attorney  appointing  the Servicer the Trust's
agent and  attorney-in-fact  to prepare,  or cause to be  prepared,  execute and
deliver all such documents,  reports,  filings,  instruments,  certificates  and
opinions.


                                  ARTICLE XII.

                            Amendment and Restatement

     SECTION 12.1. Amendment and Restatement. The parties hereby agree that this
Amended and  Restated  Trust  Agreement  replaces  and  supersedes  the Original
Agreement.




                                       37





     IN WITNESS WHEREOF,  the parties hereto have caused this Trust Agreement to
be duly executed by their respective officers hereunto duly authorized as of the
day and year first above written.

                                                 BANKERS TRUST (DELAWARE), as
                                                 Owner Trustee



                                                 By:________________________
                                                    Name:
                                                    Title:


                                                 CPS RECEIVABLES CORP., as
                                                 Depositor


                                                 By:________________________
                                                    Name:
                                                    Title:







                                       38





                                                                    EXHIBIT A

NUMBER                                           Initial Certificate Balance:
R-                                                            $______________

                  SEE REVERSE FOR CERTAIN DEFINITIONS

     THIS SECURITY HAS NOT BEEN REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "SECURITIES  ACT"). THE HOLDER HEREOF, BY PURCHASING THIS SECURITY,
AGREES THAT THIS SECURITY MAY BE RESOLD,  PLEDGED OR OTHERWISE  TRANSFERRED ONLY
(1) SO LONG AS THIS SECURITY IS ELIGIBLE FOR RESALE  PURSUANT TO RULE 144A, TO A
PERSON WHOM THE  TRANSFEROR  REASONABLY  BELIEVES  IS A QUALIFIED  INSTITUTIONAL
BUYER WITHIN THE MEANING OF RULE 144A UNDER THE SECURITIES  ACT,  PURCHASING FOR
ITS OWN ACCOUNT OR FOR THE ACCOUNT OF A  QUALIFIED  INSTITUTIONAL  BUYER TO WHOM
NOTICE IS GIVEN  THAT THE  RESALE,  PLEDGE OR OTHER  TRANSFER  IS BEING  MADE IN
RELIANCE ON RULE 144A, AND SUBJECT TO THE RECEIPT BY THE  CERTIFICATE  REGISTRAR
AND THE  DEPOSITOR  OF A  TRANSFEREE  CERTIFICATE,  (2) PURSUANT TO AN EFFECTIVE
REGISTRATION  STATEMENT  UNDER THE  SECURITIES ACT OR (3) IN RELIANCE ON ANOTHER
EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT AND SUBJECT
TO  THE  RECEIPT  BY  THE  CERTIFICATE   REGISTRAR  AND  THE  DEPOSITOR,   OF  A
CERTIFICATION OF THE TRANSFEREE  (SATISFACTORY TO THE CERTIFICATE  REGISTRAR AND
THE  DEPOSITOR)  AND AN  OPINION  OF COUNSEL  (SATISFACTORY  TO THE  CERTIFICATE
REGISTRAR  AND THE  DEPOSITOR) TO THE EFFECT THAT SUCH TRANSFER IS IN COMPLIANCE
WITH  THE  SECURITIES  ACT,  IN EACH  CASE IN  ACCORDANCE  WITH  ANY  APPLICABLE
SECURITIES  LAWS OF ANY STATE OF THE UNITED  STATES AND IN  COMPLIANCE  WITH THE
TRANSFER REQUIREMENTS SET FORTH IN SECTION 3.4 OF THE TRUST AGREEMENT.

     IN NO EVENT SHALL THIS SECURITY BE TRANSFERRED TO AN EMPLOYEE BENEFIT PLAN,
TRUST  ANNUITY  OR  ACCOUNT  SUBJECT  TO ERISA OR A PLAN  DESCRIBED  IN  SECTION
4975(E)(1) OF THE CODE, (ANY SUCH PLAN, TRUST OR ACCOUNT BEING REFERRED TO AS AN
"EMPLOYEE PLAN"), A TRUSTEE OF ANY EMPLOYEE PLAN, OR AN ENTITY, ACCOUNT OR OTHER
POOLED  INVESTMENT FUND THE UNDERLYING  ASSETS OF WHICH INCLUDE OR ARE DEEMED TO
INCLUDE  EMPLOYEE PLAN ASSETS BY REASON OF AN EMPLOYEE PLAN'S  INVESTMENT IN THE
ENTITY,  ACCOUNT OR OTHER POOLED INVESTMENT FUND. INCLUDED WITHIN THE DEFINITION
OF  "EMPLOYEE  PLANS"  ARE,  WITHOUT  LIMITATION,  KEOGH  (HR-10)  PLANS,  IRA's
(INDIVIDUAL  RETIREMENT ACCOUNTS OR ANNUITIES) AND OTHER EMPLOYEE BENEFIT PLANS,
SUBJECT TO SECTION 406 OF ERISA OR SECTION 4975 OF THE CODE.

     THE PRINCIPAL OF THIS  CERTIFICATE IS  DISTRIBUTABLE IN INSTALLMENTS AS SET
FORTH IN THE TRUST AGREEMENT. ACCORDINGLY,


                                        1





THE OUTSTANDING  PRINCIPAL OF THIS  CERTIFICATE AT ANY TIME MAY BE LESS THAN THE
AMOUNT SHOWN ON THE FACE HEREOF.


                         ------------------------------

                         10.55% ASSET BACKED CERTIFICATE

evidencing  a  beneficial  ownership  interest in certain  distributions  of the
Trust,  as  defined  below,  the  property  of which  includes  a pool of retail
installment  sale contracts  secured by new or used  automobiles,  vans or light
duty trucks and sold to the Trust by CPS Receivables Corp.

(This  Certificate  does not  represent  an  interest  in or  obligation  of CPS
Receivables  Corp.  or any of its  Affiliates,  except to the  extent  described
below.)






                                        2





     THIS CERTIFIES  THAT  ___________________  is the  registered  owner of [ ]
Dollars nonassessable,  fully-paid, beneficial interest in certain distributions
of CPS Auto  Receivables  Trust 1997-5 (the "Trust")  formed by CPS  Receivables
Corp., a California corporation.

                 OWNER TRUSTEE'S CERTIFICATE OF AUTHENTICATION

     This is one of the Certificates  referred to in the within-mentioned  Trust
Agreement.

     BANKERS TRUST (DELAWARE)                BANKERS TRUST (DELAWARE)
     not in its individual                   not in its individual
     capacity but solely or                  capacity but solely as
     as Owner Trustee                        Owner Trustee


     By:_______________________              By: Bankers Trust Company
                                                 Authenticating Agent


                          By:_________________________
                          Date:_______________________


     The Trust was created pursuant to a Trust Agreement dated as of December 2,
1997, between the Depositor and Bankers Trust (Delaware),  as Owner Trustee (the
"Owner  Trustee")  as amended by an  amendment,  dated as of December  11, 1997,
between the Depositor and the Owner Trustee (the "Trust  Agreement"),  a summary
of certain  of the  pertinent  provisions  of which is set forth  below.  To the
extent not otherwise defined herein,  the capitalized terms used herein have the
meanings assigned to them in the Trust Agreement.

     This Certificate is one of the duly authorized  Certificates  designated as
"Asset Backed Certificates" (herein called the "Certificates"). Issued under the
Indenture,  dated as of August 1, between the Trust and Norwest Bank  Minnesota,
National  Association,  as Trustee and  collateral  agent,  are three classes of
Notes designated as "Class A-1 6.26% Asset Backed Notes" (the "Class A-1 Notes")
and "Class A-2 6.40% Asset Backed  Notes" (the "Class A-2 Notes",  together with
the Class A-1 Notes,  the "Class A Notes" or the "Notes").  This  Certificate is
issued under and is subject to the terms, provisions and conditions of the Trust
Agreement,  to which Trust Agreement the holder of this Certificate by virtue of
the acceptance hereof assents and by which such holder is bound. The property of
the Trust includes a pool of retail  installment  sale contracts  secured by new
and used automobiles, vans or light duty trucks (the "Receivables"),  all monies
due  thereunder on or after the Initial Cutoff Date,  security  interests in the
vehicles  financed  thereby,  certain bank  accounts  and the proceeds  thereof,
proceeds  from claims on certain  insurance  policies  and certain  other rights
under the Trust  Agreement and the Sale and Servicing  Agreement,  all right, to
and  interest of the  Depositor  in and to the  Purchase  Agreement  dated as of
December 1, 1997 between


                                        3





Consumer Portfolio Services,  Inc. and the Depositor,  all right to and interest
of the Depositor in and to the Purchase  Agreement  dated as of December 1, 1997
between Samco Acceptance  Corp. and the Depositor,  all right to and interest of
the  Depositor  in and to the  Purchase  Agreement  dated as of December 1, 1997
between Linc Acceptance  Company LLC and the Depositor,  and all proceeds of the
foregoing.

     Under the Trust  Agreement,  there will be  distributed  on the 15th day of
each month or, if such 15th day is not a Business  Day,  the next  Business  Day
(the  "Payment  Date"),  commencing  on January 15, 1998, to the Person in whose
name this  Certificate is registered at the close of business on the 10th day of
the   calendar   month  of  such   Payment   Date  (the   "Record   Date")  such
Certificateholder's   fractional   undivided   interest  in  the  amount  to  be
distributed to Certificateholders on such Payment Date.

     The holder of this  Certificate  acknowledges and agrees that its rights to
receive  distributions  in respect of this  Certificate are  subordinated to the
rights of the Noteholders as described in the Sale and Servicing Agreement,  the
Indenture and the Trust Agreement, as applicable.

     It is the intent of the Depositor,  Servicer, and Certificateholders  that,
for purposes of Federal income taxes, the Trust will be treated as a partnership
and the Certificateholders (including the Depositor) will be treated as partners
in  that  partnership.   The  Depositor  and  the  other  Certificateholders  by
acceptance of a Certificate,  agree to treat, and to take no action inconsistent
with the treatment  of, the  Certificates  for such tax purposes as  partnership
interests  in  the  Trust.  Each  Certificateholder,  by  its  acceptance  of  a
Certificate,  covenants and agrees that such  Certificateholder  will not at any
time institute  against the Trust or the Depositor,  or join in any  institution
against  the  Trust  or  the  Depositor  of,  any  bankruptcy,   reorganization,
arrangement,  insolvency or liquidation proceedings,  or other proceedings under
any United States Federal or state  bankruptcy or similar law in connection with
any obligations relating to the Certificates,  the Notes, the Trust Agreement or
any of the Basic Documents.

     Distributions  on this  Certificate  will be made as  provided in the Trust
Agreement by the Owner  Trustee or its agent by wire transfer or check mailed to
the  Certificateholder  of  record  in  the  Certificate  Register  without  the
presentation  or  surrender  of this  Certificate  or the making of any notation
hereon.  Except as otherwise provided in the Trust Agreement and notwithstanding
the above,  the final  distribution on this  Certificate  will be made after due
notice by the Owner Trustee of the pendency of such  distribution  and only upon
presentation  and  surrender  of  this  Certificate  at  the  office  or  agency
maintained for the purpose by the Owner Trustee in the Borough of Manhattan, The
City of New York.

     Reference is hereby made to the further  provisions of this Certificate set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.



                                        4





     Unless the certificate of authentication hereon shall have been executed by
an authorized  officer of the Owner Trustee or its agent,  by manual  signature,
this  Certificate  shall not entitle the holder  hereof to any benefit under the
Trust Agreement or the Sale and Servicing Agreement or be valid for any purpose.

     THIS  CERTIFICATE  SHALL BE  CONSTRUED IN  ACCORDANCE  WITH THE LAWS OF THE
STATE OF DELAWARE,  WITHOUT REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND THE
OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE IN ACCORDANCE
WITH SUCH LAWS.

     IN WITNESS  WHEREOF,  the Owner Trustee,  on behalf of the Trust and not in
its individual capacity, has caused this Certificate to be duly executed.


                                 CPS AUTO RECEIVABLES TRUST 1997-5



                                 By:  BANKERS TRUST (DELAWARE), not in
                                      its individual capacity, but solely as
                                      Owner Trustee




                                 By: _______________________________
                                     Name:
                                     Title:




Date: ______________________



                                        5





(Reverse of Certificate)

     The  Certificates  do not represent an obligation of, or an interest in the
Servicer, the Depositor,  the Owner Trustee or any Affiliates of any of them and
no recourse may be had against such  parties or their  assets,  except as may be
expressly  set  forth or  contemplated  herein or in the  Trust  Agreement,  the
Indenture  or  the  Basic  Documents.  In  addition,  this  Certificate  is  not
guaranteed by any governmental agency or instrumentality and is limited in right
of payment to certain  collections with respect to the Receivables,  all as more
specifically set forth herein and in the Sale and Servicing Agreement. A copy of
each of the Sale and Servicing Agreement and the Trust Agreement may be examined
during normal  business hours at the principal  office of the Depositor,  and at
such other places, if any, designated by the Depositor, by any Certificateholder
upon written request.

     The Trust Agreement permits, with certain exceptions therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Depositor and the rights of the Certificateholders  under the Trust Agreement at
any time by the  Depositor and the Owner Trustee with the consent of the holders
of the Notes and the  Certificates  evidencing  not less than a majority  of the
outstanding principal balance of the Notes and the Certificate Balance. Any such
consent by the holder of this  Certificate  shall be  conclusive  and binding on
such holder and on all future holders of this Certificate and of any Certificate
issued upon the transfer  hereof or in exchange hereof or in lieu hereof whether
or not  notation  of such  consent  is made  upon  this  Certificate.  The Trust
Agreement also permits the amendment thereof, in certain limited  circumstances,
without the consent of the holders of any of the Certificates.

     As  provided  in the Trust  Agreement  and  subject to certain  limitations
therein set forth,  the  transfer of this  Certificate  is  registerable  in the
Certificate  Register upon surrender of this  Certificate  for  registration  of
transfer at the offices or agencies of the Certificate  Registrar  maintained by
the Owner Trustee in the Borough of Manhattan, The City of New York, accompanied
by a written  instrument of transfer in form  satisfactory  to the Owner Trustee
and the  Certificate  Registrar  duly  executed  by the  holder  hereof  or such
holder's  attorney  duly  authorized  in writing,  and thereupon one or more new
Certificates in authorized  denominations evidencing the same aggregate interest
in  the  Trust  will  be  issued  to  the  designated  transferee.  The  initial
Certificate  Registrar  appointed  under the Trust  Agreement  is Bankers  Trust
Company.

     Except for  Certificates  issued to the  Depositor,  the  Certificates  are
issuable only as registered  Certificates  without coupons in  denominations  of
$1,000 or integral  multiples  thereof.  As provided in the Trust  Agreement and
subject to certain limitations therein set forth,  Certificates are exchangeable
for new Certificates in authorized  denominations  evidencing the same aggregate
denomination as requested by the holder surrendering the same. No service charge
will be made for any such  registration  of transfer or exchange,  but the Owner
Trustee or the Certificate  Registrar may require payment of a sum sufficient to
cover any tax or governmental charge payable in connection therewith.



                                       6





     The Owner Trustee, the Certificate Registrar,  the Insurer and any agent of
the Owner Trustee, the Certificate Registrar or the Insurer may treat the person
in whose  name  this  Certificate  is  registered  as the owner  hereof  for all
purposes, and none of the Owner Trustee, the Certificate Registrar,  the Insurer
nor any such agent shall be affected by any notice to the contrary.

     The obligations and responsibilities created by the Trust Agreement and the
Trust created thereby shall terminate upon the payment to  Certificateholders of
all amounts  required to be paid to them pursuant to the Trust Agreement and the
Sale and Servicing Agreement and the disposition of all property held as part of
the Trust.  The  Servicer  of the  Receivables  may at its option  purchase  all
remaining Receivables from the Trust on or after the last day of any month as of
which the then  outstanding Pool Balance is equal to 10% or less of the Original
Pool Balance.

     The  Certificates  may not be acquired by (a) an employee  benefit plan (as
defined in Section 3(3) of ERISA) that is subject to the  provisions  of Title I
of ERISA,  (b) a plan  described  in Section  4975(e) (1) of the Code or (c) any
entity  whose  underlying  assets  include  plan  assets  by  reason of a plan's
investment in the entity (each, a "Benefit Plan"). By accepting and holding this
Certificate, the Holder hereof shall be deemed to have represented and warranted
that it is not a Benefit Plan.

     The  recitals  contained  herein  shall be taken as the  statements  of the
Depositor or the Servicer,  as the case may be, and the Owner Trustee assumes no
responsibility  for  the  correctness   thereof.  The  Owner  Trustee  makes  no
representations  as to the validity or sufficiency of this Certificate or of any
Receivable or related document.

     Unless the certificate of authentication hereon shall have been executed by
an authorized  officer of the Owner Trustee or its agent, by manual or facsimile
signature,  this Certificate  shall not entitle the holder hereof to any benefit
under the Trust  Agreement or the Sale and  Servicing  Agreement or be valid for
any purpose.



                                       7





                                   ASSIGNMENT

     FOR VALUE RECEIVED the undersigned hereby sells, assigns and transfers unto

PLEASE INSERT SOCIAL SECURITY
OR OTHER IDENTIFYING NUMBER
OF ASSIGNEE



- -------------------------------------------------------------------------------
(Please print or type name and address, including postal zip code, of assignee)

     
- -------------------------------------------------------------------------------
the  within   Certificate,   and  all  rights  thereunder,   hereby  irrevocably
constituting and appointing

_______________________________  Attorney to transfer  said  Certificate  on the
books of the  Certificate  Registrar,  with full  power of  substitution  in the
premises.


Dated:

                                                               _______________*
                                                                   Signature

Guaranteed:

                                                               _______________*


- ----------
*    NOTICE: The signature to this assignment must correspond with the name of
     the registered owner as it appears on the face of the within Certificate
     in every particular, without alteration, enlargement or any change
     whatever. Such signature must be guaranteed by an "eligible guarantor
     institution" meeting the requirements of the Certificate Registrar, which
     requirements include membership or participation in STAMP or such other
     "signature guarantee program" as may be determined by the Certificate
     Registrar in addition to, or in substitution for, STAMP, all in accordance
     with the Securities Exchange Act of 1934, as amended.








                                                                    EXHIBIT B


                                    [FORM OF]
                             CERTIFICATE OF TRUST OF
                        CPS AUTO RECEIVABLES TRUST 1997-5

     This  Certificate  of Trust  of CPS  Auto  Receivables  Trust  1997-5  (the
"Trust"),  dated as of  ___________,  199_,  is being duly executed and filed by
_______________________________,   a  ____________,   and   ______________,   an
individual,  as trustee,  to form a business  trust under the Delaware  Business
Trust Act (12 Del. Code, ss. 3801 et seq.).

     1.  Name.  The  name  of the  business  trust  formed  hereby  is CPS  Auto
Receivables Trust 1997-5.

     2. This Certificate of Trust will be effective ______ __, 199_.

     IN WITNESS WHEREOF,  the undersigned,  being the sole trustee of the Trust,
has executed this Certificate of Trust as of the date first above written.

                                             BANKERS TRUST (DELAWARE),
                                             not in its individual
                                             capacity, but solely as
                                             Owner Trustee of the Trust.


                                             By:____________________________
                                                Name:
                                                Title:








                                                                  Exhibit C to
                                                               Trust Agreement


                             Transferee Certificate
                           Pursuant to Section 3.4 of
                               the Trust Agreement


     In connection with the transfer of  $________________  aggregate  principal
amount of CPS Auto  Receivables  Trust 1997-5  10.55% Asset Backed  Certificates
(the "Transferred  Certificates"),  __________________________,  the undersigned
transferee  (the  "Transferee"),  pursuant to Section 3.4 of the Trust Agreement
(as defined  below),  hereby  notifies the Trustee and the Seller and certifies,
represents  and warrants to each of them that it is a  "qualified  institutional
buyer" (as defined in Rule 144A promulgated under the Securities Act of 1933, as
amended),  that  it is  purchasing  such  Transferred  Certificates  for its own
account or the  account of a  qualified  institutional  buyer to whom notice has
been  given  that the  transfer  is to be made in  reliance  of Rule  144A,  and
acknowledges  that it has received such information  regarding the Trust and the
Transferred  Certificates  as it has  requested  and that it is  aware  that the
transferor  is relying upon the foregoing  certification  to claim the exemption
from  registration  provided  by Rule  144A and the  Transferee  represents  and
warrants  that it has  delivered  an executed  copy of this  certificate  to the
Trustee and the Seller  prior to the  transfer of any  Transferred  Certificates
discussed herein.

     In no event shall a Certificate be transferred to an employee benefit plan,
trust  annuity  or  account  subject  to ERISA or a plan  described  in  Section
4975(e)(1)  of the Code (any such  plan,  trust or account  including  any Keogh
(HR-10) plans,  individual  retirement  accounts or annuities and other employee
benefit  plans subject to Section 406 of ERISA or Section 4975 of the Code being
referred to herein as an "Employee Plan"), a trustee of any Employee Plan, or an
entity,  account or other pooled investment fund, the underlying assets of which
include or are deemed to include  Employee  Plan assets by reason of an Employee
Plan's  investment in the entity,  account or other pooled  investment fund. The
Seller,  Servicer,  Trustee and Standby  Servicer shall not be  responsible  for
confirming  or  otherwise  investigating  whether a  proposed  transferee  is an
employee  benefit  plan,  trust or account  subject to ERISA,  or  described  in
Section 4975(e)(1) of the Code.

     Terms used herein and not otherwise  defined have the meanings  assigned to
them in the Trust  Agreement  amended  and  restated as of  December  11,  1997,
between CPS Receivables Corp. and Bankers Trust (Delaware), as Owner Trustee.

                                        [TRANSFEREE]


                                        By:____________________________
                                           Name:
                                           Title:
                                                                     Exhibit 4.6




                                                         Execution Copy







- --------------------------------------------------------------------------------



                        CPS AUTO RECEIVABLES TRUST 1997-5

                       Class A-1 6.26% Asset-Backed Notes
                       Class A-2 6.40% Asset-Backed Notes

                        ---------------------------------
                                    INDENTURE

                          Dated as of December 1, 1997

                       -----------------------------------
                  NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION

                                     Trustee


- --------------------------------------------------------------------------------








                                       -1-





                                TABLE OF CONTENTS

                                                                        Page


                                    ARTICLE I

                   Definitions and Incorporation by Reference

SECTION 1.1.   Definitions...............................................3
SECTION 1.2.   Incorporation by Reference of Trust
               Indenture Act............................................12
SECTION 1.3.   Other Definitional Provisions............................12

                                   ARTICLE II

                                    The Notes

SECTION 2.1.   Form.....................................................13
SECTION 2.2.   Execution, Authentication and Delivery...................13
SECTION 2.3.   Temporary Notes..........................................14
SECTION 2.4.   Registration; Registration of Transfer and
               Exchange.................................................14
SECTION 2.5.   Mutilated, Destroyed, Lost or Stolen Notes...............16
SECTION 2.6.   Persons Deemed Owner.....................................17
SECTION 2.7.   Payment of Principal and Interest;
               Defaulted Interest.......................................17
SECTION 2.8.   Cancellation.............................................19
SECTION 2.9.   Release of Collateral....................................19
SECTION 2.10.  Book-Entry Notes.........................................19
SECTION 2.11.  Notices to Clearing Agency...............................20
SECTION 2.12.  Definitive Notes.........................................20

                                   ARTICLE III

                                    Covenants

SECTION 3.1.   Payment of Principal and Interest........................21
SECTION 3.2.   Maintenance of Office or Agency..........................21
SECTION 3.3.   Money for Payments to be Held in Trust...................22
SECTION 3.4.   Existence................................................24
SECTION 3.5.   Protection of Trust Estate...............................24
SECTION 3.6.   Opinions as to Trust Estate..............................25
SECTION 3.7.   Performance of Obligations; Servicing of
               Receivables..............................................25
SECTION 3.8.   Negative Covenants.......................................26
SECTION 3.9.   Annual Statement as to Compliance........................27
SECTION 3.10.  Issuer May Consolidate, Etc. Only on
               Certain Terms............................................28
SECTION 3.11.  Successor or Transferee..................................30
SECTION 3.12.  No Other Business........................................30
SECTION 3.13.  No Borrowing.............................................31


                                       -i-





SECTION 3.14.  Servicer's Obligations...................................31
SECTION 3.15.  Guarantees, Loans, Advances and Other
               Liabilities..............................................31
SECTION 3.16.  Capital Expenditures.....................................31
SECTION 3.17.  Compliance with Laws.....................................31
SECTION 3.18.  Restricted Payments......................................31
SECTION 3.19.  Notice of Events of Default..............................32
SECTION 3.20.  Further Instruments and Acts.............................32
SECTION 3.21.  Amendments of Sale and Servicing Agreement
               and Trust Agreement......................................32
SECTION 3.22.  Income Tax Characterization..............................32

                                   ARTICLE IV

                           Satisfaction and Discharge

SECTION 4.1.   Satisfaction and Discharge of Indenture..................32
SECTION 4.2.   Application of Trust Money...............................33
SECTION 4.3.   Repayment of Moneys Held by Note Paying
               Agent....................................................33

                                    ARTICLE V

                                    Remedies

SECTION 5.1.   Events of Default........................................34
SECTION 5.2.   Rights Upon Event of Default.............................36
SECTION 5.3.   Collection of Indebtedness and Suits for
               Enforcement by Trustee...................................37
SECTION 5.4.   Remedies.................................................40
SECTION 5.5.   Optional Preservation of the Receivables.................42
SECTION 5.6.   Priorities...............................................42
SECTION 5.7.   Limitation of Suits......................................43
SECTION 5.8.   Unconditional Rights of Noteholders To
               Receive Principal and Interest...........................44
SECTION 5.9.   Restoration of Rights and Remedies.......................44
SECTION 5.10.  Rights and Remedies Cumulative...........................45
SECTION 5.11.  Delay or Omission Not a Waiver...........................45
SECTION 5.12.  Control by Noteholders...................................45
SECTION 5.13.  Waiver of Past Defaults..................................46
SECTION 5.14.  Undertaking for Costs....................................46
SECTION 5.15.  Waiver of Stay or Extension Laws.........................47

                                   ARTICLE VI

                                   The Trustee

SECTION 6.1.   Duties of Trustee........................................47
SECTION 6.2.   Rights of Trustee........................................49
SECTION 6.3.   Individual Rights of Trustee.............................50
SECTION 6.4.   Trustee's Disclaimer.....................................50
SECTION 6.5.   Notice of Defaults.......................................50


                                      -ii-





SECTION 6.6.   Reports by Trustee to Holders............................51
SECTION 6.7.   Compensation and Indemnity...............................51
SECTION 6.8.   Replacement of Trustee...................................52
SECTION 6.9.   Successor Trustee by Merger..............................53
SECTION 6.10.  Appointment of Co-Trustee or Separate
               Trustee..................................................54
SECTION 6.11.  Eligibility: Disqualification............................55
SECTION 6.12.  Preferential Collection of Claims Against
               Issuer...................................................55
SECTION 6.13.  Appointment and Powers...................................55
SECTION 6.14.  Performance of Duties....................................56
SECTION 6.15.  Limitation on Liability..................................56
SECTION 6.16.  Reliance Upon Documents..................................57
SECTION 6.17.  Successor Trustee........................................57
SECTION 6.18.  [Reserved]...............................................59
SECTION 6.19.  Representations and Warranties of the
               Trustee..................................................59
SECTION 6.20.  Waiver of Setoffs........................................59
SECTION 6.21.  Control by the Controlling Party.........................60

                                   ARTICLE VII

                         Noteholders' Lists and Reports

SECTION 7.1.   Issuer To Furnish To Trustee Names and
               Addresses of Noteholders.................................60
SECTION 7.2.   Preservation of Information;
               Communications to Noteholders............................60
SECTION 7.3.   Reports by Issuer........................................60
SECTION 7.4.   Reports by Trustee.......................................61

                                  ARTICLE VIII

                Collection of Money and Releases of Trust Estate

SECTION 8.1.   Collection of Money......................................61
SECTION 8.2.   Release of Trust Estate..................................62
SECTION 8.3.   Opinion of Counsel.......................................62

                                   ARTICLE IX

                             Supplemental Indentures

SECTION 9.1.   Supplemental Indentures Without Consent of
               Noteholders..............................................63
SECTION 9.2.   Supplemental Indentures with Consent of
               Noteholders..............................................64
SECTION 9.3.   Execution of Supplemental Indentures.....................66
SECTION 9.4.   Effect of Supplemental Indenture.........................66
SECTION 9.5.   Conformity With Trust Indenture Act......................66
SECTION 9.6.   Reference in Notes to Supplemental
               Indentures...............................................67


                                      -iii-






                                    ARTICLE X

                               Redemption of Notes

SECTION 10.1.  Redemption...............................................67
SECTION 10.2.  Form of Redemption Notice................................67
SECTION 10.3.  Notes Payable on Redemption Date.........................68

                                   ARTICLE XI

                                  Miscellaneous

SECTION 11.1.  Compliance Certificates and Opinions, etc................68
SECTION 11.2.  Form of Documents Delivered to Trustee...................71
SECTION 11.3.  Acts of Noteholders......................................71
SECTION 11.4.  Notices, etc., to Trustee, Issuer and
               Rating Agencies..........................................72
SECTION 11.5.  Notices to Noteholders; Waiver...........................73
SECTION 11.6.  Alternate Payment and Notice Provisions..................74
SECTION 11.7.  Conflict with Trust Indenture Act........................74
SECTION 11.8.  Effect of Headings and Table of Contents.................75
SECTION 11.9.  Successors and Assigns...................................75
SECTION 11.10. Severability.............................................75
SECTION 11.11. Benefits of Indenture....................................75
SECTION 11.12. Legal Holidays...........................................75
SECTION 11.13. Governing Law............................................75
SECTION 11.14. Counterparts.............................................76
SECTION 11.15. Recording of Indenture...................................76
SECTION 11.16. Trust Obligation.........................................76
SECTION 11.17. No Petition..............................................76
SECTION 11.18. Inspection...............................................77


Exhibit A-1    Form of Class A-1 Note
Exhibit A-2    Form of Class A-2 Note
Exhibit B      Form of Depository Agreement


                                      -iv-








         INDENTURE  dated as of December 1, 1997,  between CPS AUTO  RECEIVABLES
TRUST  1997-5,  a Delaware  business  trust (the  "Issuer"),  and  NORWEST  BANK
MINNESOTA, NATIONAL ASSOCIATION, a national banking association, as trustee (the
"Trustee").

         Each party agrees as follows for the benefit of the other party and for
the equal and  ratable  benefit of the Holders of the  Issuer's  Class A-1 6.26%
Asset-Backed Notes (the "Class A-1 Notes")and Class A-2 6.40% Asset-Backed Notes
(the  "Class A-2 Notes"  and,  together  with the Class A-1 Notes,  the "Class A
Notes" or "Notes"):

         As  security  for the  payment  and  performance  by the  Issuer of its
obligations  under this Indenture and the Notes, the Issuer has agreed to assign
the  Collateral  (as defined below) as collateral to the Trustee for the benefit
of the Noteholders.

         Financial  Security  Assurance Inc. (the "Note Insurer") has issued and
delivered a financial  guaranty  insurance policy,  dated the Closing Date (with
endorsements,  the "Note Policy"), pursuant to which the Note Insurer guarantees
Scheduled Payments, as defined in the Note Policy.

         As an  inducement  to the Note  Insurer to issue and  deliver  the Note
Policy,  the  Issuer  and the Note  Insurer  have  executed  and  delivered  the
Insurance and Indemnity Agreement, dated as of December 1, 1997 (as amended from
time to time, the  "Insurance  Agreement")  among the Note Insurer,  the Issuer,
Consumer Portfolio Services, Inc., and CPS Receivables Corp.

         As an  additional  inducement  to the Note  Insurer  to issue  the Note
Policy, and as security for the performance by the Issuer of the Insurer Secured
Obligations (as defined below) and as security for the performance by the Issuer
of the  Trustee  Secured  Obligations,  the  Issuer  has  agreed to  assign  the
Collateral  (as defined  below) as  collateral to the Trustee for the benefit of
the Issuer Secured Parties, as their respective interests may appear.

                                 GRANTING CLAUSE

         The Issuer hereby Grants to the Trustee at the Closing Date,
for the benefit of the Issuer Secured Parties,

               (i) all  right,  title and  interest  of the Issuer in and to the
          Receivables  listed in Schedule A to the Sale and Servicing  Agreement
          and, with respect to Receivables  which are Rule of 78's  Receivables,
          all  monies  due or to  become  due  thereon  after  the  Cutoff  Date
          (including  Scheduled  Payments  due after the Cutoff Date  (including
          principal prepayments relating to such Scheduled Payments) but


                                       -1-





         received by the Issuer or CPS on or before the Cutoff  Date) and,  with
         respect to  Receivables  which are  Simple  Interest  Receivables,  all
         monies  received  thereunder  after the Cutoff Date and all Liquidation
         Proceeds and Recoveries received with respect to such Receivables after
         the Cutoff Date;

               (ii) all right,  title and  interest  of the Issuer in and to the
          security  interests  in the  Financed  Vehicles  granted  by  Obligors
          pursuant to the  Receivables  and any other  interest of the Issuer in
          such   Financed   Vehicles,   including,   without   limitation,   the
          certificates  of title or, with respect to such  Financed  Vehicles in
          the State of Michigan, all other evidence of ownership with respect to
          such Financed Vehicles;

               (iii) all right,  title and  interest of the Issuer in and to any
          proceeds  from claims on any physical  damage,  credit life and credit
          accident and health insurance policies or certificates relating to the
          Financed Vehicles or the Obligors;

               (iv) all right,  title and  interest  of the Issuer in and to the
          Purchase Agreements, including a direct right to cause CPS to purchase
          Receivables under certain circumstances;

               (v) the Issuer's rights and benefits, but none of its obligations
          or burdens,  under the Sale and  Servicing  Agreement  (including  all
          rights of the Seller under the Purchase Agreements);

               (vi) all  right,  title  and  interest  of the  Issuer  in and to
          refunds for the costs of extended  service  contracts  with respect to
          Financed Vehicles, refunds of unearned premiums with respect to credit
          life and credit accident and health insurance policies or certificates
          covering an Obligor or Financed Vehicle or his or her obligations with
          respect to a Financed  Vehicle and any  recourse to Dealers for any of
          the foregoing;

               (vii) the Receivable File related to each Receivable;

               (viii)  all  amounts  and  property  from time to time held in or
          credited to the Collection Account and the Note Distribution  Account;
          and

               (ix) all present and future claims, demands, causes and choses in
          action in respect of any or all of the  foregoing  and all payments on
          or under and all  proceeds  of every  kind and  nature  whatsoever  in
          respect of any or all of the foregoing,  including all proceeds of the
          conversion, voluntary or involuntary, into cash or other liquid


                                                        -2-





         property,  all cash proceeds,  accounts,  accounts  receivable,  notes,
         drafts, acceptances, chattel paper, checks, deposit accounts, insurance
         proceeds,  condemnation awards, rights to payment of any and every kind
         and other forms of obligations and  receivables,  instruments and other
         property which at any time constitute all or part of or are included in
         the proceeds of any of the foregoing (collectively, the "Collateral").

In addition, the Issuer shall cause the Note Policy to be issued for the benefit
of the Class A Noteholders.

         The foregoing Grant is made in trust to the Trustee, for the benefit of
the  Holders of the Notes and for the benefit of the Note  Insurer.  The Trustee
hereby  acknowledges  such Grant,  accepts the trusts  under this  Indenture  in
accordance  with the  provisions  of this  Indenture  and agrees to perform  its
duties as required in this  Indenture to the best of its ability to the end that
the interests of such parties,  recognizing  the priorities of their  respective
interests may be adequately and effectively protected.


                                    ARTICLE I

                   Definitions and Incorporation by Reference

         SECTION 1.1.  Definitions.  Except as otherwise  specified herein,  the
following terms have the respective meanings set forth below for all purposes of
this Indenture and the definitions of such terms are equally  applicable to both
the singular and plural forms of such terms and to each gender.

         Capitalized  terms used herein and not otherwise  defined  herein shall
have the meanings  assigned to them in the Sale and  Servicing  Agreement or, if
not defined therein, in the Trust Agreement.

         "Act" has the meaning specified in Section 11.3(a).

         "Affiliate"  of any Person means any Person who directly or  indirectly
controls,  is controlled by, or is under direct or indirect  common control with
such Person. For purposes of this definition of "Affiliate",  the term "control"
(including the terms  "controlling",  "controlled  by" and "under common control
with") means the possession,  directly or indirectly,  of the power to direct or
cause a direction of the  management and policies of a Person,  whether  through
the ownership of voting securities, by contract or otherwise.



                                       -3-





         "Amount  Financed"  with  respect to a Receivable  means the  aggregate
amount originally advanced under the Receivable toward the purchase price of the
Financed Vehicle and any related costs.

         "Annual Percentage Rate" or "APR" of a Receivable means the annual rate
of finance charges stated in the Receivable.

         "Authorized  Officer"  means,  with  respect  to  the  Issuer  and  the
Servicer,  any  officer or agent  acting  pursuant to a power of attorney of the
Owner Trustee or the Servicer,  as applicable,  who is authorized to act for the
Owner Trustee or the Servicer, as applicable,  in matters relating to the Issuer
and who is identified on the list of  Authorized  Officers  delivered by each of
the Owner  Trustee and the  Servicer to the Trustee on the Closing Date (as such
list may be modified or supplemented from time to time thereafter).

         "Basic  Documents" means this Indenture,  the Certificate of Trust, the
Trust  Agreement,  the Sale and Servicing  Agreement,  the Master Spread Account
Agreement,  the Spread  Account  Supplement,  the Insurance  Agreement and other
documents and certificates delivered in connection therewith.

         "Book Entry Notes"  means a  beneficial  interest in the Class A Notes,
ownership  and  transfers  of which  shall be made  through  book  entries  by a
Clearing Agency as described in Section 2.10.

         "Business Day" means (i) with respect to the Note Policy, any day other
than a Saturday,  Sunday, legal holiday or other day on which commercial banking
institutions  in  Wilmington,  Delaware,  the  City  of New  York,  Minneapolis,
Minnesota,  or the state in which the  principal  Corporate  Trust Office of the
Trustee is located or any other  location of any successor  Servicer,  successor
Owner Trustee or successor Trustee are authorized or obligated by law, executive
order or governmental decree to be closed and (ii) otherwise, a day other than a
Saturday,  a Sunday or other day on which commercial banks located in the states
of Delaware, Minnesota, California or New York are authorized or obligated to be
closed.

         "Certificate  of Trust"  means the  certificate  of trust of the Issuer
substantially in the form of Exhibit B to the Trust Agreement.

         "Class A-1 Interest Rate" means 6.07% per annum.

         "Class  A-1  Notes"  means  the Class  A-1  6.26%  Asset-Backed  Notes,
substantially in the form of Exhibit A-1.

         "Class A-2 Interest Rate" means 6.40% per annum.



                                       -4-





         "Class  A-2  Notes"  means  the Class  A-2  6.40%  Asset-Backed  Notes,
substantially in the form of Exhibit A-2.

         "Clearing  Agency"  means an  organization  registered  as a  "clearing
agency" pursuant to Section 17A of the Exchange Act, or any successor  provision
thereto. The initial Clearing Agency shall be The Depository Trust Company.

         "Clearing  Agency  Participant"  means a broker,  dealer,  bank,  other
financial  institution  or other  Person  for whom from time to time a  Clearing
Agency effects book-entry transfers and pledges of securities deposited with the
Clearing Agency.

         "Closing Date" means December 11, 1997.

         "Code" means the Internal Revenue Code of 1986, as amended from time to
time, and Treasury Regulations promulgated thereunder.

         "Collateral"  has the meaning  specified in the Granting Clause of this
Indenture.

         "Commission" means the United State Securities and Exchange Commission.

         "Corporate  Trust Office" means the principal  office of the Trustee at
which at any particular  time its corporate trust business shall be administered
which  office at date of the  execution  of this  Agreement  is located at Sixth
Street and  Marquette  Avenue,  Minneapolis,  Minnesota  55479-0070,  Attention:
Corporate Trust Services--Asset-Backed  Administration, or at such other address
as the Trustee may designate from time to time by notice to the Noteholders, the
Note  Insurer,  the Servicer and the Issuer,  or the principal  corporate  trust
office of any successor Trustee (the address of which the successor Trustee will
notify the Noteholders and the Issuer).

         "Default"  means any occurrence that is, or with notice or the lapse of
time or both would become, an Event of Default.

         "Definitive Notes" has the meaning specified in Section 2.10.

         "Depositor"  means the Seller,  in its capacity as such under the Trust
Agreement.

         "Event of Default" has the meaning specified in Section 5.1.

         "Exchange Act" means the Securities Exchange Act of 1934, as amended.



                                       -5-





         "Executive  Officer" means, with respect to any corporation,  the Chief
Executive Officer, Chief Operating Officer, Chief Financial Officer,  President,
Executive Vice President,  any Vice President, the Secretary or the Treasurer of
such corporation;  with respect to any limited liability  company,  the manager;
and with respect to any partnership, any general partner thereof.

         "Grant" means to mortgage,  pledge,  bargain, sell, warrant,  alienate,
remise,  release,  convey,  assign,  transfer,  create,  grant a lien upon and a
security interest in and right of set-off against, deposit, set over and confirm
pursuant to this Indenture.  A Grant of the Collateral or of any other agreement
or  instrument  shall  include all rights,  powers and options  (but none of the
obligations)  of the granting  party  thereunder,  including  the  immediate and
continuing right to claim for,  collect,  receive and give receipt for principal
and interest  payments in respect of the Collateral and all other moneys payable
thereunder,  to give and  receive  notices  and  other  communications,  to make
waivers or other  agreements,  to  exercise  all rights  and  options,  to bring
proceedings  in the name of the granting  party or otherwise and generally to do
and  receive  anything  that the  granting  party is or may be entitled to do or
receive thereunder or with respect thereto.

         "Holder"  or  "Noteholder"  means the  Person  in whose  name a Note is
registered on the Note Register.

         "Indebtedness"  means,  with  respect  to any  Person at any time,  (a)
indebtedness  or  liability  of such Person for  borrowed  money  whether or not
evidenced by bonds, debentures,  notes or other instruments, or for the deferred
purchase  price of property  or  services  (including  trade  obligations);  (b)
obligations of such Person as lessee under leases which should be, in accordance
with generally accepted accounting  principles,  recorded as capital leases; (c)
current  liabilities of such Person in respect of unfunded vested benefits under
plans covered by Title IV of ERISA;  (d)  obligations  issued for or liabilities
incurred on the account of such Person;  (e)  obligations or liabilities of such
Person arising under acceptance facilities; (f) obligations of such Person under
any  guarantees,  endorsements  (other  than for  collection  or  deposit in the
ordinary course of business) and other  contingent  obligations to purchase,  to
provide funds for payment,  to supply funds to invest in any Person or otherwise
to assure a creditor against loss; (g) obligations of such Person secured by any
lien on property or assets of such Person,  whether or not the obligations  have
been  assumed  by such  Person;  or (h)  obligations  of such  Person  under any
interest rate or currency exchange agreement.

         "Indenture" means this Indenture as amended,  supplemented or otherwise
modified from time to time in accordance with its terms.


                                       -6-





         "Independent"  means,  when used with respect to any specified  Person,
that the person (a) is in fact independent of the Issuer, any other obliger upon
the Notes,  the Seller and any  Affiliate of any of the foregoing  persons,  (b)
does not have any direct financial  interest or any material indirect  financial
interest in the Issuer,  any such other obligor,  the Seller or any Affiliate of
any of the foregoing Persons and (c) is not connected with the Issuer,  any such
other obliger, the Seller or any Affiliate of any of the foregoing Persons as an
officer, employee, promoter,  underwriter,  trustee, partner, director or Person
performing similar functions.

         "Independent   Certificate"  means  a  certificate  or  opinion  to  be
delivered to the Trustee  under the  circumstances  described  in, and otherwise
complying  with, the  applicable  requirements  of Section 11.1,  prepared by an
Independent  appraiser or other expert appointed by an Issuer Order and approved
by the  Trustee  in the  exercise  of  reasonable  care,  and  such  opinion  or
certificate shall state that the signer has read the definition of "Independent"
in this Indenture and that the signer is Independent within the meaning thereof.

         "Insurance Agreement Indenture Cross Default" has the meaning specified
therefor in the Insurance Agreement.

         "Insurer Secured  Obligations"  means all amounts and obligations which
the  Issuer may at any time owe to or on behalf of the Note  Insurer  under this
Indenture, the Insurance Agreement or any other Basic Document.

         "Interest  Rate" means,  with  respect to the (i) Class A-1 Notes,  the
Class A-1 Interest Rate and (ii) Class A-2 Notes, the Class A-2 Interest Rate.

         "Issuer"  means  the  party  named  as such in this  Indenture  until a
successor replaces it and, thereafter,  means the successor and, for purposes of
any  provision  contained  herein and required by the TIA, each other obligor on
the Notes.

         "Issuer  Order" and "Issuer  Request"  means a written order or request
signed  in the name of the  Issuer  by any one of its  Authorized  Officers  and
delivered to the Trustee.

         "Issuer Secured  Obligations" means the Insurer Secured Obligations and
the Trustee Secured obligations.

         "Issuer Secured  Parties" means each of the Trustee,  in respect of the
Trustee  Secured  Obligations,  and the Note Insurer,  in respect of the Insurer
Secured Obligations.

         "Note" means a Class A-1 Note or a Class A-2 Note.



                                       -7-





         "Note Owner" means,  with respect to a Book-Entry  Note, the person who
is the owner of such Book-Entry  Note, as reflected on the books of the Clearing
Agency,  or on the books of a Person  maintaining  an account with such Clearing
Agency (directly as a Clearing Agency Participant or as an indirect participant,
in each case in accordance with the rules of such Clearing Agency).

         "Note  Paying  Agent"  means the Trustee or any other Person that meets
the  eligibility  standards  for the Trustee  specified  in Section  6.11 and is
authorized  by the Issuer to make the  payments  to and  distributions  from the
Collection  Account  and the Note  Distribution  Account,  including  payment of
principal of or interest on the Notes on behalf of the Issuer.

         "Note  Policy"  means the  insurance  policy issued by the Note Insurer
with respect to the Notes, including any endorsements thereto.

         "Note  Register"  and "Note  Registrar"  have the  respective  meanings
specified in Section 2.4.

         "Officer's  Certificate"  means a certificate  signed by any Authorized
Officer  of the  Owner  Trustee,  under  the  circumstances  described  in,  and
otherwise  complying  with, the applicable  requirements of Section 11.1 and TIA
ss. 314, and delivered to the Trustee. Unless otherwise specified, any reference
in  this  Indenture  to an  Officer's  Certificate  shall  be  to  an  Officer's
Certificate of any Authorized Officer of the Issuer.

         "Opinion of Counsel" means one or more written  opinions of counsel who
may, except as otherwise  expressly provided in this Indenture,  be employees of
or counsel to the Issuer and who shall be  satisfactory  to the Trustee  and, if
addressed to the Note Insurer, satisfactory to the Note Insurer, and which shall
comply with any  applicable  requirements  of Section 11.1, and shall be in form
and substance satisfactory to the Trustee, and if addressed to the Note Insurer,
satisfactory to the Note Insurer.

         "Outstanding"  means,  as of  the  date  of  determination,  all  Notes
theretofore authenticated and delivered under this Indenture except:

                  (i)  Notes  theretofore  canceled  by the  Note  Registrar  or
         delivered to the Note Registrar for cancellation;

                  (ii) Notes or portions  thereof the payment for which money in
         the necessary amount has been theretofore deposited with the Trustee or
         any Note Paying Agent in trust for the Holders of such Notes (provided,
         however,  that  if  such  Notes  are to be  redeemed,  notice  of  such
         redemption has been duly given pursuant to this Indenture, satisfactory
         to the Trustee); and


                                       -8-





                  (iii)  Notes in  exchange  for or in lieu of other Notes which
         have been authenticated and delivered pursuant to this Indenture unless
         proof  satisfactory to the Trustee is presented that any such Notes are
         held by a bona fide purchaser;

provided,  however,  that Notes  which have been paid with  proceeds of the Note
Policy shall continue to remain Outstanding for purposes of this Indenture until
the Note Insurer has been paid as subrogee  hereunder or reimbursed  pursuant to
the Insurance  Agreement as evidenced by a written  notice from the Note Insurer
delivered to the Trustee,  and the Note Insurer shall be deemed to be the Holder
thereof  to the  extent  of any  payments  thereon  made  by the  Note  Insurer;
provided,  further,  that in  determining  whether the Holders of the  requisite
outstanding Amount of the Notes have given any request,  demand,  authorization,
direction,  notice,  consent or waiver  hereunder  or under any Basic  Document,
Notes owned by the Issuer,  any other obliger upon the Notes,  the Seller or any
Affiliate of any of the foregoing Persons shall be disregarded and deemed not to
be  Outstanding,  except  that,  in  determining  whether the  Trustee  shall be
protected in relying upon any such request,  demand,  authorization,  direction,
notice,  consent or waiver, only Notes that a Responsible Officer of the Trustee
either  actually  knows to be so owned or has received  written  notice  thereof
shall be so disregarded. Notes so owned that have been pledged in good faith may
be regarded as Outstanding if the pledgee establishes to the satisfaction of the
Trustee  the  pledgees  right so to act with  respect to such Notes and that the
pledgee is not the Issuer,  any other obliger upon the Notes,  the Seller or any
Affiliate of any of the foregoing Persons.

         "Outstanding Amount" means the aggregate principal amount of all Notes,
or class of Notes, as applicable, Outstanding at the date of determination.

         "Owner Trustee" means Bankers Trust (Delaware), and its successors.

         "Payment Date" has the meaning specified in the Notes.

         "Predecessor  Note" means,  with respect to any particular  Note, every
previous Note  evidencing all or a portion of the same debt as that evidenced by
such  particular  Note;  and,  for the  purpose  of this  definition,  any  Note
authenticated  and  delivered  under  Section 2.5 in lieu of a mutilated,  lost,
destroyed  or  stolen  Note  shall be deemed  to  evidence  the same debt as the
mutilated, lost, destroyed or stolen Note.

         "Proceeding" means any suit in equity,  action at law or other judicial
or administrative proceeding.



                                       -9-





         "Rating Agency" means each of Moody's and Standard & Poor's, so long as
such Persons maintain a rating on the Notes; and if either Moody's or Standard &
Poor's  no  longer  maintains  a rating  on the  Notes,  such  other  nationally
recognized  statistical rating organization  selected by the Seller and (so long
as an Insurer  Default shall not have occurred and be continuing)  acceptable to
the Note Insurer.

         "Rating Agency Condition" means, with respect to any action,  that each
Rating Agency shall have been given 10 days' (or such shorter period as shall be
acceptable  to each Rating  Agency)  prior  notice  thereof and that each of the
Rating Agencies shall have notified the Seller, the Servicer,  the Note Insurer,
the Trustee,  the Owner  Trustee and the Issuer in writing that such action will
not result in a reduction or withdrawal of the then current rating of the Notes.

         "Record Date" means, with respect to a Payment Date or Redemption Date,
the close of business on the Business  Day  immediately  preceding  such Payment
Date or Redemption Date.

         "Redemption  Date" means (a) in the case of a  redemption  of the Notes
pursuant  to Section  10.1(a) or a payment to  Noteholders  pursuant  to Section
10.1(b),  the Payment Date  specified by the Servicer or the Issuer  pursuant to
Section 10.1(a) or (b) as applicable.

         "Redemption  Price" means (a) in the case of a redemption  of the Notes
pursuant to Section  10.1(a),  an amount equal to the unpaid principal amount of
each class of Notes being redeemed plus accrued and unpaid  interest  thereon to
but  excluding  the  Redemption  Date,  or (b) in the case of a payment  made to
Noteholders  pursuant  to  Section  10.1(b),  the  amount on deposit in the Note
Distribution  Account,  but not in excess of the amount  specified in clause (a)
above.

         "Responsible  Officer" means, with respect to the Trustee,  any officer
within the Corporate Trust Office of the Trustee,  including any Vice President,
Assistant Vice President, Assistant Treasurer, Assistant Secretary, or any other
officer  of the  Trustee  customarily  performing  functions  similar  to  those
performed by any of the above  designated  officers and also,  with respect to a
particular  matter, any other officer to whom such matter is referred because of
such officer's knowledge of and familiarity with the particular subject.

         "Sale and Servicing  Agreement" means the Sale and Servicing  Agreement
dated as of December 1, 1997, among the Issuer, the Seller, the Servicer and the
Trustee  as  Backup  Servicer  and  Trustee,  as  the  same  may be  amended  or
supplemented from time to time.



                                      -10-





         "Scheduled Payments" has the meaning specified in the Note Policy.

         "State"  means any one of the 50 states of the United States of America
or the District of Columbia.

         "Termination  Date" means the latest of (i) the  expiration of the Note
Policy and the return of the Note Policy to the Note  Insurer for  cancellation,
(ii)  the date on which  the  Note  Insurer  shall  have  received  payment  and
performance of all Insurer  Secured  Obligations and (iii) the date on which the
Trustee  shall have  received  payment and  performance  of all Trustee  Secured
Obligations.

         "Trust Estate" means all money, instruments,  rights and other property
that are subject or intended to be subject to the lien and security  interest of
this  Indenture for the benefit of the  Noteholders  (including all property and
interests Granted to the Trustee), including all proceeds thereof.

         "Trust  Indenture Act" or "TIA" means the Trust  Indenture Act of 1939,
as amended and as in force on the date  hereof,  unless  otherwise  specifically
provided.

         "Trustee"  means  Norwest  Bank  Minnesota,   National  Association,  a
national  banking  association,  not in its  individual  capacity but as trustee
under this Indenture, or any successor trustee under this Indenture.

         "Trustee Secured  Obligations"  means all amounts and obligations which
the Issuer may at any time owe to or on behalf of the Trustee for the benefit of
the Noteholders under this Indenture or the Notes.

         "UCC"  means,  unless  the  context  otherwise  requires,  the  Uniform
Commercial Code, as in effect in the relevant jurisdiction, as amended from time
to time.


         SECTION  1.2.  Incorporation  by  Reference  of  Trust  Indenture  Act.
Whenever  this  Indenture  refers to a provision  of the TIA,  the  provision is
incorporated  by reference in and made a part of this  Indenture.  The following
TIA terms used in this Indenture have the following meanings:

         "Commission" means the Securities and Exchange Commission.

         "indenture securities" means the Notes.

         "indenture security holder" means a Noteholder.

         "indenture to be qualified" means this Indenture.


                                      -11-





         "indenture trustee" or "institutional trustee" means the Trustee.

         "obligor" on the indenture securities means the Issuer.

All other TIA terms used in this Indenture that are defined by the TIA,  defined
by TIA  reference  to another  statute or  defined by  Commission  rule have the
meaning assigned to them by such definitions.

         SECTION  1.3.  Other  Definitional   Provisions.   Unless  the  context
otherwise requires:

                  (i)  All   references   in  this   instrument   to  designated
         "Articles," "Sections," "Subsections" and other subdivisions are to the
         designated  Articles,  Sections,  Subsections and other subdivisions of
         this instrument as originally executed.

                  (ii) The words "herein," "hereof," "hereunder" and other words
         of similar  import  refer to this  Indenture  as a whole and not to any
         particular Article, Section, Subsection or other subdivision.

                  (iii) an accounting term not otherwise  defined herein has the
         meaning assigned to it in accordance with generally accepted accounting
         principles as in effect from time to time;

                  (iv)  "or" is not exclusive; and

                  (v)  "including" means including without limitation;


                                   ARTICLE II

                                    The Notes

         SECTION 2.1. Form. (a) The Class A-1 Notes and the Class A-2 Notes,  in
each case together with the Trustee's certificate of authentication, shall be in
substantially  the form set forth in Exhibits  A-1 and A-2,  respectively,  with
such appropriate  insertions,  omissions,  substitutions and other variations as
are required or permitted by this  Indenture and may have such letters,  numbers
or other marks of identification and such legends or endorsements placed thereon
as may,  consistently  herewith,  be determined by the officers  executing  such
Notes, as evidenced by their execution of the Notes.  Any portion of the text of
any Note may be set forth on the reverse thereof,  with an appropriate reference
thereto on the face of the Note.



                                      -12-





         (b) The Definitive Notes shall be typewritten, printed, lithographed or
engraved or produced by any  combination of these methods (with or without steel
engraved  borders),  all as determined by the officers  executing such Notes, as
evidenced by their execution of such Notes.

         (c) Each Note shall be dated the date of its authentication.  The terms
of the  Notes set  forth in  Exhibits  A-1 and A-2 are part of the terms of this
Indenture.

         SECTION 2.2.  Execution,  Authentication  and  Delivery.  (a) The Notes
shall be executed on behalf of the Issuer by any of its Authorized Officers. The
signature  of any  such  Authorized  Officer  on the  Notes  may  be  manual  or
facsimile.

         (b) Notes bearing the manual or facsimile  signature of individuals who
were at any time  Authorized  Officers  of the  Issuer  shall  bind the  Issuer,
notwithstanding  that such  individuals  or any of them have ceased to hold such
offices prior to the  authentication  and delivery of such Notes or did not hold
such offices at the date of such Notes.

         (c) The Trustee  shall upon receipt of the Note Policy and Issuer Order
authenticate  and deliver  Class A-1 Notes for  original  issue in an  aggregate
principal  amount of  $55,750,000  and Class A-2 Notes for original  issue in an
aggregate  principal amount of $35,175,000.  Class A-1 Notes and Class A-2 Notes
outstanding  at any time may not  exceed  such  amounts  except as  provided  in
Section 2.5.

         (d) Each Note shall be dated the date of its authentication.  The Notes
shall be issuable as registered Notes in the minimum  denomination of $1,000 and
in integral  multiples  thereof  (except for one Note of each class which may be
issued in a denomination other than an integral multiple of $1,000).

         (e) No Note shall be entitled to any benefit under this Indenture or be
valid or  obligatory  for any  purpose,  unless  there  appears  on such  Note a
certificate  of  authentication  substantially  in the form provided for herein,
executed  by  the  Trustee  by the  manual  signature  of one of its  authorized
signatories,  and such certificate  upon any Note shall be conclusive  evidence,
and the only evidence,  that such Note has been duly authenticated and delivered
hereunder.

         SECTION 2.3. Temporary Notes. (a) Pending the preparation of Definitive
Notes,  the Issuer may execute,  and upon receipt of an Issuer Order the Trustee
shall authenticate and deliver, temporary Notes which are printed, lithographed,
typewritten,  mimeographed or otherwise produced, of the tenor of the Definitive
Notes in lieu of which they are issued and with such variations not inconsistent
with the terms of this Indenture as


                                      -13-





the officers executing such Notes may determine, as evidenced by their execution
of such Notes.

         (b) If  temporary  Notes are issued,  the Issuer will cause  Definitive
Notes to be  prepared  without  unreasonable  delay.  After the  preparation  of
Definitive  Notes,  the temporary Notes shall be exchangeable  without charge to
the Holder for  Definitive  Notes upon  surrender of the temporary  Notes at the
office or agency of the Issuer to be maintained as provided in Section 3.2. Upon
surrender for  cancellation of any one or more temporary Notes, the Issuer shall
execute and the Trustee shall  authenticate  and deliver in exchange  therefor a
like principal amount of Definitive Notes of authorized denominations.  Until so
exchanged,  the  temporary  Notes shall in all  respects be entitled to the same
benefits under this Indenture as Definitive Notes.

         SECTION 2.4.  Registration;  Registration of Transfer and Exchange. (a)
The Issuer  shall cause to be kept a register  (the "Note  Register")  in which,
subject to such  reasonable  regulations as it may  prescribe,  the Issuer shall
provide for the  registration  of Notes and the  registration  of  transfers  of
Notes.  The  Trustee is hereby  initially  appointed  "Note  Registrar"  for the
purpose of registering Notes and transfers of Notes as herein provided. Upon any
resignation or removal of any Note Registrar,  the Issuer shall promptly appoint
a successor or, in the absence of such an appointment, assume the duties of Note
Registrar.

         (b) If a Person  other than the Trustee is  appointed  by the Issuer as
Note  Registrar,  the Issuer will give the Trustee  prompt written notice of the
appointment  of such Note  Registrar and of the location,  and any change in the
location, of the Note Register,  and the Trustee shall have the right to inspect
the Note Register at all reasonable times and to obtain copies thereof,  and the
Trustee  shall have the right to rely upon a  certificate  executed on behalf of
the Note Registrar by an Executive Officer thereof as to the names and addresses
of the Holders of the Notes and the principal amounts and number of such Notes.

         (c)  Subject to  Sections  2.10 and 2.12  hereof,  upon  surrender  for
registration of transfer of any Note at the office or agency of the Issuer to be
maintained as provided in Section 3.2, if the  requirements of Section  8-401(l)
of the UCC are met the Issuer shall execute,  and upon request by the Issuer the
Trustee shall authenticate, and the Noteholder shall obtain from the Trustee, in
the name of the designated  transferee or transferees,  one or more new Notes in
any authorized  denominations  of the same class and a like aggregate  principal
amount.

         (d) At the option of the Holder, Notes may be exchanged for other Notes
in any authorized denominations, of the same class


                                      -14-





and a like  aggregate  principal  amount,  upon  surrender  of the  Notes  to be
exchanged at such office or agency.  Whenever any Notes are so  surrendered  for
exchange,  subject to Sections  2.10 and 2.12  hereof,  if the  requirements  of
Section  8-401(1) of the UCC are met the Issuer shall execute,  and upon request
by the Issuer the Trustee shall  authenticate,  and the Noteholder  shall obtain
from the Trustee, the Notes which the Noteholder making the exchange is entitled
to receive.

         (e) All Notes issued upon any  registration  of transfer or exchange of
Notes shall be the valid  obligations  of the Issuer,  evidencing the same debt,
and entitled to the same benefits under this Indenture, as the Notes surrendered
upon such registration of transfer or exchange.

         (f) Every Note presented or surrendered for registration of transfer or
exchange shall be (i) duly endorsed by, or  accompanied by a written  instrument
of transfer in the form  attached to Exhibits A-1 and A-2 and duly  executed by,
the Holder thereof or such Holder's attorney,  duly authorized in writing,  with
such signature  guaranteed by an "eligible  guarantor  institution"  meeting the
requirements  of the Note Registrar  which  requirements  include  membership or
participation in Securities  Transfer Agents Medallion Program ("STAMP") or such
other "signature  guarantee  program" as may be determined by the Note Registrar
in addition  to, or in  substitution  for,  STAMP,  all in  accordance  with the
Exchange  Act and (ii)  accompanied  by such other  documents as the Trustee may
require.

         (g) Each  Noteholder by its  acquisition  of any Notes (or a beneficial
interest  therein)  shall be deemed to have  represented  and  warranted for the
benefit of the Issuer,  the Trustee,  the Indenture Trustee and the Noteholders,
that either (i) it is not  acquiring  any Notes with the assets of any "employee
benefit plan" as defined in Section 3(3) of ERISA which is subject to Title I of
ERISA or any "plan" as defined in Section 4875 of the  Internal  Revenue Code or
(ii) the  acquisition of the Notes will not give rise to a nonexempt  prohibited
transaction under Section 406(a) of ERISA or Section 4975 of the Code.

         (h) No service charge shall be made to a Holder for any registration of
transfer or exchange of Notes,  but the Note Registrar may require  payment of a
sum sufficient to cover any tax or other governmental charge that may be imposed
in connection with any registration of transfer or exchange of Notes, other than
exchanges pursuant to Section 2.3 or 9.6 not involving any transfer.

         (i) The preceding provisions of this Section 2.4  notwithstanding,  the
Issuer shall not be required to make and the Note  Registrar  shall not register
transfers or exchanges of Notes


                                      -15-





selected for redemption or of any Note for a period of 15 days preceding the due
date for any payment with respect to the Note.

         SECTION 2.5. Mutilated, Destroyed, Lost or Stolen Notes. (a) If (i) any
mutilated Note is surrendered to the Trustee,  or the Trustee receives  evidence
to its  satisfaction  of the  destruction,  loss or theft of any Note,  and (ii)
there is  delivered  to the  Trustee  and the Note  Insurer  (unless  an Insurer
Default shall have occurred and be continuing) such security or indemnity as may
be required by it to hold the Issuer, the Trustee and the Note Insurer harmless,
then, in the absence of notice to the Issuer,  the Note Registrar or the Trustee
that such Note has been acquired by a bona fide  purchaser,  and,  provided that
the  requirements of Section 8-405 of the UCC are met, the Issuer shall execute,
and upon request by the Issuer,  the Trustee shall  authenticate  and deliver in
exchange for or in lieu of any such mutilated, destroyed, lost or stolen Note, a
replacement Note; provided,  however, that if any such destroyed, lost or stolen
Note, but not a mutilated  Note,  shall have become,  or within seven days shall
be, due and payable or shall have been called for redemption, instead of issuing
a replacement Note, the Issuer may direct the Trustee,  in writing,  to pay such
destroyed,  lost or stolen  Note when so due or payable  or upon the  Redemption
Date without surrender thereof.  If, after the delivery of such replacement Note
or payment of a  destroyed,  lost or stolen Note  pursuant to the proviso to the
preceding sentence,  a bona fide purchaser of the original Note in lieu of which
such replacement  Note was issued,  presents for payment such original Note, the
Issuer,  the Trustee  and the Note  Insurer  shall be  entitled to recover  such
replacement  Note (or such  payment) from the Person to whom it was delivered or
any  Person  taking  such  replacement  Note  from  such  Person  to  whom  such
replacement  Note was  delivered or any  assignee of such Person,  except a bona
fide purchaser,  and shall be entitled to recover upon the security or indemnity
provided therefor to the extent of any loss, damage, cost or expense incurred by
the Issuer or the Trustee in connection therewith.

         (b) Upon the issuance of any replacement  Note under this Section,  the
Issuer may require the payment by the Holder of such Note of a sum sufficient to
cover any tax or other  governmental  charge  that may be  imposed  in  relation
thereto and any other  reasonable  expenses  (including the fees and expenses of
the Trustee) connected therewith.

         (c)  Every   replacement  Note  issued  pursuant  to  this  Section  in
replacement of any mutilated, destroyed, lost or stolen Note shall constitute an
original  additional  contractual  obligation of the Issuer,  whether or not the
mutilated,  destroyed,  lost or stolen Note shall be at any time  enforceable by
anyone, and shall be entitled to all the benefits of this


                                      -16-





Indenture equally and  proportionately  with any and all other Notes duly issued
hereunder.

         (d) The provisions of this Section are exclusive and shall preclude (to
the extent lawful) all other rights and remedies with respect to the replacement
or payment of mutilated, destroyed, lost or stolen Notes.

         SECTION  2.6.  Persons  Deemed  Owner.  Prior  to due  presentment  for
registration of transfer of any Note, the Issuer, the Trustee,  the Note Insurer
and any agent of the  Issuer,  the  Trustee  or the Note  Insurer  may treat the
Person in whose name any Note is registered (as of the  applicable  Record Date)
as the owner of such Note for the purpose of receiving  payments of principal of
and  interest,  if any,  on such Note,  for all other  purposes  whatsoever  and
whether or not such Note be overdue,  and none of the Issuer,  the Note Insurer,
the Trustee nor any agent of the Issuer,  the Note Insurer or the Trustee  shall
be affected by notice to the contrary.

         SECTION 2.7. Payment of Principal and Interest; Defaulted Interest. (a)
The Notes shall  accrue  interest as provided in the forms of the Class A-1 Note
and the Class A-2 Note set forth in Exhibits A-1 and A-2, respectively, and such
interest  shall be  payable  on each  Payment  Date as  specified  therein.  Any
installment  of  interest  or  principal,  if any,  payable on any Note which is
punctually  paid or duly  provided for by the Issuer on the  applicable  Payment
Date  shall  be paid to the  Person  in  whose  name  such  Note (or one or more
Predecessor   Notes)  is   registered  on  the  Record  Date,  by  check  mailed
first-class, postage prepaid, to such Person's address as it appears on the Note
Register on such Record Date,  except that,  unless  Definitive  Notes have been
issued pursuant to Section 2.12, with respect to Notes  registered on the Record
Date in the name of the nominee of the Clearing Agency (initially,  such nominee
to be  Cede & Co.),  payment  will be  made  by  wire  transfer  in  immediately
available funds to the account designated by such nominee,  except for the final
installment of principal  payable with respect to such Note on a Payment Date or
on the Final Scheduled Payment Date (and except for the Redemption Price for any
Note called for redemption pursuant to Section 10.1(a)),  which shall be payable
as provided below. The funds represented by any such checks returned undelivered
shall be held in accordance with Section 3.3.

         (b) The principal of each Note shall be payable in installments on each
Payment  Date as  provided in the forms of the Class A-1 Notes and the Class A-2
Notes  set  forth in  Exhibits  A-1 and A-2  respectively.  Notwithstanding  the
foregoing,  the entire  unpaid  principal  amount of the Notes  shall be due and
payable,  if not previously paid, on the date on which an Event of Default shall
have  occurred  and be  continuing  in the  manner  and under the  circumstances
provided in Section 5.2. All principal payments on


                                      -17-





each  class of Notes  shall be made pro rata to the  Noteholders  of such  class
entitled thereto.  Upon written notice from the Issuer, the Trustee shall notify
the Person in whose name a Note is  registered  at the close of  business on the
Record Date  preceding  the Payment  Date on which the Issuer  expects  that the
final  installment of principal of and interest on such Note will be paid.  Such
notice shall be mailed or transmitted  by facsimile  prior to such final Payment
Date and shall  specify  that such final  installment  will be payable only upon
presentation  and  surrender of such Note and shall specify the place where such
Note may be presented and surrendered for payment of such  installment.  Notices
in  connection  with  redemptions  of Notes  shall be mailed to  Noteholders  as
provided in Section 10.2.

         (c) If the Issuer  defaults in a payment of interest on the Notes,  the
Issuer shall pay defaulted interest (plus interest on such defaulted interest to
the extent  lawful) at the applicable  Interest Rate in any lawful  manner.  The
Issuer may pay such defaulted  interest to the Persons who are  Noteholders on a
subsequent  special record date, which date shall be at least five Business Days
prior to the payment  date.  The Issuer  shall fix or cause to be fixed any such
special  record  date and  payment  date,  and, at least 15 days before any such
special record date, the Issuer shall mail to each  Noteholder and the Trustee a
notice that states the special  record date,  the payment date and the amount of
defaulted interest to be paid.

         (d) Promptly  following the date on which all principal of and interest
on the Notes has been paid in full and the Notes  have been  surrendered  to the
Trustee,  the Trustee shall,  if the Note Insurer has paid any amount in respect
of the Notes under the Note Policy or otherwise which has not been reimbursed to
it, deliver such surrendered Notes to the Note Insurer.

         SECTION  2.8.  Cancellation.  Subject  to  Section  2.7(d),  all  Notes
surrendered for payment, registration of transfer, exchange or redemption shall,
if surrendered to any Person other than the Trustee, be delivered to the Trustee
and shall be promptly  canceled by the Trustee.  Subject to Section 2.7(d),  the
Issuer  may at any time  deliver  to the  Trustee  for  cancellation  any  Notes
previously  authenticated  and  delivered  hereunder  which the  Issuer may have
acquired in any manner whatsoever,  and all Notes so delivered shall be promptly
canceled  by the  Trustee.  No  Notes  shall be  authenticated  in lieu of or in
exchange for any Notes canceled as provided in this Section, except as expressly
permitted by this Indenture.  Subject to Section 2.7(d),  all canceled Notes may
be held or disposed of by the Trustee in accordance with its standard  retention
or disposal policy as in effect at the time unless the Issuer shall direct by an
Issuer Order that they be destroyed or returned to it; provided that such Issuer
Order is  timely  and the  Notes  have not been  previously  disposed  of by the
Trustee.


                                      -18-





         SECTION 2.9. Release of Collateral.  The Trustee shall, on or after the
Termination  Date,  release any  remaining  portion of the Trust Estate from the
lien created by this Indenture and deposit in the  Collection  Account any funds
then on deposit in any other Trust Account.  The Trustee shall release  property
from the lien created by this  Indenture  pursuant to this Section 2.9 only upon
receipt of an Issuer Request accompanied by an Officer's Certificate, an Opinion
of Counsel and (if required by the TIA)  Independent  Certificates in accordance
with TIA ss. 314(c) and 314(d)(1) meeting the applicable requirements of Section
11.1.

         SECTION  2.10.  Book-Entry  Notes.  The  Class A Notes,  upon  original
issuance,  will be  issued in the form of  typewritten  Notes  representing  the
Book-Entry  Notes, to be delivered to DTC or to the Trustee as custodian for the
initial  Clearing  Agency,  by, or on behalf of, the Issuer.  Such Class A Notes
shall  initially be  registered  on the Note Register in the name of Cede & Co.,
the nominee of the initial  Clearing  Agency,  and no Note Owner will  receive a
Definitive Note  representing  such Note Owner's  interest in such Class A Note,
except  as  provided  in  Section  2.12.  Unless  and  until  definitive,  fully
registered  Class A Notes  (the  "Definitive  Notes")  have been  issued to Note
Owners pursuant to Section 2.12:

                  (i) the  provisions of this Section shall be in full force and
         effect;

                  (ii) the Note  Registrar  and the Trustee shall be entitled to
         deal  with the  Clearing  Agency  for all  purposes  of this  Indenture
         (including  the  payment of  principal  of and  interest on the Class A
         Notes and the giving of  instructions  or directions  hereunder) as the
         sole Holder of the Class A Notes,  and shall have no  obligation to the
         Note Owners;

                  (iii)  to the  extent  that  the  provisions  of this  Section
         conflict with any other provisions of this Indenture, the provisions of
         this Section shall control;

                  (iv) the rights of Note Owners shall be exercised only through
         the Clearing  Agency and shall be limited to those  established  by law
         and agreements  between such Note Owners and the Clearing Agency and/or
         the Clearing Agency Participants. Unless and until Definitive Notes are
         issued  pursuant  to  Section  2.12,  the  Clearing  Agency  will  make
         book-entry transfers among the Clearing Agency Participants and receive
         and transmit payments of principal of and interest on the Class A Notes
         to such Clearing Agency Participants;

                  (v) whenever this Indenture  requires or permits actions to be
         taken based upon instructions or directions of


                                      -19-





         Holders  of Class A Notes  evidencing  a  specified  percentage  of the
         Outstanding  Amount of the Class A Notes,  the Clearing Agency shall be
         deemed to  represent  such  percentage  only to the extent  that it has
         received  instructions  to such effect from Note Owners and/or Clearing
         Agency Participants owning or representing, respectively, such required
         percentage  of the  beneficial  interest  in the  Class A Notes and has
         delivered such instructions to the Trustee; and

                  (vi) Note  Owners may receive  copies of any  reports  sent to
         Noteholders pursuant to this Indenture,  upon written request, together
         with  a  certification  that  they  are  Note  Owners  and  payment  of
         reproduction and postage  expenses  associated with the distribution of
         such reports, from the Trustee at the Corporate Trust Office.

         SECTION 2.11.  Notices to Clearing  Agency.  Whenever a notice or other
communication  to the Class A  Noteholders  is  required  under this  Indenture,
unless and until Definitive Notes shall have been issued to Note Owners pursuant
to Section  2.12,  the Trustee  shall give all such  notices and  communications
specified  herein to be given to  Holders  of the Class A Notes to the  Clearing
Agency and shall have no obligation to deliver such notices or communications to
the Note Owners.

         SECTION 2.12. Definitive Notes. If (i) the Servicer advises the Trustee
in writing  that the  Clearing  Agency is no longer  willing or able to properly
discharge  its  responsibilities  with  respect  to the  Class A Notes,  and the
Servicer is unable to locate a  qualified  successor,  (ii) the  Servicer at its
option advises the Trustee in writing that it elects to terminate the book-entry
system through the Clearing  Agency or (iii) after the occurrence of an Event of
Default,  Note Owners representing  beneficial interests  aggregating at least a
majority  of the  Outstanding  Amount of the Class A Notes  advise  the  Trustee
through the  Clearing  Agency in writing that the  continuation  of a book entry
system  through the  Clearing  Agency is no longer in the best  interests of the
Note  Owners,  then the  Clearing  Agency  shall  notify all Note Owners and the
Trustee  of the  occurrence  of any  such  event  and  of  the  availability  of
Definitive  Notes to Note Owners  requesting  the same.  Upon  surrender  to the
Trustee of the typewritten  Note or Notes  representing  the Book-Entry Notes by
the Clearing Agency, accompanied by registration instructions,  the Issuer shall
execute and the Trustee shall  authenticate  the Definitive  Notes in accordance
with the  instructions  of the  Clearing  Agency.  None of the Issuer,  the Note
Registrar  or the  Trustee  shall be liable  for any delay in  delivery  of such
instructions and may conclusively rely on, and shall be protected in relying on,
such  instructions.  Upon the issuance of  Definitive  Notes,  the Trustee shall
recognize the Holders of the Definitive Notes as Class A Noteholders.



                                      -20-





                                   ARTICLE III

                                    Covenants

         SECTION 3.1.  Payment of Principal and  Interest.  The Issuer will duly
and punctually pay the principal of and interest on the Notes in accordance with
the terms of the Notes and this Indenture.  Without limiting the foregoing,  the
Issuer will cause to be distributed  on each Payment Date all amounts  deposited
in the Note  Distribution  Account pursuant to the Sale and Servicing  Agreement
(i) for the benefit of the Class A-1 Notes,  to Class A- 1 Noteholders  and (ii)
for the  benefit  of the Class A-2  Notes,  to Class  A-2  Noteholders.  Amounts
properly  withheld under the Code by any Person from a payment to any Noteholder
of interest  and/or  principal  shall be  considered  as having been paid by the
Issuer to such Noteholder for all purposes of this Indenture.

         SECTION 3.2.  Maintenance of Office or Agency. The Issuer will maintain
in  Minneapolis,  Minnesota,  an office or agency where Notes may be surrendered
for  registration  of transfer or exchange,  and where notices and demands to or
upon the Issuer in respect of the Notes and this  Indenture  may be served.  The
Issuer  hereby  initially  appoints  the  Trustee  to serve as its agent for the
foregoing purposes. The Issuer will give prompt written notice to the Trustee of
the location,  and of any change in the location,  of any such office or agency.
If at any time the Issuer  shall fail to  maintain  any such office or agency or
shall fail to furnish the Trustee  with the address  thereof,  such  surrenders,
notices and demands may be made or served at the Corporate Trust Office, and the
Issuer hereby appoints the Trustee as its agent to receive all such  surrenders,
notices and demands.

         SECTION 3.3.  Money for Payments to be Held in Trust.  (a) On or before
each Payment Date and  Redemption  Date, the Issuer shall deposit or cause to be
deposited  in the Note  Distribution  Account  from the  Collection  Account  an
aggregate  sum  sufficient to pay the amounts then becoming due under the Notes,
such sum to be held in trust for the benefit of the Persons entitled thereto and
(unless the Note Paying Agent is the Trustee) shall promptly  notify the Trustee
of its action or failure so to act.

         (b) The  Issuer  shall  cause  each Note  Paying  Agent  other than the
Trustee to execute and deliver to the Trustee and the Note Insurer an instrument
in which such Note Paying Agent shall agree with the Trustee (and if the Trustee
acts as Note Paying Agent,  it hereby so agrees),  subject to the  provisions of
this Section, that such Note Paying Agent shall:

                  (i) hold all sums held by it for the  payment of  amounts  due
         with  respect  to the Notes in trust  for the  benefit  of the  Persons
         entitled thereto until such sums


                                      -21-





         shall  be paid to such  Persons  or  otherwise  disposed  of as  herein
         provided and pay such sums to such Persons as herein provided;

                  (ii) give the Trustee  notice of any default by the Issuer (or
         any other  obligor upon the Notes) of which it has actual  knowledge in
         the  making of any  payment  required  to be made with  respect  to the
         Notes;

                  (iii) at any time during the  continuance of any such default,
         upon the written  request of the Trustee,  forthwith pay to the Trustee
         all sums so held in trust by such Note Paying Agent;

                  (iv)  immediately  resign as a Note Paying Agent and forthwith
         pay to the  Trustee  all sums  held by it in trust for the  payment  of
         Notes if at any time it ceases to meet the standards required to be met
         by a Note Paying Agent at the time of its appointment; and

                  (v) comply with all  requirements  of the Code with respect to
         the  withholding  from  any  payments  made by it on any  Notes  of any
         applicable  withholding  taxes imposed  thereon and with respect to any
         applicable reporting requirements in connection therewith.

         (c) The  Issuer  may at any time,  for the  purpose  of  obtaining  the
satisfaction and discharge of this Indenture or for any other purpose, by Issuer
Order  direct any Note Paying Agent to pay to the Trustee all sums held in trust
by such Note Paying  Agent,  such sums to be held by the  Trustee  upon the same
trusts as those upon  which the sums were held by such Note  Paying  Agent;  and
upon such a payment by any Note Paying  Agent to the  Trustee,  such Note Paying
Agent shall be released from all further liability with respect to such money.

         (d) Subject to  applicable  laws with  respect to the escheat of funds,
any money held by the Trustee or any Note Paying  Agent in trust for the payment
of any amount due with respect to any Note and remaining unclaimed for two years
after such amount has become due and payable shall be discharged from such trust
and be paid to the Issuer on Issuer Request with the consent of the Note Insurer
(unless an Insurer  Default shall have occurred and be continuing)  and shall be
deposited by the Trustee in the Collection Account;  and the Holder of such Note
shall thereafter,  as an unsecured general creditor, look only to the Issuer for
payment  thereof  (but only to the extent of the amounts so paid to the Issuer),
and all  liability of the Trustee or such Note Paying Agent with respect to such
trust money shall thereupon cease; provided,  however, that if such money or any
portion  thereof had been  previously  deposited  by the Note  Insurer  with the
Trustee for the payment of principal or interest on the Notes, to the


                                      -22-





extent any amounts are owing to the Note  Insurer,  such  amounts  shall be paid
promptly  to the Note  Insurer  upon  receipt  of a written  request by the Note
Insurer to such effect,  and  provided,  further,  that the Trustee or such Note
Paying Agent,  before being  required to make any such  repayment,  shall at the
expense of the Issuer cause to be published  once,  in a newspaper  published in
the English language,  customarily published on each Business Day and of general
circulation  in the City of New York,  notice that such money remains  unclaimed
and that, after a date specified  therein,  which shall not be less than 30 days
from the date of such  publication,  any  unclaimed  balance  of such money then
remaining will be repaid to the Issuer. The Trustee shall also adopt and employ,
at the expense of the Issuer, any other reasonable means of notification of such
repayment  (including,  but not limited to,  mailing notice of such repayment to
Holders  whose  Notes  have  been  called  but  have not  been  surrendered  for
redemption  or whose  right to or  interest  in moneys due and  payable  but not
claimed is  determinable  from the  records of the Trustee or of any Note Paying
Agent, at the last address of record for each such Holder).

         SECTION 3.4. Existence. Except as otherwise permitted by the provisions
of Section 3.10, the Issuer will keep in full effect its  existence,  rights and
franchises as a business  trust under the laws of the State of Delaware  (unless
it becomes, or any successor Issuer hereunder is or becomes, organized under the
laws of any other state or of the United  States of  America,  in which case the
Issuer will keep in full effect its existence,  rights and franchises  under the
laws of such other  jurisdiction) and will obtain and preserve its qualification
to do business in each  jurisdiction in which such  qualification is or shall be
necessary to protect the  validity and  enforceability  of this  Indenture,  the
Notes,  the  Collateral and each other  instrument or agreement  included in the
Trust Estate.

         SECTION  3.5.  Protection  of Trust  Estate.  The  Issuer  intends  the
security  interest  Granted  pursuant to this  Indenture  in favor of the Issuer
Secured  Parties to be prior to all other liens in respect of the Trust  Estate,
and the Issuer shall take all actions necessary to obtain and maintain, in favor
of the Trustee,  for the benefit of the Issuer Secured Parties,  a first lien on
and a first  priority,  perfected  security  interest in the Trust  Estate.  The
Issuer will from time to time prepare (or shall cause to be  prepared),  execute
and deliver all such  supplements  and amendments  hereto and all such financing
statements,  continuation statements, instruments of further assurance and other
instruments, and will take such other action necessary or advisable to:

                  (i) Grant  more  effectively  all or any  portion of the Trust
         Estate;



                                      -23-





                  (ii) maintain or preserve the lien and security  interest (and
         the  priority  thereof)  in favor of the Trustee for the benefit of the
         Issuer  Secured  Parties  created by this  Indenture  or carry out more
         effectively the purposes hereof;

                  (iii)  perfect,  publish  notice of or protect the validity of
         any Grant made or to be made by this Indenture;

                  (iv)  enforce any of the collateral;

                  (v)  preserve  and  defend  title to the Trust  Estate and the
         rights of the  Trustee in such Trust  Estate  against the claims of all
         persons and parties; and

                  (vi) pay all taxes or assessments  levied or assessed upon the
         Trust Estate when due.

The Issuer  hereby  designates  the  Trustee its agent and  attorney-in-fact  to
execute any  financing  statement,  continuation  statement or other  instrument
required by the Trustee pursuant to this Section.

         SECTION 3.6. Opinions as to Trust Estate.  (a) On the Closing Date, the
Issuer  shall  furnish to the Trustee and the Note Insurer an Opinion of Counsel
either stating that, in the opinion of such counsel,  such action has been taken
with  respect to the  recording  and filing of this  Indenture,  any  indentures
supplemental hereto, and any other requisite documents,  and with respect to the
execution and filing of any financing statements and continuation statements, as
are necessary to perfect and make effective the first priority lien and security
interest in favor of the Trustee, for the benefit of the Issuer Secured Parties,
created by this  Indenture  and reciting the details of such action,  or stating
that, in the opinion of such  counsel,  no such action is necessary to make such
lien and security interest effective.

         (b) Within 90 days after the beginning of each calendar year, beginning
with the first  calendar year  beginning more than three months after the Cutoff
Date, the Issuer shall furnish to the Trustee and the Note Insurer an Opinion of
Counsel  either  stating that,  in the opinion of such counsel,  such action has
been taken with respect to the recording,  filing,  re-recording and refiling of
this  Indenture,  any  indentures  supplemental  hereto and any other  requisite
documents  and  with  respect  to the  execution  and  filing  of any  financing
statements and continuation statements as are necessary to maintain the lien and
security  interest  created by this  Indenture  and reciting the details of such
action  or  stating  that in the  opinion  of such  counsel  no such  action  is
necessary to maintain such lien and security  interest.  Such Opinion of Counsel
shall also describe any action


                                      -24-





necessary (as of the date of such opinion) to be taken in the following  year to
maintain the lien and security interest of this Indenture.

         SECTION 3.7. Performance of Obligations;  Servicing of Receivables. (a)
The Issuer will not take any action and will use its best  efforts not to permit
any action to be taken by others that would  release any Person from any of such
Person's  material  covenants or  obligations  under any instrument or agreement
included  in  the  Trust  Estate  or  that  would   result  in  the   amendment,
hypothecation, subordination, termination or discharge of or impair the validity
or effectiveness of, any such instrument or agreement,  except as ordered by any
bankruptcy or other court or as expressly provided in this Indenture,  the Basic
Documents or such other instrument or agreement.

         (b) The Issuer may contract with other  Persons  acceptable to the Note
Insurer (so long as no Insurer Default shall have occurred and be continuing) to
assist it in performing its duties under this Indenture,  and any performance of
such duties by a Person  identified  to the  Trustee and the Note  Insurer in an
Officer's  Certificate  of the Issuer  shall be deemed to be action taken by the
Issuer.  Initially,  the Issuer has  contracted  with the Servicer to assist the
Issuer in performing its duties under this Indenture.

         (c)  The  Issuer  will  punctually  perform  and  observe  all  of  its
obligations and agreements contained in this Indenture,  the Basic Documents and
in the  instruments and agreements  included in the Trust Estate,  including but
not limited to preparing  (or causing to prepared)  and filing (or causing to be
filed) all UCC financing  statements and continuation  statements required to be
filed by the terms of this  Indenture  and the Sale and  Servicing  Agreement in
accordance  with and within the time  periods  provided  for herein and therein.
Except as  otherwise  expressly  provided  therein,  the Issuer shall not waive,
amend,  modify,  supplement  or terminate  any Basic  Document or any  provision
thereof  without the consent of the Trustee,  the Note Insurer or the Holders of
at least a majority of the Outstanding Amount of the Notes.

         (d) If a  responsible  officer of the Owner  Trustee shall have written
notice or actual  knowledge of the  occurrence of a Servicer  Termination  Event
under the Sale and Servicing  Agreement,  the Issuer shall  promptly  notify the
Trustee,  the Note Insurer and the Rating  Agencies  thereof in accordance  with
Section 11.4, and shall specify in such notice the action, if any, the Issuer is
taking in respect of such default.  If a Servicer  Termination Event shall arise
from the failure of the  Servicer  to perform  any of its duties or  obligations
under the Sale and  Servicing  Agreement  with respect to the  Receivables,  the
Issuer shall take all reasonable steps available to it to remedy such failure.


                                      -25-





         (e) The Issuer  agrees  that it will not waive  timely  performance  or
observance  by the Servicer or the Seller of their  respective  duties under the
Basic  Documents  (x) without the prior  consent of the Note Insurer  (unless an
Insurer  Default  shall have  occurred and be  continuing)  or (y) if the effect
thereof would adversely affect the Holders of the Notes.

         SECTION 3.8. Negative Covenants.  So long as any Notes are Outstanding,
the Issuer shall not:

                  (i) except as  expressly  permitted  by this  Indenture or the
         Basic Documents,  sell, transfer,  exchange or otherwise dispose of any
         of the properties or assets of the Issuer,  including those included in
         the Trust Estate, unless directed to do so by the Controlling Party;

                  (ii)  claim  any  credit  on, or make any  deduction  from the
         principal  or  interest  payable in respect  of, the Notes  (other than
         amounts properly  withheld from such payments under the Code) or assert
         any claim  against  any present or former  Noteholder  by reason of the
         payment  of the  taxes  levied or  assessed  upon any part of the Trust
         Estate; or

                  (iii)  (A)  permit  the  validity  or  effectiveness  of  this
         Indenture  to be  impaired,  or permit the lien in favor of the Trustee
         created by this  Indenture to be amended,  hypothecated,  subordinated,
         terminated or discharged,  or permit any Person to be released from any
         covenants or obligations with respect to the Notes under this Indenture
         except as may be  expressly  permitted  hereby,  (B)  permit  any lien,
         charge, excise, claim, security interest, mortgage or other encumbrance
         (other than the lien of this  Indenture)  to be created on or extend to
         or otherwise  arise upon or burden the Trust Estate or any part thereof
         or any interest  therein or the proceeds thereof (other than tax liens,
         mechanics'  liens and other  liens that arise by  operation  of law, in
         each case on a Financed  Vehicle and  arising  solely as a result of an
         action or omission of the related Obligor), (C) permit the lien of this
         Indenture  not to  constitute a valid first  priority  (other than with
         respect to any such tax, mechanics' or other lien) security interest in
         the Trust  Estate  or (D)  amend,  modify  or fail to  comply  with the
         provisions of the Basic Documents  without the prior written consent of
         the Controlling Party.

         SECTION 3.9. Annual Statement as to Compliance. The Issuer will deliver
to the  Trustee  and the  Note  Insurer,  on or  before  July  31 of each  year,
beginning July 31, 1998 and otherwise in compliance with the requirements of TIA
Section 314(a)(4) an Officer's  Certificate,  dated as of March 31 of such year,
stating, as to the Authorized Officer signing such Officer's Certificate, that


                                      -26-





                  (i) a review of the  activities of the Issuer during such year
         and of  performance  under  this  Indenture  has been made  under  such
         Authorized Officer's supervision; and

                  (ii) to the best of such Authorized Officer's knowledge, based
         on such  review,  the  Issuer  has  complied  with all  conditions  and
         covenants  under this Indenture  throughout such year, or, if there has
         been a default in the  compliance  of any such  condition  or covenant,
         specifying each such default known to such  Authorized  Officer and the
         nature and status thereof.

         SECTION 3.10.  Issuer May Consolidate,  Etc. Only on Certain Terms. (a)
The Issuer shall not consolidate or merge with or into any other Person, unless

                  (i) the  Person  (if  other  than  the  Issuer)  formed  by or
         surviving such  consolidation or merger shall be a Person organized and
         existing  under the laws of the  United  States of America or any state
         and  shall  expressly  assume,  by an  indenture  supplemental  hereto,
         executed  and  delivered to the Trustee,  in form  satisfactory  to the
         Trustee and the Note Insurer (so long as no Insurer  Default shall have
         occurred  and be  continuing),  the due  and  punctual  payment  of the
         principal  of  and  interest  on  all  Notes  and  the  performance  or
         observance  of every  agreement  and covenant of this  Indenture on the
         part of the Issuer to be performed or observed, all as provided herein;

                  (ii) immediately after giving effect to such  transaction,  no
         Default or Event of Default shall have occurred and be continuing;

                  (iii) the Rating Agency  Condition  shall have been  satisfied
         with respect to such transaction;

                  (iv) the Issuer shall have received an Opinion of Counsel (and
         shall have delivered copies thereof to the Trustee and the Note Insurer
         (so long as no Insurer  Default shall have occurred and be continuing))
         to the effect that such  transaction will not have any material adverse
         tax consequence to the Trust,  the Note Insurer,  any Noteholder or any
         Certificateholder;

                  (v) any  action  as is  necessary  to  maintain  the  lien and
         security interest created by this Indenture shall have been taken;

                  (vi)  the  Issuer  shall  have  delivered  to the  Trustee  an
         Officer's  Certificate and an Opinion of Counsel each stating that such
         consolidation  or merger and such  supplemental  indenture  comply with
         this Article III and that all


                                      -27-





         conditions  precedent  herein provided for relating to such transaction
         have been complied with  (including any filing required by the Exchange
         Act); and

                  (vii) so long as no Insurer Default shall have occurred and be
         continuing, the Issuer shall have given the Note Insurer written notice
         of such  conveyance  or transfer at least 20 Business Days prior to the
         consummation  of such action and shall have  received the prior written
         approval of the Note  Insurer of such  conveyance  or transfer  and the
         Issuer or the Person (if other than the Issuer)  formed by or surviving
         such  conveyance  or transfer has a net worth,  immediately  after such
         conveyance or transfer,  that is (a) greater than zero and (b) not less
         than the net worth of the Issuer  immediately prior to giving effect to
         such conveyance or transfer.

         (b) The Issuer shall not convey or transfer all or substantially all of
its properties or assets,  including those included in the Trust Estate,  to any
Person, unless

                  (i) the Person that  acquires by  conveyance  or transfer  the
         properties and assets of the Issuer the conveyance or transfer of which
         is hereby  restricted  shall (A) be a United States citizen or a Person
         organized  and existing  under the laws of the United States of America
         or any  state,  (B)  expressly  assume,  by an  indenture  supplemental
         hereto,  executed and delivered to the Trustee, in form satisfactory to
         the Trustee,  and the Note Insurer (so long as no Insurer Default shall
         have occurred and be continuing),  the due and punctual  payment of the
         principal  of  and  interest  on  all  Notes  and  the  performance  or
         observance of every  agreement and covenant of this  Indenture and each
         of the Basic  Documents  on the part of the Issuer to be  performed  or
         observed,  all as provided herein, (C) expressly agree by means of such
         supplemental  indenture that all right,  title and interest so conveyed
         or  transferred  shall be  subject  and  subordinate  to the  rights of
         Holders  of  the  Notes,   (D)  unless   otherwise   provided  in  such
         supplemental indenture,  expressly agree to indemnify,  defend and hold
         harmless  the Issuer  against and from any loss,  liability  or expense
         arising  under or  related  to this  Indenture  and the  Notes  and (E)
         expressly  agree by  means of such  supplemental  indenture  that  such
         Person (or if a group of  persons,  then one  specified  Person)  shall
         prepare  (or  cause  to be  prepared)  and make  all  filings  with the
         Commission (and any other appropriate  Person) required by the Exchange
         Act in connection with the Notes;

                  (ii) immediately after giving effect to such  transaction,  no
         Default or Event of Default shall have occurred and be continuing;


                                      -28-





                  (iii) the Rating Agency  Condition  shall have been  satisfied
         with respect to such transaction;

                  (iv) the Issuer shall have received an Opinion of Counsel (and
         shall have delivered copies thereof to the Trustee and the Note Insurer
         (so long as no Insurer  Default shall have occurred and be continuing))
         to the effect that such  transaction will not have any material adverse
         tax consequence to the Trust,  the Note Insurer,  any Noteholder or any
         Certificateholder;

                  (v) any  action  as is  necessary  to  maintain  the  lien and
         security interest created by this Indenture shall have been taken; and

                  (vi)  the  Issuer  shall  have  delivered  to the  Trustee  an
         Officers'  Certificate and an Opinion of Counsel each stating that such
         conveyance or transfer and such supplemental indenture comply with this
         Article  III and that all  conditions  precedent  herein  provided  for
         relating to such  transaction  have been complied with  (including  any
         filing required by the Exchange Act); and

                  (vii) so long as no Insurer Default shall have occurred and be
         continuing, the Issuer shall have given the Note Insurer written notice
         of such  conveyance  or transfer at least 20 Business Days prior to the
         consummation  of such action and shall have  received the prior written
         approval of the Note  Insurer of such  consolidation  or merger and the
         Issuer or the Person (if other than the Issuer)  formed by or surviving
         such  consolidation or merger has a net worth,  immediately  after such
         consolidation or merger, that is (a) greater than zero and (b) not less
         than the net worth of the Issuer  immediately prior to giving effect to
         such consolidation or merger.

         SECTION 3.11.  Successor or Transferee.  (a) Upon any  consolidation or
merger of the Issuer in accordance with Section 3.10(a), the Person formed by or
surviving such  consolidation or merger (if other than the Issuer) shall succeed
to, and be  substituted  for,  and may  exercise  every  right and power of, the
Issuer  under this  Indenture  with the same  effect as if such  Person had been
named as the Issuer herein.

         (b) Upon a conveyance  or transfer of all the assets and  properties of
the Issuer pursuant to Section 3.10(b),  CPS Auto Receivables  Trust 1997-5 will
be released from every  covenant and agreement of this  Indenture to be observed
or  performed  on the part of the Issuer with  respect to the Notes  immediately
upon the  delivery  of  written  notice  to the  Trustee  stating  that CPS Auto
Receivables Trust 1997-5 is to be so released.



                                      -29-





         SECTION  3.12.  No Other  Business.  The Issuer shall not engage in any
business  other than  financing,  purchasing,  owning,  selling and managing the
Receivables in the manner contemplated by this Indenture and the Basic Documents
and activities incidental thereto.  After the Closing Date, the Issuer shall not
fund the purchase of any additional Receivables.

         SECTION 3.13. No Borrowing.  The Issuer shall not issue, incur, assume,
guarantee  or  otherwise  become  liable,   directly  or  indirectly,   for  any
Indebtedness  except for (i) the Notes (ii) obligations  owing from time to time
to  the  Note  Insurer  under  the  Insurance  Agreement  and  (iii)  any  other
Indebtedness permitted by or arising under the Basic Documents.  The proceeds of
the Notes and the  Certificates  shall be used  exclusively to fund the Issuer's
purchase  of the  Receivables  and the other  assets  specified  in the Sale and
Servicing  Agreement,  to  fund  the  Spread  Account  and to pay  the  Issuer's
organizational, transactional and start-up expenses.

         SECTION  3.14.  Servicer's  Obligations.  The  Issuer  shall  cause the
Servicer  to  comply  with  Sections  4.9,  4.10,  4.11 and 5.11 of the Sale and
Servicing Agreement.

         SECTION 3.15. Guarantees, Loans, Advances and Other Liabilities. Except
as  contemplated  by the Sale and  Servicing  Agreement or this  Indenture,  the
Issuer shall not make any loan or advance or credit to, or  guarantee  (directly
or  indirectly  or by an  instrument  having  the effect of  assuring  another's
payment  or  performance  on  any  obligation  or  capability  of  so  doing  or
otherwise),  endorse  or  otherwise  become  contingently  liable,  directly  or
indirectly, in connection with the obligations,  stocks or dividends of, or own,
purchase,  repurchase  or acquire  (or agree  contingently  to do so) any stock,
obligations,  assets or  securities  of, or any other  interest  in, or make any
capital contribution to, any other Person.

         SECTION  3.16.  Capital  Expenditures.  The  Issuer  shall not make any
expenditure  (by long-term or operating  lease or otherwise)  for capital assets
(either realty or personalty).

         SECTION 3.17.  Compliance  with Laws.  The Issuer shall comply with the
requirements  of all  applicable  laws,  the  non-compliance  with which  would,
individually or in the aggregate, materially and adversely affect the ability of
the Issuer to perform its  obligations  under the Notes,  this  Indenture or any
Basic Document.

         SECTION 3.18.  Restricted  Payments.  The Issuer shall not, directly or
indirectly,  (i) pay any  dividend or make any  distribution  (by  reduction  of
capital or otherwise),  whether in cash,  property,  securities or a combination
thereof,  to the Owner  Trustee  or any owner of a  beneficial  interest  in the
Issuer or


                                      -30-





otherwise with respect to any ownership or equity  interest or security in or of
the  Issuer or to the  Servicer,  (ii)  redeem,  purchase,  retire or  otherwise
acquire for value any such ownership or equity interest or security or (iii) set
aside  or  otherwise  segregate  any  amounts  for any such  purpose;  provided,
however,  that the Issuer may make,  or cause to be made,  distributions  to the
Servicer, the Owner Trustee, the Trustee and the Certificateholders as permitted
by, and to the extent funds are available for such purpose  under,  the Sale and
Servicing  Agreement or the Trust  Agreement.  The Issuer will not,  directly or
indirectly, make payments to or distributions from the Collection Account except
in accordance with this Indenture and the Basic Documents.

         SECTION 3.19. Notice of Events of Default.  Upon a responsible  officer
of the Owner  Trustee  having  notice or actual  knowledge  thereof,  the Issuer
agrees to give the  Trustee,  the Note  Insurer and the Rating  Agencies  prompt
written  notice of each Event of Default  hereunder and each default on the part
of the Servicer or the Seller of its  obligations  under the Sale and  Servicing
Agreement.

         SECTION 3.20. Further Instruments and Acts. Upon request of the Trustee
or  the  Note  Insurer,  the  Issuer  will  execute  and  deliver  such  further
instruments and do such further acts as may be reasonably necessary or proper to
carry out more effectively the purpose of this Indenture.

         SECTION  3.21.  Amendments  of Sale and  Servicing  Agreement and Trust
Agreement.  The Issuer  shall not agree to any  amendment to Section 13.1 of the
Sale and Servicing Agreement or Section 11.1 of the Trust Agreement to eliminate
the requirements thereunder that the Trustee or the Holders of the Notes consent
to amendments thereto as provided therein.

         SECTION  3.22.  Income Tax  Characterization.  For  purposes of federal
income tax, state and local income tax franchise tax and any other income taxes,
the  Issuer  will  treat the Notes as  indebtedness  of the  Issuer  and  hereby
instructs  the  Trustee  to treat the Notes as  indebtedness  of the  Issuer for
federal and state tax reporting purposes.


                                   ARTICLE IV

                           Satisfaction and Discharge

         SECTION 4.1.  Satisfaction  and Discharge of Indenture.  This Indenture
shall cease to be of further  effect with  respect to the Notes except as to (i)
rights of registration of transfer and exchange, (ii) substitution of mutilated,
destroyed, lost or stolen Notes, (iii) rights of Noteholders to receive payments
of


                                      -31-





principal thereof and interest thereon,  (iv) Sections 3.3, 3.4, 3.5, 3.8, 3.10,
3.12, 3.13,  3.20, 3.21 and 3.22, (v) the rights,  obligations and immunities of
the Trustee hereunder (including the rights of the Trustee under Section 6.7 and
the  obligations  of the  Trustee  under  Section  4.2) and (vi) the  rights  of
Noteholders  as  beneficiaries  hereof with respect to the property so deposited
with the Trustee  payable to all or any of them,  and the Trustee,  on demand of
and at the expense of the Issuer, shall execute proper instruments acknowledging
satisfaction and discharge of this Indenture with respect to the Notes, when

                  (A) all Notes  theretofore  authenticated and delivered (other
         than (i) Notes that have been  destroyed,  lost or stolen and that have
         been  replaced  or paid as  provided  in Section 2.5 and (ii) Notes for
         whose  payment  money  has  theretofore  been  deposited  in  trust  or
         segregated and held in trust by the Issuer and thereafter repaid to the
         Issuer or discharged  from such trust, as provided in Section 3.3) have
         been delivered to the Trustee for  cancellation and the Note Policy has
         expired and been returned to the Note Insurer for cancellation;

                  (B) the  Issuer  has paid or  caused  to be paid  all  Insurer
         Secured Obligations and all Trustee Secured Obligations; and

                  (C) the Issuer has  delivered  (i) to the Trustee and the Note
         Insurer an  Officer's  Certificate,  an Opinion of Counsel  and (ii) if
         required by the TIA, to the Trustee or the Note  Insurer (so long as an
         Insurer   Default  shall  not  have  occurred  and  be  continuing)  an
         Independent  Certificate from a firm of certified  public  accountants,
         each meeting the applicable  requirements  of Section  11.1(a) and each
         stating that all conditions  precedent  herein provided for relating to
         the  satisfaction  and discharge of this  Indenture  have been complied
         with.

         SECTION 4.2.  Application of Trust Money. All moneys deposited with the
Trustee pursuant to Section 4.1 hereof shall be held in trust and applied by it,
in  accordance  with the  provisions  of the  Notes and this  Indenture,  to the
payment,  either  directly or through any Note Paying Agent,  as the Trustee may
determine,  to the Holders of the particular Notes for the payment or redemption
of which such moneys have been deposited  with the Trustee,  of all sums due and
to become due thereon for principal  and  interest;  but such moneys need not be
segregated  from other funds except to the extent required herein or in the Sale
and Servicing Agreement or required by law.

         SECTION  4.3.  Repayment  of  Moneys  Held by  Note  Paying  Agent.  In
connection with the satisfaction and discharge of this


                                      -32-





Indenture  with  respect to the Notes,  all moneys  then held by any Note Paying
Agent other than the Trustee under the provisions of this Indenture with respect
to such Notes  shall,  upon demand of the  Issuer,  be paid to the Trustee to be
held and applied  according to Section 3.3 and thereupon  such Note Paying Agent
shall be released from all further liability with respect to such moneys.


                                    ARTICLE V

                                    Remedies

         SECTION  5.1.  Events of Default.  "Event of  Default",  wherever  used
herein,  means any one of the  following  events  (whatever  the reason for such
Event of Default and whether it shall be voluntary or involuntary or be effected
by operation of law or pursuant to any judgment, decree or order of any court or
any order, rule or regulation of any administrative or governmental body):

                  (i)  default in the  payment of any  interest on any Note when
         the same becomes due and payable, and such default shall continue for a
         period of five days (solely for  purposes of this clause,  a payment on
         the Notes funded by the Note Insurer or the  Collateral  Agent pursuant
         to the Master Spread Account  Agreement shall be deemed to be a payment
         made by the Issuer); or

                  (ii)  default  in  the  payment  of  the  principal  of or any
         installment  of the principal of any Note when the same becomes due and
         payable  and such  default  shall  continue  for a period  of five days
         (solely for purposes of this  clause,  a payment on the Notes funded by
         the Note Insurer or the Collateral  Agent pursuant to the Master Spread
         Account Agreement, shall be deemed to be a payment made by the Issuer);
         or

                  (iii) so long as an Insurer  Default  shall not have  occurred
         and be continuing, an Insurance Agreement Indenture Cross Default shall
         have occurred;  provided,  however, that the occurrence of an Insurance
         Agreement Indenture Cross Default may not form the basis of an Event of
         Default unless the Note Insurer shall, upon prior written notice to the
         Rating  Agencies,  have delivered to the Issuer and the Trustee and not
         rescinded a written notice  specifying  that such  Insurance  Agreement
         Indenture  Cross  Default  constitutes  an Event of  Default  under the
         Indenture; or

                  (iv) so long as an Insurer  Default shall have occurred and be
         continuing, default in the observance or performance of any covenant or
         agreement of the Issuer made in this


                                      -33-





         Indenture  (other  than a  covenant  or  agreement,  a  default  in the
         observance  or  performance  of  which  is  elsewhere  in this  Section
         specifically  dealt  with),  or any  representation  or warranty of the
         Issuer made in this  Indenture or in any  certificate  or other writing
         delivered  pursuant  hereto or in connection  herewith  proving to have
         been  incorrect  in any  material  respect as of the time when the same
         shall have been made,  and such default shall continue or not be cured,
         or  the   circumstance   or   condition   in   respect  of  which  such
         misrepresentation  or  warranty  was  incorrect  shall  not  have  been
         eliminated  or  otherwise  cured,  for a period of 30 days (or for such
         longer period, not in excess of 90 days, as may be reasonably necessary
         to remedy such default; provided that such default is capable of remedy
         within 90 days or less and the Servicer on behalf of the Owner  Trustee
         delivers an Officer's Certificate to the Trustee to the effect that the
         Issuer has commenced,  or will promptly commence and diligently pursue,
         all  reasonable  efforts to remedy such default) after there shall have
         been given,  by  registered  or  certified  mail,  to the Issuer by the
         Trustee or to the Issuer and the Trustee by the Holders of at least 25%
         of the  Outstanding  Amount of the Notes, a written  notice  specifying
         such default or incorrect  representation  or warranty and requiring it
         to be remedied  and  stating  that such notice is a "Notice of Default"
         hereunder; or

                  (v) so long as an Insurer  Default  shall have occurred and be
         continuing,  the  filing  of a decree  or order  for  relief by a court
         having  jurisdiction  in the  premises  in respect of the Issuer or any
         substantial  part of the Trust Estate in an involuntary  case under any
         applicable Federal or state bankruptcy, insolvency or other similar law
         now or  hereafter  in effect,  or  appointing  a receiver,  liquidator,
         assignee,  custodian,  trustee, sequestrator or similar official of the
         Issuer or for any substantial part of the Trust Estate, or ordering the
         winding-up or liquidation of the Issuer's  affairs,  and such decree or
         order  shall  remain  unstayed  and  in  effect  for  a  period  of  60
         consecutive days; or

                  (vi) so long as an Insurer  Default shall have occurred and be
         continuing,  the  commencement  by the Issuer of a voluntary case under
         any applicable Federal or state bankruptcy, insolvency or other similar
         law now or  hereafter  in effect,  or the  consent by the Issuer to the
         entry of an order for relief in an involuntary case under any such law,
         or the consent by the Issuer to the appointment or taking possession by
         a receiver,  liquidator,  assignee, custodian, trustee, sequestrator or
         similar official of the Issuer or for any substantial part of the Trust
         Estate,  or the making by the Issuer of any general  assignment for the
         benefit of creditors, or the failure by the Issuer generally to pay its


                                      -34-





         debts as such debts  become  due, or the taking of action by the Issuer
         in furtherance of any of the foregoing.

         The Issuer shall  deliver to the Trustee and the Note  Insurer,  within
five  days  after  the  occurrence  thereof,  written  notice  in the form of an
Officer's Certificate of any event which with the giving of notice and the lapse
of time would become an Event of Default under clause (iii), its status and what
action the Issuer is taking or proposes to take with respect thereto.

         SECTION 5.2.  Rights Upon Event of Default.  (a) If an Insurer  Default
shall not have  occurred and be  continuing  and an Event of Default  shall have
occurred and be continuing,  the Notes shall become  immediately due and payable
at par,  together with accrued  interest  thereon.  If an Event of Default shall
have occurred and be continuing,  the Controlling  Party may exercise any of the
remedies  specified in Section 5.4(a).  In the event of any  acceleration of any
Notes by  operation  of this  Section  5.2,  the  Trustee  shall  continue to be
entitled to make claims under the Note Policy pursuant to the Sale and Servicing
Agreement for Scheduled  Payments on the Notes.  Payments  under the Note Policy
following acceleration of any Notes shall be applied by the Trustee:

                  FIRST:  to Noteholders for amounts due and unpaid on the Notes
         for  interest,  ratably,  without  preference  or priority of any kind,
         according to the amounts due and payable on the Notes for interest; and

                  SECOND: to Noteholders for amounts due and unpaid on the Notes
         for  principal,  ratably,  without  preference or priority of any kind,
         according to the amounts due and payable on the Notes for principal.

         (b) In the event any Notes are  accelerated due to an Event of Default,
the Note  Insurer  shall have the right (in  addition to its  obligation  to pay
Scheduled Payments on the Notes in accordance with the Note Policy), but not the
obligation,  to make payments under the Note Policy or otherwise of interest and
principal due on such Notes, in whole or in part, on any date or dates following
such acceleration as the Note Insurer, in its sole discretion, shall elect.

         (c) If an Insurer  Default shall have occurred and be continuing and an
Event of Default  shall have  occurred  and be  continuing,  the  Trustee in its
discretion  may,  or if  so  requested  in  writing  by  Holders  holding  Notes
representing  not less than a majority of the  Outstanding  Amount of the Notes,
declare by written  notice to the Issuer that the Notes become,  whereupon  they
shall become, immediately due and payable at par, together with accrued interest
thereon.



                                      -35-





         (d) If an Insurer  Default shall have occurred and be continuing,  then
at any time after such declaration of acceleration of maturity has been made and
before a judgment  or decree for  payment of the money due has been  obtained by
the Trustee as  hereinafter  in this  Article V  provided,  the Holders of Notes
representing  a majority  of the  Outstanding  Amount of the  Notes,  by written
notice to the Issuer and the Trustee, may rescind and annul such declaration and
its consequences if:

                  (i) the Issuer has paid or  deposited  with the  Trustee a sum
         sufficient to pay

                           (A) all  payments of principal of and interest on all
                  Notes and all other  amounts that would then be due  hereunder
                  or upon such Notes if the Event of Default giving rise to such
                  acceleration had not occurred; and

                           (B)  all  sums  paid  or   advanced  by  the  Trustee
                  hereunder   and   the   reasonable   compensation,   expenses,
                  disbursements  and  advances of the Trustee and its agents and
                  counsel; and

                  (ii) all Events of Default,  other than the  nonpayment of the
         principal of the Notes that has become due solely by such acceleration,
         have been cured or waived as provided in Section 5.12.

         No such  rescission  shall affect any subsequent  default or impair any
right consequent thereto.

         SECTION 5.3.  Collection of  Indebtedness  and Suits for Enforcement by
Trustee.  (a) The Issuer covenants that if (i) default is made in the payment of
any interest on any Note when the same becomes due and payable, and such default
continues  for a period of five days,  or (ii) default is made in the payment of
the principal of or any  installment  of the principal of any Note when the same
becomes due and payable and such  default  continues  for a period of five days,
the Issuer will,  upon demand of the Trustee,  pay to it, for the benefit of the
Holders of the Notes,  the whole  amount  then due and payable on such Notes for
principal and interest,  with interest upon the overdue  principal,  and, to the
extent  payment  at such rate of  interest  shall be legally  enforceable,  upon
overdue  installments  of  interest,  at the  applicable  Interest  Rate  and in
addition  thereto such further  amount as shall be sufficient to cover the costs
and expenses of  collection,  including the reasonable  compensation,  expenses,
disbursements and advances of the Trustee and its agents and counsel.

         (b) Each Issuer Secured Party hereby  irrevocably  and  unconditionally
appoints the Controlling Party as the true and lawful  attorney-in-fact  of such
Issuer Secured Party for so long


                                      -36-





as such Issuer Secured Party is not the  Controlling  Party,  with full power of
substitution,   to  execute,  acknowledge  and  deliver  any  notice,  document,
certificate,  paper,  pleading  or  instrument  and  to do in  the  name  of the
Controlling Party as well as in the name, place and stead of such Issuer Secured
Party  such  acts,  things and deeds for or on behalf of and in the name of such
Issuer Secured Party under this Indenture (including  specifically under Section
5.4) and under the Basic  Documents  which such  Issuer  Secured  Party could or
might do or which may be necessary,  desirable or convenient in such Controlling
Party's sole discretion to effect the purposes contemplated  hereunder and under
the Basic  Documents  and,  without  limitation,  following the occurrence of an
Event of Default,  exercise  full right,  power and  authority to take, or defer
from taking, any and all acts with respect to the administration, maintenance or
disposition of the Trust Estate.

         (c) If an Event of Default occurs and is continuing, the Trustee may in
its discretion subject to the consent of the Controlling Party and shall, at the
direction of the Controlling Party (except as provided in Section 5.3(d) below),
proceed to protect and enforce its rights and the rights of the  Noteholders  by
such appropriate  Proceedings as the Trustee or the Controlling Party shall deem
most effective to protect and enforce any such rights,  whether for the specific
enforcement  of any  covenant or  agreement  in this  Indenture or in aid of the
exercise of any power granted  herein,  or to enforce any other proper remedy or
legal or equitable right vested in the Trustee by this Indenture or by law.

         (d)  Notwithstanding   anything  to  the  contrary  contained  in  this
Indenture  (including  without  limitation  Sections 5.4(a),  5.12 and 5.13) and
regardless of whether an Insurer  Default shall have occurred and be continuing,
if the Issuer fails to perform its obligations under Section 10.1(b) hereof when
and as due,  the Trustee may in its  discretion  (and without the consent of the
Controlling  Party)  proceed to protect and enforce its rights and the rights of
the Noteholders by such  appropriate  proceedings as the Trustee shall deem most
effective  to  protect  and  enforce  any  such  rights,  whether  for  specific
performance  of any  covenant or  agreement  in this  Indenture or in aid of the
exercise of any power granted  herein,  or to enforce any other proper remedy or
legal or  equitable  right  vested in the Trustee by this  Indenture  or by law;
provided  that the  Trustee  shall  only be  entitled  to take any such  actions
without the  consent of the  Controlling  Party to the extent  such  actions are
taken only to enforce the Issuer's obligations to redeem the principal amount of
Notes.

         (e) In case there shall be pending, relative to the Issuer or any other
obligor upon the Notes or any Person having or claiming an ownership interest in
the Trust  Estate,  proceedings  under Title 11 of the United States Code or any
other applicable


                                      -37-





Federal or state  bankruptcy,  insolvency  or other  similar  law,  or in case a
receiver,  assignee  or trustee in  bankruptcy  or  reorganization,  liquidator,
sequestrator  or  similar  official  shall  have  been  appointed  for or  taken
possession of the Issuer or its property or such other obligor or Person,  or in
case of any other  comparable  judicial  proceedings  relative  to the Issuer or
other  obligor upon the Notes,  or to the creditors or property of the Issuer or
such other obligor,  the Trustee,  irrespective  of whether the principal of any
Notes shall then be due and payable as therein  expressed or by  declaration  or
otherwise  and  irrespective  of whether the Trustee  shall have made any demand
pursuant to the provisions of this Section, shall be entitled and empowered,  by
intervention in such proceedings or otherwise:

                  (i) to file and prove a claim or claims  for the whole  amount
         of principal and interest  owing and unpaid in respect of the Notes and
         to file such other papers or documents as may be necessary or advisable
         in order to have the  claims of the  Trustee  (including  any claim for
         reasonable  compensation to the Trustee and each  predecessor  Trustee,
         and  their   respective   agents,   attorneys  and  counsel,   and  for
         reimbursement  of  all  expenses  and  liabilities  incurred,  and  all
         advances made, by the Trustee and each predecessor Trustee, except as a
         result of  negligence,  bad  faith or  willful  misconduct)  and of the
         Noteholders allowed in such proceedings;

                  (ii) unless  prohibited by applicable law and regulations,  to
         vote on behalf of the Holders of Notes in any election of a trustee,  a
         standby  trustee or person  performing  similar  functions  in any such
         proceedings;

                  (iii) to collect  and  receive  any  moneys or other  property
         payable or deliverable on any such claims and to distribute all amounts
         received  with  respect  to the  claims of the  Noteholders  and of the
         Trustee on their behalf; and

                  (iv)  to file  such  proofs  of  claim  and  other  papers  or
         documents  as may be necessary or advisable in order to have the claims
         of  the  Trustee  or the  Holders  of  Notes  allowed  in any  judicial
         proceedings relative to the Issuer, its creditors and its property;

and any trustee,  receiver,  liquidator,  custodian or other similar official in
any such  proceeding is hereby  authorized by each of such  Noteholders  to make
payments to the Trustee, and, in the event that the Trustee shall consent to the
making of payments  directly  to such  Noteholders,  to pay to the Trustee  such
amounts as shall be sufficient to cover reasonable  compensation to the Trustee,
each predecessor Trustee and their respective agents, attorneys and counsel, and
all other  expenses and  liabilities  incurred,  and all advances  made,  by the
Trustee and each


                                      -38-





predecessor Trustee except as a result of negligence or bad faith.

         (f) Nothing herein  contained  shall be deemed to authorize the Trustee
to  authorize  or  consent  to or vote for or  accept  or adopt on behalf of any
Noteholder any plan of  reorganization,  arrangement,  adjustment or composition
affecting  the Notes or the rights of any Holder  thereof  or to  authorize  the
Trustee to vote in respect of the claim of any Noteholder in any such proceeding
except,  as  aforesaid,  to vote for the election of a trustee in  bankruptcy or
similar person.

         (g) All rights of action and of asserting  claims under this Indenture,
the Master Spread Account  Agreement or under any of the Notes,  may be enforced
by the Trustee  without  the  possession  of any of the Notes or the  production
thereof in any trial or other proceedings  relative thereto, and any such action
or  proceedings  instituted  by the Trustee  shall be brought in its own name as
trustee  of an express  trust,  and any  recovery  of  judgment,  subject to the
payment of the expenses,  disbursements  and  compensation of the Trustee,  each
predecessor Trustee and their respective agents and attorneys,  shall be for the
ratable benefit of the Holders of the Notes.

         (h) In any proceedings brought by the Trustee (and also any proceedings
involving the  interpretation  of any provision of this  Indenture or the Master
Spread  Account  Agreement),  the  Trustee  shall be held to  represent  all the
Holders of the Notes,  and it shall not be  necessary  to make any  Noteholder a
party to any such proceedings.

         SECTION 5.4.  Remedies.  (a) If an Event of Default shall have occurred
and be  continuing,  the  Controlling  Party may do one or more of the following
(subject to Section 5.5):

                  (i) institute Proceedings in its own name and as trustee of an
         express  trust for the  collection  of all amounts  then payable on the
         Notes  or  under  this  Indenture  with  respect  thereto,  whether  by
         declaration or otherwise,  enforce any judgment  obtained,  and collect
         from the Issuer and any other  obligor upon such Notes moneys  adjudged
         due;

                  (ii) institute  Proceedings from time to time for the complete
         or partial  foreclosure  of this  Indenture  with  respect to the Trust
         Estate;

                  (iii)  exercise any remedies of a secured  party under the UCC
         and take any other appropriate action to protect and enforce the rights
         and remedies of the Trustee and the Holders of the Notes; and



                                      -39-





                  (iv)  direct  the  Trustee  to sell the  Trust  Estate  or any
         portion thereof or rights or interest therein, at one or more public or
         private  sales  called and  conducted  in any manner  permitted by law;
         provided, however, that

                           (A) if the Note Insurer is the Controlling Party, the
                  Note  Insurer may not sell or  otherwise  liquidate  the Trust
                  Estate  following  an  Insurance   Agreement  Indenture  Cross
                  Default unless

                                    (I) the proceeds of such sale or liquidation
                           distributable  to the  Noteholders  are sufficient to
                           discharge  in full all  amounts  then due and  unpaid
                           upon such Notes for  principal  and  interest  and it
                           shall have received  instruction  to do so by holders
                           of at  least  662/3%  of  the  outstanding  principal
                           balance  of  each  of  the  Class  A  Notes  and  the
                           Certificates, respectively; or

                           (B) if the  Trustee  is the  Controlling  Party,  the
                  Trustee may not sell or otherwise  liquidate  the Trust Estate
                  following an Event of Default unless

                                    (I)  such  Event of  Default  is of the type
                           described in Section 5.1(i) or (ii), or

                                    (II)  either

                                             (x)  the  Holders  of  100%  of the
                                    Outstanding  Amount  of  the  Notes  consent
                                    thereto,

                                            (y) the  proceeds  of  such  sale or
                                    liquidation distributable to the Noteholders
                                    are  sufficient  to  discharge  in full  all
                                    amounts  then due and unpaid upon such Notes
                                    for principal and interest, or

                                            (z) the Trustee  determines that the
                                    Trust  Estate  will not  continue to provide
                                    sufficient   funds   for  the   payment   of
                                    principal  of and  interest  on the Notes as
                                    they would have  become due if the Notes had
                                    not been  declared due and payable,  and the
                                    Trustee provides prior written notice to the
                                    Rating  Agencies  and obtains the consent of
                                    Holders of 66-2/3% of the Outstanding Amount
                                    of the Notes.

         In  determining  such  sufficiency  or  insufficiency  with  respect to
clauses (y) and (z), the Trustee may, but need not,


                                      -40-





obtain  and  rely  upon an  opinion  of an  Independent  investment  banking  or
accounting  firm of national  reputation as to the  feasibility of such proposed
action and as to the sufficiency of the Trust Estate for such purpose.

         SECTION 5.5. Optional  Preservation of the Receivables.  If the Trustee
is the  Controlling  Party and if the Notes  have  been  declared  to be due and
payable under Section 5.2 following an Event of Default and such declaration and
its consequences have not been rescinded and annulled, the Trustee may, but need
not, elect to maintain  possession of the Trust Estate.  It is the desire of the
parties hereto and the Noteholders  that there be at all times  sufficient funds
for the payment of principal of and interest on the Notes, and the Trustee shall
take such  desire  into  account  when  determining  whether or not to  maintain
possession of the Trust Estate. In determining whether to maintain possession of
the Trust Estate, the Trustee may, but need not, obtain and rely upon an opinion
of an Independent  investment banking or accounting firm of national  reputation
as to the  feasibility of such proposed  action and as to the sufficiency of the
Trust Estate for such purpose.

         SECTION 5.6.  Priorities.

         (a) Following (1) the acceleration of the Notes pursuant to Section 5.2
or (2) if an  Insurer  Default  shall  have  occurred  and  be  continuing,  the
occurrence of an Event of Default pursuant to Section 5.1(i), 5.1(ii),  5.1(iv),
5.1(v) or 5.1(vi) of this  Indenture or (3) the receipt of  Insolvency  Proceeds
pursuant  to Section  11.1(b)  of the Sale and  Servicing  Agreement,  the Total
Distribution  Amount,  including  any money or  property  collected  pursuant to
Section 5.4 of this Indenture and any such Insolvency Proceeds, shall be applied
by the Trustee on the related Payment Date in the following order of priority:

                  FIRST: amounts due and owing and required to be distributed to
         the Servicer,  the Standby Servicer, the Owner Trustee, the Trustee and
         the Collateral Agent, respectively,  pursuant to priorities (i) through
         (iv) of  Section  5.7(b) of the Sale and  Servicing  Agreement  and not
         previously  distributed,  in the order of such  priorities  and without
         preference or priority of any kind within such priorities;

                  SECOND:  to Class A Noteholders  for amounts due and unpaid on
         the Class A Notes for interest, ratably, without preference or priority
         of any kind,  according  to the  amounts due and payable on the Class A
         Notes for interest;

                  THIRD:  to Class A  Noteholders  for amounts due and unpaid on
         the  Class  A Notes  for  principal,  ratably,  without  preference  or
         priority of any kind,  according  to the amounts due and payable on the
         Class A Notes for principal;


                                      -41-





                  FOURTH:  amounts due and owing and required to be  distributed
         to the Note Insurer  pursuant to priority  (viii) of Section  5.7(b) of
         the Sale and Servicing Agreement and not previously distributed); and

                  FIFTH: in the event any Person other than the Standby Servicer
         becomes the successor Servicer, to such successor Servicer,  reasonable
         transition  expenses (up to a maximum of $50,000 for all such expenses)
         incurred in acting as successor Servicer;

                  SIXTH: to the Certificateholders for amounts due and unpaid on
         the Certificates for interest,  ratably, without preference or priority
         of  any  kind,  according  to  the  amounts  due  and  payable  on  the
         Certificates for interest;

                  SEVENTH: to the  Certificateholders for amounts due and unpaid
         on the  Certificates  for  principal,  ratably,  without  preference or
         priority of any kind,  according  to the amounts due and payable on the
         Certificates for principal;

                  EIGHTH:  to the Collateral  Agent to be applied as provided in
         the Master Spread Account Agreement.

         (b) The Trustee may fix a record date and payment  date for any payment
to  Noteholders  pursuant to this  Section.  At least 15 days before such record
date the Issuer  shall mail to each  Noteholder  and the  Trustee a notice  that
states such record date, the payment date and the amount to be paid.

         SECTION 5.7.  Limitation of Suits. No Holder of any Note shall have any
right to institute any proceeding,  judicial or otherwise,  with respect to this
Indenture,  or for the  appointment  of a receiver or trustee,  or for any other
remedy hereunder, unless:

                  (i) such Holder has  previously  given  written  notice to the
         Trustee of a continuing Event of Default;

                  (ii)  the  Holders  of not less  than  25% of the  Outstanding
         Amount of the  Notes  have  made  written  request  to the  Trustee  to
         institute  such  proceeding  in respect of such Event of Default in its
         own name as Trustee hereunder;

                  (iii) such  Holder or  Holders  have  offered  to the  Trustee
         indemnity reasonably satisfactory to it against the costs, expenses and
         liabilities to be incurred in complying with such request;

                  (iv) the Trustee for 60 days after its receipt of such notice,
         request  and  offer  of  indemnity   has  failed  to   institute   such
         proceedings;


                                                       -42-





                  (v) no direction  inconsistent  with such written  request has
         been given to the Trustee during such 60-day period by the Holders of a
         majority of the Outstanding Amount of the Notes; and

                  (vi) an Insurer Default shall have occurred and be continuing;

it being understood and intended that no one or more Holders of Notes shall have
any right in any manner  whatever by virtue of, or by availing of, any provision
of this  Indenture  to  affect,  disturb  or  prejudice  the rights of any other
Holders of Notes or to obtain or to seek to obtain  priority or preference  over
any other  Holders or to enforce any right under this  Indenture,  except in the
manner herein provided.

         In the event the Trustee  shall  receive  conflicting  or  inconsistent
requests  and  indemnity  from two or more  groups of  Holders  of  Notes,  each
representing  less than a majority of the Outstanding  Amount of the Notes,  the
Trustee in its sole  discretion  may  determine  what action,  if any,  shall be
taken, notwithstanding any other provisions of this Indenture.

         SECTION 5.8.  Unconditional  Rights of Noteholders To Receive Principal
and Interest. Notwithstanding any other provisions of this Indenture, the Holder
of any Note  shall have the  right,  which is  absolute  and  unconditional,  to
receive  payment of the  principal of and  interest,  if any, on such Note on or
after  the  respective  due  dates  thereof  expressed  in such  Note or in this
Indenture (or, in the case of redemption,  on or after the Redemption  Date) and
to institute suit for the enforcement of any such payment,  and such right shall
not be impaired without the consent of such Holder.

         SECTION 5.9.  Restoration  of Rights and Remedies.  If the  Controlling
Party or any  Noteholder  has  instituted any proceeding to enforce any right or
remedy  under  this  Indenture  and such  proceeding  has been  discontinued  or
abandoned for any reason or has been  determined  adversely to the Trustee or to
such  Noteholder,  then and in every such case the  Issuer,  the Trustee and the
Noteholders shall, subject to any determination in such Proceeding,  be restored
severally and respectively to their former positions  hereunder,  and thereafter
all rights and  remedies of the Trustee and the  Noteholders  shall  continue as
though no such proceeding had been instituted.

         SECTION 5.10. Rights and Remedies Cumulative. No right or remedy herein
conferred  upon or reserved to the  Controlling  Party or to the  Noteholders is
intended  to be  exclusive  of any other  right or remedy,  and every  right and
remedy shall,  to the extent  permitted by law, be cumulative and in addition to
every other right and remedy given hereunder or now or hereafter existing at


                                      -43-





law or in equity or  otherwise.  The  assertion  or  employment  of any right or
remedy hereunder,  or otherwise,  shall not prevent the concurrent  assertion or
employment of any other appropriate right or remedy.

         SECTION 5.11.  Delay or Omission Not a Waiver.  No delay or omission of
the Controlling  Party or any Holder of any Note to exercise any right or remedy
accruing  upon any  Default or Event of Default  shall  impair any such right or
remedy or  constitute  a waiver of any such  Default  or Event of  Default or an
acquiescence  therein.  Every right and remedy given by this Article V or by law
to the Trustee or to the  Noteholders may be exercised from time to time, and as
often as may be deemed expedient,  by the Trustee or by the Noteholders,  as the
case may be.

         SECTION 5.12. Control by Noteholders. If the Trustee is the Controlling
Party,  the Holders of a majority of the  Outstanding  Amount of the Notes shall
have the right to direct the time, method and place of conducting any proceeding
for any remedy  available to the Trustee with respect to the Notes or exercising
any trust or power conferred on the Trustee; provided that

                  (i) such  direction  shall not be in conflict with any rule of
         law or with this Indenture;

                  (ii)  subject  to  the  express  terms  of  Section  5.4,  any
         direction to the Trustee to sell or liquidate the Trust Estate shall be
         by the  Holders  of  Notes  representing  not  less  than  100%  of the
         Outstanding Amount of the Notes;

                  (iii) if the  conditions  set forth in  Section  5.5 have been
         satisfied and the Trustee elects to retain the Trust Estate pursuant to
         such  Section,  then any  direction  to the Trustee by Holders of Notes
         representing  less than 100% of the Outstanding  Amount of the Notes to
         sell or liquidate the Trust Estate shall be of no force and effect; and

                  (iv) the Trustee may take any other  action  deemed  proper by
         the Trustee that is not inconsistent with such direction;

provided,  however,  that, subject to Section 6.1, the Trustee need not take any
action that it  determines  might  involve it in liability  or might  materially
adversely affect the rights of any Noteholders not consenting to such action.

         SECTION 5.13. Waiver of Past Defaults.  (a) If an Insurer Default shall
have occurred and be continuing, prior to the declaration of the acceleration of
the  maturity of the Notes as provided in Section  5.4,  the Holders of Notes of
not less than a majority of the Outstanding Amount of the Notes may waive any


                                      -44-





past  Default or Event of Default and its  consequences  except a Default (i) in
payment of  principal of or interest on any of the Notes or (ii) in respect of a
covenant or provision  hereof  which  cannot be modified or amended  without the
consent of the Holder of each Note. In the case of any such waiver,  the Issuer,
the Trustee  and the  Holders of the Notes  shall be  restored  to their  former
positions and rights hereunder, respectively; but no such waiver shall extend to
any subsequent or other Default or impair any right consequent thereto.

         Upon any such waiver,  such Default  shall cease to exist and be deemed
to have been cured and not to have  occurred,  and any Event of Default  arising
therefrom shall be deemed to have been cured and not to have occurred, for every
purpose of this Indenture;  but no such waiver shall extend to any subsequent or
other Default or Event of Default or impair any right consequent thereto.

         SECTION  5.14.  Undertaking  for Costs.  All parties to this  Indenture
agree, and each Holder of any Note by such Holder's  acceptance thereof shall be
deemed to have agreed, that any court may in its discretion require, in any suit
for the enforcement of any right or remedy under this Indenture,  or in any suit
against the Trustee for any action taken,  suffered or omitted by it as Trustee,
the filing by any party litigant in such suit of an undertaking to pay the costs
of such suit, and that such court may in its discretion assess reasonable costs,
including  reasonable  attorneys' fees, against any party litigant in such suit,
having due regard to the merits and good faith of the claims or defenses made by
such party  litigant;  but the provisions of this Section shall not apply to (a)
any suit  instituted by the Trustee,  (b) any suit instituted by any Noteholder,
or group of Noteholders,  in each case holding in the aggregate more than 10% of
the Outstanding Amount of the Notes or (c) any suit instituted by any Noteholder
for the enforcement of the payment of principal of or interest on any Note on or
after the respective due dates expressed in such Note and in this Indenture (or,
in the case of redemption, on or after the Redemption Date).

         SECTION 5.15.  Waiver of Stay or Extension  Laws. The Issuer  covenants
(to the extent  that it may  lawfully do so) that it will not at any time insist
upon,  or plead or in any  manner  whatsoever,  claim  or take  the  benefit  or
advantage  of, any stay or extension  law wherever  enacted,  now or at any time
hereafter in force,  that may affect the  covenants or the  performance  of this
Indenture;  and the  Issuer (to the extent  that it may  lawfully  do so) hereby
expressly waives all benefit or advantage of any such law, and covenants that it
will not hinder, delay or impede the execution of any power and any right of the
Issuer to take such action shall be suspended.



                                      -45-





                                   ARTICLE VI

                                   The Trustee

         SECTION 6.1. Duties of Trustee. (a) If an Event of Default has occurred
and is continuing, the Trustee shall exercise the rights and powers vested in it
by this  Indenture  and the Basic  Documents and use the same degree of care and
skill in their  exercise  as a prudent  person  would  exercise or use under the
circumstances in the conduct of such person's own affairs.

         (b)  Except during the continuance of an Event of Default:

                  (i) the  Trustee  undertakes  to perform  such duties and only
         such  duties as are  specifically  set forth in this  Indenture  and no
         implied  covenants  or  obligations  shall be read into this  Indenture
         against the Trustee; and

                  (ii) in the absence of bad faith on its part,  the Trustee may
         conclusively   rely,  as  to  the  truth  of  the  statements  and  the
         correctness of the opinions  expressed  therein,  upon  certificates or
         opinions furnished to the Trustee and conforming to the requirements of
         this Indenture; however, the Trustee shall examine the certificates and
         opinions to determine  whether or not they conform on their face to the
         requirements of this Indenture.

         (c)  The  Trustee  may  not be  relieved  from  liability  for  its own
negligent action, its own negligent failure to act or its own wilful misconduct,
except that:

                  (i) this  paragraph does not limit the effect of paragraph (b)
         of this Section;

                  (ii) the Trustee shall not be liable for any error of judgment
         made in good faith by a  Responsible  Officer  unless it is proved that
         the Trustee was negligent in ascertaining the pertinent facts; and

                  (iii) the  Trustee  shall not be liable  with  respect  to any
         action  it takes or omits to take in good  faith in  accordance  with a
         direction received by it pursuant to Section 5.12.

         (d) The Trustee shall not be liable for interest on any money  received
by it except as the Trustee may agree in writing with the Issuer.

         (e) Money  held in trust by the  Trustee  need not be  segregated  from
other funds except to the extent  required by law or the terms of this Indenture
or the Sale and Servicing Agreement.


                                      -46-





         (f) No provision of this Indenture  shall require the Trustee to expend
or risk its own funds or otherwise incur financial  liability in the performance
of any of its  duties  hereunder  or in the  exercise  of any of its  rights  or
powers,  if it shall have  reasonable  grounds to believe that repayment of such
funds or adequate  indemnity  against such risk or  liability is not  reasonably
assured to it.

         (g) Every  provision  of this  Indenture  relating  to the  conduct  or
affecting  the  liability of or  affording  protection  to the Trustee  shall be
subject to the provisions of this Section and to the provisions of the TIA.

         (h) The Trustee  shall permit any  representative  of the Note Insurer,
during the Trustee's  normal  business  hours,  to examine all books of account,
records,  reports and other papers of the Trustee relating to the Notes, to make
copies and extracts  therefrom and to discuss the Trustee's affairs and actions,
as such affairs and actions  relate to the Trustee's  duties with respect to the
Notes,  with the Trustee's  officers and employees  responsible for carrying out
the Trustee's duties with respect to the Notes.

         (i) The Trustee shall,  and hereby agrees that it will,  perform all of
the  obligations  and  duties  required  of it  under  the  Sale  and  Servicing
Agreement.

         (j) The Trustee  shall,  and hereby agrees that it will,  hold the Note
Policy in trust,  and will hold any  proceeds of any claim on the Note Policy in
trust solely for the use and benefit of the Noteholders.

         (k) In no event shall Norwest Bank Minnesota,  National Association, in
any of its  capacities  hereunder,  be deemed to have  assumed any duties of the
Owner  Trustee under the Delaware  Business  Trust  Statute,  common law, or the
Trust Agreement.

         (l) Except for actions  expressly  authorized  by this  Indenture,  the
Trustee shall take no action reasonably likely to impair the security  interests
created or existing  under any  Receivable or Financed  Vehicle or to impair the
value of any Receivable or Financed Vehicle.

         (m) All information  obtained by the Trustee regarding the Obligors and
the Receivables, whether upon the exercise of its rights under this Indenture or
otherwise,  shall be maintained  by the Trustee in  confidence  and shall not be
disclosed to any other Person, other than the Trustee's  attorneys,  accountants
and  agents  unless  such  disclosure  is  required  by  this  Indenture  or any
applicable law or regulation.



                                      -47-





         SECTION  6.2.  Rights  of  Trustee.  (a) The  Trustee  may  rely on any
document  believed by it to be genuine and to have been signed or  presented  by
the proper person. The Trustee need not investigate any fact or matter stated in
the document.

         (b) Before the Trustee acts or refrains from acting,  it may require an
Officer's  Certificate or an Opinion of Counsel. The Trustee shall not be liable
for any  action  it  takes or omits  to take in good  faith in  reliance  on the
Officer's Certificate or Opinion of Counsel.

         (c) The Trustee may  execute any of the trusts or powers  hereunder  or
perform  any  duties  hereunder  either  directly  or by or  through  agents  or
attorneys or a custodian or nominee,  and the Trustee  shall not be  responsible
for any  misconduct  or  negligence  on the part of, or for the  supervision  of
Consumer Portfolio Services, Inc., or any other such agent, attorney,  custodian
or nominee appointed with due care by it hereunder.

         (d) The Trustee shall not be liable for any action it takes or omits to
take in good faith which it believes  to be  authorized  or within its rights or
powers; provided, however, that the Trustee's conduct does not constitute wilful
misconduct, negligence or bad faith.

         (e) The Trustee may consult with counsel,  and the advice or opinion of
counsel with respect to legal matters  relating to this  Indenture and the Notes
shall be full and  complete  authorization  and  protection  from  liability  in
respect to any action  taken,  omitted or suffered by it hereunder in good faith
and in accordance with the advice or opinion of such counsel.

         (f) The Trustee shall be under no  obligation to institute,  conduct or
defend any litigation under this Indenture or in relation to this Indenture,  at
the  request,  order  or  direction  of any  of  the  Holders  of  Notes  or the
Controlling  Party,  pursuant to the provisions of this  Indenture,  unless such
Holders of Notes or the  Controlling  Party  shall have  offered to the  Trustee
reasonable  security or indemnity  against the costs,  expenses and  liabilities
that may be incurred  therein or thereby;  provided,  however,  that the Trustee
shall,  upon the  occurrence  of an Event of Default  (that has not been cured),
exercise the rights and powers vested in it by this  Indenture  with  reasonable
care and skill.

         (g) The Trustee shall not be bound to make any  investigation  into the
facts or matters stated in any resolution,  certificate,  statement, instrument,
opinion, report, notice, request,  consent, order, approval, bond or other paper
or document,  unless  requested in writing to do so by the Note Insurer (so long
as no Insurer  Default shall have occurred and be  continuing) or (if an insurer
Default shall have occurred and be


                                      -48-





continuing)  by the  Holders  of  Notes  evidencing  not  less  than  25% of the
Outstanding  Amount  thereof;  provided,  however,  that if the payment within a
reasonable time to the Trustee of the costs,  expenses or liabilities  likely to
be incurred by it in the making of such  investigation is, in the opinion of the
Trustee, not reasonably assured to the Trustee by the security afforded to it by
the terms of this Indenture or the Sale and Servicing Agreement, the Trustee may
require  reasonable  indemnity  against  such cost,  expense or  liability  as a
condition to so  proceeding;  the reasonable  expense of every such  examination
shall be paid by the Person  making such  request,  or, if paid by the  Trustee,
shall be reimbursed by the Person making such request upon demand.

         SECTION  6.3.  Individual  Rights  of  Trustee.   The  Trustee  in  its
individual  or any other  capacity  may become the owner or pledgee of Notes and
may  otherwise  deal with the Issuer or its  Affiliates  with the same rights it
would  have if it were not  Trustee.  Any Note  Paying  Agent,  Note  Registrar,
co-registrar or co-paying agent may do the same with like rights.  However,  the
Trustee must comply with Sections 6.11 and 6.12.

         SECTION 6.4. Trustee's Disclaimer. The Trustee shall not be responsible
for  and  makes  no  representation  as to the  validity  or  adequacy  of  this
Indenture,  the Trust Estate or the Notes,  it shall not be accountable  for the
Issuer's use of the proceeds from the Notes, and it shall not be responsible for
any  statement  of the  Issuer in the  Indenture  or in any  document  issued in
connection  with the sale of the Notes or in the Notes other than the  Trustee's
certificate of authentication.

         SECTION 6.5.  Notice of Defaults.  If an Event of Default occurs and is
continuing  and if it is either  known by, or  written  notice of the  existence
thereof has been delivered to, a Responsible Officer of the Trustee, the Trustee
shall mail to each  Noteholder  notice of the Default  within 90 days after such
knowledge  or  notice  occurs.  Except in the case of a Default  in  payment  of
principal  of or  interest  on any  Note  (including  payments  pursuant  to the
mandatory  redemption  provisions  of such Note),  the Trustee may  withhold the
notice if and so long as a committee of its  Responsible  Officers in good faith
determines that withholding the notice is in the interests of Noteholders.

         SECTION 6.6. Reports by Trustee to Holders. The Trustee shall on behalf
of the Issuer deliver to each Noteholder  such  information as may be reasonably
required to enable  such  Holder to prepare  its  Federal  and state  income tax
returns.

         SECTION 6.7. Compensation and Indemnity. (a) Pursuant to Section 5.7(b)
of the Sale and  Servicing  Agreement,  the  Issuer  shall,  or shall  cause the
Servicer to, pay to the Trustee from time to time compensation for its services.
The Trustee's compensation shall not be limited by any law on compensation of a


                                      -49-





trustee of an express  trust.  The Issuer  shall or shall cause the  Servicer to
reimburse the Trustee,  for all reasonable  out-of-pocket  expenses  incurred or
made by it,  including costs of collection,  in addition to the compensation for
its  services.  Such  expenses  shall include the  reasonable  compensation  and
expenses,   disbursements  and  advances  of  the  Trustee's  agents,   counsel,
accountants  and  experts.  The  Issuer  shall or shall  cause the  Servicer  to
indemnify the Trustee against any and all loss, liability or expense incurred by
the Trustee  without  willful  misfeasance,  negligence or bad faith on its part
arising out of or in connection  with the  acceptance or the  administration  of
this trust and the performance of its duties hereunder,  including the costs and
expenses of  defending  itself  against  any claim or  liability  in  connection
therewith.  The Trustee shall notify the Issuer and the Servicer promptly of any
claim for which it may seek  indemnity.  Failure by the Trustee to so notify the
Issuer  and the  Servicer  shall  not  relieve  the  Issuer  of its  obligations
hereunder or the Servicer of its  obligations  under Article XII of the Sale and
Servicing Agreement.  The Trustee may have separate counsel and the Issuer shall
or shall  cause  the  Servicer  to pay the fees and  expenses  of such  counsel.
Neither the Issuer nor the  Servicer  need  reimburse  any expense or  indemnify
against any loss,  liability  or expense  incurred  by the  Trustee  through the
Trustee's own wilful misconduct, negligence or bad faith.

         (b) The Issuer's  payment  obligations to the Trustee  pursuant to this
Section shall survive the discharge of this  Indenture.  When the Trustee incurs
expenses after the  occurrence of a Default  specified in Section 5.1(v) or (vi)
with respect to the Issuer, the expenses are intended to constitute  expenses of
administration  under Title 11 of the United States Code or any other applicable
Federal or state bankruptcy, insolvency or similar law. Notwithstanding anything
else set forth in this Indenture or the Basic Documents,  the Trustee  hereunder
and under the Basic  Documents  shall be recourse  to the Trust  Estate only and
specifically  shall not be recourse to the assets of the General  Partner of the
Issuer or any Securityholder.  In addition, the Trustee agrees that its recourse
to the Issuer,  the Trust  Estate,  the Seller and amounts held  pursuant to the
Spread  Account  Agreement  shall  be  limited  to  the  right  to  receive  the
distributions referred to in Section 5.7(b) of the Sale and Servicing Agreement.

         SECTION 6.8.  Replacement of Trustee.  The Issuer may, with the consent
of the Note Insurer, and, at the request of the Note Insurer,  shall, remove the
Trustee (unless an Insurer Default shall have occurred and be continuing) if:

         (i)      the Trustee fails to comply with Section 6.11;



                                      -50-





         (ii) a court  having  jurisdiction  in the  premises  in respect of the
Trustee in an involuntary  case or proceeding  under federal or state banking or
bankruptcy  laws,  as now or  hereafter  constituted,  or any  other  applicable
federal or state bankruptcy, insolvency or other similar law, shall have entered
a decree  or  order  granting  relief  or  appointing  a  receiver,  liquidator,
assignee, custodian,  trustee,  conservator,  sequestrator (or similar official)
for the  Trustee  or for any  substantial  part of the  Trustee's  property,  or
ordering the winding-up or liquidation of the Trustee's affairs;

         (iii)an  involuntary case under the federal  bankruptcy laws, as now or
hereafter in effect,  or another present or future federal or state  bankruptcy,
insolvency or similar law is commenced with respect to the Trustee and such case
is not dismissed within 60 days;

                  (iv) the Trustee  commences a voluntary case under any federal
or state banking or bankruptcy  laws,  as now or hereafter  constituted,  or any
other applicable  federal or state bankruptcy,  insolvency or other similar law,
or  consents  to  the  appointment  of  or  taking  possession  by  a  received,
liquidator,  assignee, custodian, trustee, conservator or sequestrator (or other
similar  official) for the Trustee or for any substantial  part of the Trustee's
property,  or  makes  any  assignment  for the  benefit  of  creditors  or fails
generally  to pay its debts as such  debts  become  due or takes  any  corporate
action in furtherances of any of the foregoing; or

         (v)  the Trustee otherwise becomes incapable of acting.

         If the  Trustee  resigns or is  removed  or if a vacancy  exists in the
office of Trustee  for any reason (the  Trustee in such event being  referred to
herein as the retiring  Trustee),  the Issuer shall promptly appoint a successor
Trustee  acceptable to the Note Insurer (so long as an Insurer Default shall not
have  occurred  and be  continuing).  If the  Issuer  fails  to  appoint  such a
successor Trustee, the Note Insurer may appoint a successor Trustee.

         A  successor  Trustee  shall  deliver  a  written   acceptance  of  its
appointment to the retiring Trustee,  the Note Insurer (provided that no Insurer
Default shall have occurred and be continuing)  and the Issuer,  whereupon,  the
resignation or removal of the retiring Trustee shall become  effective,  and the
successor  Trustee shall have all the rights,  powers and duties of the retiring
Trustee  under this  Indenture,  subject to  satisfaction  of the Rating  Agency
Condition.  The successor  Trustee shall mail a notice of its succession to each
Noteholder. The retiring Trustee shall promptly transfer all property held by it
as Trustee to the successor Trustee.



                                      -51-





         If a successor  Trustee  does not take office  within 60 days after the
retiring Trustee resigns or is removed,  the retiring Trustee, the Issuer or the
Holders of a majority in outstanding  Amount of the Notes may petition any court
of competent jurisdiction for the appointment of a successor Trustee.

         Any  resignation  or  removal  of  the  Trustee  and  appointment  of a
successor  Trustee  pursuant to any of the  provisions of this Section shall not
become  effective  until  acceptance of  appointment  by the  successor  Trustee
pursuant to Section 6.8.

         Notwithstanding  the  replacement  of  the  Trustee  pursuant  to  this
Section,  the Issuer's and the  Servicer's  obligations  under Section 6.7 shall
continue for the benefit of the retiring Trustee.

         SECTION  6.9.   Successor  Trustee  by  Merger.   (a)  If  the  Trustee
consolidates  with,  merges or converts into, or transfers all or  substantially
all its corporate  trust business or assets to,  another  corporation or banking
association,  the  resulting,  surviving or transferee  corporation  without any
further act shall be the successor Trustee. The Trustee shall provide the Rating
Agencies prior written notice of any such transaction.

         (b) In case at the time such  successor or successors to the Trustee by
merger,  conversion or consolidation shall succeed to the trusts created by this
Indenture any of the Notes shall have been authenticated but not delivered,  any
such successor to the Trustee may adopt the certificate of authentication of any
predecessor  trustee,  and deliver such Notes so  authenticated;  and in case at
that time any of the Notes shall not have been  authenticated,  any successor to
the Trustee may  authenticate  such Notes either in the name of any  predecessor
hereunder or in the name of the successor to the Trustee;  and in all such cases
such certificates shall have the full force which it is anywhere in the Notes or
in this Indenture provided that the certificate of the Trustee shall have.

         SECTION  6.10.  Appointment  of  Co-Trustee  or Separate  Trustee.  (a)
Notwithstanding  any other  provisions of this  Indenture,  at any time, for the
purpose of meeting any legal  requirement of any  jurisdiction in which any part
of the Trust may at the time be  located,  the  Trustee  with the consent of the
Note  Insurer  (so long as an Insurer  Default  shall not have  occurred  and be
continuing)  shall have the power and may execute and deliver all instruments to
appoint one or more Persons to act as a co-trustee or  co-trustees,  or separate
trustee or separate  trustees,  of all or any part of the Trust,  and to vest in
such Person or Persons, in such capacity and for the benefit of the Noteholders,
such  title  to the  Trust,  or any  part  hereof,  and,  subject  to the  other
provisions of this Section, such powers, duties, obligations,  rights and trusts
as the Trustee may


                                      -52-





consider  necessary or desirable.  No co-trustee or separate  trustee  hereunder
shall be required to meet the terms of eligibility as a successor  trustee under
Section 6.11 and no notice to Noteholders  of the  appointment of any co-trustee
or separate trustee shall be required under Section 6.8 hereof.

         (b)  Every  separate  trustee  and  co-trustee  shall,  to  the  extent
permitted by law, be appointed and act subject to the following  provisions  and
conditions:

                  (i) all rights,  powers,  duties and obligations  conferred or
         imposed  upon  the  Trustee  shall be  conferred  or  imposed  upon and
         exercised  or  performed  by the Trustee and such  separate  trustee or
         co-trustee  jointly (it being  understood that such separate trustee or
         co-trustee  is not  authorized  to act  separately  without the Trustee
         joining  in such act),  except to the extent  that under any law of any
         jurisdiction  in which any  particular  act or acts are to be performed
         the Trustee shall be  incompetent or unqualified to perform such act or
         acts,  in which  event such  rights,  powers,  duties  and  obligations
         (including the holding of title to the Trust or any portion  thereof in
         any such jurisdiction)  shall be exercised and performed singly by such
         separate  trustee or  co-trustee,  but solely at the  direction  of the
         Trustee;

                  (ii) no trustee hereunder shall be personally liable by reason
         of any act or omission of any other trustee  hereunder,  including acts
         or omissions of predecessor or successor trustees; and

                  (iii) the Trustee may at any time accept the resignation of or
         remove any separate trustee or co-trustee.

         (c) Any notice,  request or other writing given to the Trustee shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as  effectively  as if given to each of them.  Every  instrument  appointing any
separate  trustee or co-trustee shall refer to this Agreement and the conditions
of this Article VI. Each separate trustee and co-trustee, upon its acceptance of
the trusts conferred,  shall be vested with the estates or property specified in
its instrument of appointment, either jointly with the Trustee or separately, as
may be  provided  therein,  subject  to all the  provisions  of this  Indenture,
specifically including every provision of this Indenture relating to the conduct
of, affecting the liability of, or affording  protection to, the Trustee.  Every
such instrument shall be filed with the Trustee.

         (d) Any separate  trustee or co-trustee may at any time  constitute the
Trustee,  its agent or  attorney-in-fact  with full power and authority,  to the
extent not prohibited by law, to do


                                      -53-





any lawful act under or in  respect of this  Agreement  on its behalf and in its
name.  If any  separate  trustee  or  co-trustee  shall  die,  dissolve,  become
insolvent, become incapable of acting, resign or be removed, all of its estates,
properties,  rights, remedies and trusts shall invest in and be exercised by the
Trustee,  to the extent  permitted by law,  without the  appointment of a new or
successor trustee.

         SECTION 6.11. Eligibility:  Disqualification.  The Trustee shall at all
times  satisfy the  requirements  of TIA ss.  310(a).  The Trustee  shall have a
combined  capital and surplus of at least  $50,000,000  as set forth in its most
recent  published  annual  report of  condition  and subject to  supervision  or
examination  by federal  or state  authorities;  and having a rating,  both with
respect to long-term  and  short-term  unsecured  obligations,  of not less than
investment  grade by the Rating  Agencies.  The Trustee shall provide  copies of
such reports to the Note Insurer upon request. The Trustee shall comply with TIA
ss. 310(b), including the optional provision permitted by the second sentence of
TIA ss.  310(b)(9);  provided,  however,  that there shall be excluded  from the
operation of TIA ss.  310(b)(1) any  indenture or  indentures  under which other
securities of the Issuer are outstanding if the  requirements for such exclusion
set forth in TIA ss. 310(b)(1) are met.

         SECTION 6.12.  Preferential  Collection of Claims Against  Issuer.  The
Trustee shall comply with TIA ss.  311(a),  excluding any creditor  relationship
listed in TIA ss.  311(b).  A Trustee who has resigned or been removed  shall be
subject to TIA ss. 311(a) to the extent indicated.

         SECTION  6.13.  Appointment  and  Powers.  Subject  to  the  terms  and
conditions  hereof,  each of the Issuer Secured Parties hereby appoints  Norwest
Bank  Minnesota,  National  Association  as  the  Trustee  with  respect  to the
Collateral, and Norwest Bank Minnesota, National Association hereby accepts such
appointment  and agrees to act as Trustee with respect to the Collateral for the
Issuer Secured  Parties,  to maintain  custody and possession of such Collateral
(except as otherwise provided  hereunder) and to perform the other duties of the
Trustee in accordance  with the provisions of this Indenture and the other Basic
Documents.  Each Issuer Secured Party hereby authorizes the Trustee to take such
action  on its  behalf,  and to  exercise  such  rights,  remedies,  powers  and
privileges   hereunder,   as  the  Controlling  Party  may  direct  and  as  are
specifically  authorized  to be  exercised  by the Trustee by the terms  hereof,
together  with such  actions,  rights,  remedies,  powers and  privileges as are
reasonably incidental thereto. The Trustee shall act upon and in compliance with
the written  instructions  of the Controlling  Party delivered  pursuant to this
Indenture promptly following receipt of such written instructions; provided that
the Trustee shall not act in accordance with any  instructions (i) which are not
authorized by,


                                      -54-





or in  violation  of the  provisions  of,  this  Indenture,  (ii)  which  are in
violation  of any  applicable  law,  rule or  regulation  or (iii) for which the
Trustee has not  received  reasonable  indemnity.  Receipt of such  instructions
shall not be a condition  to the  exercise by the Trustee of its express  duties
hereunder, except where this Indenture provides that the Trustee is permitted to
act only following and in accordance with such instructions.

         SECTION 6.14.  Performance of Duties.  The Trustee shall have no duties
or  responsibilities  except those expressly set forth in this Indenture and the
other  Basic  Documents  to which the  Trustee is a party or as  directed by the
Controlling  Party in accordance with this  Indenture.  The Trustee shall not be
required  to take any  discretionary  actions  hereunder  except at the  written
direction and with the  indemnification  of the Controlling  Party.  The Trustee
shall, and hereby agrees that it will, perform all of the duties and obligations
required of it under the Sale and Servicing Agreement.

         SECTION 6.15.  Limitation on Liability.  Neither the Trustee nor any of
its  directors,  officers or  employees  shall be liable for any action taken or
omitted  to be taken by it or them in good  faith  hereunder,  or in  connection
herewith, except that the Trustee shall be liable for its negligence,  bad faith
or willful  misconduct;  nor shall the Trustee be responsible  for the validity,
effectiveness,  value,  sufficiency or enforceability against the Issuer of this
Indenture or any of the Collateral (or any part  thereof).  Notwithstanding  any
term or provision of this Indenture, the Trustee shall incur no liability to the
Issuer or the Issuer  Secured  Parties  for any  action  taken or omitted by the
Trustee in connection with the Collateral,  except for the negligence, bad faith
or willful misconduct on the part of the Trustee,  and, further,  shall incur no
liability to the Issuer  Secured  Parties  except for  negligence,  bad faith or
willful  misconduct  in carrying out its duties to the Issuer  Secured  Parties.
Subject to Section  6.16,  the  Trustee  shall be  protected  and shall incur no
liability  to any such party in relying  upon the  accuracy,  acting in reliance
upon  the  contents,  and  assuming  the  genuineness  of  any  notice,  demand,
certificate,  signature, instrument or other document reasonably believed by the
Trustee  to be  genuine  and to  have  been  duly  executed  by the  appropriate
signatory,  and (absent actual  knowledge to the contrary) the Trustee shall not
be required to make any  independent  investigation  with respect  thereto.  The
Trustee shall at all times be free  independently to establish to its reasonable
satisfaction,  but shall have no duty to independently  verify, the existence or
nonexistence of facts that are a condition to the exercise or enforcement of any
right or remedy hereunder or under any of the Basic  Documents.  The Trustee may
consult with counsel, and shall not be liable for any action taken or omitted to
be taken by it hereunder in good faith and in accordance with


                                      -55-





the  written  advice  of such  counsel.  The  Trustee  shall  not be  under  any
obligation to exercise any of the remedial rights or powers vested in it by this
Indenture or to follow any direction from the Controlling  Party unless it shall
have  received  reasonable  security or  indemnity  satisfactory  to the Trustee
against the costs, expenses and liabilities which might be incurred by it.

         SECTION 6.16.  Reliance Upon  Documents.  In the absence of negligence,
bad faith or willful  misconduct  on its part,  the Trustee shall be entitled to
rely on any  communication,  instrument,  paper  or  other  document  reasonably
believed  by it to be genuine and correct and to have been signed or sent by the
proper  Person or Persons and shall have no liability in acting,  or omitting to
act,  where such action or omission to act is in  reasonable  reliance  upon any
statement or opinion contained in any such document or instrument.

         SECTION 6.17.  Successor Trustee.

         (a)  Merger.  Any Person into which the  Trustee  may be  converted  or
merged,  or with  which  it may be  consolidated,  or to  which  it may  sell or
transfer its trust business and assets as a whole or  substantially  as a whole,
or any Person resulting from any such conversion, merger, consolidation, sale or
transfer  to which the  Trustee  is a party,  shall  (provided  it is  otherwise
qualified to serve as the Trustee  hereunder) be and become a successor  Trustee
hereunder and be vested with all of the title to and interest in the  Collateral
and all of the trusts, powers,  descriptions,  immunities,  privileges and other
matters as was its predecessor without the execution or filing of any instrument
or any further act, deed or conveyance on the part of any of the parties hereto,
anything herein to the contrary  notwithstanding,  except to the extent, if any,
that any such action is necessary to perfect, or continue the perfection of, the
security interest of the Issuer Secured Parties in the Collateral; provided that
any such successor shall also be the successor Trustee under Section 6.9.

         (b) Removal. The Trustee may be removed by the Controlling Party at any
time,  with or without  cause,  by an instrument or  concurrent  instruments  in
writing delivered to the Trustee, the other Issuer Secured Party and the Issuer.
A temporary successor may be removed at any time to allow a successor Trustee to
be  appointed  pursuant to  subsection  (c) below.  Any removal  pursuant to the
provisions of this  subsection (b) shall take effect only upon the date which is
the latest of (i) the effective date of the  appointment of a successor  Trustee
and the acceptance in writing by such successor  Trustee of such appointment and
of its  obligation  to  perform  its duties  hereunder  in  accordance  with the
provisions  hereof,  and (ii) receipt by the Controlling  Party of an Opinion of
Counsel to the effect described in Section 3.6.


                                      -56-





         (c) Acceptance by Successor.  The Controlling Party shall have the sole
right to appoint each successor Trustee.  Every temporary or permanent successor
Trustee  appointed  hereunder  shall  execute,  acknowledge  and  deliver to its
predecessor  and to the  Trustee,  each Issuer  Secured  Party and the Issuer an
instrument  in writing  accepting  such  appointment  hereunder and the relevant
predecessor  shall  execute,  acknowledge  and deliver such other  documents and
instruments  as will  effectuate the delivery of all Collateral to the successor
Trustee, whereupon such successor,  without any further act, deed or conveyance,
shall  become fully vested with all the  estates,  properties,  rights,  powers,
duties and obligations of its predecessor. Such predecessor shall, nevertheless,
on the written request of either Issuer Secured Party or the Issuer, execute and
deliver  an  instrument   transferring   to  such  successor  all  the  estates,
properties,  rights and powers of such predecessor hereunder.  In the event that
any  instrument  in  writing  from the  Issuer  or an  Issuer  Secured  Party is
reasonably  required by a successor  Trustee to more fully and certainly vest in
such successor the estates,  properties,  rights, powers, duties and obligations
vested or  intended  to be vested  hereunder  in the  Trustee,  any and all such
written instruments shall at the request of the temporary or permanent successor
Trustee, be forthwith executed, acknowledged and delivered by the Trustee or the
Issuer,  as the case may be. The  designation  of any successor  Trustee and the
instrument  or  instruments  removing  any  Trustee and  appointing  a successor
hereunder,  together with all other  instruments  provided for herein,  shall be
maintained  with the  records  relating  to the  Collateral  and,  to the extent
required by applicable  law, filed or recorded by the successor  Trustee in each
place where such filing or  recording is necessary to effect the transfer of the
Collateral to the successor  Trustee or to protect or continue the perfection of
the security interests granted hereunder.

         SECTION 6.18.  [Reserved]

         SECTION  6.19.  Representations  and  Warranties  of the  Trustee.  The
Trustee  represents  and warrants to the Issuer and to each Issuer Secured Party
as follows:

                  (a)  Due  Organization.  The  Trustee  is a  national  banking
         association,  duly  organized,  validly  existing and in good  standing
         under the laws of the United States and is duly authorized and licensed
         under applicable law to conduct its business as presently conducted.

                  (b)  Corporate  Power.  The Trustee has all  requisite  right,
         power and  authority  to execute  and  deliver  this  Indenture  and to
         perform all of its duties as Trustee hereunder.



                                      -57-





                  (c) Due  Authorization.  The  execution  and  delivery  by the
         Trustee of this Indenture and the other Basic  Documents to which it is
         a party, and the performance by the Trustee of its duties hereunder and
         thereunder,  have  been  duly  authorized  by all  necessary  corporate
         proceedings  and  no  further  approvals  or  filings,   including  any
         governmental  approvals,  are  required  for the  valid  execution  and
         delivery by the Trustee,  or the  performance  by the Trustee,  of this
         Indenture and such other Basic Documents.

                  (d) Valid and Binding Indenture. The Trustee has duly executed
         and delivered  this Indenture and each other Basic Document to which it
         is a  party,  and each of this  Indenture  and each  such  other  Basic
         Document  constitutes  the legal,  valid and binding  obligation of the
         Trustee,  enforceable against the Trustee in accordance with its terms,
         except  as (i)  such  enforceability  may  be  limited  by  bankruptcy,
         insolvency,  reorganization  and similar laws  relating to or affecting
         the   enforcement   of  creditors'   rights   generally  and  (ii)  the
         availability  of  equitable   remedies  may  be  limited  by  equitable
         principles of general applicability.

         SECTION 6.20.  Waiver of Setoffs.  The Trustee hereby  expressly waives
any and all rights of setoff  that the Trustee  may  otherwise  at any time have
under  applicable  law with respect to any Trust Account and agrees that amounts
in the  Trust  Accounts  shall  at all  times  be held  and  applied  solely  in
accordance with the provisions hereof.

         SECTION  6.21.  Control by the  Controlling  Party.  The Trustee  shall
comply with notices and instructions  given by the Issuer only if accompanied by
the  written  consent  of the  Controlling  Party,  except  that if any Event of
Default  shall have occurred and be  continuing,  the Trustee shall act upon and
comply with notices and instructions given by the Controlling Party alone in the
place and stead of the Issuer.


                                   ARTICLE VII

                         Noteholders' Lists and Reports

         SECTION  7.1.  Issuer To  Furnish  To Trustee  Names and  Addresses  of
Noteholders. The Issuer will furnish or cause to be furnished to the Trustee (a)
not more than five days after the earlier of (i) each Record Date and (ii) three
months  after the last  Record  Date,  a list,  in such form as the  Trustee may
reasonably  require, of the names and addresses of the Holders as of such Record
Date,  (b) at such other times as the Trustee may request in writing,  within 30
days after receipt by the Issuer of any such request, a list of similar form and
content  as of a date not more  than 10 days  prior  to the  time  such  list is
furnished;


                                      -58-





provided,  however,  that so long as the Trustee is the Note Registrar,  no such
list shall be  required to be  furnished.  The Trustee or, if the Trustee is not
the Note  Registrar,  the Issuer shall furnish to the Note Insurer in writing on
an annual basis on each March 31 and at such other times as the Note Insurer may
request a copy of the list.

         SECTION   7.2.   Preservation   of   Information;   Communications   to
Noteholders.  (a)  The  Trustee  shall  preserve,  in as  current  a form  as is
reasonably practicable,  the names and addresses of the Holders contained in the
most  recent  list  furnished  to the Trustee as provided in Section 7.1 and the
names and  addresses of Holders  received by the Trustee in its capacity as Note
Registrar.  The Trustee may destroy any list furnished to it as provided in such
Section 7.1 upon receipt of a new list so furnished.

         (b) Noteholders  may communicate  pursuant to TIA ss. 312(b) with other
Noteholders  with  respect to their  rights  under this  Indenture  or under the
Notes.

         (c) The  Issuer,  the  Trustee  and the Note  Registrar  shall have the
protection of TIA ss. 312(c).

         SECTION 7.3.  Reports by Issuer.  (a)  The Issuer shall:

                  (i) file with the Trustee,  within 15 days after the Issuer is
         required  to file the same with the  Commission,  copies of the  annual
         reports and of the information,  documents and other reports (or copies
         of such  portions of any of the  foregoing as the  Commission  may from
         time to time by rules and regulations  prescribe)  which the Issuer may
         be required to file with the Commission pursuant to Section 13 or 15(d)
         of the Exchange Act;

                  (ii) file with the Trustee and the  Commission  in  accordance
         with  rules  and  regulations  prescribed  from  time  to  time  by the
         Commission  such  additional  information,  documents  and reports with
         respect to compliance by the Issuer with the  conditions  and covenants
         of this  Indenture  as may be required  from time to time by such rules
         and regulations; and

                  (iii) supply to the Trustee (and the Trustee shall transmit by
         mail to all Noteholders  described in TIA ss. 313(c)) such summaries of
         any  information,  documents  and  reports  required to be filed by the
         Issuer  pursuant to clauses (i) and (ii) of this Section  7.3(a) as may
         be required by rules and  regulations  prescribed  from time to time by
         the Commission.



                                      -59-





         (b) Unless  the Issuer  otherwise  determines,  the fiscal  year of the
Issuer shall end on December 31 of each year.

         SECTION  7.4.  Reports by Trustee.  (a) If required by TIA ss.  313(a),
within 60 days after each November 30,  beginning  with  November 30, 1997,  the
Trustee  shall mail to each  Noteholder  as required  by TIA ss.  313(c) a brief
report dated as of such date that complies with TIA ss. 313(a). The Trustee also
shall comply with TIA ss. 313(b).

         (b) A copy of each  report at the time of its  mailing  to  Noteholders
shall be filed by the Trustee with the  Commission and each stock  exchange,  if
any, on which the Notes are listed.  The Issuer  shall notify the Trustee if and
when the Notes are listed on any stock exchange.


                                  ARTICLE VIII

                Collection of Money and Releases of Trust Estate

         SECTION  8.1.  Collection  of  Money.  Except  as  otherwise  expressly
provided  herein,  the  Trustee  may demand  payment or  delivery  of, and shall
receive and collect,  directly and without  intervention  or  assistance  of any
fiscal agent or other  intermediary,  all money and other property payable to or
receivable by the Trustee  pursuant to this Indenture and the Sale and Servicing
Agreement.  The Trustee shall apply all such money received by it as provided in
this  Indenture  and the Sale  and  Servicing  Agreement.  Except  as  otherwise
expressly provided in this Indenture or in the Sale and Servicing Agreement,  if
any  default  occurs  in the  making of any  payment  or  performance  under any
agreement or instrument  that is part of the Trust Estate,  the Trustee may take
such  action as may be  appropriate  to enforce  such  payment  or  performance,
including the institution and prosecution of appropriate  proceedings.  Any such
action  shall be without  prejudice  to any right to claim a Default or Event of
Default under this Indenture and any right to proceed  thereafter as provided in
Article V.

         SECTION 8.2. Release of Trust Estate. (a) Subject to the payment of its
fees and expenses pursuant to Section 6.7, the Trustee may, and when required by
the provisions of this Indenture shall,  execute instruments to release property
from the lien of this Indenture,  in a manner and under  circumstances  that are
not inconsistent with the provisions of this Indenture. No party relying upon an
instrument  executed by the Trustee as  provided in this  Article  VIII shall be
bound to ascertain the Trustee's authority, inquire into the satisfaction of any
conditions precedent or see to the application of any moneys.



                                      -60-





         (b) The Trustee shall,  at such time as there are no Notes  outstanding
and all sums due the Trustee pursuant to Section 6.7 have been paid, release any
remaining  portion of the Trust  Estate that  secured the Notes from the lien of
this  Indenture and release to the Issuer or any other Person  entitled  thereto
any funds then on deposit  in the Trust  Accounts.  The  Trustee  shall  release
property from the lien of this  Indenture  pursuant to this Section  8.2(b) only
upon receipt of an Issuer Request  accompanied by an Officer's  Certificate,  an
Opinion of Counsel and (if  required  by the TIA)  Independent  Certificates  in
accordance  with  TIA  ss.  314(c)  and ss.  314(d)(1)  meeting  the  applicable
requirements of Section 11.1.

         SECTION 8.3.  Opinion of Counsel.  The Trustee  shall  receive at least
seven days' notice when  requested by the Issuer to take any action  pursuant to
Section  8.2(a),  accompanied  by copies of any  instruments  involved,  and the
Trustee shall also require as a condition to such action,  an Opinion of Counsel
in form and substance  satisfactory to the Trustee,  stating the legal effect of
any such  action,  outlining  the steps  required  to  complete  the  same,  and
concluding that all conditions  precedent to the taking of such action have been
complied  with and such  action will not  materially  and  adversely  affect the
security for the Notes or the rights of the Noteholders in  contravention of the
provisions of this Indenture;  provided,  however,  that such Opinion of Counsel
shall not be  required  to  express an opinion as to the fair value of the Trust
Estate.  Counsel  rendering  any such  opinion  may  rely,  without  independent
investigation,  on the  accuracy  and  validity  of  any  certificate  or  other
instrument delivered to the Trustee in connection with any such action.


                                   ARTICLE IX

                             Supplemental Indentures

         SECTION 9.1.  Supplemental  Indentures  Without Consent of Noteholders.
(a)  Without the consent of the Holders of any Notes but with the consent of the
Note Insurer  (unless an Insurer  Default shall have occurred and be continuing)
and with prior notice to the Rating  Agencies by the Issuer,  the Issuer and the
Trustee,  when authorized by an Issuer Order, at any time and from time to time,
may enter into one or more indentures  supplemental  hereto (which shall conform
to the  provisions  of the  Trust  Indenture  Act as in force at the date of the
execution  thereof),  in  form  satisfactory  to  the  Trustee,  for  any of the
following purposes:

                  (i) to correct or amplify the  description  of any property at
         any time  subject to the lien of this  Indenture,  or better to assure,
         convey and confirm unto the Trustee any property subject or required to
         be subjected to the lien of


                                      -61-





         this Indenture,  or to subject to the lien of this Indenture additional
         property;

                  (ii) to  evidence  the  succession,  in  compliance  with  the
         applicable  provisions hereof, of another person to the Issuer, and the
         assumption by any such  successor of the covenants of the Issuer herein
         and in the Notes contained;

                  (iii) to add to the  covenants of the Issuer,  for the benefit
         of the Holders of the Notes,  or to surrender any right or power herein
         conferred upon the Issuer;

                  (iv) to  convey,  transfer,  assign,  mortgage  or pledge  any
         property to or with the Trustee;

                  (v) to cure  any  ambiguity,  to  correct  or  supplement  any
         provision  herein  or  in  any  supplemental  indenture  which  may  be
         inconsistent  with any other  provision  herein or in any  supplemental
         indenture  or to make any other  provisions  with respect to matters or
         questions   arising  under  this  Indenture  or  in  any   supplemental
         indenture;  provided  that such action shall not  adversely  affect the
         interests of the Holders of the Notes;

                  (vi)  to  evidence  and  provide  for  the  acceptance  of the
         appointment  hereunder by a successor trustee with respect to the Notes
         and to add to or change  any of the  provisions  of this  Indenture  as
         shall be  necessary  to  facilitate  the  administration  of the trusts
         hereunder by more than one  trustee,  pursuant to the  requirements  of
         Article VI; or

                  (vii) to modify,  eliminate or add to the  provisions  of this
         Indenture   to  such  extent  as  shall  be  necessary  to  effect  the
         qualification  of this  Indenture  under the TIA or under  any  similar
         federal  statute  hereafter  enacted and to add to this  Indenture such
         other provisions as may be expressly required by the TIA.

         The Trustee is hereby  authorized  to join in the execution of any such
supplemental  indenture  and to make  any  further  appropriate  agreements  and
stipulations that may be therein contained.

         (b) The Issuer and the Trustee,  when  authorized  by an Issuer  Order,
may,  also without the consent of any of the Holders of the Notes but with prior
notice  to the  Rating  Agencies  by the  Issuer,  enter  into an  indenture  or
indentures  supplemental  hereto for the purpose of adding any provisions to, or
changing in any manner or  eliminating  any of the provisions of, this Indenture
or of  modifying in any manner the rights of the Holders of the Notes under this
Indenture; provided, however, that such action shall


                                      -62-





not, as  evidenced  by an Opinion of Counsel,  adversely  affect in any material
respect the interests of any Noteholder.

         SECTION 9.2. Supplemental  Indentures with Consent of Noteholders.  The
Issuer and the Trustee, when authorized by an Issuer Order, also may, with prior
notice to the Rating  Agencies,  with the consent of the Note Insurer (unless an
Insurer  Default shall have occurred and be continuing)  and with the consent of
the Holders of not less than a majority of the outstanding  Amount of the Notes,
by Act of such Holders  delivered  to the Issuer and the Trustee,  enter into an
indenture  or  indentures  supplemental  hereto  for the  purpose  of adding any
provisions  to, or changing in any manner or  eliminating  any of the provisions
of, this  Indenture  or of  modifying in any manner the rights of the Holders of
the Notes under this Indenture;  provided, however, that, subject to the express
rights  of the Note  Insurer  under the Basic  Documents,  no such  supplemental
indenture  shall,  without  the consent of the Holder of each  Outstanding  Note
affected thereby:

                  (i) change the date of payment of any installment of principal
         of or interest on any Note, or reduce the principal amount thereof, the
         interest  rate thereon or the  Redemption  Price with respect  thereto,
         change the provision of this Indenture  relating to the  application of
         collections  on, or the  proceeds  of the sale of, the Trust  Estate to
         payment of principal  of or interest on the Notes,  or change any place
         of payment  where,  or the coin or currency  in which,  any Note or the
         interest thereon is payable;

                  (ii) impair the right to institute suit for the enforcement of
         the  provisions of this  Indenture  requiring the  application of funds
         available  therefor,  as  provided  in Article V, to the payment of any
         such  amount  due on the  Notes on or after  the  respective  due dates
         thereof  (or,  in the case of  redemption,  on or after the  Redemption
         Date);

                  (iii) reduce the percentage of the  Outstanding  Amount of the
         Notes,  the consent of the  Holders of which is  required  for any such
         supplemental  indenture,  or the  consent  of the  Holders  of which is
         required for any waiver of compliance  with certain  provisions of this
         Indenture or certain defaults hereunder and their consequences provided
         for in this Indenture;

                  (iv)  modify or alter the  provisions  of the  proviso  to the
         definition of the term "Outstanding";

                  (v) reduce the  percentage  of the  Outstanding  Amount of the
         Notes  required  to direct the  Trustee to direct the Issuer to sell or
         liquidate the Trust Estate pursuant to Section 5.4;



                                      -63-





                  (vi) modify any  provision of this Section  except to increase
         any percentage  specified herein or to provide that certain  additional
         provisions of this Indenture or the Basic Documents  cannot be modified
         or waived  without the consent of the Holder of each  Outstanding  Note
         affected thereby;

                  (vii) modify any of the  provisions of this  Indenture in such
         manner as to affect the  calculation  of the  amount of any  payment of
         interest or principal  due on any Note on any Payment  Date  (including
         the   calculation  of  any  of  the   individual   components  of  such
         calculation)  or as to affect the rights of the Holders of Notes to the
         benefit of any  provisions  for the  mandatory  redemption of the Notes
         contained herein; or

                  (viii)  permit the creation of any lien ranking prior to or on
         a parity with the lien of this  Indenture  with  respect to any part of
         the Trust  Estate or,  except as otherwise  permitted  or  contemplated
         herein or in any of the  Basic  Documents,  terminate  the lien of this
         Indenture  on any  property at any time  subject  hereto or deprive the
         Holder  of any  Note  of the  security  provided  by the  lien  of this
         Indenture.

         The Trustee may determine whether or not any Notes would be affected by
any supplemental  indenture and any such determination  shall be conclusive upon
the Holders of all Notes,  whether  theretofore or thereafter  authenticated and
delivered hereunder.  The Trustee shall not be liable for any such determination
made in good faith.

         It shall not be necessary for any Act of Noteholders under this Section
to approve the particular form of any proposed  supplemental  indenture,  but it
shall be sufficient if such Act shall approve the substance thereof.

         Promptly  after the  execution  by the  Issuer  and the  Trustee of any
supplemental  indenture pursuant to this Section,  the Trustee shall mail to the
Holders of the Notes to which such amendment or supplemental indenture relates a
notice  setting  forth in  general  terms  the  substance  of such  supplemental
indenture.  Any  failure  of the  Trustee  to mail such  notice,  or any  defect
therein,  shall not,  however,  in any way impair or affect the  validity of any
such supplemental indenture.

         SECTION 9.3.  Execution of Supplemental  Indentures.  In executing,  or
permitting  the  additional  trusts  created  by,  any  supplemental   indenture
permitted by this Article IX or the modifications  thereby of the trusts created
by this  Indenture,  the Trustee  shall be  entitled to receive,  and subject to
Sections 6.1 and 6.2,  shall be fully  protected in relying  upon, an Opinion of
Counsel stating that the execution of such supplemental


                                      -64-





indenture is  authorized  or permitted by this  Indenture.  The Trustee may, but
shall not be  obligated  to,  enter into any such  supplemental  indenture  that
affects the Trustee's own rights,  duties,  liabilities or immunities under this
Indenture or otherwise.

         SECTION 9.4.  Effect of Supplemental  Indenture.  Upon the execution of
any supplemental  indenture  pursuant to the provisions  hereof,  this Indenture
shall be and be deemed to be modified and amended in accordance  therewith  with
respect to the Notes affected thereby, and the respective rights, limitations of
rights, obligations,  duties, liabilities and immunities under this Indenture of
the  Trustee,  the  Issuer  and the  Holders of the Notes  shall  thereafter  be
determined,  exercised  and enforced  hereunder  subject in all respects to such
modifications  and  amendments,  and all the  terms and  conditions  of any such
supplemental  indenture  shall  be and be  deemed  to be part of the  terms  and
conditions of this Indenture for any and all purposes.

         SECTION 9.5.  Conformity  With Trust  Indenture Act. Every amendment of
this  Indenture  and every  supplemental  indenture  executed  pursuant  to this
Article IX shall conform to the  requirements of the Trust Indenture Act as then
in effect so long as this  Indenture  shall  then be  qualified  under the Trust
Indenture Act.

         SECTION  9.6.  Reference  in Notes to  Supplemental  Indentures.  Notes
authenticated  and delivered after the execution of any  supplemental  indenture
pursuant to this  Article IX may,  and if required by the Issuer  shall,  bear a
notation in form  approved by the Issuer as to any matter  provided  for in such
supplemental indenture. If the Issuer shall so determine,  new Notes so modified
as to conform, in the opinion of the Issuer, to any such supplemental  indenture
may be prepared and executed by the Issuer and  authenticated  and  delivered by
the Trustee in exchange for Outstanding Notes.


                                    ARTICLE X

                               Redemption of Notes

         SECTION  10.1.  Redemption.  (a) The Notes are subject to redemption in
whole, but not in part, at the direction of the Seller or the Servicer  pursuant
to Section 11.1(a) of the Sale and Servicing  Agreement,  on any Payment Date on
which the Servicer exercises its option to purchase the Trust Estate pursuant to
said  Section  11.1(a),  for a purchase  price  equal to the  Redemption  Price;
provided,  however,  that the Issuer has available  funds  sufficient to pay the
Redemption  Price. The Servicer or the Issuer shall furnish the Note Insurer and
the Rating Agencies notice of such redemption. If the Notes are to


                                      -65-





be redeemed  pursuant to this Section 10.1(a),  the Servicer or the Issuer shall
furnish  notice of such  election to the Trustee not later than 35 days prior to
the  Redemption  Date and the Issuer shall  deposit with the Trustee in the Note
Distribution Account the Redemption Price of the Notes to be redeemed, whereupon
all  such  Notes  shall  be due and  payable  on the  Redemption  Date  upon the
furnishing of a notice complying with Section 10.2 to each Holder of Notes.

         (b) In the event  that the  assets of the  Trust are sold  pursuant  to
Section  9.2  of the  Trust  Agreement,  all  amounts  on  deposit  in the  Note
Distribution  Account  shall be paid to the  Noteholders  up to the  Outstanding
Amount of the Notes and all accrued and unpaid interest thereon.  If amounts are
to be paid to Noteholders  pursuant to this Section 10.1(c), the Servicer or the
Issuer shall,  to the extent  practicable,  furnish  notice of such event to the
Trustee not later than 25 days prior to the  Redemption  Date whereupon all such
amounts shall be payable on the Redemption Date.

         SECTION 10.2. Form of Redemption Notice. (a) Notice of redemption under
Section  10.1(a)  shall be given by the Trustee by facsimile  or by  first-class
mail, postage prepaid,  transmitted or mailed prior to the applicable Redemption
Date to each  Holder of Notes,  as of the close of  business  on the Record Date
preceding the applicable  Redemption Date, at such Holder's address appearing in
the Note Register.

         All notices of redemption shall state:

                  (i)  the Redemption Date;

                  (ii)  the Redemption Price;

                  (iii)  that  the  Record  Date  otherwise  applicable  to such
         Redemption  Date is not applicable and that payments shall be made only
         upon  presentation and surrender of such Notes and the place where such
         Notes are to be surrendered for payment of the Redemption  Price (which
         shall be the  office  or  agency  of the  Issuer  to be  maintained  as
         provided in Section 3.2); and

                  (iv) that  interest  on the Notes shall cease to accrue on the
         Redemption Date.

         Notice of  redemption of the Notes shall be given by the Trustee in the
name and at the expense of the Issuer. Failure to give notice of redemption,  or
any  defect  therein,  to any  Holder of any Note shall not impair or affect the
validity of the redemption of any other Note.



                                      -66-





         (b) Prior notice of redemption under Section 10.1(b) is not required to
be given to Noteholders.

         SECTION  10.3.  Notes  Payable  on  Redemption  Date.  The  Notes to be
redeemed shall,  following  notice of redemption as required by Section 10.2 (in
the case of redemption  pursuant to Section  10.1(a)),  on the  Redemption  Date
become due and payable at the  Redemption  Price and  (unless  the Issuer  shall
default in the payment of the Redemption  Price) no interest shall accrue on the
Redemption  Price for any period  after the date to which  accrued  interest  is
calculated for purposes of calculating the Redemption Price.


                                   ARTICLE XI

                                  Miscellaneous

         SECTION 11.1. Compliance  Certificates and Opinions,  etc. (a) Upon any
application or request by the Issuer to the Trustee to take any action under any
provision of this Indenture,  the Issuer shall furnish to the Trustee and to the
Note Insurer (i) an Officer's Certificate stating that all conditions precedent,
if any, provided for in this Indenture relating to the proposed action have been
complied  with,  (ii) an Opinion of Counsel  stating that in the opinion of such
counsel all such conditions precedent, if any, have been complied with and (iii)
(if  required by the TIA) an  Independent  Certificate  from a firm of certified
public accountants meeting the applicable  requirements of this Section,  except
that, in the case of any such  application or request as to which the furnishing
of such documents is  specifically  required by any provision of this Indenture,
no additional certificate or opinion need be furnished.

         Every  certificate  or  opinion  with  respect  to  compliance  with  a
condition or covenant provided for in this Indenture shall include:

                  (i) a statement  that each  signatory of such  certificate  or
         opinion has read or has caused to be read such  covenant  or  condition
         and the definitions herein relating thereto;

                  (ii) a brief  statement  as to the  nature  and  scope  of the
         examination  or  investigation  upon which the  statements  or opinions
         contained in such certificate or opinion are based;

                  (iii) a statement that, in the opinion of each such signatory,
         such  signatory  has  made  such  examination  or  investigation  as is
         necessary to enable such signatory to


                                      -67-





         express an  informed  opinion as to  whether  or not such  covenant  or
         condition has been complied with; and

                  (iv) a statement  as to  whether,  in the opinion of each such
         signatory such condition or covenant has been complied with.

         (b) (i) Prior to the  deposit of any  Collateral  or other  property or
securities  with the Trustee that is to be made the basis for the release of any
property or securities subject to the lien of this Indenture,  the Issuer shall,
in addition to any  obligation  imposed in Section  11.1(a) or elsewhere in this
Indenture,  furnish to the Trustee and the Note Insurer an Officer's Certificate
certifying or stating the opinion of each person signing such  certificate as to
the fair value (on the date of such deposit) to the Issuer of the  Collateral or
other property or securities to be so deposited.

                  (ii) Whenever the Issuer is required to furnish to the Trustee
         and the Note Insurer an Officer's Certificate certifying or stating the
         opinion of any signer thereof as to the matters described in clause (i)
         above,  the Issuer  shall  also  deliver  to the  Trustee  and the Note
         Insurer an Independent  Certificate as to the same matters, if the fair
         value to the Issuer of the  securities  to be so  deposited  and of all
         other such  securities made the basis of any such withdrawal or release
         since the commencement of the  then-current  fiscal year of the Issuer,
         as set forth in the certificates delivered pursuant to clause (i) above
         and this  clause (ii) is 10% or more of the  Outstanding  Amount of the
         Notes, but such a certificate need not be furnished with respect to any
         securities so deposited, if the fair value thereof to the Issuer as set
         forth in the related Officer's Certificate is less than $25,000 or less
         than 1% percent of the Outstanding Amount of the Notes.

                  (iii) other than with respect to the release of any  Purchased
         Receivables  or  Liquidated  Receivables,   whenever  any  property  or
         securities  are to be  released  from the lien of this  Indenture,  the
         Issuer  shall  also  furnish  to the  Trustee  and the Note  Insurer an
         Officer's Certificate  certifying or stating the opinion of each person
         signing such  certificate  as to the fair value (within 90 days of such
         release) of the  property  or  securities  proposed to be released  and
         stating  that in the opinion of such person the  proposed  release will
         not impair the security  under this Indenture in  contravention  of the
         provisions hereof.

                  (iv) Whenever the Issuer is required to furnish to the Trustee
         and the Note Insurer an Officer's Certificate certifying or stating the
         opinion of any signer  thereof as to the  matters  described  in clause
         (iii) above, the Issuer


                                      -68-





         shall also furnish to the Trustee and the Note  Insurer an  Independent
         Certificate as to the same matters if the fair value of the property or
         securities and of all other  property other than Purchased  Receivables
         and Defaulted Receivables, or securities released from the lien of this
         Indenture since the  commencement of the then current calendar year, as
         set forth in the  certificates  required by clause (iii) above and this
         clause (iv), equals 10% or more of the Outstanding Amount of the Notes,
         but such  certificate  need not be furnished in the case of any release
         of property or securities if the fair value thereof as set forth in the
         related  Officer's  Certificate  is less  than  $25,000  or less than 1
         percent of the then Outstanding Amount of the Notes.

                  (v)  Notwithstanding  Section  2.9 or any  provision  of  this
         Section,  the  Issuer may (A)  collect,  liquidate,  sell or  otherwise
         dispose of  Receivables  as and to the extent  permitted or required by
         the  Basic  Documents  and (B)  make  cash  payments  out of the  Trust
         Accounts  as and to the  extent  permitted  or  required  by the  Basic
         Documents.

         SECTION 11.2. Form of Documents  Delivered to Trustee.  (a) In any case
where several  matters are required to be certified by, or covered by an opinion
of, any specified Person, it is not necessary that all such matters be certified
by, or covered  by the  opinion  of,  only one such  Person,  or that they be so
certified  or covered by only one  document,  but one such Person may certify or
give an opinion  with respect to some matters and one or more other such Persons
as to other  matters,  and any such  Person may certify or give an opinion as to
such matters in one or several documents.

         (b) Any  certificate or opinion of an Authorized  Officer of the Issuer
may be based,  insofar as it relates to legal  matters,  upon a  certificate  or
opinion of, or representations by, counsel, unless such officer knows, or in the
exercise of  reasonable  care should know,  that the  certificate  or opinion or
representations with respect to the matters upon which his or her certificate or
opinion is based are erroneous. Any such certificate of an Authorized Officer or
Opinion of Counsel may be based, insofar as it relates to factual matters,  upon
a certificate  or opinion of, or  representations  by, an officer or officers of
the  Servicer,  the Seller or the  Issuer,  stating  that the  information  with
respect to such factual matters is in the possession of the Servicer, the Seller
or the Issuer,  unless such counsel knows, or in the exercise of reasonable care
should know, that the certificate or opinion or representations  with respect to
such matters are erroneous.

         (c) Where any Person is required  to make,  give or execute two or more
applications, requests, consents, certificates,


                                      -69-





statements,  opinions or other instruments  under this Indenture,  they may, but
need not, be consolidated and form one instrument.

         (d) Whenever in this  Indenture,  in connection with any application or
certificate  or report to the  Trustee,  it is  provided  that the Issuer  shall
deliver any document as a condition of the granting of such  application,  or as
evidence of the Issuer's  compliance  with any term hereof,  it is intended that
the truth and accuracy,  at the time of the granting of such  application  or at
the effective  date of such  certificate  or report (as the case may be), of the
facts and  opinions  stated in such  document  shall in such case be  conditions
precedent to the right of the Issuer to have such application  granted or to the
sufficiency of such certificate or report. The foregoing shall not, however,  be
construed to affect the  Trustee's  right to rely upon the truth and accuracy of
any  statement or opinion  contained in any such document as provided in Article
VI.

         SECTION  11.3.   Acts  of   Noteholders.   (a)  Any  request,   demand,
authorization,  direction,  notice,  consent, waiver or other action provided by
this  Indenture  to be  given or taken by  Noteholders  may be  embodied  in and
evidenced by one or more  instruments of  substantially  similar tenor signed by
such Noteholders in person or by agents duly appointed in writing; and except as
herein otherwise expressly provided such action shall become effective when such
instrument or instruments are delivered to the Trustee,  and, where it is hereby
expressly  required,  to the Issuer.  Such  instrument or  instruments  (and the
action embodied therein and evidenced  thereby) are herein sometimes referred to
as the "Act" of the Noteholders signing such instrument or instruments. Proof of
execution of any such instrument or of a writing appointing any such agent shall
be  sufficient  for any purpose of this  Indenture  and (subject to Section 6.1)
conclusive  in  favor  of the  Trustee  and the  Issuer,  if made in the  manner
provided in this Section.

         (b) The  fact  and  date of the  execution  by any  person  of any such
instrument or writing may be proved in any customary manner of the Trustee.

         (c) The ownership of Notes shall be proved by the Note Register.

         (d) Any request,  demand,  authorization,  direction,  notice, consent,
waiver or other action by the Holder of any Notes shall bind the Holder of every
Note issued  upon the  registration  thereof or in exchange  therefor or in lieu
thereof,  in respect of  anything  done,  omitted or  suffered to be done by the
Trustee or the Issuer in  reliance  thereon,  whether  or not  notation  of such
action is made upon such Note.



                                      -70-





         SECTION 11.4.  Notices,  etc., to Trustee,  Issuer and Rating Agencies.
(a) Any request, demand,  authorization,  direction,  notice, consent, waiver or
Act of Noteholders or other documents provided or permitted by this Indenture to
be made upon, given or furnished to or filed with:

                  (i) the Trustee by any  Noteholder  or by the Issuer  shall be
         sufficient  for  every  purpose  hereunder  if  personally   delivered,
         delivered by overnight courier or mailed certified mail, return receipt
         requested  and shall be deemed to have been duly given upon  receipt to
         the Trustee at its Corporate Trust Office, or

                  (ii) the Issuer by the Trustee or by any  Noteholder  shall be
         sufficient  for  every  purpose  hereunder  if  personally   delivered,
         delivered by overnight courier or mailed certified mail, return receipt
         requested  and shall deemed to have been duly given upon receipt to the
         Issuer  addressed to: CPS Auto  Receivables  Trust  1997-4,  in care of
         Bankers Trust (Delaware),  1011 Centre Street,  Suite 200,  Wilmington,
         Delaware  19805-1266  with a copy of all notices and other documents to
         Bankers Trust Company,  4 Albany Street,  10th Floor,  Attn:  Corporate
         Trust and Agency  Group,  New York,  New York  10006,  or at such other
         address  previously  furnished in writing to the Trustee by the Issuer.
         The Issuer shall promptly  transmit any notice  received by it from the
         Noteholders to the Trustee.

                  (iii) the Note  Insurer by the Issuer or the Trustee  shall be
         sufficient  for any  purpose  hereunder  if in  writing  and  mailed by
         registered mail or personally delivered or telexed or telecopied to the
         recipient as follows:

                  To the Note Insurer:

                  Financial Security Assurance Inc.
                  350 Park Avenue
                  New York, NY 10022
                  Attention: Surveillance Department

                  Telex No.:     (212) 688-3101
                  Confirmation:  (212) 826-0100
                  Telecopy Nos.: (212) 339-3518 or
                                 (212) 339-3529

         (In  each  case in which  notice  or  other  communication  to the Note
         Insurer  refers to an Event of  Default,  a claim on the Note Policy or
         with  respect  to which  failure  on the part of the  Note  Insurer  to
         respond shall be deemed to  constitute  consent or  acceptance,  then a
         copy of such notice or other  communication  should also be sent to the
         attention of the


                                      -71-





         General Counsel and the Head--Financial Guaranty Group "URGENT MATERIAL
         ENCLOSED.")

         (b) Notices  required to be given to the Rating Agencies by the Issuer,
the  Trustee or the Owner  Trustee  shall be in writing,  personally  delivered,
delivered  by  overnight  courier  or  mailed  certified  mail,  return  receipt
requested  to (i) in the case of  Moody's,  at the  following  address:  Moody's
Investors  Service,  Inc., 99 Church Street, New York New York 10004 and (ii) in
the case of S&P, at the following  address:  Standard & Poor's Ratings Services,
26 Broadway  (15th Floor),  New York,  New York 10004,  Attention:  Asset-Backed
Surveillance  Department;  or as to each of the foregoing, at such other address
as shall be designated by written notice to the other parties.

         SECTION 11.5. Notices to Noteholders;  Waiver. (a) Where this Indenture
provides  for  notice  to  Noteholders  of  any  event,  such  notice  shall  be
sufficiently  given (unless otherwise  expressly  provided herein) if in writing
and mailed,  first-class,  postage prepaid to each  Noteholder  affected by such
event,  at his  address as it appears on the Note  Register,  not later than the
latest date, and not earlier than the earliest  date,  prescribed for the giving
of such  notice.  In any case  where  notice  to  Noteholders  is given by mail,
neither  the  failure to mail such notice nor any defect in any notice so mailed
to any particular  Noteholder  shall affect the  sufficiency of such notice with
respect to other  Noteholders,  and any notice that is mailed in the manner here
in provided shall conclusively be presumed to have been duly given.

         (b) Where this Indenture provides for notice in any manner, such notice
may be waived in writing by any Person  entitled to receive such notice,  either
before or after the  event,  and such  waiver  shall be the  equivalent  of such
notice.  Waivers of notice by  Noteholders  shall be filed with the  Trustee but
such filing  shall not be a condition  precedent  to the  validity of any action
taken in reliance upon such a waiver.

         (c) In case,  by reason of the  suspension of regular mail service as a
result of a strike,  work stoppage or similar activity,  it shall be impractical
to mail  notice of any event to  Noteholders  when such notice is required to be
given  pursuant to any  provision of this  Indenture,  then any manner of giving
such  notice as shall be  satisfactory  to the  Trustee  shall be deemed to be a
sufficient giving of such notice.

         (d) Where this  Indenture  provides for notice to the Rating  Agencies,
failure to give such  notice  shall not affect any other  rights or  obligations
created hereunder,  and shall not under any circumstance constitute a Default or
Event of Default.



                                      -72-





         SECTION 11.6. Alternate Payment and Notice Provisions.  Notwithstanding
any provision of this Indenture or any of the Notes to the contrary,  the Issuer
may enter into any agreement with any Holder of a Note providing for a method of
payment,  or notice by the Trustee or any Note Paying Agent to such Holder, that
is different  from the methods  provided for in this Indenture for such payments
or notices,  provided that such methods are  reasonable  and consented to by the
Trustee  (which  consent shall not be  unreasonably  withheld).  The Issuer will
furnish to the Trustee a copy of each such  agreement and the Trustee will cause
payments to be made and notices to be given in accordance with such agreements.

         SECTION 11.7.  Conflict with Trust  Indenture Act. (a) If any provision
hereof  limits,  qualifies or conflicts  with another  provision  hereof that is
required to be included in this  Indenture by any of the provisions of the Trust
Indenture Act, such required provision shall control.

         (b) The provisions of TIA ss. 310 through 317 that impose duties on any
person  (including the provisions  automatically  deemed  included herein unless
expressly  excluded by this  Indenture) are a part of and govern this Indenture,
whether or not physically contained herein.

         SECTION 11.8. Effect of Headings and Table of Contents. The Article and
Section  headings herein and the Table of Contents are for convenience  only and
shall not affect the construction hereof.

         SECTION 11.9.  Successors and Assigns.  All covenants and agreements in
this  Indenture  and the  Notes by the  Issuer  shall  bind its  successors  and
assigns,  whether so  expressed or not.  All  agreements  of the Trustee in this
Indenture  shall bind its  successors.  All  agreements  of the  Trustee in this
Indenture shall bind its successors.

         SECTION 11.10. Severability. In case any provision in this Indenture or
in the Notes shall be invalid, illegal or unenforceable, the validity, legality,
and enforceability of the remaining  provisions shall not in any way be affected
or impaired thereby.

         SECTION  11.11.  Benefits  of  Indenture.  The  Note  Insurer  and  its
successors  and assigns shall be a third-party  beneficiary to the provisions of
this Indenture,  and shall be entitled to rely upon and directly to enforce such
provisions of this  Indenture so long as no Insurer  Default shall have occurred
and be  continuing.  Nothing  in this  Indenture  or in the  Notes,  express  or
implied,  shall  give to any  Person,  other than the  parties  hereto and their
successors  hereunder,  and  the  Noteholders,   and  any  other  party  secured
hereunder, and any other person with an ownership


                                      -73-





interest in any part of the Trust Estate,  any benefit or any legal or equitable
right,  remedy or claim under this Indenture.  The Note Insurer may disclaim any
of its rights and powers  under this  Indenture  (in which case the  Trustee may
exercise  such right or power  hereunder),  but not its  duties and  obligations
under the Note Policy, upon delivery of a written notice to the Trustee.

         SECTION 11.12. Legal Holidays.  In any case where the date on which any
payment  is due shall not be a Business  Day,  then  (notwithstanding  any other
provision of the Notes or this Indenture) payment need not be made on such date,
but may be made on the next  succeeding  Business  Day with the same  force  and
effect as if made on the date on which  nominally  due,  and no  interest  shall
accrue for the period from and after any such nominal date.

         SECTION  11.13.  Governing  Law. THIS  INDENTURE  SHALL BE CONSTRUED IN
ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW  YORK,  WITHOUT  REFERENCE  TO ITS
CONFLICT OF LAW  PROVISIONS,  AND THE  OBLIGATIONS,  RIGHTS AND  REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         SECTION  11.14.  Counterparts.  This  Indenture  may be executed in any
number  of  counterparts,  each of which so  executed  shall be  deemed to be an
original,  but all such counterparts  shall together  constitute but one and the
same instrument.

         SECTION 11.15. Recording of Indenture.  If this Indenture is subject to
recording in any appropriate public recording  offices,  such recording is to be
effected by the Issuer and at its expense  accompanied  by an Opinion of Counsel
(which may be counsel to the Trustee or any other counsel reasonably  acceptable
to the  Trustee  and the Note  Insurer)  to the effect  that such  recording  is
necessary  either for the  protection  of the  Noteholders  or any other  person
secured  hereunder or for the  enforcement of any right or remedy granted to the
Trustee under this Indenture or to the Collateral  Agent under the Master Spread
Account Agreement.

         SECTION 11.16. Trust Obligation.  No recourse may be taken, directly or
indirectly,  with  respect to the  obligations  of the Issuer,  the Seller,  the
Servicer, the Depositor,  the Owner Trustee or the Trustee on the Notes or under
this  Indenture or any  certificate  or other  writing  delivered in  connection
herewith or therewith,  against (i) the Seller, the Servicer, the Depositor, the
Trustee or the Owner  Trustee in its  individual  capacity,  (ii) any owner of a
beneficial  interest  in the Issuer or (iii) any  partner,  owner,  beneficiary,
agent,  officer,  director,  employee or agent of the Seller, the Servicer,  the
Depositor,  the Trustee or the Owner  Trustee in its  individual  capacity,  any
holder of a beneficial  interest in the Issuer,  the Seller,  the Servicer,  the
Depositor, the Owner Trustee or the


                                      -74-





Trustee  or of  any  successor  or  assign  of the  Seller,  the  Servicer,  the
Depositor,  the Trustee or the Owner Trustee in its individual capacity,  except
as any such  Person  may have  expressly  agreed (it being  understood  that the
Trustee  and the Owner  Trustee  have no such  obligations  in their  individual
capacity) and except that any such partner,  owner or beneficiary shall be fully
liable,  to the extent provided by applicable law, for any unpaid  consideration
for stock, unpaid capital contribution or failure to pay any installment or call
owing to such entity. For all purposes of this Indenture,  in the performance of
any duties or  obligations of the Issuer  hereunder,  the Owner Trustee shall be
subject to, and entitled to the benefits of, the terms and provisions of Article
VI, VII and VIII of the Trust Agreement.

         SECTION  11.17.  No  Petition.  The  Trustee,  by  entering  into  this
Indenture,  and  each  Noteholder  and  Note  Owner,  by  accepting  a Note or a
beneficial interest therein, hereby covenant and agree that they will not at any
time institute against the Seller, the Depositor,  or the Issuer, or join in any
institutional  against  the  Seller,  the  Depositor,  or  the  Issuer  of,  any
bankruptcy, reorganization,  arrangement, insolvency or liquidation proceedings,
or other  proceedings  under any United  States  Federal or state  bankruptcy or
similar law in  connection  with any  obligations  relating  to the Notes,  this
Indenture or any of the Basic Documents.

         SECTION 11.18. Inspection.  The Issuer agrees that, on reasonable prior
notice, it will permit any representative of the Trustee or of the Note Insurer,
during the Issuer's  normal business hours, to examine all the books of account,
records,  reports,  and other papers of the Issuer,  to make copies and extracts
therefrom,  to cause such books to be audited by  independent  certified  public
accountants, and to discuss the Issuer's affairs, finances and accounts with the
Issuer's officers,  employees, and independent certified public accountants, all
at such  reasonable  times  and as often  as may be  reasonably  requested.  The
Trustee shall and shall cause its representatives to hold in confidence all such
information  except to the extent  disclosure  may be  required  by law (and all
reasonable applications for confidential treatment are unavailing) and except to
the extent that the Trustee may  reasonably  determine  that such  disclosure is
consistent with its Obligations hereunder.


                                      -75-






         IN WITNESS  WHEREOF,  the  Issuer  and the  Trustee  have  caused  this
Indenture  to be duly  executed  by their  respective  officers,  hereunto  duly
authorized, all as of the day and year first above written.

                                   CPS AUTO RECEIVABLES TRUST 1997-5,

                                   By: BANKERS TRUST (DELAWARE),
                                       not in its individual capacity,
                                       but solely as Owner Trustee


                                   By:
                                       Title:
                                       Name:



                                   NORWEST BANK MINNESOTA, NATIONAL
                                   ASSOCIATION


                                   By:
                                      Title:
                                      Name:




                                      -76-





[Form of Class A-1 Note]                                             EXHIBIT A-1

REGISTERED                                                           $

No. R

                       SEE REVERSE FOR CERTAIN DEFINITIONS

                                                            CUSIP NO.___________


         Unless this Note is presented by an  authorized  representative  of The
Depository Trust Company, a New York corporation  ("DTC"),  to the Issuer or its
agent for registration of transfer,  exchange or payment, and any Note issued is
registered in the name of Cede & Co. or in such other name as is requested by an
authorized  representative  of DTC (and any  payment is made to Cede & Co. or to
such other entity as is requested by an authorized  representative  of DTC), ANY
TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has an interest
herein.

         THE  PRINCIPAL  OF THIS NOTE IS  PAYABLE IN  INSTALLMENTS  AS SET FORTH
HEREIN.  ACCORDINGLY,  THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME
MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

                        CPS AUTO RECEIVABLES TRUST 1997-5

                       CLASS A-1 6.26% ASSET-BACKED NOTES

         CPS Auto  Receivables  Trust  1997-5,  a business  trust  organized and
existing  under the laws of the State of  Delaware  (herein  referred  to as the
"Issuer"),  for  value  received,  hereby  promises  to  pay to  CEDE & CO.,  or
registered  assigns,  the principal  sum of [ ] DOLLARS  payable on each Payment
Date in an amount equal to the result obtained by multiplying (i) a fraction the
numerator  of which is $  [INSERT  INITIAL  PRINCIPAL  AMOUNT  OF NOTE]  and the
denominator of which is $ by (ii) the aggregate amount, if any, payable from the
Note  Distribution  Account  in  respect  of  principal  on the  Class A-1 Notes
pursuant  to  Section  3.1 of the  Indenture  and  Section  5.8 of the  Sale and
Servicing Agreement;  provided, however, that the entire unpaid principal amount
of this Note  shall be due and  payable  on the August  2001  Payment  Date (the
"Final  Scheduled  Payment Date").  The Issuer will pay interest on this Note at
the rate per annum shown above on each Payment Date until the  principal of this
Note is paid or made available for payment, on the principal amount of this Note
outstanding  on the preceding  Payment Date (after giving effect to all payments
of principal made on the preceding Payment Date). Interest on this Note will

                                      A-1-1





accrue for each Payment Date from the most recent Payment Date on which interest
has been paid to but excluding such Payment Date or, if no interest has yet been
paid,  from and  including  December 11, 1997.  Interest will be computed on the
basis of a 360-day year of twelve 30-day months.  Such principal of and interest
on this Note shall be paid in the manner specified on the reverse hereof.

         The  principal of and interest on this Note are payable in such coin or
currency  of the  United  States of  America  as at the time of payment is legal
tender for payment of public and private debts.  All payments made by the Issuer
with respect to this Note shall be applied  first to interest due and payable on
this Note as provided above and then to the unpaid principal of this Note.

         The  Notes  are  entitled  to  the  benefits  of a  financial  guaranty
insurance policy (the "Note Policy") issued by Financial Security Assurance Inc.
(the "Note  Insurer"),  pursuant to which the Note  Insurer has  unconditionally
guaranteed payments of the Noteholders'  Interest  Distributable  Amount and the
Noteholders'  Principal  Distributable  Amount on each Payment Date, all as more
fully set forth in the Indenture.

         Reference is made to the further  provisions  of this Note set forth on
the reverse  hereof,  which shall have the same effect as though fully set forth
on the face of this Note.

         Unless the  certificate of  authentication  hereon has been executed by
the Trustee whose name appears below by manual signature, this Note shall not be
entitled to any benefit under the Indenture  referred to on the reverse  hereof,
or be valid or obligatory for any purpose.



                                      A-1-2





         IN WITNESS WHEREOF, the Issuer has caused this instrument to be signed,
manually or in  facsimile,  by its  Authorized  Officer as of the date set forth
below.

                                CPS AUTO RECEIVABLES TRUST 1997-5

                                By:   BANKERS TRUST (DELAWARE), not
                                      in its individual capacity,
                                      but solely as Owner Trustee


                                By:
                                      Name:
                                      Title:


                                      A-1-3





                     TRUSTEE'S CERTIFICATE OF AUTHENTICATION

         This  is one of the  Notes  designated  above  and  referred  to in the
within-mentioned Indenture.


Date:  [        ]                   NORWEST BANK MINNESOTA, NATIONAL
                                    ASSOCIATION, not in its
                                    individual capacity, but solely as
                                    Trustee


                                    By
                                       Authorized Signatory


                                      A-1-4





                                [REVERSE OF NOTE]

         This  Note is one of a duly  authorized  issue of Notes of the  Issuer,
designated as its Class A-1 6.26%  Asset-Backed  Notes (herein called the "Class
A-1 Notes"),  all issued  under an Indenture  dated as of December 1, 1997 (such
indenture,  as  supplemented  or  amended,  is herein  called the  "Indenture"),
between the Issuer and Norwest Bank Minnesota,  National Association, as trustee
(the "Trustee",  which term includes any successor Trustee under the Indenture),
to which Indenture and all indentures  supplemental  thereto reference is hereby
made for a statement of the respective rights and obligations  thereunder of the
Issuer,  the Trustee and the Holders of the Notes.  The Notes are subject to all
terms of the  Indenture.  All terms  used in this Note that are  defined  in the
Indenture,  supplemented or amended, shall have the meanings assigned to them in
or pursuant to the Indenture, as so supplemented or amended.

         The Class A-1 Notes and the Class A-2 Notes (together, the "Notes") are
and will be equally and ratably  secured by the  collateral  pledged as security
therefor as provided in the Indenture.

         Principal  of the Class A-1 Notes will be payable on each  Payment Date
in an amount  described on the face hereof.  "Payment  Date" means the fifteenth
day of each  month,  or,  if any  such  date is not a  Business  Day,  the  next
succeeding Business Day, commencing January 15, 1998.

         As described  above,  the entire unpaid  principal  amount of this Note
shall be due and payable on the earlier of the Final Scheduled  Payment Date and
the  Redemption  Date,  if any,  pursuant  to Section  10.1(a) or 10.1(c) of the
Indenture. As described above, a portion of the unpaid principal balance of this
Note shall be due and  payable  on the  Redemption  Date,  if any,  pursuant  to
Section  10.1(b) of the Indenture.  Notwithstanding  the  foregoing,  the entire
unpaid principal amount of the Notes shall be due and payable (i) on the date on
which an Event of Default  shall have  occurred and be  continuing so long as an
Insurer  Default shall not have occurred and be continuing or (ii) if an Insurer
Default shall have occurred and be continuing,  on the date on which an Event of
Default shall have occurred and be continuing  and the Trustee or the Holders of
the Notes  representing  at least a majority  of the  Outstanding  Amount of the
Notes have  declared the Notes to be  immediately  due and payable in the manner
provided in Section 5.2 of the  Indenture.  All principal  payments on the Class
A-1 Notes shall be made pro rata to the Class A-1 Noteholders entitled thereto.

         Payments of interest on this Note due and payable on each Payment Date,
together with the  installment  of principal,  if any, to the extent not in full
payment of this Note, shall be made by

                                      A-1-5





check mailed to the Person whose name appears as the Holder of this Note (or one
or more  Predecessor  Notes) in the Note Register as of the close of business on
each Record  Date,  except that with respect to Notes  registered  on the Record
Date in the name of the nominee of the Clearing Agency (initially,  such nominee
to be Cede & Co.),  payments  will be  made  by  wire  transfer  in  immediately
available funds to the account designated by such nominee.  Such checks shall be
mailed to the  Person  entitled  thereto  at the  address  of such  Person as it
appears on the Note Register as of the applicable  Record Date without requiring
that this Note be  submitted  for  notation of  payment.  Any  reduction  in the
principal amount of this Note (or any one or more Predecessor Notes) effected by
any payments  made on any Payment Date shall be binding upon all future  Holders
of this Note and of any Note issued upon the  registration of transfer hereof or
in exchange hereof or in lieu hereof,  whether or not rated hereon. If funds are
expected to be available,  as provided in the Indenture,  for payment in full of
the then remaining  unpaid principal amount of this Note on a Payment Date, then
the Trustee,  in the name of and on behalf of the Issuer, will notify the Person
who was the Holder hereof as of the Record Date  preceding  such Payment Date by
notice  mailed  prior to such  Payment  Date and the amount then due and payable
shall be  payable  only  upon  presentation  and  surrender  of this Note at the
Trustee's  principal  Corporate  Trust Office or at the office of the  Trustee's
agent appointed for such purposes located in Minneapolis, Minnesota.

         The Issuer  shall pay interest on overdue  installments  of interest at
the Class A-1 Interest Rate to the extent lawful.

         As provided  in the  Indenture,  the Notes may be redeemed  pursuant to
Section  10.1(a) of the Indenture,  in whole,  but not in part, at the option of
the Servicer (with the consent of the Note Insurer under certain circumstances),
on any Payment  Date on or after the date on which the Pool Balance is less than
or equal to 10% of the Original Pool Balance.

         As provided in the  Indenture  and subject to certain  limitations  set
forth therein,  the transfer of this Note may be registered on the Note Register
upon surrender of this Note for registration of transfer at the office or agency
designated  by the Issuer  pursuant to the  Indenture,  (i) duly endorsed by, or
accompanied  by a written  instrument  of transfer in form  satisfactory  to the
Trustee duly executed by, the Holder  hereof or his attorney duly  authorized in
writing,  with such signature guaranteed by an "eligible guarantor  institution"
meeting  the  requirements  of the Note  Registrar  which  requirements  include
membership or  participation  in Securities  Transfer Agents  Medallion  Program
("STAMP") or such other  "signature  guarantee  program" as may be determined by
the Note  Registrar  in  addition  to, or in  substitution  for,  STAMP,  all in
accordance  with the Exchange Act, and (ii)  accompanied by such other documents
as the

                                      A-1-6





Trustee  may  require,  and  thereupon  one or  more  new  Notes  of  authorized
denominations  and in the same aggregate  principal amount will be issued to the
designated transferee or transferees.  No service charge will be charged for any
registration  of transfer or exchange of this Note,  but the  transferor  may be
required to pay a sum sufficient to cover any tax or other  governmental  charge
that may be imposed in  connection  with any such  registration  of  transfer or
exchange.

         Each  Noteholder or Note Owner, by acceptance of a Note or, in the case
of a Note Owner,  a beneficial  interest in a Note  covenants and agrees that no
recourse may be taken,  directly or indirectly,  with respect to the obligations
of the  Issuer,  the  Owner  Trustee  or the  Trustee  on the Notes or under the
Indenture or any certificate or other writing delivered in connection therewith,
against (i) the Seller,  the Servicer,  the Depositor,  the Trustee or the Owner
Trustee in its individual  capacity,  (ii) any owner of a beneficial interest in
the Issuer or (iii) any partner, owner, beneficiary, agent, officer, director or
employee of the Issuer, the Seller, the Servicer, the Depositor,  the Trustee or
the Owner  Trustee  in its  individual  capacity,  any  holder  of a  beneficial
interest in the Issuer,  the Seller,  the  Servicer,  the  Depositor,  the Owner
Trustee or the Trustee or of any successor or assign of the Issuer,  the Seller,
the Servicer, the Depositor,  the Trustee or the Owner Trustee in its individual
capacity,  except  as any  such  Person  may have  expressly  agreed  (it  being
understood  that the Trustee and the Owner Trustee have no such  obligations  in
their  individual  capacity)  and  except  that  any  such  partner,   owner  or
beneficiary shall be fully liable, to the extent provided by applicable law, for
any unpaid  consideration for stock,  unpaid capital  contribution or failure to
pay any installment or call owing to such entity.

         Each  Noteholder or Note Owner, by acceptance of a Note or, in the case
of a Note Owner,  a beneficial  interest in a Note  covenants and agrees that by
accepting the benefits of the  Indenture  that such  Noteholder  will not at any
time  institute  against the Depositor or the Issuer or join in any  institution
against  the  Depositor  or  the  Issuer  of,  any  bankruptcy,  reorganization,
arrangement,  insolvency or liquidation proceedings, or other proceedings, under
any United States Federal or state  bankruptcy or similar law in connection with
any obligations relating to the Notes, the Indenture or the Basic Documents.

         Prior to the due presentment for registration of transfer of this Note,
the Issuer,  the Trustee and the Note  Insurer and any agent of the Issuer,  the
Trustee or the Note  Insurer may treat the Person in whose name this Note (as of
the day of  determination  or as of such other date as may be  specified  in the
Indenture) is  registered  as the owner hereof for all purposes,  whether or not
this Note be overdue, and neither the Issuer, the

                                      A-1-7





Trustee nor any such agent shall be affected by notice to the contrary.

         The Indenture permits, with certain exceptions as therein provided, the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer and the rights of the  Holders of the Notes  under the  Indenture  at any
time by the Issuer  with the  consent of the Note  Insurer and of the Holders of
Notes representing a majority of the Outstanding Amount of all Notes at the time
Outstanding.  The Indenture also contains  provisions  permitting the Holders of
Notes representing specified percentages of the Outstanding Amount of the Notes,
on behalf of the  Holders of all the Notes,  to waive  compliance  by the Issuer
with certain  provisions of the  Indenture  and certain past defaults  under the
Indenture  and their  consequences.  Any such consent or waiver by the Holder of
this Note (or any one of more Predecessor Notes) shall be conclusive and binding
upon such Holder and upon all future Holders of this Note and of any Note issued
upon the registration of transfer hereof or in exchange hereof or in lieu hereof
whether or not  notation of such  consent or waiver is made upon this Note.  The
Indenture  also  permits  the  Trustee  to  amend  or waive  certain  terms  and
conditions  set forth in the  Indenture  without  the  consent of Holders of the
Notes issued thereunder.

         The term  "Issuer" as used in this Note  includes any  successor to the
Issuer under the Indenture.

         The Issuer is permitted by the Indenture,  under certain circumstances,
to merge or consolidate, subject to the rights of the Trustee and the Holders of
Notes under the Indenture.

         The Notes are issuable  only in  registered  form in  denominations  as
provided in the Indenture, subject to certain limitations therein set forth.

         This Note and the Indenture  shall be construed in accordance  with the
laws  of the  State  of New  York,  without  reference  to its  conflict  of law
provisions,  and the obligations,  rights and remedies of the parties  hereunder
and thereunder shall be determined in accordance with such laws.

         No reference  herein to the  indenture and no provision of this Note or
of the Indenture  shall alter or impair the  obligation of the Issuer,  which is
absolute and unconditional, to pay the principal of and interest on this Note at
the times, place and rate, and in the coin or currency herein prescribed.

         Anything  herein to the contrary  notwithstanding,  except as expressly
provided in the Indenture or the Basic  Documents,  neither Owner Trustee in its
individual  capacity,  any owner of a beneficial interest in the Issuer, nor any
of their respective

                                      A-1-8





partners, beneficiaries, agents, officers, directors, employees or successors or
assigns shall be personally liable for, nor shall recourse be had to any of them
for, the payment of principal of or interest on, or performance  of, or omission
to perform, any of the covenants,  obligations or indemnifications  contained in
this Note or the Indenture,  it being expressly  understood that said covenants,
obligations  and  indemnifications  have been made by the Owner  Trustee for the
sole purposes of binding the interests of the Owner Trustee in the assets of the
Issuer.  The Holder of this Note by the acceptance  hereof agrees that except as
expressly  provided in the Indenture or the Basic  Documents,  in the case of an
Event of Default under the Indenture, the Holder shall have no claim against any
of the foregoing for any deficiency, loss or claim therefrom; provided, however,
that  nothing  contained  herein  shall be taken to  prevent  recourse  to,  and
enforcement  against,  the  assets of the  Issuer  for any and all  liabilities,
obligations and undertakings contained in the Indenture or in this Note.


                                      A-1-9





                                   ASSIGNMENT

Social Security or taxpayer I.D. or other identifying number of assignee

         FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers
unto (name and address of assignee)

the within Note and all rights thereunder,  and hereby  irrevocably  constitutes
and appoints, attorney, to transfer said Note on the books kept for registration
thereof, with full power of substitution in the premises.


Dated:________________        ___________________________1/
                              Signature Guaranteed:




______________________        ___________________________












- --------
1/       NOTE: The signature to this assignment must correspond with the name of
         the  registered  owner as it appears on the face of the within  Note in
         every  particular,  without  alteration,   enlargement  or  any  change
         whatsoever.

                                     A-1-10





[Form of Class A-2 Note]                                             EXHIBIT A-2

REGISTERED                                                           $

No. R

                       SEE REVERSE FOR CERTAIN DEFINITIONS
CUSIP NO.________________


         Unless this Note is presented by an  authorized  representative  of The
Depository Trust Company, a New York corporation  ("DTC"),  to the Issuer or its
agent for registration of transfer,  exchange or payment, and any Note issued is
registered in the name of Cede & Co. or in such other name as is requested by an
authorized  representative  of DTC (and any  payment is made to Cede & Co. or to
such other entity as is requested by an authorized  representative  of DTC), ANY
TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has an interest
herein.

         THE  PRINCIPAL  OF THIS NOTE IS  PAYABLE IN  INSTALLMENTS  AS SET FORTH
HEREIN.  ACCORDINGLY,  THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME
MAY BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

                        CPS AUTO RECEIVABLES TRUST 1997-5

                       CLASS A-2 6.40% ASSET-BACKED NOTES

         CPS Auto  Receivables  Trust  1997-5,  a business  trust  organized and
existing  under the laws of the State of  Delaware  (herein  referred  to as the
"Issuer"),  for  value  received,  hereby  promises  to  pay to  CEDE & CO.,  or
registered  assigns,  the principal  sum of [ ] DOLLARS  payable on each Payment
Date in an amount equal to the result obtained by multiplying (i) a fraction the
numerator  of which is $  [INSERT  INITIAL  PRINCIPAL  AMOUNT  OF NOTE]  and the
denominator of which is $ by (ii) the aggregate amount, if any, payable from the
Note  Distribution  Account  in  respect  of  principal  on the  Class A-2 Notes
pursuant  to  Section  3.1 of the  Indenture  and  Section  5.8 of the  Sale and
Servicing Agreement provided,  however,  that the entire unpaid principal amount
of this Note shall be due and payable on the June 2003  Payment Date (the "Final
Scheduled Payment Date").  The Issuer will pay interest on this Note at the rate
per annum shown above on each Payment  Date until the  principal of this Note is
paid or made  available  for  payment,  on the  principal  amount  of this  Note
outstanding  on the preceding  Payment Date (after giving effect to all payments
of principal  made on the preceding  Payment  Date).  Interest on this Note will
accrue for each Payment Date from the most recent Payment Date on







which  interest  has been  paid to but  excluding  such  Payment  Date or, if no
interest has yet been paid, from and including December 11, 1997.  Interest will
be  computed  on the  basis of a  360-day  year of twelve  30-day  months.  Such
principal of and interest on this Note shall be paid in the manner  specified on
the reverse hereof.

         The  principal of and interest on this Note are payable in such coin or
currency  of the  United  States of  America  as at the time of payment is legal
tender for payment of public and private debts.  All payments made by the Issuer
with respect to this Note shall be applied  first to interest due and payable on
this Note as provided above and then to the unpaid principal of this Note.

         The  Notes  are  entitled  to  the  benefits  of a  financial  guaranty
insurance policy (the "Note Policy") issued by Financial Security Assurance Inc.
(the "Note  Insurer"),  pursuant to which the Note  Insurer has  unconditionally
guaranteed payments of the Noteholders'  Interest  Distributable  Amount and the
Noteholders'  Principal  Distributable  Amount on each Payment Date, all as more
fully set forth in the Indenture.

         Reference is made to the further  provisions  of this Note set forth on
the reverse  hereof,  which shall have the same effect as though fully set forth
on the face of this Note.

         Unless the  certificate of  authentication  hereon has been executed by
the Trustee whose name appears below by manual signature, this Note shall not be
entitled to any benefit under the Indenture  referred to on the reverse  hereof,
or be valid or obligatory for any purpose.









         IN WITNESS WHEREOF, the Issuer has caused this instrument to be signed,
manually or in  facsimile,  by its  Authorized  Officer as of the date set forth
below.

                                    CPS AUTO RECEIVABLES TRUST 1997-5

                                    By:   BANKERS TRUST (DELAWARE), not
                                          in its individual capacity,
                                          but solely as Owner Trustee




                                    By:
                                          Name:
                                          Title:









                     TRUSTEE'S CERTIFICATE OF AUTHENTICATION

         This  is one of the  Notes  designated  above  and  referred  to in the
within-mentioned Indenture.

Date:                              NORWEST BANK MINNESOTA, NATIONAL
                                   ASSOCIATION, not in its
                                   individual capacity, but solely
                                   as Trustee


                                   By:
                                      Authorized Signatory








                                [REVERSE OF NOTE]

         This  Note is one of a duly  authorized  issue of Notes of the  Issuer,
designated as its Class A-2 6.40%  Asset-Backed  Notes (herein called the "Class
A-2 Notes"),  all issued  under an Indenture  dated as of December 1, 1997 (such
indenture,  as  supplemented  or  amended,  is herein  called the  "Indenture"),
between the Issuer and Norwest Bank Minnesota,  National Association, as trustee
(the "Trustee",  which term includes any successor Trustee under the Indenture),
to which Indenture and all indentures  supplemental  thereto reference is hereby
made for a statement of the respective rights and obligations  thereunder of the
Issuer,  the Trustee and the Holders of the Notes.  The Notes are subject to all
terms of the  Indenture.  All terms  used in this Note that are  defined  in the
Indenture,  as supplemented or amended, shall have the meanings assigned to them
in or pursuant to the Indenture, as so supplemented or amended.

         The Class A-1 Notes and the Class A-2 Notes (together, the "Notes") are
and will be equally and ratably  secured by the  collateral  pledged as security
therefor as provided in the Indenture.

         Principal  of the Class A-2 Notes will be payable on each  Payment Date
in an amount  described on the face hereof.  "Payment  Date" means the fifteenth
day of each  month,  or,  if any  such  date is not a  Business  Day,  the  next
succeeding Business Day, commencing January 15, 1998.

         As described  above,  the entire unpaid  principal  amount of this Note
shall be due and payable on the earlier of the Final Scheduled  Payment Date and
the  Redemption  Date,  if any,  pursuant  to Section  10.1(a) or 10.1(c) of the
Indenture. As described above, a portion of the unpaid principal balance of this
Note shall be due and  payable  on the  Redemption  Date,  if any,  pursuant  to
Section  10.1(b) of the Indenture.  Notwithstanding  the  foregoing,  the entire
unpaid principal amount of the Notes shall be due and payable (i) on the date on
which an Event of Default  shall have  occurred and be  continuing so long as an
Insurer  Default shall not have occurred and be continuing or (ii) if an Insurer
Default shall have occurred and be continuing,  on the date on which an Event of
Default shall have occurred and be continuing  and the Trustee or the Holders of
the Notes  representing  at least a majority  of the  Outstanding  Amount of the
Notes have  declared the Notes to be  immediately  due and payable in the manner
provided in Section 5.2 of the  Indenture.  All principal  payments on the Class
A-2 Notes shall be made pro rata to the Class A-2 Noteholders entitled thereto.

         Payments of interest on this Note due and payable on each Payment Date,
together with the  installment  of principal,  if any, to the extent not in full
payment of this Note, shall be made by







check mailed to the Person whose name appears as the Holder of this Note (or one
or more  Predecessor  Notes) in the Note Register as of the close of business on
each Record  Date,  except that with respect to Notes  registered  on the Record
Date in the name of the nominee of the Clearing Agency (initially,  such nominee
to be Cede & Co.),  payments  will be  made  by  wire  transfer  in  immediately
available funds to the account designated by such nominee.  Such checks shall be
mailed to the  Person  entitled  thereto  at the  address  of such  Person as it
appears on the Note Register as of the applicable  Record Date without requiring
that this Note be  submitted  for  notation of  payment.  Any  reduction  in the
principal amount of this Note (or any one or more Predecessor Notes) effected by
any payments  made on any Payment Date shall be binding upon all future  Holders
of this Note and of any Note issued upon the  registration of transfer hereof or
in exchange hereof or in lieu hereof,  whether or not noted hereon. If funds are
expected to be available,  as provided in the Indenture,  for payment in full of
the then remaining  unpaid principal amount of this Note on a Payment Date, then
the Trustee,  in the name of and on behalf of the Issuer, will notify the Person
who was the Holder hereof as of the Record Date  preceding  such Payment Date by
notice  mailed  prior to such  Payment  Date and the amount then due and payable
shall be  payable  only  upon  presentation  and  surrender  of this Note at the
Trustee's  principal  Corporate  Trust Office or at the office of the  Trustee's
agent appointed for such purposes located in Minneapolis, Minnesota.

         The Issuer  shall pay interest on overdue  installments  of interest at
the Class A-2 Interest Rate to the extent lawful.

         As provided  in the  Indenture,  the Notes may be redeemed  pursuant to
Section  10.1(a) of the Indenture,  in whole,  but not in part, at the option of
the Servicer (with the consent of the Note Insurer under certain circumstances),
on any Payment  Date on or after the date on which the Pool Balance is less than
or equal to 10% of the Original Pool Balance.

         As provided in the  Indenture  and subject to certain  limitations  set
forth therein,  the transfer of this Note may be registered on the Note Register
upon surrender of this Note for registration of transfer at the office or agency
designated  by the Issuer  pursuant to the  Indenture,  (i) duly endorsed by, or
accompanied  by a written  instrument  of transfer in form  satisfactory  to the
Trustee duly executed by, the Holder  hereof or his attorney duly  authorized in
writing,  with such signature guaranteed by an "eligible guarantor  institution"
meeting  the  requirements  of the Note  Registrar  which  requirements  include
membership or  participation  in Securities  Transfer Agents  Medallion  Program
("STAMP") or such other  "signature  guarantee  program" as may be determined by
the Note  Registrar  in  addition  to, or in  substitution  for,  STAMP,  all in
accordance  with the Exchange Act, and (ii)  accompanied by such other documents
as the







Trustee  may  require,  and  thereupon  one or  more  new  Notes  of  authorized
denominations  and in the same aggregate  principal amount will be issued to the
designated transferee or transferees.  No service charge will be charged for any
registration  of transfer or exchange of this Note,  but the  transferor  may be
required to pay a sum sufficient to cover any tax or other  governmental  charge
that may be imposed in  connection  with any such  registration  of  transfer or
exchange.

         Each  Noteholder or Note Owner, by acceptance of a Note or, in the case
of a Note Owner,  a beneficial  interest in a Note  covenants and agrees that no
recourse may be taken,  directly or indirectly,  with respect to the obligations
of the  Issuer,  the  Owner  Trustee  or the  Trustee  on the Notes or under the
Indenture or any certificate or other writing delivered in connection therewith,
against (i) the Seller,  the Servicer,  the Depositor,  the Trustee or the Owner
Trustee in its individual  capacity,  (ii) any owner of a beneficial interest in
the Issuer or (iii) any partner, owner, beneficiary, agent, officer, director or
employee of the Issuer, the Seller, the Servicer, the Depositor,  the Trustee or
the Owner  Trustee  in its  individual  capacity,  any  holder  of a  beneficial
interest in the Issuer,  the Seller,  the  Servicer,  the  Depositor,  the Owner
Trustee or the Trustee or of any successor or assign of the Issuer,  the Seller,
the Servicer, the Depositor,  the Trustee or the Owner Trustee in its individual
capacity,  except  as any  such  Person  may have  expressly  agreed  (it  being
understood  that the Trustee and the Owner Trustee have no such  obligations  in
their  individual  capacity)  and  except  that  any  such  partner,   owner  or
beneficiary shall be fully liable, to the extent provided by applicable law, for
any unpaid  consideration for stock,  unpaid capital  contribution or failure to
pay any installment or call owing to such entity.

         Each  Noteholder or Note Owner, by acceptance of a Note or, in the case
of a Note Owner,  a beneficial  interest in a Note  covenants and agrees that by
accepting the benefits of the  Indenture  that such  Noteholder  will not at any
time  institute  against the Depositor or the Issuer or join in any  institution
against  the  Depositor  or  the  Issuer  of,  any  bankruptcy,  reorganization,
arrangement,  insolvency or liquidation proceedings, or other proceedings, under
any United States Federal or state  bankruptcy or similar law in connection with
any obligations relating to the Notes, the Indenture or the Basic Documents.

         Prior to the due presentment for registration of transfer of this Note,
the Issuer,  the Trustee and the Note  Insurer and any agent of the Issuer,  the
Trustee or the Note  Insurer may treat the Person in whose name this Note (as of
the day of  determination  or as of such other date as may be  specified  in the
Indenture) is  registered  as the owner hereof for all purposes,  whether or not
this Note be overdue, and neither the Issuer, the







Trustee nor any such agent shall be affected by notice to the contrary.

         The Indenture permits, with certain exceptions as therein provided, the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer and the rights of the  Holders of the Notes  under the  Indenture  at any
time by the Issuer  with the  consent of the Note  Insurer and of the Holders of
Notes representing a majority of the Outstanding Amount of all Notes at the time
Outstanding.  The Indenture also contains  provisions  permitting the Holders of
Notes representing specified percentages of the Outstanding Amount of the Notes,
on behalf of the  Holders of all the Notes,  to waive  compliance  by the Issuer
with certain  provisions of the  Indenture  and certain past defaults  under the
Indenture  and their  consequences.  Any such consent or waiver by the Holder of
this Note (or any one or more Predecessor Notes) shall be conclusive and binding
upon such Holder and upon all future Holders of this Note and of any Note issued
upon the registration of transfer hereof or in exchange hereof or in lieu hereof
whether or not  notation of such  consent or waiver is made upon this Note.  The
Indenture  also  permits  the  Trustee  to  amend  or waive  certain  terms  and
conditions  set forth in the  Indenture  without  the  consent of Holders of the
Notes issued thereunder.

         The term  "Issuer" as used in this Note  includes any  successor to the
Issuer under the Indenture.

         The Issuer is permitted by the Indenture,  under certain circumstances,
to merge or consolidate, subject to the rights of the Trustee and the Holders of
Notes under the Indenture.

         The Notes are issuable  only in  registered  form in  denominations  as
provided in the Indenture, subject to certain limitations therein set forth.

         This Note and the Indenture  shall be construed in accordance  with the
laws  of the  State  of New  York,  without  reference  to its  conflict  of law
provisions,  and the obligations,  rights and remedies of the parties  hereunder
and thereunder shall be determined in accordance with such laws.

         No reference  herein to the  Indenture and no provision of this Note or
of the Indenture  shall alter or impair the  obligation of the Issuer,  which is
absolute and unconditional, to pay the principal of and interest on this Note at
the times, place, and rate, and in the coin or currency herein prescribed.

         Anything  herein to the contrary  notwithstanding,  except as expressly
provided in the Indenture or the Basic  Documents,  neither Owner Trustee in its
individual  capacity,  any owner of a beneficial interest in the Issuer, nor any
of their respective







partners, beneficiaries, agents, officers, directors, employees or successors or
assigns shall be personally liable for, nor shall recourse be had to any of them
for, the payment of principal of or interest on, or performance  of, or omission
to perform, any of the covenants,  obligations or indemnifications  contained in
this Note or the Indenture,  it being expressly  understood that said covenants,
obligations  and  indemnifications  have been made by the Owner  Trustee for the
sole purposes of binding the interests of the Owner Trustee in the assets of the
Issuer.  The Holder of this Note by the acceptance  hereof agrees that except as
expressly  provided in the Indenture or the Basic  Documents,  in the case of an
Event of Default under the Indenture, the Holder shall have no claim against any
of the foregoing for any deficiency, loss or claim therefrom; provided, however,
that  nothing  contained  herein  shall be taken to  prevent  recourse  to,  and
enforcement  against,  the  assets of the  Issuer  for any and all  liabilities,
obligations and undertakings contained in the Indenture or in this Note.










                                   ASSIGNMENT

Social Security or taxpayer I.D. or other identifying number of assignee

         FOR VALUE RECEIVED, the undersigned hereby sells, assigns
and transfers unto____________________________________________________
                           (name and address of assignee)

the within Note and all rights thereunder,  and hereby  irrevocably  constitutes
and appoints, attorney, to transfer said Note on the books kept for registration
thereof, with full power of substitution in the premises.


Dated:________________________            _________________________(2)
                                          Signature Guaranteed:



______________________________            ____________________________




- -------
(2)      NOTE: The signature to this assignment must correspond with the name of
         the  registered  owner as it appears on the face of the within  Note in
         every  particular,  without  alteration,   enlargement  or  any  change
         whatsoever.








                                                      EXHIBIT B



                          Form of Depository Agreement
                          ----------------------------



                               See Following Page





                                       B-1

                                                                   Exhibit 10.10






                                                         EXECUTION COPY









- --------------------------------------------------------------------------------

                               SALE AND SERVICING

                                    AGREEMENT

                                      among

                      CPS AUTO RECEIVABLES TRUST 1997-5, as
                                     Issuer,

                            CPS RECEIVABLES CORP., as
                                     Seller,

                      CONSUMER PORTFOLIO SERVICES, INC., as
                                    Servicer

                                       and

                NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION, as
                          Standby Servicer and Trustee

                          Dated as of December 1, 1997

- --------------------------------------------------------------------------------



















         SALE AND SERVICING  AGREEMENT  dated as of December 1, 1997,  among CPS
AUTO  RECEIVABLES  TRUST 1997-5, a Delaware  business trust (the "Issuer"),  CPS
RECEIVABLES CORP., a California  corporation (the "Seller"),  CONSUMER PORTFOLIO
SERVICES,  INC., a California  corporation  (the  "Servicer"),  and NORWEST BANK
MINNESOTA, NATIONAL ASSOCIATION, a national banking association, in its capacity
as Standby Servicer and Trustee.

         WHEREAS  the Issuer  desires to  purchase a  portfolio  of  receivables
arising in  connection  with motor vehicle  retail  installment  sale  contracts
acquired by Consumer  Portfolio  Services,  Inc., Samco Acceptance Corp. or Linc
Acceptance  Company LLC through motor vehicle  dealers and  independent  finance
companies;

         WHEREAS  the  Seller  has  purchased  such  receivables  from  Consumer
Portfolio Services, Inc., Samco Acceptance Corp. and Linc Acceptance Company LLC
and is willing to sell such receivables to the Issuer;

         WHEREAS the Servicer is willing to service all such receivables;

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
covenants herein contained, the parties hereto agree as follows:


                                    ARTICLE I

                                   DEFINITIONS

         SECTION  1.1.  Definitions.   Whenever  used  in  this  Agreement,  the
following words and phrases shall have the following meanings:

         "Accountants'  Report"  means  the  report  of  a  firm  of  nationally
recognized independent accountants described in Section 4.11.

         "Administrative  Receivable"  means,  with  respect  to any  Collection
Period,  a  Receivable  which the  Servicer is required to purchase  pursuant to
Section 4.7 with respect to such Collection Period.

         "Affiliate"  of any Person means any Person who directly or  indirectly
controls,  is controlled by, or is under direct or indirect  common control with
such Person. For purposes of this definition,  the term "control" when used with
respect to any Person means the power to direct the  management  and policies of
such Person,  directly or  indirectly,  whether  through the ownership of voting
securities,  by contract or otherwise; and the terms "controlling",  "controlled
by" and "under common control with" have meanings correlative to the foregoing.

                                       -1-





         "Aggregate  Principal  Balance"  means,  with  respect  to any  date of
determination, the sum of the Principal Balances for all Receivables (other than
(i) any Receivable that became a Liquidated  Receivable  prior to the end of the
related  Collection  Period  and (ii) any  Receivable  that  became a  Purchased
Receivable prior to the end of the related  Collection Period) as of the date of
determination.

         "Agreement" means this Sale and Servicing Agreement, as the same may be
amended and supplemented from time to time.

         "Amount  Financed" means,  with respect to a Receivable,  the aggregate
amount advanced under such Receivable  toward the purchase price of the Financed
Vehicle  and any  related  costs,  including  amounts  advanced  in  respect  of
accessories,  insurance premiums,  service and warranty  contracts,  other items
customarily financed as part of retail automobile  installment sale contracts or
promissory notes, and related costs.

         "Annual  Percentage  Rate" or "APR" of a  Receivable  means the  annual
percentage rate of finance charges or service charges,  as stated in the related
Contract.

         "Assumption Date" shall have the meaning specified in Section 10.3(a).

         "Bank of  America"  means Bank of America  National  Trust and  Savings
Association and its successors.

         "Basic  Documents" means this Agreement,  the Certificate of Trust, the
Trust  Agreement,  the  Indenture,  each Purchase  Agreement,  the Master Spread
Account Agreement,  the Spread Account Supplement the Insurance  Agreement,  the
Indemnification  Agreement,  and other documents and  certificates  delivered in
connection therewith.

         "Business  Day" means any day other than a Saturday,  a Sunday or a day
on which banking  institutions  in the City of New York,  the State in which the
Corporate Trust Office is located,  the State in which the executive  offices of
the Servicer are located and the State in which the principal  place of business
of the  Note  Insurer  is  located  shall be  authorized  or  obligated  by law,
executive order, or governmental decree to be closed.

         "Certificate"  has  the  meaning  assigned  to such  term in the  Trust
Agreement.

         "Certificate  Balance"  has the  meaning  assigned  to such term in the
Trust Agreement.

         "Certificate  Deficiency"  shall have the meaning assigned to such term
in Section 5.5(c).

                                       -2-





         "Certificate  Pool  Factor" as of the close of  business on any Payment
Date means a  seven-digit  decimal  figure  equal to the  outstanding  principal
amount of the Certificates divided by the original outstanding  principal amount
of the Certificates.

         "Certificateholder"  has the meaning assigned to such term in the Trust
Agreement.

         "Certificateholders'  Interest Carryover Shortfall" means, with respect
to  any  Payment   Date,   the  excess  of  the   Certificateholders'   Interest
Distributable  Amount for the  preceding  Payment  Date over the amount that was
actually  deposited in the  Certificate  Distribution  Account on such preceding
Payment  Date  on  account  of the  Certificateholders'  Interest  Distributable
Amount,   plus  interest  on  the  amount  of  interest  due  but  not  paid  to
Certificateholders  on the preceding  Payment  Date, to the extent  permitted by
law, at the Pass-Through  Rate from such preceding Payment Date to but excluding
the current Payment Date.

         "Certificateholders' Interest Distributable Amount" means, with respect
to  any  Payment  Date,  the  sum of the  Certificateholders'  Monthly  Interest
Distributable Amount for such Payment Date and the Certificateholders'  Interest
Carryover Shortfall for such Payment Date.

         "Certificateholders'  Monthly Interest Distributable Amount" means, (a)
for  the  first  Payment  Date,  an  amount  equal  to the  product  of (i)  the
Pass-Through  Rate, (ii) the initial  principal  balance of the Certificates and
(iii) a fraction,  the  numerator of which is the actual  number of days elapsed
from and including  the Closing Date to but  excluding  such first Payment Date,
and the denominator of which is 360 and (b) for any Payment Date after the first
Payment  Date,  an  amount  equal  to  the  product  of (i)  one-twelfth  of the
Pass-Through  Rate and (ii) the principal  balance of the Certificates as of the
close of the preceding Payment Date (after giving effect to all distributions on
account of principal on such preceding Payment Date).

         "Certificateholders'  Monthly  Principal  Distributable  Amount" means,
with respect to any Payment  Date,  the  Certificateholders'  Percentage  of the
Principal Distributable Amount.

         "Certificateholders'  Percentage" will (a) on any Payment Date prior to
the Payment Date on which the principal amount of the Class A-2 Notes is reduced
to zero, be 5.0%,  (b) on the Payment Date on which the principal  amount of the
Class A-2 Notes is reduced to zero and each  Payment Date  thereafter  until the
principal amount of the Certificates is reduced to zero, be 100%.

         "Certificateholders' Principal Carryover Shortfall" means, with respect
to any Payment Date, the excess of the

                                       -3-





Certificateholders'  Principal  Distributable  Amount for the preceding  Payment
Date over the amount that was actually deposited in the Certificate Distribution
Account on such  preceding  Payment  Date on account of the  Certificateholders'
Principal Distributable Amount.

         "Certificateholders'   Principal   Distributable  Amount"  means,  with
respect to any Payment Date,  (other than the Final Scheduled Payment Date), the
sum of the  Certificateholders'  Monthly Principal Distributable Amount for such
Payment Date and the Certificateholders'  Principal Carryover Shortfall for such
Payment Date.  The  Certificateholders'  Principal  Distributable  Amount of the
Final Scheduled Payment Date will equal the outstanding  principal amount of the
Certificates.

         "Class" means the Class A-1 Notes or the Class A-2 Notes as the context
requires.

         "Class  A  Noteholders'  Interest  Distributable  Amount"  means,  with
respect to any Payment Date, the sum of (i) the Class A-1 Noteholders'  Interest
Distributable Amount and (ii) the Class A-2 Noteholders' Interest  Distributable
Amount.

         "Class A Noteholders'  Monthly Principal  Distributable  Amount" means,
with respect to any Payment  Date,  the Class A  Noteholders'  Percentage of the
Principal Distributable Amount.

         "Class A  Noteholders'  Percentage"  will (a) on any Payment Date on or
prior to the Target  Payment  Date,  be 95%,  (b) on any Payment  Date after the
Target Payment Date but prior to the Payment Date on which the principal  amount
of the Class A-2 Notes is reduced to zero,  be 91%,  (c) on the Payment  Date on
which the principal amount of the Class A-2 Notes is reduced to zero by applying
clause (b) above, be the percentage  equivalent of a fraction,  the numerator of
which is the principal amount of the Class A-2 Notes  immediately  prior to such
Payment Date, and the  denominator  of which is the sum of the then  outstanding
principal  amount of the Notes and the Certificates and (d) on any other Payment
Date, be 0%.

         "Class  A  Noteholders'  Principal  Carryover  Shortfall"  means,  with
respect to any Payment Date,  the excess of the Class A  Noteholders'  Principal
Distributable  Amount for the  preceding  Payment  Date over the amount that was
actually  deposited  in the Note  Distribution  Account on such  Payment Date on
account of the Class A Noteholders' Principal Distributable Amount.

         "Class A  Noteholders'  Principal  Distributable  Amount"  means,  with
respect to any Payment Date,  (other than the Final  Scheduled  Payment Date for
any  Class  of  Class A  Notes),  the sum of the  Class A  Noteholders'  Monthly
Principal  Distributable  Amount  for such  Payment  Date  and the  Noteholders'
Principal Carryover

                                       -4-





Shortfall  for  such  Payment   Date.   The  Class  A   Noteholders'   Principal
Distributable  Amount on the Final Scheduled Payment Date for any Class of Class
A Notes will  equal the  outstanding  principal  amount of such Class of Class A
Notes.

         "Class A Notes" means the Class A-1 Notes and the Class A-2 Notes.

         "Class A Target  Amount"  means,  with respect to any Payment  Date, an
amount equal to 90% of the Aggregate  Principal Balance of the Receivables as of
such  Payment  Date after  giving  effect to all  payments of  principal  on the
Receivables received during the related Collection Period.

         "Class A-1 Interest Rate" means 6.26% per annum.

         "Class A-1  Noteholders'  Interest  Carryover  Shortfall"  means,  with
respect to any Payment Date, the excess of the Class A-1  Noteholders'  Interest
Distributable  Amount for the  preceding  Payment  Date over the amount that was
actually  deposited in the Note  Distribution  Account on such preceding Payment
Date on account of the Class A-1  Noteholders'  Interest  Distributable  Amount,
plus  interest  on the  amount  of  interest  due but  not  paid  to  Class  A-1
Noteholders  on the preceding  Payment Date, to the extent  permitted by law, at
the Class A-1 Interest  Rate from such  preceding  Payment Date to but excluding
the current Payment Date.

         "Class A-1  Noteholders'  Interest  Distributable  Amount" means,  with
respect  to any  Payment  Date,  the sum of the Class A-1  Noteholders'  Monthly
Interest   Distributable  Amount  for  such  Payment  Date  and  the  Class  A-1
Noteholders' Interest Carryover Shortfall for such Payment Date.

         "Class A-1 Noteholders' Monthly Interest  Distributable  Amount" means,
(a) for the first  Payment Date, an amount equal to the product of (i) the Class
A-1 Interest Rate, (ii) the initial principal balance of the Class A-1 Notes and
(iii) a fraction,  the  numerator of which is the actual  number of days elapsed
from and including  the Closing Date to but  excluding  such first Payment Date,
and the denominator of which is 360 and (b) for any Payment Date after the first
Payment Date, an amount equal to the product of (i) one-twelfth of the Class A-1
Interest  Rate and (ii) the  principal  balance of the Class A-1 Notes as of the
close of the preceding Payment Date (after giving effect to all distributions on
account of principal on such preceding Payment Date).

         "Class  A-1  Notes"  has  the  meaning  assigned  to  such  term in the
Indenture.

         "Class A-2 Interest Rate" means 6.40% per annum.


                                       -5-





         "Class A-2  Noteholders'  Interest  Carryover  Shortfall"  means,  with
respect to any Payment Date, the excess of the Class A-2  Noteholders'  Interest
Distributable  Amount for the  preceding  Payment  Date over the amount that was
actually  deposited in the Note  Distribution  Account on such preceding Payment
Date on account of the Class A-2  Noteholders'  Interest  Distributable  Amount,
plus  interest  on the  amount  of  interest  due but  not  paid  to  Class  A-2
Noteholders  on the preceding  Payment Date, to the extent  permitted by law, at
the Class A-2 Interest  Rate from such  preceding  Payment Date to but excluding
the current Payment Date.

         "Class A-2  Noteholders'  Interest  Distributable  Amount" means,  with
respect  to any  Payment  Date,  the sum of the Class A-2  Noteholders'  Monthly
Interest   Distributable  Amount  for  such  Payment  Date  and  the  Class  A-2
Noteholders' Interest Carryover
Shortfall for such Payment Date.

         "Class A-2 Noteholders' Monthly Interest  Distributable  Amount" means,
(a) for the first  Payment Date, an amount equal to the product of (i) the Class
A-2 Interest Rate, (ii) the initial principal balance of the Class A-2 Notes and
(iii) a fraction,  the  numerator of which is the actual  number of days elapsed
from and including  the Closing Date to but  excluding  such first Payment Date,
and the denominator of which is 360 and (b) for any Payment Date after the first
Payment Date, an amount equal to the product of (i) one-twelfth of the Class A-2
Interest  Rate and (ii) the  principal  balance of the Class A-2 Notes as of the
close of the preceding Payment Date (after giving effect to all distributions on
account of principal on such preceding Payment Date).

         "Class  A-2  Notes"  has  the  meaning  assigned  to  such  term in the
Indenture.

         "Closing Date" means December 11, 1997.

         "Code" shall have the meaning specified in Section 3.2.

         "Collateral Agent" means Norwest Bank Minnesota,  National Association,
in its capacity as Collateral Agent under the Master Spread Account Agreement.

         "Collateral Agent Fee" means the fee payable to the Collateral Agent on
each Payment Date in an amount equal to  one-twelfth  of 0.01% of the  aggregate
outstanding  principal  amount of the  Securities  on the last day of the second
preceding Collection Period;  provided,  however, that on the first Payment Date
the Collateral  Agent will be entitled to receive an amount equal to the product
of (i) the  percentage  equivalent  of a fraction the  numerator of which is the
number days from the Closing Date to but  excluding  the first  Payment Date and
the denominator of which

                                       -6-





is 360, (ii) 0.01% and (iii) the aggregate  outstanding  principal amount of the
Securities as of the Closing Date.

         "Collection Account" means the account designated as such,  established
and maintained pursuant to Section 5.1.

         "Collection  Period" means, with respect to the first Payment Date, the
period  beginning on the close of business on the Initial Cutoff Date and ending
on the close of business on December 31, 1997.  With respect to each  subsequent
Payment Date, the preceding  calendar month.  Any amount stated "as of the close
of business  of the last day of a  Collection  Period"  shall give effect to the
following  calculations as determined as of the end of the day on such last day:
(i) all applications of collections, and (ii) all distributions.

         "Confidential  Information"  means,  in  relation  to any  Person,  any
written  information  delivered or made  available by or on behalf of CPS or the
Seller to such Person in  connection  with or pursuant to this  Agreement or the
transactions  contemplated  hereby  which is  proprietary  in nature and clearly
marked or identified as being confidential  information,  other than information
(i) which was publicly known, or otherwise known to such Person,  at the time of
disclosure  (except  pursuant to disclosure in connection with this  Agreement),
(ii) which  subsequently  becomes  publicly  known through no act or omission by
such Person,  or (iii) which  otherwise  becomes known to such Person other than
through disclosure by CPS or the Seller.

         "Contract" means a motor vehicle retail installment sale contract.

         "Controlling Party" shall be determined in accordance with
the provisions of Section 13.15.

         "Corporate  Trust Office" means (i) with respect to the Owner  Trustee,
the principal corporate trust office of the Owner Trustee,  which at the time of
execution of this agreement is 1011 Centre Road, Suite 200, Wilmington, Delaware
19805-1266  with a copy to Bankers Trust Company,  4 Albany Street,  10th Floor,
New York, New York 10006, Attention:  Corporate Trust and Agency Group, and (ii)
with respect to the Trustee and the Collateral  Agent,  the principal  corporate
trust office of the Trustee, which at the time of execution of this agreement is
Sixth Street and Marquette Avenue, Minneapolis, Minnesota 55479-0070.

         "CPS" means Consumer Portfolio Services,  Inc. a California corporation
and its successors.

         "CPS  Purchase  Agreement"  means the  Purchase  Agreement  dated as of
December 1, 1997 by and between  the Seller and CPS,  as such  agreement  may be
amended, supplemented or otherwise modified from

                                       -7-





time to time in accordance  with the terms thereof,  relating to the purchase of
the CPS Receivables by the Seller from CPS.

         "CPS Receivables" means a Receivable purchased by the Seller from CPS.

         "Cram Down Loss"  means,  with respect to a  Receivable,  if a court of
appropriate  jurisdiction in an insolvency proceeding shall have issued an order
reducing the amount owed on a Receivable or otherwise modifying or restructuring
Scheduled Payments to be made on a Receivable, an amount equal to such reduction
in  Principal  Balance of such  Receivable  or the  reduction in the net present
value (using as the discount  rate the lower of the contract rate or the rate of
interest  specified by the court in such order) of the Scheduled  Payments as so
modified or restructured. A "Cram Down Loss" shall be deemed to have occurred on
the date such order is entered.

         "Cutoff Date" means November 25, 1997.

         "Dealer" means, with respect to a Receivable, the seller of the related
Financed  Vehicle,  who originated and assigned such Receivable to CPS, Samco or
Linc, who in turn sold such Receivable to the Seller.

         "Deficiency  Claim  Amount" shall have the meaning set forth in Section
5.5(a).

         "Deficiency  Claim Date" means,  with respect to any Payment Date,  the
fourth Business Day immediately preceding such Payment Date.

         "Deficiency Notice" shall have the meaning set forth in Section 5.5(a).

         "Delegation Notice" shall have the meaning specified in Section 9.5.

         "Delivery" means, when used with respect to Trust Account Property:

         (i) the  perfection  and priority of a security  interest in such Trust
Account  Property  which is  governed  by the law of a  jurisdiction  which  has
adopted the 1978 Revision to Article 8 of the UCC:

                  a) with  respect to bankers'  acceptances,  commercial  paper,
         negotiable   certificates  of  deposit  and  other   obligations   that
         constitute "instruments" within the meaning of Section 9-105 (1) (i) of
         the UCC and are susceptible of physical  delivery,  transfer thereof to
         the Trustee or its  nominee or  custodian  by physical  delivery to the
         Trustee or

                                                      -8-





         its nominee or custodian endorsed to, or registered in the name of, the
         Trustee or its nominee or  custodian  or endorsed in blank,  and,  with
         respect to a certificated  security (as defined in Section 8-102 of the
         UCC),  transfer thereof (1) by delivery of such  certificated  security
         endorsed to, or  registered  in the name of, the Trustee or its nominee
         or  custodian  or  endorsed in blank to a  financial  intermediary  (as
         defined in Section  8-313 of the UCC) and the making by such  financial
         intermediary  of  entries  on its books and  records  identifying  such
         certificated  securities  as belonging to the Trustee or its nominee or
         custodian  and  the  sending  by  such  financial   intermediary  of  a
         confirmation  of the  purchase  of such  certificated  security  by the
         Trustee or its nominee or  custodian,  or (2) by delivery  thereof to a
         "clearing corporation" (as defined in Section 8-102 (3) of the UCC) and
         the making by such clearing  corporation of appropriate  entries on its
         books reducing the appropriate securities account of the transferor and
         increasing   the   appropriate   securities   account  of  a  financial
         intermediary  by  the  amount  of  such  certificated   security,   the
         identification   by  the  clearing   corporation  of  the  certificated
         securities  for  the  sole  and  exclusive  account  of  the  financial
         intermediary,  the maintenance of such certificated  securities by such
         clearing  corporation  or a  "custodian  bank" (as  defined  in Section
         8-102(4) of the UCC) or the nominee of either  subject to the  clearing
         corporation's  exclusive control,  the sending of a confirmation by the
         financial intermediary of the purchase by the Trustee or its nominee or
         custodian  of  such   securities  and  the  making  by  such  financial
         intermediary  of  entries  on its books and  records  identifying  such
         certificated  securities  as belonging to the Trustee or its nominee or
         custodian  (all of the  foregoing,  "Physical  Property"),  and, in any
         event,  any such Physical  Property in registered  form shall be in the
         name of the Trustee or its nominee or custodian; and such additional or
         alternative  procedures as may hereafter  become  appropriate to effect
         the complete  transfer of ownership of any such Trust Account  Property
         to the Trustee or its nominee or custodian,  consistent with changes in
         applicable law or regulations or the interpretation thereof;

                  b) with respect to any security  issued by the U.S.  Treasury,
         the Federal Home Loan Mortgage  Corporation or by the Federal  National
         Mortgage  Association  that is a book-entry  security  held through the
         Federal Reserve System pursuant to Federal book-entry regulations,  the
         following procedures,  all in accordance with applicable law, including
         applicable  Federal  regulations  and  Articles  8  and 9 of  the  UCC:
         book-entry   registration   of  such  Trust  Account   Property  to  an
         appropriate  book-entry  account maintained with a Federal Reserve Bank
         by a financial intermediary which is

                                       -9-





         also a  "depository"  pursuant to applicable  Federal  regulations  and
         issuance by such  financial  intermediary  of a deposit advice or other
         written confirmation of such book-entry  registration to the Trustee or
         its nominee or  custodian of the purchase by the Trustee or its nominee
         or  custodian  of  such  book-entry  securities;  the  making  by  such
         financial  intermediary of entries in its books and records identifying
         such  book-entry  security  held  through  the Federal  Reserve  System
         pursuant to Federal book-entry  regulations as belonging to the Trustee
         or its nominee or custodian and indicating  that such  custodian  holds
         such  Trust  Account  Property  solely as agent for the  Trustee or its
         nominee or custodian;  and such additional or alternative procedures as
         may  hereafter  become  appropriate  to  effect  complete  transfer  of
         ownership  of any such Trust  Account  Property  to the  Trustee or its
         nominee or  custodian,  consistent  with changes in  applicable  law or
         regulations or the interpretation thereof; and

                  c) with respect to any item of Trust Account  Property that is
         an  uncertificated  security under Article 8 of the UCC and that is not
         governed by clause (b) above,  registration on the books and records of
         the  issuer  thereof  in the name of the  financial  intermediary,  the
         sending of a confirmation by the financial intermediary of the purchase
         by the  Trustee or its  nominee  or  custodian  of such  uncertificated
         security,  the making by such financial  intermediary of entries on its
         books and  records  identifying  such  uncertificated  certificates  as
         belonging to the Trustee or its nominee or custodian; or

         (ii) the perfection  and priority of a security  interest in such Trust
Account  Property  which is  governed  by the law of a  jurisdiction  which  has
adopted the 1994 Revision to Article 8 of the UCC:

                  a) with  respect to bankers'  acceptances,  commercial  paper,
         negotiable   certificates  of  deposit  and  other   obligations   that
         constitute  "instruments"  within the meaning of Section 9-105(1)(i) of
         the UCC (other than  certificated  securities)  and are  susceptible of
         physical delivery, transfer thereof to the Trustee by physical delivery
         to the Trustee,  indorsed to, or registered in the name of, the Trustee
         or its nominee or indorsed in blank and such  additional or alternative
         procedures as may hereafter  become  appropriate to effect the complete
         transfer of  ownership  of any such Trust  Property to the Trustee free
         and clear of any adverse claims,  consistent with changes in applicable
         law or regulations or the interpretation thereof;


                                      -10-





                  b) with respect to a  "certificated  security"  (as defined in
         Section 8-102(a)(4) of the UCC), transfer thereof:

                           (1)  by  physical   delivery  of  such   certificated
                  security to the  Trustee,  provided  that if the  certificated
                  security is in  registered  form,  it shall be indorsed to, or
                  registered in the name of, the Trustee or indorsed in blank;

                           (2)  by  physical   delivery  of  such   certificated
                  security in registered form to a "securities intermediary" (as
                  defined in Section  8-102(a)(14)  of the UCC) acting on behalf
                  of the Trustee if the certificated security has been specially
                  endorsed to the Trustee by an effective endorsement.

                  c) with respect to any security  issued by the U.S.  Treasury,
         the Federal Home Loan Mortgage  Corporation or by the Federal  National
         Mortgage  Association  that is a book-entry  security  held through the
         Federal Reserve System pursuant to Federal book entry regulations,  the
         following procedures,  all in accordance with applicable law, including
         applicable  federal  regulations  and  Articles  8  and 9 of  the  UCC:
         book-entry  registration of such property to an appropriate  book-entry
         account  maintained  with  a  Federal  Reserve  Bank  by  a  securities
         intermediary  which  is  also a  "depositary"  pursuant  to  applicable
         federal  regulations and issuance by such securities  intermediary of a
         deposit  advice  or  other  written  confirmation  of  such  book-entry
         registration   to  the  Trustee  of  the  purchase  by  the  securities
         intermediary on behalf of the Trustee of such book-entry security;  the
         making by such  securities  intermediary  of  entries  in its books and
         records  identifying such book-entry  security held through the Federal
         Reserve System pursuant to Federal book-entry  regulations as belonging
         to the Trustee and indicating that such securities  intermediary  holds
         such  book-entry  security  solely as agent for the  Trustee;  and such
         additional  or   alternative   procedures   as  may  hereafter   become
         appropriate to effect complete  transfer of ownership of any such Trust
         Property to the Trustee  free of any adverse  claims,  consistent  with
         changes in applicable law or regulations or the interpretation thereof;

                  d) with  respect  to any  item of  Trust  Property  that is an
         "uncertificated  security" (as defined in Section  8-102(a)(18)  of the
         UCC) and that is not governed by clause (c) above, transfer thereof:


                                                      -11-





                           (1)(A)  by   registration   to  the  Trustee  as  the
                  registered  owner  thereof,  on the books and  records  of the
                  issuer thereof.

                              (B)  by   another   Person   (not   a   securities
                  intermediary)  either  becomes  the  registered  owner  of the
                  uncertificated  security on behalf of the  Trustee,  or having
                  become the registered owner acknowledges that it holds for the
                  Trustee.

                           (2) the issuer thereof has agreed that it will comply
                  with  instructions  originated by the Trustee  without further
                  consent of the registered owner thereof.

                  e) with  respect to a  "security  entitlement"  (as defined in
         Section 8-102(a)(17) of the UCC)

                           (1) if a  securities  intermediary  (A)  indicates by
                  book entry  that a  "financial  asset" (as  defined in Section
                  8-102(a)(9)  of the UCC) has been  credited  to the  Trustee's
                  "securities  account"  (as defined in Section  8-501(a) of the
                  UCC), (B) receives a financial  asset (as so defined) from the
                  Trustee or acquires a financial asset for the Trustee,  and in
                  either case, accepts it for credit to the Trustee's securities
                  account (as so  defined),  (C) becomes  obligated  under other
                  law,  regulation  or rule to credit a  financial  asset to the
                  Trustee's  securities  account, or (D) has agreed that it will
                  comply  with  "entitlement  orders"  (as  defined  in  Section
                  8-102(a)(8)  of the UCC)  originated  by the Trustee,  without
                  further  consent by the  "entitlement  holder"  (as defined in
                  Section  8-102(a)(7)  of the UCC),  of a  confirmation  of the
                  purchase  and the making by such  securities  intermediary  of
                  entries on its books and records  identifying  as belonging to
                  the  Trustee of (I) a specific  certificated  security  in the
                  securities  intermediary's  possession,  (II)  a  quantity  of
                  securities  that  constitute or are part of a fungible bulk of
                  certificated  securities  in  the  securities   intermediary's
                  possession,  or (III) a quantity of securities that constitute
                  or are  part of a  fungible  bulk of  securities  shown on the
                  account of the securities intermediary on the books of another
                  securities intermediary.

                  f) in each case of delivery contemplated pursuant to clause(a)
         through  (e)  of  subsection  (ii)  hereof,   the  Trustee  shall  make
         appropriate  notations on its  records,  and shall cause the same to be
         made  on the  records  of its  nominees,  indicating  that  such  Trust
         Property which constitutes a

                                      -12-





         security  is  held  in  trust  pursuant  to and  as  provided  in  this
         Agreement.

         "Depositor"  shall mean the Seller in its capacity as  Depositor  under
the Trust Agreement.

         "Determination  Date" means the earlier of (i) the seventh Business Day
of each  calendar  month and (ii) the fifth  Business Day  preceding the related
Payment Date.

         "Draw Date" means with respect to any Payment Date,  the third Business
Day immediately preceding such Payment Date.

         "Eligible  Account"  means  (i) a  segregated  trust  account  that  is
maintained with a depository institution acceptable to the Note Insurer (so long
as an Insurer  Default  shall not have  occurred and be  continuing),  or (ii) a
segregated  direct deposit account  maintained with a depository  institution or
trust company  organized under the laws of the United States of America,  or any
of the States  thereof,  or the District of Columbia,  having a  certificate  of
deposit,  short-term  deposit or  commercial  paper  rating of at least "A-1" by
Standard & Poor's and "P-1" by Moody's and (so long as an Insurer  Default shall
not have occurred and be continuing) acceptable to the Note Insurer.

         "Eligible   Investments"   mean   book-entry   securities,   negotiable
instruments  or securities  represented  by  instruments in bearer or registered
form which evidence:

         (a) direct  obligations of, and obligations  fully guaranteed as to the
full and timely payment by, the United States of America;

         (b) demand  deposits,  time deposits or  certificates of deposit of any
depository  institution  or trust  company  incorporated  under  the laws of the
United  States of  America or any State  thereof  (or any  domestic  branch of a
foreign bank) and subject to  supervision  and  examination  by Federal or State
banking or depository institution  authorities;  provided,  however, that at the
time  of the  investment  or  contractual  commitment  to  invest  therein,  the
commercial paper or other short-term unsecured debt obligations (other than such
obligations  the rating of which is based on the  credit of a Person  other than
such depository  institution or trust company)  thereof shall be rated "A-1+" by
Standard & Poor's and "P-1" by Moody's;

         (c) commercial paper that, at the time of the investment or contractual
commitment to invest therein,  is rated "A-1+" by Standard & Poor's and "P-1" by
Moody's;

         (d) bankers' acceptances issued by any depository  institution or trust
company referred to in clause (b) above;

                                      -13-





         (e)  repurchase  obligations  with  respect to any  security  that is a
direct  obligation of, or fully guaranteed as to the full and timely payment by,
the  United  States of  America or any  agency or  instrumentality  thereof  the
obligations  of which are  backed by the full  faith  and  credit of the  United
States of America, in either case entered into with (i) a depository institution
or trust  company  (acting  as  principal)  described  in  clause  (b) or (ii) a
depository  institution or trust company whose  commercial  paper or other short
term unsecured debt  obligations are rated "A-1+" by Standard & Poor's and "P-1"
by Moody's and long term unsecured debt  obligations are rated "AAA" by Standard
& Poor's and "Aaa" by Moody's;

         (f) with the prior written  consent of the Note  Insurer,  money market
mutual funds  registered  under the Investment  Company Act of 1940, as amended,
having  a  rating,  at the  time of such  investment,  from  each of the  Rating
Agencies in the highest investment category granted thereby; and

         (g) any other  investment as may be acceptable to the Note Insurer,  as
evidenced by a writing to that effect,  as may from time to time be confirmed in
writing to the Trustee by the Note Insurer.

         Any of the  foregoing  Eligible  Investments  may  be  purchased  by or
through the Owner Trustee or the Trustee or any of their respective Affiliates.

         "ERISA" shall have the meaning specified in Section 3.2.

         "FDIC" means the Federal Deposit Insurance Corporation.

         "Final  Scheduled  Payment  Date" means,  with respect to the Class A-1
Notes, the August 2001 Payment Date and, with respect to the Class A-2 Notes and
the Certificates, the June 2003 Payment Date.

         "Financed Vehicle" means a new or used automobile,  light truck, van or
minivan,   together  with  all   accessions   thereto,   securing  an  Obligor's
indebtedness under a Receivable.

         "Indenture"  means the Indenture dated as of December 1, 1997,  between
the Issuer and Norwest Bank Minnesota,  National Association, as Trustee, as the
same may be amended and supplemented from time to time.

         "Insolvency  Event" means, with respect to a specified Person,  (a) the
filing of a petition  against  such Person or the entry of a decree or order for
relief by a court having  jurisdiction in the premises in respect of such Person
or any  substantial  part of its  property  in an  involuntary  case  under  any
applicable federal or state bankruptcy, insolvency or other

                                      -14-





similar law now or hereafter in effect,  or  appointing a receiver,  liquidator,
assignee,  custodian,  trustee, sequestrator or similar official for such Person
or for any  substantial  part of its  property,  or ordering the  winding-up  or
liquidation or such Person's affairs,  and such petition,  decree or order shall
remain  unstayed and in effect for a period of 60  consecutive  days; or (b) the
commencement by such Person of a voluntary case under any applicable  federal or
state bankruptcy, insolvency or other similar law now or hereafter in effect, or
the consent by such Person to the entry of an order for relief in an involuntary
case under any such law, or the consent by such Person to the  appointment of or
taking  possession by, a receiver,  liquidator,  assignee,  custodian,  trustee,
sequestrator, or similar official for such Person or for any substantial part of
its  property,  or the making by such Person of any general  assignment  for the
benefit of creditors,  or the failure by such Person  generally to pay its debts
as such debts become due, or the taking of action by such Person in  furtherance
of any of the foregoing.

         "Insurance Agreement" means the Insurance and Indemnity Agreement among
the Trust, CPS, the Seller, and the Note Insurer,  dated as of December 1, 1997,
as such agreement may be amended,  supplemented or otherwise  modified from time
to time in accordance with the terms thereof.

         "Insurance  Agreement  Event of Default" means an "Event of Default" as
defined in the Insurance Agreement.

         "Insurance  Policy" means, with respect to a Receivable,  any insurance
policy  (including  the  insurance  policies  described  in Section  4.4 hereof)
benefiting  the holder of the  Receivable  providing  loss or  physical  damage,
credit life, credit disability,  theft, mechanical breakdown or similar coverage
with respect to the Financed Vehicle or the Obligor.

         "Insurer Default" shall mean any one of the following events shall have
occurred and be continuing:

                  (i) the Note Insurer  fails to make a payment  required  under
         the Policy in accordance with its terms;

                  (ii) the Note Insurer (A) files any petition or commences  any
         case or proceeding  under any provision or chapter of the United States
         Bankruptcy  Code, the New York  Department of Insurance Code or similar
         Federal   or   State   law   relating   to   insolvency,    bankruptcy,
         rehabilitation,  liquidation  or  reorganization,  (B)  makes a general
         assignment  for the  benefit of its  creditors  or (C) has an order for
         relief entered  against it under the United States  Bankruptcy  Code or
         any  other  similar  Federal  or  State  law  relating  to  insolvency,
         bankruptcy, rehabilitation,

                                      -15-





         liquidation or reorganization which is final and nonappealable; or

                  (iii)  a  court  of  competent  jurisdiction,   the  New  York
         Department of Insurance or other competent  regulatory authority enters
         a final and  nonappealable  order,  judgment or decree (A) appointing a
         custodian,  trustee,  agent or receiver for the Note Insurer or for all
         or any material  portion of its property or (B)  authorizing the taking
         of  possession by a custodian,  trustee,  agent or receiver of the Note
         Insurer (or the taking of possession of all or any material  portion of
         the property of the Note Insurer).

         "Interest  Period" means,  with respect to any Payment Date, the period
from and  including  the Closing Date (in the case of the first Payment Date) or
from and including the most recent  Payment Date on which interest has been paid
to but excluding such Payment Date.

         "Interest  Rate"  means the Class  A-1  Interest  Rate or the Class A-2
Interest Rate, as applicable.

         "Investment Earnings" means, with respect to any Payment Date and Trust
Account,  the investment earnings on amounts on deposit in such Trust Account on
such Payment Date.

         "Issuer" means CPS Auto Receivables Trust 1997-5.

         "Lien" means a security  interest,  lien,  charge,  pledge,  equity, or
encumbrance of any kind,  other than tax liens,  mechanics'  liens and any liens
that attach to the respective Receivable by operation of law.

         "Lien  Certificate"  means,  with  respect  to a Financed  Vehicle,  an
original certificate of title,  certificate of lien or other notification issued
by the  Registrar  of Titles of the  applicable  state to a secured  party which
indicates that the lien of the secured party on the Financed Vehicle is recorded
on the original  certificate of title. In any jurisdiction in which the original
certificate  of title is  required  to be given to the  obligor,  the term "Lien
certificate"  shall mean only a certificate or notification  issued to a secured
party.

         "Linc" means Linc Acceptance Company LLC and its successors.

         "Linc Purchase  Agreement"  means the Purchase  Agreement,  dated as of
December 1, 1997 by and between Linc and the Seller,  as such  agreement  may be
amended, supplemented or otherwise modified from time to time in accordance with
the terms  thereof,  relating  to the  purchase of the Linc  Receivables  by the
Seller from Linc.


                                      -16-





         "Linc  Receivables"  means a  Receivable  purchased  by the Seller from
Linc.

         "Liquidated  Receivable"  means  any  Receivable  (i)  which  has  been
liquidated by the Servicer  through the sale of the Financed Vehicle or (ii) for
which the related Financed Vehicle has been repossessed and 90 days have elapsed
since the date of such  repossession  or (iii) as to which an Obligor has failed
to make more than 90% of a Scheduled Payment of more than ten dollars for 120 or
more days as of the end of a  Collection  Period or (iv) with  respect  to which
proceeds have been received  which, in the Servicer's  judgment,  constitute the
final amounts recoverable in respect of such Receivable.

         "Lockbox Account" means an account  maintained on behalf of the Trustee
by the Lockbox Bank pursuant to Section 4.2(c).

         "Lockbox   Agreement"   means  the  Tri-Party   Remittance   Processing
Agreement, dated as of December 1, 1997, by and among the Lockbox Processor, the
Servicer and the Trustee,  as such agreement may be amended or supplemented from
time to time, unless the Trustee shall cease to be a party  thereunder,  or such
agreement  shall be  terminated  in  accordance  with its terms,  in which event
"Lockbox  Agreement"  shall mean such  other  agreement,  in form and  substance
acceptable to the  Controlling  Party,  among the Servicer,  the Trustee and the
Lockbox Processor.

         "Lockbox Bank" means as of any date a depository  institution  named by
the  Servicer  and  acceptable  to the  Controlling  Party at which the  Lockbox
Account is established and maintained as of such date.

         "Lockbox Processor" means Bank of America and its successors
and assigns.

         "Master  Spread  Account  Agreement"  means the Master  Spread  Account
Agreement  amended and  restated as of December 1, 1997 among the Note  Insurer,
the Seller and the Collateral  Agent, as the same may be modified,  supplemented
or otherwise amended in accordance with the terms thereof.

         "Moody's" means Moody's Investors Service, Inc., or its
successor.

         "Net  Liquidation   Proceeds"  means,  with  respect  to  a  Liquidated
Receivable,  all amounts  realized with respect to such  Receivable  (other than
amounts  withdrawn  from the Spread  Account and drawings under the Note Policy)
net of (i) reasonable  expenses  incurred by the Servicer in connection with the
collection  of such  Receivable  and the  repossession  and  disposition  of the
Financed  Vehicle  and (ii)  amounts  that are  required  to be  refunded to the
obligor on such Receivable;

                                      -17-





provided,  however, that the Liquidation Proceeds with respect to any Receivable
shall in no event be less than zero.

         "Note" shall have the meaning provided in Section 1.1 of the Indenture.

         "Note  Distribution  Account"  means the  account  designated  as such,
established and maintained pursuant to Section 5.1.

         "Note  Insurer"  means  Financial  Security  Assurance  Inc.,  a  stock
insurance company organized and created under the laws of the State of New York,
or its successors in interest.

         "Note Policy" means the Financial  Guaranty  Insurance Policy issued by
the Note  Insurer  for the  benefit of the  Holders of the Class A Notes  issued
under the Indenture, including any endorsements thereto.

         "Note Policy Claim Amount" with respect to any  Distribution  Date, has
the meaning specified in Section 6.1.

         "Note Pool  Factor" for each Class of Notes as of the close of business
on any Payment Date means a seven-digit  decimal figure equal to the outstanding
principal  amount of such  Class of Notes  divided by the  original  outstanding
principal amount of such Class of Notes.

         "Notes" means the Class A-1 Notes and the Class A-2 Notes.

         "Objection Date" shall have the meaning specified in Section 9.5.

         "Objection Notice" shall have the meaning specified in Section 9.5.

         "Obligor" on a Receivable  means the purchaser or co- purchasers of the
Financed Vehicle and any other Person who owes payments under the Receivable.

         "Officer's  Certificate"  means a certificate signed by the chairman of
the board,  the president,  any vice chairman of the board,  any vice president,
the  treasurer,   the  controller  or  assistant   treasurer  or  any  assistant
controller, secretary or assistant secretary of CPS, the Seller or the Servicer,
as appropriate.

         "Opinion  of  Counsel"  means a written  opinion of counsel who may but
need not be  counsel  to the  Seller or the  Servicer,  which  counsel  shall be
reasonably  acceptable  to the  Trustee and the Note  Insurer and which  opinion
shall be acceptable in form and substance to the Trustee and, if such opinion or
a copy thereof

                                      -18-





is required by the  provisions  of this  Agreement  to be  delivered to the Note
Insurer, to the Note Insurer.

         "Original Pool Balance" means the Pool Balance as of the Cutoff Date.

         "Other Conveyed  Property" means all property conveyed by the Seller to
the Trust pursuant to Section 2.1(b) through (h) of this Agreement.

         "Owner Trust Estate" has the meaning assigned to such term in the Trust
Agreement.

         "Owner Trustee" means Bankers Trust  (Delaware),  not in its individual
capacity but solely as Owner Trustee under the Trust  Agreement,  its successors
in interest or any successor Owner Trustee under the Trust Agreement.

         "Pass-Through Rate" means 10.55% per annum.

         "Payment Date" means, with respect to each Collection  Period, the 15th
day of the following  calendar  month, or if such day is not a Business Day, the
immediately following Business Day, commencing on December 15, 1997.

         "Person"  means  any  individual,   corporation,  estate,  partnership,
limited  liability  company,  joint venture,  association,  joint stock company,
trust  (including  any  beneficiary  thereof),  unincorporated  organization  or
government or any agency or political subdivision thereof.

         "Physical  Property"  has the  meaning  assigned  to  such  term in the
definition of "Delivery" above.

         "Pool Balance"  means, as of any date of  determination,  the aggregate
Principal  Balance  of the  Receivables  (excluding  Purchased  Receivables  and
Liquidated Receivables).

         "Post-Office Box" means the separate post-office box in the name of the
Trustee for the benefit of the Securityholders and the Note Insurer, established
and maintained pursuant to Section 4.1.

         "Preference Claim" shall have the meaning specified in Section 6.2(b).

         "Principal Balance" of a Receivable, as of the close of business on the
last day of a Collection  Period means the Amount  Financed minus the sum of the
following  amounts  without  duplication:  (i) in the  case  of a Rule  of  78's
Receivable, that portion of all Scheduled Payments actually received on or prior
to such day allocable to principal using the actuarial or

                                      -19-





constant yield method;  (ii) in the case of a Simple Interest  Receivable,  that
portion of all  Scheduled  Payments  actually  received  on or prior to such day
allocable to principal  using the Simple Interest  Method;  (iii) any payment of
the Purchase Amount with respect to the Receivable allocable to principal;  (iv)
any Cram Down Loss in respect of such Receivable; and (v) any prepayment in full
or any  partial  prepayment  applied  to reduce  the  Principal  Balance  of the
Receivable.

         "Principal  Distributable  Amount"  means,  with respect to any Payment
Date,  the  sum  of  (i)  collections  on  Receivables  (other  than  Liquidated
Receivables) allocable to principal including full and partial prepayments; (ii)
the portion of the Purchase  Amount  allocable  to principal of each  Receivable
that  became  a  Purchased  Receivable  as of the  last  day  of  the  preceding
Collection  Period and, at the option of the Note Insurer the Principal  Balance
of  each  Receivable  that  was  required  to be but  was  not so  purchased  or
repurchased  (without  duplication of amounts  referred to in clause (i) above);
(iii) the Principal  Balance of each  Receivable  that first became a Liquidated
Receivable during the preceding  Collection  Period (without  duplication of the
amounts  included in clause (i) above);  (iv) the aggregate  amount of Cram Down
Losses with respect to the  Receivables  that have occurred during the preceding
Collection  Period  (without  duplication of amounts  referred to in clauses (i)
through (iii) above);  and (v) following the  acceleration of the Notes pursuant
to  Section  5.2 of the  Indenture,  the amount of money or  property  collected
pursuant to Section 5.4 of the Indenture since the preceding  Determination Date
by the Trustee or  Controlling  Party for  distribution  pursuant to Section 5.7
hereof.

         "Program" shall have the meaning specified in Section 4.11.

         "Purchase  Agreement"  means  the CPS  Purchase  Agreement,  the  Samco
Purchase Agreement and/or the Linc Purchase Agreement.

         "Purchase  Amount" means,  with respect to a Receivable,  the Principal
Balance and all accrued and unpaid  interest  on the  Receivable,  after  giving
effect to the receipt of any moneys  collected  (from  whatever  source) on such
Receivable, if any.

         "Purchased  Receivable" means a Receivable purchased as of the close of
business  on the last day of a  Collection  Period by the  Servicer  pursuant to
Section  4.7 or  repurchased  by the Seller or CPS  pursuant  to Section  3.2 or
Section 11.1(a).

         "Rating  Agency"  means each of Moody's and Standard & Poor's,  and any
successors  thereof.  If no such organization or successor maintains a rating on
the  Securities,  "Rating Agency" shall be a nationally  recognized  statistical
rating  organization or other comparable  Person  designated by the Note Insurer
(so long as an

                                      -20-





Insurer  Default  shall not have  occurred and be  continuing),  notice of which
designation shall be given to the Trustee, the Owner Trustee and the Servicer.

         "Rating Agency Condition" means, with respect to any action,  that each
Rating Agency shall have been given 3 days' (or such shorter  period as shall be
acceptable  to each Rating  Agency)  prior  notice  thereof and that each of the
Rating Agencies shall have notified the Seller, the Servicer,  the Note Insurer,
the Owner Trustee and the Trustee in writing that such action will not result in
a reduction or  withdrawal  of the then current  rating of any Class of Notes or
the Certificates.

         "Realized  Losses" means, with respect to any Receivable that becomes a
Liquidated  Receivable,  the excess of the Principal  Balance of such Liquidated
Receivable over Net Liquidation
Proceeds to the extent allocable to principal.

         "Receivable" means each retail installment sale contract for a Financed
Vehicle listed on Schedule A (which Schedule A may be in the form of microfiche)
and all rights and obligations thereunder except for Receivables that shall have
become Purchased Receivables.

         "Receivable Files" means the documents specified in Section 3.3.

         "Record Date" means, with respect to any Payment Date, the tenth day of
the calendar month in which such Payment Date occurs.

         "Registrar  of  Titles"   means,   with  respect  to  any  state,   the
governmental  agency  or body  responsible  for  the  registration  of,  and the
issuance of certificates of title relating to, motor vehicles and liens thereon.

         "Rule of 78's Receivable"  means any Receivable under which the portion
of a payment  allocable  to earned  interest  (which may be  referred  to in the
related retail  installment  sale contract as an add-on finance  charge) and the
portion  allocable to the Amount Financed is determined  according to the method
commonly  referred  to as the "Rule of 78's"  method or the "sum of the  months'
digits" method or any equivalent method.

         "Samco" means Samco Acceptance Corp., a subsidiary of CPS.

         "Samco Purchase  Agreement" means the Purchase  Agreement,  dated as of
December 1, 1997 by and between Samco and the Seller,  as such  agreement may be
amended, supplemented or otherwise modified from time to time in accordance with
the terms  thereof,  relating to the  purchase of the Samco  Receivables  by the
Seller from Samco.

                                      -21-





         "Samco  Receivables"  means a  Receivable  purchased by the Seller from
Samco.

         "Schedule of Receivables"  means the schedule of all retail installment
sales contracts and promissory  notes originally held as part of the Trust which
is attached hereto as Schedule A, as amended from time to time.

         "Scheduled  Payment" means,  with respect to any Collection  Period for
any  Receivable,  the amount set forth in such Receivable as required to be paid
by the Obligor in such Collection Period (without giving effect to deferments of
payments  pursuant  to  Section  4.2  or any  rescheduling  of  payments  in any
insolvency or similar proceedings).

         "Securities" means the Notes and the Certificates.

         "Security  Majority"  means  a  majority  by  principal  amount  of the
Noteholders so long as the Notes are  outstanding  and a majority by Certificate
Balance of the Certificateholders thereafter.

         "Securityholders" means the Noteholders and the Certificateholders.

         "Seller" means CPS Receivables Corp., a California corporation, and its
successors in interest to the extent permitted hereunder.

         "Series 1997-5 Spread  Account"  means the account  designated as such,
established and maintained pursuant to the Spread Account Supplement.

         "Servicer" means Consumer Portfolio Services,  Inc., as the servicer of
the Receivables, and each successor Servicer pursuant to Section 10.3.

         "Servicer Termination Event" means an event specified in Section 10.1.

         "Servicer's  Certificate" means a certificate completed and executed by
a Servicing Officer and delivered pursuant to Section 4.9,  substantially in the
form of Exhibit B.

         "Servicing   Assumption   Agreement"  means  the  Servicing  Assumption
Agreement,  dated as of December 1, 1997 among CPS, the Standby Servicer and the
Trustee,  as the same may be amended,  supplemented  or otherwise  modified from
time to time in accordance with the terms thereof.

         "Servicing Fee" has the meaning specified in Section 4.8.


                                      -22-





         "Servicing  Fee  Rate"  shall  be 2.00%  per  annum,  payable  monthly,
provided,  however, that if the Standby Servicer becomes the successor Servicer,
the  "Servicing  Rate"  shall be  equal to a  percentage  per  annum  determined
pursuant to the Servicing Assumption Agreement not to exceed 3.00% per annum.

         "Servicing  Officer"  means any Person  whose name appears on a list of
Servicing  Officers  delivered to the Trustee and the Note Insurer,  as the same
may be amended from time to time.

         "Simple  Interest  Method" means the method of allocating a fixed level
payment  between  principal and interest,  pursuant to which the portion of such
payment  that is  allocated  to  interest  is  equal to the  product  of the APR
multiplied by the unpaid balance  multiplied by the period of time (expressed as
a fraction of a year,  based on the actual number of days in the calendar  month
and the actual number of days in the calendar  year) elapsed since the preceding
payment of interest  was made and the  remainder of such payment is allocable to
principal.

         "Simple Interest Receivable" means a Receivable under which the portion
of the payment  allocable to interest and the portion  allocable to principal is
determined in accordance with the Simple Interest Method.

         "Specified  Spread Account  Requisite Amount" has the meaning specified
in the Spread Account Supplement.

         "Spread Account  Supplement"  means the Series 1997-5 Supplement to the
Master  Spread  Account  Agreement  dated as of  December 1, 1997 among the Note
Insurer,  the  Seller and the  Collateral  Agent,  as the same may be  modified,
supplemented or otherwise amended in accordance with the terms thereof.

         "Standard  &  Poor's"  means  Standard  &  Poor's,  a  division  of The
McGraw-Hill Companies, or its successor.

         "Standby Fee" means the fee payable to the Standby  Servicer so long as
CPS is the Servicer,  on each Payment Date in an amount equal to  one-twelfth of
0.06% of the aggregate  outstanding  principal  amount of the  Securities on the
last day of the second preceding Collection Period;  provided,  however, that on
the first  Payment  Date the Trustee will be entitled to receive an amount equal
to the product of (i) the  percentage  equivalent of a fraction the numerator of
which is the  number  days  from the  Closing  Date to but  excluding  the first
Payment  Date and the  denominator  of which is 360,  (ii)  0.06%  and (iii) the
aggregate outstanding principal amount of the Securities as of the Closing Date.

         "Standby Servicer" means Norwest Bank Minnesota,  National Association,
in its capacity as Standby Servicer pursuant to the

                                      -23-





terms of the  Servicing  Assumption  Agreement or such Person as shall have been
appointed Standby Servicer pursuant to Section 9.2(c).

         "Target Payment Date" means the first Payment Date on which the Class A
Target Amount equals or exceeds the then  outstanding  principal  balance of the
Class A Notes.

         "Total  Distribution  Amount" means,  for each Payment Date, the sum of
the following amounts with respect to the preceding  Collection  Period: (i) all
collections on the Receivables,  (ii) Net Liquidation  Proceeds  received during
the Collection Period with respect to Liquidated Receivables; (iii) all Purchase
Amounts  deposited  in the  Collection  Account  during the  related  Collection
Period; (iv) Investment Earnings for the related Payment Date; (v) following the
acceleration  of the Notes pursuant to Section 5.2 of the Indenture,  the amount
of money or property  collected  pursuant to Section 5.7 of the Indenture  since
the preceding  Payment Date by the Trustee or Controlling Party for distribution
pursuant to Section 5.6 and  Section  5.8 hereof;  and (vi) the  proceeds of any
purchase or sale of the assets of the Trust described in Section 11.1 hereof.

         "Trigger Event" has the meaning  assigned thereto in the Spread Account
Supplement.

         "Trust" means the Issuer.

         "Trust  Account  Property"  means the Trust  Accounts,  all amounts and
investments  held from time to time in any Trust Account (whether in the form of
deposit  accounts,  Physical  Property,  book-entry  securities,  uncertificated
securities or otherwise), and all proceeds of the foregoing.

         "Trust Accounts" has the meaning assigned thereto in Section 5.1.

         "Trust  Agreement"  means the Trust  Agreement  dated as of December 2,
1997,  as amended and restated as of December 11, 1997,  between the Seller,  as
Depositor,  and the  Owner  Trustee,  as the  same  may be  further  amended  or
supplemented from time to time.

         "Trust  Officer"  means,  (i) in the  case  of the  Trustee,  any  vice
president,  any assistant vice president, any assistant secretary, any assistant
treasurer,  any trust officer,  or any other officer of the Trustee  customarily
performing  functions  similar to those performed by any of the above designated
officers and also means,  with respect to a particular  corporate  trust matter,
any other  officer to whom such matter is referred  because of his  knowledge of
and familiarity with the particular  subject,  and (ii) in the case of the Owner
Trustee, any officer

                                      -24-





in the  corporate  trust  office of the Owner  Trustee or any agent of the Owner
Trustee  under  a  power  of  attorney  with  direct   responsibility   for  the
administration  of this Agreement or any of the Basic Documents on behalf of the
Owner Trustee.

         "Trust Property" means the property and proceeds  conveyed  pursuant to
Section 2.1,  together with certain monies paid on or after the Cutoff Date, the
Insurance Policies,  the Collection Account (including all Eligible  Investments
therein  and all  proceeds  therefrom),  the Lockbox  Account and certain  other
rights under this Agreement.  Although the Seller has pledged the Spread Account
to the  Trustee  and the Note  Insurer  pursuant  to the Master  Spread  Account
Agreement,  the Spread Account shall not under any circumstances be deemed to be
a part of or otherwise includable in the Trust or the Trust Property.

         "Trust Receipt" has the meaning assigned thereto by Section 3.5.

         "Trustee"  means the Person acting as Trustee under the Indenture,  its
successors in interest and any successor trustee under the Indenture.

         "Trustee  Fee" means (A) the fee payable to the Trustee on each Payment
Date an  amount  equal to  one-twelfth  of 0.01%  of the  aggregate  outstanding
principal  amount  of the  Securities  on the last day of the  second  preceding
Collection Period; provided, however, that on the first Payment Date the Trustee
will be entitled to receive an amount equal to the product of (i) the percentage
equivalent  of a fraction  the  numerator  of which is the number  days from the
Closing Date to but  excluding  the first  Payment Date and the  denominator  of
which is 360, (ii) 0.01% and (iii) the aggregate outstanding principal amount of
the  Securities  as of the  Closing  Date (B) any  amounts  payable to the Owner
Trustee pursuant to Section 4.11 of the Trust Agreement.

         "UCC" means the Uniform  Commercial  Code as in effect in the  relevant
jurisdiction on the date of the Agreement.

         SECTION 1.2.  Other Definitional Provisions.

         (a) Capitalized terms used herein and not otherwise defined herein have
the meanings  assigned to them in the Indenture or, if not defined  therein,  in
the Trust Agreement.

         (b) All terms defined in this Agreement shall have the defined meanings
when used in any  instrument  governed  hereby and in any  certificate  or other
document made or delivered pursuant hereto unless otherwise defined therein.

         (c)  Accounting  terms used but not  defined or partly  defined in this
Agreement, in any instrument governed hereby or in any

                                      -25-





certificate or other document made or delivered  pursuant hereto,  to the extent
not defined,  shall have the respective  meanings given to them under  generally
accepted accounting principles as in effect on the date of this Agreement or any
such  instrument,  certificate or other document,  as applicable.  To the extent
that  the  definitions  of  accounting  terms in this  Agreement  or in any such
instrument,  certificate or other document are inconsistent with the meanings of
such terms under  generally  accepted  accounting  principles,  the  definitions
contained in this  Agreement  or in any such  instrument,  certificate  or other
document shall control.

         (d) The words  "hereof,"  "herein,"  "hereunder"  and words of  similar
import when used in this Agreement  shall refer to this Agreement as a whole and
not to any particular provision of this Agreement.

         (e)  Section,   Schedule  and  Exhibit  references  contained  in  this
Agreement  are  references  to  Sections,  Schedules  and Exhibits in or to this
Agreement  unless  otherwise  specified;  and the term  "including"  shall  mean
"including without limitation."

         (f) The  definitions  contained in this Agreement are applicable to the
singular as well as the plural forms of such terms and to the  masculine as well
as to the feminine and neuter genders of such terms.

         (g) Any agreement,  instrument or statute defined or referred to herein
or in any instrument or certificate  delivered in connection herewith means such
agreement,  instrument  or statute as the same may from time to time be amended,
modified or supplemented and includes (in the case of agreements or instruments)
references  to  all  attachments  and  instruments  associated  therewith;   all
references to a Person include its permitted successors and assigns.


                                   ARTICLE II

                            CONVEYANCE OF RECEIVABLES

         SECTION  2.1.  Conveyance  of  Receivables.  In  consideration  of  the
Issuer's  delivery to or upon the order of the Seller on the Closing Date of the
net  proceeds  from the sale of the  Notes  and the  Certificates  and the other
amounts to be distributed from time to time to the Seller in accordance with the
terms of this Agreement, the Seller does hereby sell, transfer, assign, set over
and otherwise convey to the Issuer, without recourse (subject to the obligations
set forth herein):

                  (a) all right,  title and interest of the Seller in and to the
         Receivables listed in Schedule A hereto and, with

                                      -26-





         respect to Receivables  that are Rule of 78's  Receivables,  all monies
         due or to become due thereon after the Cutoff Date (including Scheduled
         Payments  due after the Cutoff Date  (including  principal  prepayments
         relating to such Scheduled  Payments) but received by the Seller or CPS
         on or before the Cutoff Date) and, with respect to Receivables that are
         Simple Interest  Receivables,  all monies received thereunder after the
         Cutoff Date and all Net Liquidation  Proceeds  received with respect to
         such Receivables on or after the Cutoff Date;

                  (b) all right,  title and interest of the Seller in and to the
         security  interests  in  the  Financed  Vehicles  granted  by  Obligors
         pursuant  to the  Receivables  and any other  interest of the Seller in
         such Financed Vehicles, including, without limitation, the certificates
         of title or,  with  respect to such  Financed  Vehicles in the State of
         Michigan, all other evidence of ownership with respect to such Financed
         Vehicles;

                  (c) all right,  title and interest of the Seller in and to any
         proceeds  from claims on any  physical  damage,  credit life and credit
         accident and health insurance policies or certificates  relating to the
         Financed Vehicles or the Obligors;

                  (d) all right,  title and interest of the Seller in and to the
         Purchase Agreements,  including a direct right to cause CPS to purchase
         Receivables from the Trust under certain circumstances;

                  (e) all  right,  title and  interest  of the  Seller in and to
         refunds for the costs of extended  service  contracts  with  respect to
         Financed  Vehicles securing  Receivables,  refunds of unearned premiums
         with respect to credit life and credit  accident  and health  insurance
         policies or certificates covering an Obligor or Financed Vehicle or his
         or her obligations  with respect to a Financed Vehicle and any recourse
         to Dealers for any of the foregoing;

                  (f)  the Receivable File related to each Receivable;

                  (g) all  amounts  and  property  from  time to time held in or
         credited to the Collection Account or the Lockbox Account; and

                  (h)  the proceeds of any and all of the foregoing.

         It is the  intention  of the Seller that the  transfer  and  assignment
contemplated  by this Agreement  shall  constitute a sale of the Receivables and
other Trust Property from the Seller to the Issuer and the  beneficial  interest
in and title to the

                                      -27-





Receivables  and the other  Trust  Property  shall  not be part of the  Seller's
estate in the event of the filing of a  bankruptcy  petition  by or against  the
Seller under any bankruptcy law. In the event that,  notwithstanding  the intent
of the Seller, the transfer and assignment contemplated hereby is held not to be
a sale,  this Agreement shall  constitute a grant of a security  interest in the
property referred to in this Section 2.1 for the benefit of the  Securityholders
and the Note Insurer.

         SECTION 2.2.  [RESERVED].

         SECTION 2.3.  Further Encumbrance of Trust Property.

         (a)  Immediately  upon the conveyance to the Trust by the Seller of any
item of the Trust  Property  pursuant  to  Section  2.1,  all  right,  title and
interest of the Seller in and to such item of Trust  Property  shall  terminate,
and all such right,  title and interest  shall vest in the Trust,  in accordance
with the  Trust  Agreement  and  Sections  3802 and 3805 of the  Business  Trust
Statute (as defined in the Trust Agreement).

         (b)  Immediately  upon the vesting of the Trust  Property in the Trust,
the Trust shall have the sole right to pledge or otherwise encumber,  such Trust
Property.  Pursuant to the Indenture,  the Trust shall grant a security interest
in the Trust  Property to secure the  repayment of the Notes.  The  Certificates
shall represent  beneficial  ownership interests in the Trust Property,  and the
Certificateholders  shall be  entitled  to receive  distributions  with  respect
thereto as set forth herein.

         (c)  Following  the  payment in full of the Notes and the  release  and
discharge of the Indenture, all covenants of the Issuer under Article III of the
Indenture shall,  until all amounts due in respect of the Certificates have been
paid  in  full,  remain  as  covenants  of the  Issuer  for the  benefit  of the
Certificateholders,  enforceable by the Certificateholders to the same extent as
such covenants were enforceable by the Noteholders prior to the discharge of the
Indenture.  Any  rights  of the  Trustee  under  Article  III of the  Indenture,
following the discharge of the Indenture, shall vest in the Certificateholders.

         (d)  The  Trustee  shall,  at  such  time as  there  are no  Securities
outstanding  and all sums due to the Trustee  pursuant to the Indenture and this
Agreement,  have been paid,  release any remaining portion of the Trust Property
to the Certificateholders.



                                      -28-





                                   ARTICLE III

                                 THE RECEIVABLES

         SECTION 3.1. Representations and Warranties of Seller. The Seller makes
the following  representations  and warranties as to the Receivables to the Note
Insurer,  the Issuer and to the Trustee on which the Issuer  relies in acquiring
the Receivables and on which the Note Insurer relies in issuing the Note Policy.
Such  representations  and warranties  speak as of the execution and delivery of
this Agreement and as of the Closing Date, but shall survive the sale,  transfer
and  assignment of the  Receivables  to the Issuer and the pledge thereof to the
Trustee pursuant to the Indenture.

                  (i)  Characteristics  of Receivables.  (A) Each Receivable (1)
         has been originated in the United States of America by a Dealer for the
         retail  sale of a  Financed  Vehicle  in the  ordinary  course  of such
         Dealer's business,  has been fully and properly executed by the parties
         thereto and has been  purchased  by CPS (or,  with respect to the Samco
         Receivables,  Samco and, with respect to the Linc Receivables, Linc) in
         connection with the sale of Financed  Vehicles by the Dealers,  (2) has
         created a valid,  subsisting,  and enforceable first priority perfected
         security  interest  in favor  of CPS (or,  with  respect  to the  Samco
         Receivables,  Samco and, with respect to the Linc Receivables, Linc) in
         the Financed Vehicle,  which security interest has been assigned by CPS
         (or, with respect to the Samco Receivables,  Samco and, with respect to
         the Linc Receivables,  Linc) to the Seller,  which in turn has assigned
         such  security  interest to the Trust which has assigned  such security
         interest  to  the  Trustee,  (3)  contains  customary  and  enforceable
         provisions  such that the rights and remedies of the holder or assignee
         thereof shall be adequate for realization against the collateral of the
         benefits of the security,  (4) provides for level monthly payments that
         fully  amortize the Amount  Financed over the original term (except for
         the last payment,  which may be different  from the level  payment) and
         yield  interest  at the  Annual  Percentage  Rate,  (5)  has an  Annual
         Percentage  Rate of not less  than  15.58%,  (6) that is a Rule of 78's
         Receivable  provides for, in the event that such contract is prepaid, a
         prepayment  that fully pays the  Principal  Balance and includes a full
         month's interest, in the month of prepayment,  at the Annual Percentage
         Rate, (7) is a Rule of 78's Receivable or a Simple Interest Receivable,
         and (8) was  originated by a Dealer and was sold by the Dealer  without
         any fraud or misrepresentation on the part of such Dealer.

                  (B) Approximately 88.21% of the aggregate Principal Balance of
         the Receivables, constituting 90.74% of the

                                      -29-





         number of  contracts,  as of the Cutoff Date,  represents  financing of
         used automobiles,  light trucks, vans or minivans; the remainder of the
         Receivables represent financing of new automobiles,  light trucks, vans
         or minivans; approximately 19.24% of the aggregate Principal Balance of
         the  Receivables as of the Cutoff Date were  originated in the State of
         California;  approximately 47.88% of the aggregate Principal Balance of
         the  Receivables  as of the Cutoff Date were  originated  under the CPS
         alpha program;  approximately  7.30% of the aggregate Principal Balance
         of the Receivables as of the Cutoff Date were originated  under the CPS
         delta program;  approximately 14.91% of the aggregate Principal Balance
         of the Receivables as of the Cutoff Date were originated  under the CPS
         first  time  buyer  program;  approximately  23.10%  of  the  aggregate
         Principal  Balance of the  Receivables  were  originated  under the CPS
         standard  program;  approximately  4.07%  of  the  aggregate  Principal
         Balance of the Receivables are Samco Receivables;  approximately  6.80%
         of the Receivables  are Linc  Receivables;  no Receivable  shall have a
         payment that is more than 30 days overdue as of the Cutoff Date; 24.86%
         of the aggregate  Principal Balance of the Receivables are Rule of 78's
         Receivables  and  75.14%  of the  aggregate  Principal  Balance  of the
         Receivables are Simple Interest Receivables; each Receivable shall have
         a final  scheduled  payment due no later than  December 31, 2002;  each
         Receivable  has an original term to maturity of not more than 60 months
         and a weighted  average  original  term to  maturity of 57 months and a
         remaining  term to  maturity  of not more than 60 months and a weighted
         average  remaining term to maturity of 56 months;  and each  Receivable
         was originated on or before the Cutoff Date.

                  (ii) Schedule of Receivables.  The information with respect to
         the  Receivables  set forth in Schedule A to this Agreement is true and
         correct in all  material  respects  as of the close of  business on the
         Cutoff Date,  and no selection  procedures  adverse to the  Noteholders
         have been utilized in selecting the Receivables.

                  (iii)  Compliance with Law. Each  Receivable,  the sale of the
         Financed Vehicle and the sale of any physical  damage,  credit life and
         credit  accident and health  insurance  and any extended  warranties or
         service contracts (including the disclosures relating thereto) complied
         at the time the related  Receivable  was  originated or made and at the
         execution of this Agreement  complies in all material respects with all
         requirements  of  applicable  Federal,   State,  and  local  laws,  and
         regulations thereunder including,  without limitation,  usury laws, the
         Federal  Truth-in-Lending  Act, the Equal Credit  Opportunity  Act, the
         Fair Credit Reporting Act, the Fair Debt Collection Practices Act, the

                                      -30-





         Federal  Trade  Commission  Act, the  Magnuson-Moss  Warranty  Act, the
         Federal Reserve Board's Regulations B and Z, the Soldiers' and Sailors'
         Civil  Relief  Act  of  1940,  the  Texas  Consumer  Credit  Code,  the
         California  Automobile  Sales Finance Act and State  adaptations of the
         National  Consumer Act and of the Uniform  Consumer  Credit  Code,  and
         other consumer credit laws and equal credit  opportunity and disclosure
         laws.

                  (iv) No Government  Obligor.  None of the  Receivables are due
         from the  United  States of  America  or any State or from any  agency,
         department,  or  instrumentality of the United States of America or any
         State.

                  (v)  Security  Interest  in  Financed   Vehicle.   Immediately
         subsequent to the sale,  assignment and transfer  thereof to the Trust,
         each Receivable shall be secured by a validly  perfected first priority
         security  interest  in the  Financed  Vehicle  in favor of the Trust as
         secured party,  and such security  interest is prior to all other liens
         upon and security interests in such Financed Vehicle which now exist or
         may hereafter arise or be created (except, as to priority,  for any tax
         liens or mechanics' liens which may arise after the Closing Date).

                  (vi)  Receivables in Force.  No Receivable has been satisfied,
         subordinated or rescinded,  nor has any Financed  Vehicle been released
         from the lien granted by the related Receivable in whole or in part.

                  (vii) No Waiver. No provision of a Receivable has been waived.

                  (viii) No Amendments.  No Receivable has been amended,  except
         as such  Receivable  may have been  amended to grant  extensions  which
         shall not have  numbered  more than (a) one  extension  of one calendar
         month  in  any  calendar  year  or (b)  three  such  extensions  in the
         aggregate.

                  (ix) No Defenses. No right of rescission, setoff, counterclaim
         or defense  exists or has been asserted or  threatened  with respect to
         any  Receivable.  The  operation of the terms of any  Receivable or the
         exercise  of any  right  thereunder  will not  render  such  Receivable
         unenforceable  in whole  or in part or  subject  to any  such  right of
         rescission, setoff, counterclaim, or defense.

                  (x) No  Liens.  As of the  Cutoff  Date  there are no liens or
         claims  existing or which have been filed for work,  labor,  storage or
         materials  relating to a Financed Vehicle that shall be liens prior to,
         or equal or coordinate with,

                                      -31-





         the  security   interest  in  the  Financed   Vehicle  granted  by  the
         Receivable.

                  (xi)   No   Default;   Repossession.    Except   for   payment
         delinquencies  continuing  for a period of not more than thirty days as
         of the Cutoff Date, no default,  breach,  violation or event permitting
         acceleration  under the terms of any  Receivable  has occurred;  and no
         continuing  condition  that  with  notice  or the  lapse of time  would
         constitute   a  default,   breach,   violation   or  event   permitting
         acceleration  under the terms of any  Receivable  has  arisen;  and the
         Seller shall not waive and has not waived any of the foregoing;  and no
         Financed Vehicle shall have been repossessed as of the Cutoff Date.

                  (xii)   Insurance;   Other.  (A)  Each  Obligor  has  obtained
         insurance  covering  the  Financed  Vehicle as of the  execution of the
         Receivable  insuring  against  loss  and  damage  due to  fire,  theft,
         transportation,   collision  and  other  risks  generally   covered  by
         comprehensive and collision coverage,  and each Receivable requires the
         Obligor to obtain and  maintain  such  insurance  naming CPS (or,  with
         respect to the Samco  Receivables,  Samco, and with respect to the Linc
         Receivables,  Linc) and its  successors  and  assigns as an  additional
         insured,  (B) each  Receivable  that  finances the cost of premiums for
         credit life and credit  accident and health  insurance is covered by an
         insurance  policy  or  certificate  of  insurance  naming  CPS (or with
         respect to the Samco  Receivables,  Samco and, with respect to the Linc
         Receivables, Linc) as policyholder (creditor) under each such insurance
         policy and  certificate of insurance and (C) as to each Receivable that
         finances  the cost of an  extended  service  contract,  the  respective
         Financed Vehicle which secures the Receivable is covered by an extended
         service contract.

                  (xiii)  Title.  It is the  intention  of the  Seller  that the
         transfer and assignment  herein  contemplated  constitute a sale of the
         Receivables  from the  Seller  to the  Trust  and  that the  beneficial
         interest in and title to such  Receivables  not be part of the Seller's
         estate  in the  event of the  filing  of a  bankruptcy  petition  by or
         against the Seller under any  bankruptcy  law. No  Receivable  has been
         sold,  transferred,  assigned,  or  pledged by the Seller to any Person
         other than the Trust.  Immediately prior to the transfer and assignment
         herein  contemplated,  the Seller had good and marketable title to each
         Receivable and was the sole owner thereof, free and clear of all liens,
         claims,  encumbrances,  security interests,  and rights of others, and,
         immediately upon the transfer thereof, the Trust for the benefit of the
         Noteholders  and the Note Insurer shall have good and marketable  title
         to each such Receivable and will

                                      -32-





         be the sole owner thereof,  free and clear of all liens,  encumbrances,
         security  interests,  and rights of others,  and the  transfer has been
         perfected under the UCC.

                  (xiv) Lawful Assignment. No Receivable has been originated in,
         or is subject to the laws of, any  jurisdiction  under  which the sale,
         transfer,  and  assignment of such  Receivable  under this Agreement or
         pursuant to transfers of the  Securities  shall be unlawful,  void,  or
         voidable.  The  Seller  has not  entered  into any  agreement  with any
         account debtor that  prohibits,  restricts or conditions the assignment
         of any portion of the Receivables.

                  (xv)  All  Filings  Made.  All  filings  (including,   without
         limitation,  UCC  filings)  necessary in any  jurisdiction  to give the
         Trust a first priority perfected  ownership interest in the Receivables
         and the  proceeds  thereof and the other  Conveyed  Property  have been
         made, taken or performed.

                  (xvi) Receivable File; One Original.  CPS has delivered to the
         Trustee a complete  Receivable  File with  respect to each  Receivable.
         There is only one original executed copy of each Receivable.

                  (xvii) Chattel Paper.  Each  Receivable  constitutes  "chattel
         paper" under the UCC.

                  (xviii) Title Documents.  (A) If the Receivable was originated
         in a State  in which  notation  of a  security  interest  on the  title
         document of the related  Financed  Vehicle is required or  permitted to
         perfect  such  security  interest,  the title  document  of the related
         Financed Vehicle for such Receivable  shows, or if a new or replacement
         title  document  is being  applied  for with  respect to such  Financed
         Vehicle the title document (or, with respect to Receivables  originated
         in the State of Michigan,  all other evidence of ownership with respect
         to such  Financed  Vehicle)  will be received  within 180 days and will
         show, CPS (or, with respect to the Samco  Receivables,  Samco and, with
         respect to the Linc  Receivables,  Linc) named as the original  secured
         party under the related  Receivable  as the holder of a first  priority
         security interest in such Financed  Vehicle,  and (B) if the Receivable
         was originated in a State in which the filing of a financing  statement
         under the UCC is  required  to  perfect a  security  interest  in motor
         vehicles,  such filings or recordings  have been duly made and show CPS
         (or, with respect to the Samco Receivables,  Samco and, with respect to
         the Linc  Receivables,  Linc) named as the original secured party under
         the  related  Receivable,  and in either  case,  the Trust has the same
         rights as such secured  party has or would have (if such secured  party
         were still the owner of the

                                      -33-





         Receivable)  against all parties  claiming an interest in such Financed
         Vehicle.  With respect to each  Receivable for which the title document
         of the  related  Financed  Vehicle has not yet been  returned  from the
         Registrar of Titles, CPS has received written evidence from the related
         Dealer that such title  document  showing CPS (or,  with respect to the
         Samco  Receivables,  Samco and,  with respect to the Linc  Receivables,
         Linc) as first lienholder has been applied for.

                  (xix) Valid and Binding Obligation of Obligor. Each Receivable
         is the legal,  valid and binding  obligation of the Obligor  thereunder
         and is  enforceable in accordance  with its terms,  except only as such
         enforcement  may be limited by  bankruptcy,  insolvency or similar laws
         affecting the  enforcement  of  creditors'  rights  generally,  and all
         parties to such contract had full legal capacity to execute and deliver
         such contract and all other documents  related thereto and to grant the
         security interest purported to be granted thereby.

                  (xx)  Tax  Liens.  As of the  Cutoff  Date,  there  is no lien
         against the related Financed Vehicle for delinquent taxes.

                  (xxi)  Characteristics  of  Obligors.  As of the  date of each
         Obligor's  application  for the loan from which the related  Receivable
         arises,  such  Obligor  (a) did not have any  material  past due credit
         obligations  or any  personal  or real  property  repossessed  or wages
         garnished within one year prior to the date of such application, unless
         such amounts have been repaid or discharged through bankruptcy, (b) was
         not the subject of any Federal,  State or other bankruptcy,  insolvency
         or similar  proceeding  pending on the date of application  that is not
         discharged,  (c) had not been the  subject  of more  than one  Federal,
         State or other bankruptcy,  insolvency or similar  proceeding,  and (d)
         was domiciled in the United States.

                  (xxii)  Origination  Date.  Each Receivable has an origination
         date on or after June 10, 1996.

                  (xxiii)  Maturity  of  Receivables.  Each  Receivable  has  an
         original  term to  maturity  of not more than 60 months;  the  weighted
         average original term to maturity of the Receivables is 57 months as of
         the Cutoff Date; the remaining term to maturity of each  Receivable was
         60 months or less as of the Cutoff Date; the weighted average remaining
         term to  maturity  of the  Receivables  was 56 months as of the  Cutoff
         Date.

                  (xxiv)  Scheduled  Payments.  Each  Receivable had an original
         principal balance of not less than $2,806.70 nor

                                      -34-





         more than  $28,793.51  had an outstanding  principal  balance as of the
         Cutoff Date of not less than $1,315.65 nor more than $28,793.51 and has
         a first Scheduled Payment due on or prior to [ ].

                  (xxv) Origination of Receivables. Based on the billing address
         of the  Obligors  and the  Principal  Balances  as of the Cutoff  Date,
         approximately   19.24%  of  the  aggregate  Principal  Balance  of  the
         Receivables  represents Receivables that were originated in California,
         approximately   6.84%  of  the  aggregate   Principal  Balance  of  the
         Receivables  represents  Receivables  that were  originated in Florida,
         approximately   6.21%  of  the  aggregate   Principal  Balance  of  the
         Receivables  represents  Receivables  that  were  originated  in Texas,
         approximately   5.38%  of  the  aggregate   Principal  Balance  of  the
         Receivables represents Receivables that were originated in Pennsylvania
         and the  remaining  62.33% of the  aggregate  Principal  Balance of the
         Receivables  represents  Receivables  that  were  originated  in  other
         States.

                  (xxvi) Post-Office Box. On or prior to the next billing period
         after the Cutoff Date,  CPS will notify each  Obligor to make  payments
         with  respect  to its  respective  Receivables  after the  Cutoff  Date
         directly to the Post-  Office Box, and will provide each Obligor with a
         monthly  statement  in order to enable such  Obligors to make  payments
         directly to the Post-Office Box.

                  (xxvii)  Location of Receivable  Files. A complete  Receivable
         File with respect to each  Receivable  has been or prior to the Closing
         Date  will be  delivered  to the  Trustee  at the  location  listed  in
         Schedule B.

                  (xxviii)   Casualty.   No  Financed  Vehicle  has  suffered  a
         Casualty.

                  (xxix) Principal Balance/Number of Contracts. As of the Cutoff
         Date, the total  aggregate  principal  balance of the  Receivables  was
         $95,706,307. The Receivables are evidenced by 7,556 Contracts.

                  (xxx) Full Amount Advanced. The full amount of each Receivable
         has been advanced to each Obligor,  and there are no  requirements  for
         future advances thereunder.  The Obligor with respect to the Receivable
         does not have any option under the Receivable to borrow from any person
         additional funds secured by the Financed Vehicle.


                                      -35-





         SECTION 3.2.  Repurchase upon Breach.

         (a) The Seller,  the Servicer,  the Note Insurer,  the Trustee or (upon
actual  knowledge of a Responsible  Officer  thereof) the Owner Trustee,  as the
case may be,  shall  inform the other  parties to this  Agreement  promptly,  in
writing,  upon the discovery of any breach of the Seller's  representations  and
warranties  made  pursuant to Section  3.1  (without  regard to any  limitations
therein as to the Seller's  knowledge).  Unless the breach shall have been cured
by the last day of the second  Collection Period following the discovery thereof
by the Trustee or the Note Insurer or receipt by the Trustee,  the Owner Trustee
and the Note  Insurer of notice from the Seller or the  Servicer of such breach,
CPS  shall  repurchase  any  Receivable  if the  value  of  such  Receivable  is
materially  and  adversely  affected  by the  breach  as of the last day of such
second  Collection  Period  (or,  at CPS's  option,  the  last day of the  first
Collection  Period  following the  discovery)  and, in the event that the breach
relates to a  characteristic  of the  Receivables in the  aggregate,  and if the
interests of the Trust, the Noteholders or the Certificateholders are materially
and adversely  affected by such breach,  unless the breach shall have been cured
by the last day of such  second  Collection  Period,  CPS  shall  purchase  such
aggregate  Principal  Balance of Receivables,  such that following such purchase
such  representation  shall be true and correct with respect to the remainder of
the  Receivables  in the  aggregate.  In  consideration  of the  purchase of the
Receivable,  CPS shall remit the  Purchase  Amount,  in the manner  specified in
Section 5.6. For purposes of this Section,  the Purchase  Amount of a Receivable
which is not consistent  with the warranty  pursuant to Section  3.1(i)(A)(4) or
(A)(5) shall include such additional amount as shall be necessary to provide the
full amount of interest as contemplated  therein. The sole remedy of the Issuer,
the Owner Trustee,  the Trustee,  the  Securityholders  or the Note Insurer with
respect to a breach of  representations  and warranties  pursuant to Section 3.1
shall be to enforce CPS's  obligation to purchase such  Receivables  pursuant to
the CPS Purchase  Agreement;  provided,  however,  that CPS shall  indemnify the
Trustee, the Owner Trustee, the Standby Servicer, the Collateral Agent, the Note
Insurer, the Trust and the Securityholders against all costs, expenses,  losses,
damages,  claims and  liabilities,  including  reasonable  fees and  expenses of
counsel, which may be asserted against or incurred by any of them as a result of
third  party  claims  arising  out of the  events or facts  giving  rise to such
breach.  Upon receipt of the Purchase Amount and written  instructions  from the
Servicer,  the  Trustee  shall  release  to  CPS  or its  designee  the  related
Receivables  File and shall execute and deliver all  reasonable  instruments  of
transfer or  assignment,  without  recourse,  as are  prepared by the Seller and
delivered to the Trustee and necessary to vest in CPS or such designee  title to
the Receivable including a Trustee's  Certificate in the form of Exhibit F-1. If
it is determined  that  consummation  of the  transactions  contemplated by this
Agreement

                                      -36-





and the other transaction documents referenced in this Agreement,  the servicing
and operation of the Trust pursuant to this Agreement and such other  documents,
or the ownership of a Note or Certificate by a Holder constitutes a violation of
the prohibited  transaction rules of the Employee Retirement Income Security Act
of 1974, as amended ("ERISA"),  or the Internal Revenue Code of 1986, as amended
(the "Code") or any  successor  statutes of similar  impact,  together  with the
regulations  thereunder,  to  which no  statutory  exception  or  administrative
exemption  applies,  such  violation  shall  not be  treated  as a breach of the
Seller's  representations  and  warranties  made  pursuant to Section 3.1 if not
otherwise such a breach.

         (b) Pursuant to Section 2.1 of this  Agreement,  the Seller conveyed to
the Trust all of the  Seller's  right,  title and  interest  in its  rights  and
benefits,  but none of its obligations or burdens, under the Purchase Agreements
including  the Seller's  rights under the Purchase  Agreements  and the delivery
requirements,   representations  and  warranties  and  the  cure  or  repurchase
obligations  of  CPS  under  the  CPS  Purchase  Agreement.  The  Seller  hereby
represents and warrants to the Trust that such assignment is valid,  enforceable
and effective to permit the Trust to enforce such  obligations  of CPS under the
CPS Purchase Agreement.

         SECTION 3.3.  Custody of Receivables Files.

         (a) In  connection  with  the  sale,  transfer  and  assignment  of the
Receivables  and the  other  Conveyed  Property  to the Trust  pursuant  to this
Agreement  the Trustee  shall act as  custodian  of the  following  documents or
instruments  in its  possession  which shall be  delivered  to the Trustee on or
before the Closing Date (with respect to each Receivable):

                  (i) The fully executed  original of the  Receivable  (together
         with  any  agreements  modifying  the  Receivable,   including  without
         limitation any extension agreements);

                  (ii) The original certificate of title in the name of CPS (or,
         with respect to the Samco  Receivables,  Samco and, with respect to the
         Linc Receivables,  Linc) or such documents that CPS shall keep on file,
         in accordance  with its customary  procedures,  evidencing the security
         interest of CPS (or, with respect to the Samco  Receivables,  Samco) in
         the Financed Vehicle or, if not yet received, a copy of the application
         therefor showing CPS (or, with respect to the Samco Receivables,  Samco
         and, with respect to the Linc Receivables, Linc) as secured party.

         (b) Upon payment in full of any  Receivable,  the Servicer  will notify
the  Trustee  pursuant to a  certificate  of an officer of the  Servicer  (which
certificate shall include a statement to

                                      -37-





the effect that all amounts  received in connection with such payments which are
required to be deposited in the Collection  Account pursuant to Section 4.2 have
been so deposited)  and shall request  delivery of the Receivable and Receivable
File to the Servicer.

         SECTION 3.4.  Acceptance  of Receivable  Files by Trustee.  The Trustee
acknowledges  receipt  of  files  which  the  Seller  has  represented  are  the
Receivable  Files.  The  Trustee  has  reviewed  the  Receivable  Files  and has
determined  that it has  received  a file  for  each  Receivable  identified  in
Schedule  A to this  Agreement.  The  Trustee  declares  that it holds  and will
continue  to hold such files and any  amendments,  replacements  or  supplements
thereto and all other  Trust  Assets as Trustee in trust for the use and benefit
of all present  and future  Securityholders.  The Trustee  agrees to review each
file  delivered  to it no later than 45 days after the Closing Date to determine
whether  such  Receivable  Files  contain the  documents  referred to in Section
3.3(i) and (ii).  If the Trustee has found or finds that a file for a Receivable
has not been received, or that a file is unrelated to the Receivables identified
in  Schedule A to this  Agreement  or that any of the  documents  referred to in
Section 3.3(i) or (ii) are not contained in a Receivable File, the Trustee shall
inform CPS,  the Seller,  the Owner  Trustee and the Note Insurer  promptly,  in
writing, of the failure to receive a file with respect to such Receivable (or of
the  failure  of any of  the  aforementioned  documents  to be  included  in the
Receivable  File) or  shall  return  to CPS as the  Seller's  designee  any file
unrelated to a Receivable  identified in Schedule A to this  Agreement (it being
understood  that  the  Trustee's  obligation  to  review  the  contents  of  any
Receivable File shall be limited as set forth in the preceding sentence). Unless
such defect with  respect to such  Receivable  File shall have been cured by the
last day of the second  Collection  Period  following  discovery  thereof by the
Trustee,  CPS shall  repurchase  any such  Receivable  as of such  last day.  In
consideration  of the purchase of the  Receivable,  CPS shall remit the Purchase
Amount,  in the manner specified in Section 5.6. The sole remedy of the Trustee,
the Trust,  or the  Securityholders  with  respect to a breach  pursuant to this
Section  3.4 shall be to require  CPS to  purchase  the  applicable  Receivables
pursuant to this  Section 3.4.  Upon receipt of the Purchase  Amount and written
instructions from the Servicer, the Trustee shall release to CPS or its designee
the  related  Receivable  File and shall  execute  and  deliver  all  reasonable
instruments of transfer or assignment,  without recourse, as are prepared by CPS
and  delivered to the Trustee and are  necessary to vest in CPS or such designee
title to the Receivable including a Trustee's Certificate in the form of Exhibit
F-1. The Trustee shall make a list of Receivables for which an application for a
certificate  of title but not an original  certificate of title or, with respect
to Receivables originated in the State of Michigan, a "Form RD108" stamped by

                                      -38-





the Department of Motor  Vehicles,  is included in the Receivable File as of the
date of its review of the  Receivable  Files and  deliver a copy of such list to
the Servicer,  the Owner Trustee and the Note Insurer.  On the date which is 180
days following the Closing Date or the next succeeding Business Day, the Trustee
shall inform CPS and the other parties to this Agreement and the Note Insurer of
any  Receivable  for which  the  related  Receivable  File on such date does not
include an original  certificate of title or, with respect to Financed  Vehicles
in the State of  Michigan,  for which the related  Receivable  File on such date
does not include a "Form RD108" stamped by the Department of Motor Vehicles, and
CPS  shall  repurchase  any such  Receivable  as of the last day of the  current
Collection Period.

         SECTION 3.5. Access to Receivable  Files.  The Trustee shall permit the
Servicer and the Note Insurer access to the  Receivable  Files at all reasonable
times during the Trustee's normal business hours. The Trustee shall,  within two
Business  Days of the  request of the  Servicer,  the Owner  Trustee or the Note
Insurer, execute such documents and instruments as are prepared by the Servicer,
the Owner  Trustee or the Note  Insurer and  delivered  to the  Trustee,  as the
Servicer,  the Owner Trustee or the Note Insurer  deems  necessary to permit the
Servicer, in accordance with its customary servicing procedures,  to enforce the
Receivable on behalf of the Trust and any related  insurance  policies  covering
the Obligor, the Receivable or Financed Vehicle so long as such execution in the
Trustee's  sole  discretion  does not conflict with this  Agreement and will not
cause it undue risk or liability.  The Trustee shall not be obligated to release
any document from any Receivable  File unless it receives a trust receipt signed
by a Servicing  Officer in the form of Exhibit B hereto  (the "Trust  Receipt").
Such Trust Receipt shall obligate the Servicer to return such document(s) to the
Trustee when the need therefor no longer exists unless the  Receivable  shall be
liquidated,  in which case, upon receipt of a certificate of a Servicing Officer
substantially  in the form of  Exhibit C hereto to the effect  that all  amounts
required  to be  deposited  in the  Collection  Account  with  respect  to  such
Receivable  have been so  deposited,  the Trust Receipt shall be released by the
Trustee to the Servicer.


                                   ARTICLE IV

                   ADMINISTRATION AND SERVICING OF RECEIVABLES

         SECTION 4.1.  Duties of the Servicer.  The  Servicer,  as agent for the
Trust, the  Securityholders and the Note Insurer (to the extent provided herein)
shall manage,  service,  administer and make collections on the Receivables with
reasonable  care,  using that degree of skill and attention  customary and usual
for institutions which service motor vehicle retail installment

                                      -39-





contracts similar to the Receivables and, to the extent more exacting,  that the
Servicer exercises with respect to all comparable automotive receivables that it
services for itself or others.  The Servicer's  duties shall include  collection
and  posting of all  payments,  responding  to  inquiries  of  Obligors  on such
Receivables,   investigating   delinquencies,   sending  payment  statements  to
Obligors,  reporting tax  information to Obligors,  accounting for  collections,
furnishing  monthly and annual statements to the Trustee,  the Owner Trustee and
the Note Insurer with respect to distributions.  Without limiting the generality
of the  foregoing,  and  subject to the  servicing  standards  set forth in this
Agreement,  the Servicer is authorized and empowered by the Trust to execute and
deliver,  on behalf of  itself,  the Trust or the  Securityholders,  any and all
instruments  of  satisfaction  or  cancellation,  or partial or full  release or
discharge,   and  all  other  comparable  instruments,   with  respect  to  such
Receivables or to the Financed  Vehicles  securing such  Receivables  and/or the
certificates  of title or,  with  respect to  Financed  Vehicles in the State of
Michigan, other evidence of ownership with respect to such Financed Vehicles. If
the Servicer  shall  commence a legal  proceeding to enforce a  Receivable,  the
Trust shall thereupon be deemed to have automatically  assigned,  solely for the
purpose of collection,  such  Receivable to the Servicer.  If in any enforcement
suit or legal  proceeding  it shall be held that the  Servicer may not enforce a
Receivable  on the  ground  that it shall not be a real party in  interest  or a
holder entitled to enforce such  Receivable,  the Trust shall, at the Servicer's
expense and direction, take steps to enforce such Receivable, including bringing
suit in its name or the name of the Securityholders.  The Servicer shall prepare
and furnish,  and the Trustee and the Owner Trustee shall execute, any powers of
attorney and other documents  reasonably  necessary or appropriate to enable the
Servicer to carry out its servicing and administrative duties hereunder.

         SECTION  4.2.  Collection  of  Receivable  Payments;  Modifications  of
Receivables; Lockbox Agreements.

         (a) Consistent with the standards,  policies and procedures required by
this  Agreement,  the  Servicer  shall make  reasonable  efforts to collect  all
payments  called for under the terms and  provisions of the  Receivables  as and
when the same shall become due and shall follow such collection procedures as it
follows with respect to all comparable  automotive  receivables that it services
for itself or others;  provided,  however,  that the Servicer  shall notify each
Obligor to make all payments with respect to the  Receivables to the Post-Office
Box. The Servicer will provide each Obligor with a monthly statement in order to
notify such  Obligors to make  payments  directly to the  Post-Office  Box.  The
Servicer shall allocate collections between principal and interest in accordance
with  the  customary  servicing  procedures  it  follows  with  respect  to  all
comparable automotive

                                      -40-





receivables  that it services  for itself or others and in  accordance  with the
terms of this Agreement.  Except as provided below, the Servicer, for so long as
CPS is the Servicer,  may grant extensions on a Receivable;  provided,  however,
that the Servicer may not grant more than one  extension  per calendar year with
respect to a Receivable or grant an extension  with respect to a Receivable  for
more  than one  calendar  month or  grant  more  than  three  extensions  in the
aggregate with respect to a Receivable  without the prior written consent of the
Note Insurer and provided,  further,  that if the Servicer  extends the date for
final  payment  by the  Obligor  of any  Receivable  beyond  the last day of the
penultimate  Collection  Period  preceding the Final Scheduled  Payment Date, it
shall  promptly  purchase the Receivable  from the Trust in accordance  with the
terms of Section 4.7 hereof (and for purposes  thereof,  the Receivable shall be
deemed to be materially and adversely affected by such breach).  If the Servicer
is not CPS, the Servicer may not make any extension on a Receivable  without the
prior written  consent of the Note Insurer.  The Servicer may in its  discretion
waive any late  payment  charge or any other fees that may be  collected  in the
ordinary  course of  servicing  a  Receivable.  Notwithstanding  anything to the
contrary contained herein, the Servicer shall not agree to any alteration of the
interest rate on any  Receivable  or of the amount of any  Scheduled  Payment on
Receivables.

         (b) The Trustee shall  establish the Lockbox Account in the name of the
Seller  for  the  benefit  of  the  Trustee  for  the  further  benefit  of  the
Securityholders  and the Note Insurer.  Pursuant to the Lockbox  Agreement,  the
Trustee has authorized the Servicer to direct  dispositions  of funds on deposit
in the Lockbox Account to the Collection Account (but not to any other account),
and no other Person,  save the Lockbox Processor and the Trustee,  has authority
to direct  disposition of funds on deposit in the Lockbox  Account.  The Trustee
shall  have  no  liability  or  responsibility   with  respect  to  the  Lockbox
Processor's directions or activities as set forth in the preceding sentence. The
Lockbox  Account shall be  established  pursuant to and maintained in accordance
with the  Lockbox  Agreement  and shall be a demand  deposit  account  initially
established and maintained  with Bank of America,  or at the request of the Note
Insurer  (unless an Insurer  Default shall have occurred and be  continuing)  an
Eligible  Account  satisfying  clause (i) of the definition  thereof;  provided,
however,  that the Trustee shall give the Servicer  prior written  notice of any
change  made at the request of the Note  Insurer in the  location of the Lockbox
Account.  The Trustee  shall  establish  and maintain the  Post-Office  Box at a
United  States Post Office  Branch in the name of the Trustee for the benefit of
the Securityholders and the Note Insurer.

         (c) Notwithstanding any Lockbox Agreement,  or any of the provisions of
this  Agreement  relating to the Lockbox  Agreement,  the Servicer  shall remain
obligated and liable to the Trust, the

                                      -41-





Trustee and  Securityholders for servicing and administering the Receivables and
the other Conveyed  Property in accordance with the provisions of this Agreement
without diminution of such obligation or liability by virtue thereof.

         (d) In the event the Servicer  shall for any reason no longer be acting
as such, the Standby Servicer or a successor Servicer shall thereupon assume all
of the  rights  and  obligations  of the  outgoing  Servicer  under the  Lockbox
Agreement. In such event, the successor Servicer shall be deemed to have assumed
all of the  outgoing  Servicer's  interest  therein  and to  have  replaced  the
outgoing  Servicer as a party to the Lockbox  Agreement to the same extent as if
such Lockbox Agreement had been assigned to the successor Servicer,  except that
the  outgoing  Servicer  shall not  thereby  be  relieved  of any  liability  or
obligations on the part of the outgoing  Servicer to the Lockbox Bank under such
Lockbox Agreement. The outgoing Servicer shall, upon request of the Trustee, but
at the expense of the outgoing  Servicer,  deliver to the successor Servicer all
documents  and records  relating to the Lockbox  Agreement  and an accounting of
amounts  collected  and  held by the  Lockbox  Bank and  otherwise  use its best
efforts to effect the orderly and efficient transfer of any Lockbox Agreement to
the  successor  Servicer.  In the  event  that the Note  Insurer  (so long as an
Insurer Default shall not have occurred and be continuing) or Holders of Class A
Notes evidencing more than 50% of the outstanding principal balance of the Class
A Notes (if an Insurer  Default  shall have  occurred and be  continuing)  shall
elect to change the identity of the Lockbox Bank, the Servicer,  at its expense,
shall cause the Lockbox  Bank to deliver,  at the  direction of the Note Insurer
(so long as an Insurer  Default  shall not have occurred and be  continuing)  or
Holders of Class A Notes  evidencing more than 50% of the outstanding  principal
balance of the Class A Notes (if an Insurer  Default  shall have occurred and be
continuing)  to the Trustee or a  successor  Lockbox  Bank,  all  documents  and
records  relating  to the  Receivables  and  all  amounts  held  (or  thereafter
received) by the Lockbox Bank  (together with an accounting of such amounts) and
shall  otherwise  use its best  efforts  to effect  the  orderly  and  efficient
transfer of the Lockbox arrangements.

         (e) On each  Business  Day,  pursuant  to the  Lockbox  Agreement,  the
Lockbox  Processor  will  transfer any payments  from  Obligors  received in the
Post-Office Box to the Lockbox  Account.  Within two Business Days of receipt of
funds into the Lockbox  Account,  the  Servicer  shall cause the Lockbox Bank to
transfer funds from the Lockbox Account to the Collection  Account. In addition,
the Servicer  shall remit all payments by or on behalf of the Obligors  received
by  the  Servicer  with  respect  to  the  Receivables   (other  than  Purchased
Receivables),  and all  Liquidation  Proceeds  no later  than the  Business  Day
following receipt directly  (without deposit into any intervening  account) into
the Lockbox Account or the Collection Account.

                                      -42-





         SECTION 4.3. Realization Upon Receivables.  On behalf of the Trust, the
Securityholders  and the Note Insurer,  the Servicer shall use its best efforts,
consistent  with the  servicing  procedures  set forth  herein,  to repossess or
otherwise  convert the ownership of the Financed Vehicle securing any Receivable
as to which the  Servicer  shall  have  determined  eventual  payment in full is
unlikely.  The Servicer shall commence efforts to repossess or otherwise convert
the ownership of a Financed  Vehicle on or prior to the date that an Obligor has
failed to make more than 90% of a Scheduled Payment thereon in excess of $10 for
120 days or more; provided, however, that the Servicer may elect not to commence
such efforts within such time period if in its good faith judgment it determines
either that it would be impracticable  to do so or that the proceeds  ultimately
recoverable  with respect to such Receivable  would be increased by forbearance.
The Servicer shall follow such  customary and usual  practices and procedures as
it shall deem necessary or advisable in its servicing of automotive receivables,
consistent  with the  standards  of care set  forth in  Section  4.2,  which may
include  reasonable  efforts to realize upon any recourse to Dealers and selling
the Financed  Vehicle at public or private sale. The foregoing  shall be subject
to the  provision  that,  in any case in which the Financed  Vehicle  shall have
suffered  damage,  the Servicer  shall not expend funds in  connection  with the
repair or the repossession of such Financed Vehicle unless it shall determine in
its discretion that such repair and/or  repossession  will increase the proceeds
ultimately recoverable with respect to such Receivable by an amount greater than
the amount of such expenses.

         SECTION 4.4.  Insurance.

         (a) The Servicer,  in  accordance  with the  servicing  procedures  and
standards  set forth  herein,  shall  require that (i) each  Obligor  shall have
obtained  insurance  covering  the  Financed  Vehicle,  as of  the  date  of the
execution  of the  Receivable,  insuring  against  loss and  damage due to fire,
theft,   transportation,   collision  and  other  risks  generally   covered  by
comprehensive and collision coverage and each Receivable requires the Obligor to
maintain such physical loss and damage insurance naming CPS (or, with respect to
the Samco  Receivables,  Samco) and its  successors and assigns as an additional
insured, (ii) each Receivable that finances the cost of premiums for credit life
and credit  accident and health  insurance is covered by an insurance  policy or
certificate  naming CPS (or, with respect to the Samco  Receivables,  Samco and,
with respect to the Linc Receivables, Linc) as policyholder (creditor) and (iii)
as to each  Receivable that finances the cost of an extended  service  contract,
the  respective  Financed  Vehicle which secures the Receivable is covered by an
extended service contract.


                                      -43-





         (b) To the extent  applicable,  the Servicer  shall not take any action
which would result in noncoverage  under any of the insurance  policies referred
to in Section 4.4(a) which, but for the actions of the Servicer, would have been
covered  thereunder.  The  Servicer,  on behalf of the  Trust,  shall  take such
reasonable  action as shall be  necessary  to permit  recovery  under any of the
foregoing insurance policies. Any amounts collected by the Servicer under any of
the foregoing  insurance  policies shall be deposited in the Collection  Account
pursuant to Section 5.2.

         SECTION 4.5.  Maintenance of Security Interests in Vehicles.

         (a)  Consistent  with the  policies  and  procedures  required  by this
Agreement,  the  Servicer  shall  take such  steps on behalf of the Trust as are
necessary  to  maintain  perfection  of the  security  interest  created by each
Receivable  in the  related  Financed  Vehicle,  including  but not  limited  to
obtaining the execution by the Obligors and the recording,  registering, filing,
rerecording,  re-filing,  re-recording,   re-registering  and  refiling  of  all
security  agreements,   financing  statements  and  continuation  statements  or
instruments  as are necessary to maintain the security  interest  granted by the
Obligors under the  respective  Receivables.  The Trustee hereby  authorizes the
Servicer,  and the  Servicer  agrees,  to take any and all  steps  necessary  to
re-perfect or continue the perfection of such security interest on behalf of the
Trust as necessary  because of the  relocation of a Financed  Vehicle or for any
other reason.  In the event that the  assignment of a Receivable to the Trust is
insufficient,  without a notation on the related Financed Vehicle's  certificate
of title, or without fulfilling any additional administrative requirements under
the laws of the state in which the  Financed  Vehicle is  located,  to perfect a
security  interest in the related  Financed  Vehicle in favor of the Trust,  the
Servicer  hereby  agrees  that CPS's  designation  as the  secured  party on the
certificate of title is in its capacity as Servicer as agent of the Trust.

         (b) Upon the occurrence of an Insurance Agreement Event of Default, the
Note Insurer may (so long as an Insurer  Default  shall not have occurred and be
continuing)  instruct the Trustee and the Servicer to take or cause to be taken,
or, if an Insurer Default shall have occurred, upon the occurrence of a Servicer
Termination  Event, the Trustee and the Servicer shall take or cause to be taken
such  action as may,  in the opinion of counsel to the  Trustee,  which  opinion
shall not be an expense of the Trustee,  be  necessary to perfect or  re-perfect
the security  interests in the Financed Vehicles securing the Receivables in the
name of the Trust by amending the title  documents of such Financed  Vehicles or
by such other reasonable means as may, in the opinion of counsel to the Trustee,
which opinion  shall not be an expense of the Trustee,  be necessary or prudent.
CPS hereby agrees to pay all expenses related to such perfection or

                                      -44-





reperfection  and to take all action  necessary  therefor.  The Servicer  hereby
agrees to pay all expenses  related to such  perfection or  reperfection  and to
take all action necessary therefor.  In addition,  prior to the occurrence of an
Insurance  Agreement Event of Default,  the  Controlling  Party may instruct the
Trustee and the Servicer to take or cause to be taken such action as may, in the
opinion  of  counsel  to the  Controlling  Party,  be  necessary  to  perfect or
re-perfect  the  security  interest  in the  Financed  Vehicles  underlying  the
Receivables in the name of the Trust,  including by amending the title documents
of such  Financed  Vehicles  or by such other  reasonable  means as may,  in the
opinion of counsel to the Controlling Party, be necessary or prudent;  provided,
however, that if the Controlling Party requests (unless an Insurer Default shall
have occurred and be  continuing)  that the title  documents be amended prior to
the occurrence of an Insurance  Agreement  Event of Default,  the  out-of-pocket
expenses of the Servicer or the Trustee in connection  with such action shall be
reimbursed to the Servicer or the Trustee,  as  applicable,  by the  Controlling
Party.

         SECTION 4.6. Additional  Covenants of Servicer.  The Servicer shall not
release the Financed Vehicle securing each Receivable from the security interest
granted by such Receivable in whole or in part except in the event of payment in
full by the Obligor  thereunder or  repossession,  nor shall the Servicer impair
the rights of the  Securityholders  in such Receivables,  nor shall the Servicer
amend a Receivable,  except that  extensions  may be granted in accordance  with
Section 4.2.

         SECTION 4.7.  Purchase of  Receivables  Upon Breach of  Covenant.  Upon
discovery by any of the  Servicer,  the Note  Insurer,  the Owner Trustee or the
Trustee of a breach of any of the  covenants set forth in Section  4.2(a),  4.4,
4.5 or 4.6, the party  discovering  such breach shall give prompt written notice
to the others; provided, however, that the failure to give any such notice shall
not affect any  obligation  of the Servicer  under this Section 4.7.  Unless the
breach  shall have been cured by the last day of the  second  Collection  Period
following such discovery  (or, at the Servicer's  election,  the last day of the
first following  Collection Period),  the Servicer shall purchase any Receivable
materially  and  adversely  affected by such  breach.  In  consideration  of the
purchase of such Receivable, the Servicer shall remit the Purchase Amount in the
manner specified in Section 5.6. The sole remedy of the Trustee,  the Trust, the
Owner Trustee,  the Note Insurer or the Securityholders with respect to a breach
of  Section  4.2(a),  4.4,  4.5 or 4.6  shall  be to  require  the  Servicer  to
repurchase Receivables pursuant to this Section 4.7; provided, however, that the
Servicer  shall  indemnify the Trustee,  the Standby  Servicer,  the  Collateral
Agent, the Note Insurer,  the Owner Trustee,  the Trust and the  Securityholders
against all costs, expenses, losses, damages, claims and liabilities,  including
reasonable fees and expenses of

                                      -45-





counsel, which may be asserted against or incurred by any of them as a result of
third  party  claims  arising  out of the  events or facts  giving  rise to such
breach. If it is determined that the management, administration and servicing of
the   Receivables  and  operation  of  the  Trust  pursuant  to  this  Agreement
constitutes a violation of the prohibited transaction rules of ERISA or the Code
to which no  statutory  exception  or  administrative  exemption  applies,  such
violation shall not be treated as a breach of Section 4.2(a), 4.4, 4.5 or 4.6 if
not otherwise such a breach.

         SECTION  4.8.  Servicing  Fee.  (a) The  Servicing  Fee for the initial
Payment Date shall be equal to the sum of (i) the product of (x) the  percentage
equivalent  of a fraction  the  numerator  of which is the number  days from the
Closing Date to but  excluding  the first  Payment Date and the  denominator  of
which is 360,  (y) 2.00% and (z) the Pool Balance as of the close of business on
the  second  preceding  Collection  Period  plus  (ii)  the  product  of (x) the
percentage  equivalent  of a fraction the  numerator of which is the number days
from  the  Closing  Date  to but  excluding  the  first  Payment  Date  and  the
denominator  of  which  is 360,  (y)  0.08%  and (z) the  aggregate  outstanding
principal  amount of the  Securities as of the close of business on the last day
of the second preceding Collection Period; provided,  however, that with respect
to the first  Payment Date the Servicer  will be entitled to receive a Servicing
Fee  equal  to the sum of (i)  the  product  of  one-twelfth  times  2.0% of the
Original  Pool Balance plus (ii) the product of  one-twelfth  times 0.08% of the
aggregate outstanding principal amount of the Securities as of the Closing Date.
The  Servicing  Fee  shall  also  include  all  late  fees,  prepayment  charges
including,  in the case of a Rule of 78's Receivable that is prepaid in full, to
the extent not  required  by law to be  remitted  to the  related  Obligor,  the
difference  between the Principal  Balance of such Rule of 78's Receivable (plus
accrued  interest to the date of prepayment)  and the principal  balance of such
Receivable  computed  according to the "Rule of 78's", and other  administrative
fees or similar  charges  allowed by applicable law with respect to Receivables,
collected (from whatever source) on the Receivables.

         SECTION 4.9. Servicer's  Certificate.  By 10:00 a.m., Minneapolis time,
on each Determination Date, the Servicer shall deliver to the Trustee, the Owner
Trustee,  the Note  Insurer,  the Rating  Agencies  and the Seller a  Servicer's
Certificate  containing  all  information  necessary  to make the  distributions
pursuant to Section 5.7  (including,  if required,  withdrawals  from the Spread
Account)  for the  Collection  Period  preceding  the  date  of such  Servicer's
Certificate and all information  necessary for the Trustee to send statements to
the  Noteholders  and the Note Insurer  pursuant to Sections  5.8(b) and for the
Owner  Trustee to send  statements  to  Certificateholders  pursuant  to Section
5.5(c) of the Trust Agreement. Receivables to be purchased by the Servicer or to
be purchased by CPS shall be identified by the

                                      -46-





Servicer by account  number with  respect to such  Receivable  (as  specified in
Schedule A).

         SECTION 4.10.  Annual  Statement as to  Compliance,  Notice of Servicer
Termination Event.

         (a) The Servicer shall deliver to the Owner Trustee,  the Trustee,  the
Standby Servicer,  the Note Insurer and each Rating Agency, on or before July 31
of each year  beginning  July 31, 1998,  an Officer's  Certificate,  dated as of
March  31 of such  year,  stating  that (i) a review  of the  activities  of the
Servicer during the preceding 12-month period (or, in the case of the first such
certificate,  the  period  from the  Cutoff  Date to March 31,  1998) and of its
performance under this Agreement has been made under such officer's  supervision
and (ii) to the best of such  officer's  knowledge,  based on such  review,  the
Servicer has fulfilled all its obligations under this Agreement  throughout such
year (or, in the case of the first such certificate,  such shorter period),  or,
if  there  has  been a  default  in the  fulfillment  of  any  such  obligation,
specifying  each such  default  known to such  officer and the nature and status
thereof.  The  Trustee  shall  send a copy of such  certificate  and the  report
referred to in Section 4.11 to the Rating Agencies.  The Trustee shall forward a
copy of such  certificate  as well as the report  referred to in Section 4.11 to
each   Noteholder   and  the  Owner   Trustee  shall  forward  a  copy  to  each
Certificateholder.

         (b) The Servicer shall deliver to the Owner Trustee,  the Trustee,  the
Standby  Servicer,  the Note  Insurer,  the  Collateral  Agent,  and each Rating
Agency,  promptly after having obtained knowledge thereof, but in no event later
than  two  (2)  Business  Days  thereafter,   written  notice  in  an  Officer's
Certificate  of any event  which with the giving of notice or lapse of time,  or
both, would become a Servicer Termination Event under Section 10.1.

         SECTION 4.11.  Annual  Independent  Accountants'  Report.  The Servicer
shall  cause  a firm  of  nationally  recognized  independent  certified  public
accountants (the "Independent Accountants"),  who may also render other services
to the Servicer or to the Seller, to deliver to the Trustee,  the Owner Trustee,
the Standby Servicer, the Note Insurer and each Rating Agency, on or before July
31 of each year  beginning  July 31, 1998, a report dated as of March 31 of such
year (the "Accountants'  Report") and reviewing the Servicer's activities during
the  preceding  12-month  period (or, in the case of the first such report,  the
period  from the  Cutoff  Date to March  31,  1998),  addressed  to the Board of
Directors  of the  Servicer,  to the Owner  Trustee,  the  Trustee,  the Standby
Servicer and to the Note Insurer,  to the effect that such firm has examined the
financial  statements  of the Servicer  and issued its report  therefor and that
such  examination  (1) was made in accordance with generally  accepted  auditing
standards, and

                                      -47-





accordingly  included  such  tests of the  accounting  records  and  such  other
auditing procedures as such firm considered necessary in the circumstances;  (2)
included tests relating to auto loans serviced for others in accordance with the
requirements  of the Uniform  Single  Audit  Program for  Mortgage  Bankers (the
"Program"),  to the extent the  procedures in the Program are  applicable to the
servicing  obligations set forth in this Agreement;  (3) included an examination
of the delinquency and loss statistics  relating to the Servicer's  portfolio of
automobile  and light  truck  installment  sales  contracts;  and (4)  except as
described  in the  report,  disclosed  no  exceptions  or errors in the  records
relating to  automobile  and light truck loans  serviced for others that, in the
firm's opinion,  paragraph four of the Program requires such firm to report. The
accountant's  report shall further  state that (1) a review in  accordance  with
agreed  upon   procedures   was  made  of  three  randomly   selected   Servicer
Certificates;  (2) except as disclosed in the report, no exceptions or errors in
the  Servicer  Certificates  were  found;  and  (3)  the  delinquency  and  loss
information,  relating to the Receivables contained in the Servicer Certificates
were found to be accurate.  In the event such firm  requires  the  Trustee,  the
Owner Trustee and/or the Standby  Servicer to agree to the procedures  performed
by such firm,  the Servicer  shall direct the Trustee,  the Owner Trustee and/or
the Standby Servicer, as applicable, in writing to so agree; it being understood
and agreed that the Trustee,  the Owner Trustee and/or the Standby Servicer will
deliver such letter of agreement in  conclusive  reliance  upon the direction of
the  Servicer,  and  neither  the  Trustee,  the Owner  Trustee  nor the Standby
Servicer makes any independent inquiry or investigation as to, and shall have no
obligation or liability in respect of, the sufficiency,  validity or correctness
of such procedures.

         The  Report  will also  indicate  that the firm is  independent  of the
Servicer within the meaning of the Code of  Professional  Ethics of the American
Institute of Certified Public Accountants.

         SECTION 4.12. Access to Certain Documentation and Information Regarding
Receivables.  The Servicer shall provide to representatives of the Trustee,  the
Owner Trustee,  the Standby Servicer and the Note Insurer  reasonable  access to
the documentation regarding the Receivables.  In each case, such access shall be
afforded  without  charge but only upon  reasonable  request  and during  normal
business  hours.  Nothing in this Section shall  derogate from the obligation of
the Servicer to observe any applicable law prohibiting disclosure of information
regarding  the  Obligors,  and the failure of the Servicer to provide  access as
provided in this Section as a result of such  obligation  shall not constitute a
breach of this Section.

         SECTION 4.13. Verification of Servicer's Certificate.  (a) On or before
the fifth calendar day of each month, the Servicer

                                      -48-





will  deliver to the Trustee and the Standby  Servicer a computer  diskette  (or
other  electronic  transmission)  in a format  acceptable to the Trustee and the
Standby  Servicer  containing  information with respect to the Receivables as of
the close of business on the last day of the preceding  Collection  Period which
information  is necessary for  preparation of the  Servicer's  Certificate.  The
Standby  Servicer  shall  use  such  computer   diskette  (or  other  electronic
transmission)  to  verify  certain  information  specified  in  Section  4.13(b)
contained  in the  Servicer's  Certificate  delivered by the  Servicer,  and the
Standby  Servicer  shall  notify  the  Servicer  and  the  Note  Insurer  of any
discrepancies  on or before the second Business Day following the  Determination
Date.  In the event that the Standby  Servicer  reports any  discrepancies,  the
Servicer and the Standby Servicer shall attempt to reconcile such  discrepancies
prior to the second  Business Day prior to the related  Payment Date, but in the
absence of a  reconciliation,  the Servicer's  Certificate shall control for the
purpose of calculations  and  distributions  with respect to the related Payment
Date.  In the event that the Standby  Servicer  and the  Servicer  are unable to
reconcile  discrepancies with respect to a Servicer's Certificate by the related
Payment Date, the Servicer shall cause a firm of  independent  certified  public
accountants, at the Servicer's expense, to audit the Servicer's Certificate and,
prior  to  the  fifth  calendar  day  of  the  following  month,  reconcile  the
discrepancies.  The effect, if any, of such reconciliation shall be reflected in
the Servicer's  Certificate for such next succeeding  Determination  Date. Other
than the duties  specifically set forth in this Agreement,  the Standby Servicer
shall  have  no  obligations  hereunder,   including,   without  limitation,  to
supervise,  verify,  monitor or administer the performance of the Servicer.  The
Standby Servicer shall have no liability for any actions taken or omitted by the
Servicer. The duties and obligations of the Standby Servicer shall be determined
solely by the express  provisions of this Agreement and no implied  covenants or
obligations shall be read into this Agreement against the Standby Servicer.

         (b) The  Standby  Servicer  shall  review each  Servicer's  Certificate
delivered pursuant to Section 4.13(a) and shall:

                  (i) confirm that such  Servicer's  Certificate  is complete on
         its face;

                  (ii) load the  computer  diskette  (which shall be in a format
         acceptable to the Standby Servicer) received from the Servicer pursuant
         to Section 4.13(a) hereof,  confirm that such computer diskette is in a
         readable form and  calculate and confirm the Principal  Balance of each
         Receivable for the most recent Payment Date;


                                      -49-





                  (iii)  confirm  that  the  Total   Distribution   Amount,  the
         Principal  Distributable  Amount,  the Class A  Noteholders'  Principal
         Distributable Amount, the Class A-1 Noteholders' Interest Distributable
         Amount, the Class A-2 Noteholders'  Interest  Distributable Amount, the
         Certificateholders'      Interest     Distributable     Amount,     the
         Certificateholders'  Principal  Distributable  Amount, the Standby Fee,
         the Servicing Fee, the Trustee Fee, the amount on deposit in the Spread
         Account,  and the Premium in the  Servicer's  Certificate  are accurate
         based solely on the recalculation of the Servicer's Certificate; and

                  (iv)  confirm the  calculation  of the  performance  tests set
         forth in the Spread Account Agreement.

         SECTION  4.14.  Retention  and  Termination  of Servicer.  The Servicer
hereby  covenants and agrees to act as such under this  Agreement for an initial
term commencing on the Closing Date and ending on December 31, 1997,  which term
shall be extendible by the Note Insurer for successive quarterly terms ending on
each  successive  March 31, June 30,  September  30 and  December 31 (or, at the
discretion of the Note Insurer exercised  pursuant to revocable written standing
instructions  from  time to  time  to the  Servicer  and  the  Trustee,  for any
specified  number of terms greater than one),  until such time as the Notes have
been paid in full, all amounts due to the Certificateholders  have been paid and
until the  Termination  of the Trust.  Each such notice  (including  each notice
pursuant to standing instructions, which shall be deemed delivered at the end of
successive  terms for so long as such  instructions  are in effect) (a "Servicer
Extension Notice") shall be delivered by the Note Insurer to the Trustee and the
Servicer. The Servicer hereby agrees that, upon its receipt of any such Servicer
Extension Notice,  the Servicer shall become bound, for the duration of the term
covered by such Servicer  Extension  Notice, to continue as the Servicer subject
to and in accordance with the other provisions of this Agreement.  If an Insurer
Default has occurred and is continuing,  the term of the Servicer's  appointment
hereunder shall be deemed to have been extended until such time, if any, as such
Insurer Default has been cured unless such  appointment is terminated  sooner in
accordance  with the terms of this  Agreement).  Until  such time as an  Insurer
Default shall have occurred and be continuing,  the Trustee agrees that if as of
the fifteenth day prior to the last day of any term of the Servicer, the Trustee
shall not have received any Servicer Extension Notice from the Note Insurer, the
Trustee  shall,  within  five  days  thereafter,  give  written  notice  of such
non-receipt to the Note Insurer.

         SECTION 4.15.  Fidelity  Bond.  The Servicer  shall maintain a fidelity
bond in such form and amount as is customary for entities acting as custodian of
funds and documents in respect of consumer  contracts on behalf of institutional
investors.

                                      -50-






                                    ARTICLE V

                         TRUST ACCOUNTS; DISTRIBUTIONS;
                          STATEMENTS TO SECURITYHOLDERS

         SECTION 5.1.  Establishment of Trust Accounts.

         (a) (i) The  Trustee,  on  behalf of the  Securityholders  and the Note
Insurer,  shall establish and maintain in its own name an Eligible  Account (the
"Collection  Account"),  bearing a designation clearly indicating that the funds
deposited  therein  are held for the  benefit  of the  Trustee  on behalf of the
Securityholders and the Note Insurer.

                  (ii)  The  Trustee,  on  behalf  of  the  Noteholders,   shall
establish  and  maintain  in  its  own  name  an  Eligible  Account  (the  "Note
Distribution Account"),  bearing a designation clearly indicating that the funds
deposited  therein  are held for the  benefit  of the  Trustee  on behalf of the
Noteholders and the Note Insurer.  The Note Distribution Account shall initially
be established with the Trustee.

         (b)  Funds  on  deposit  in  the   Collection   Account  and  the  Note
Distribution Account  (collectively,  the "Trust Accounts") shall be invested by
the  Trustee  (or any  custodian  with  respect  to funds on deposit in any such
account) in Eligible  Investments  selected in writing by the Servicer (pursuant
to standing  instructions or otherwise).  All such Eligible Investments shall be
held by or on behalf of the Trustee for the  benefit of the  Noteholders  and/or
the  Certificateholders  and the Note  Insurer,  as  applicable.  Other  than as
permitted by the Rating  Agencies and the Note Insurer,  funds on deposit in any
Account shall be invested in Eligible  Investments that will mature so that such
funds will be available at the close of business on the Business Day immediately
preceding the following  Payment Date. Funds deposited in a Trust Account on the
day  immediately  preceding a Payment  Date upon the  maturity  of any  Eligible
Investments are not required to be invested overnight.  All Eligible investments
will be held to maturity.

         (c) All investment  earnings of moneys  deposited in the Trust Accounts
shall be deposited (or caused to be deposited) by the Trustee in the  Collection
Account for distribution pursuant to Section 5.7(b), and any loss resulting from
such investments shall be charged to such account.  The Servicer will not direct
the  Trustee  to make  any  investment  of any  funds  held in any of the  Trust
Accounts unless the security interest granted and perfected in such account will
continue to be perfected in such investment,  in either case without any further
action by any Person,  and, in  connection  with any direction to the Trustee to
make any such investment, if requested by the Trustee, the

                                      -51-





Servicer  shall deliver to the Trustee an Opinion of Counsel,  acceptable to the
Trustee, to such effect.

         (d) The  Trustee  shall not in any way be held  liable by reason of any
insufficiency  in any of the  Trust  Accounts  resulting  from  any  loss on any
Eligible  Investment  included  therein  except for losses  attributable  to the
Trustee's  negligence  or bad  faith or its  failure  to make  payments  on such
Eligible  Investments  issued by the  Trustee,  in its  commercial  capacity  as
principal obligor and not as trustee, in accordance with their terms.

         (e) If (i) the Servicer shall have failed to give investment directions
for any funds on  deposit  in the Trust  Accounts  to the  Trustee  by 2:00 p.m.
Eastern  Time (or such other time as may be agreed by the Issuer and Trustee) on
any Business  Day; or (ii) a Default or Event of Default shall have occurred and
be  continuing  with  respect  to the Notes  but the  Notes  shall not have been
declared  due and  payable,  or, if such Notes shall have been  declared due and
payable following an Event of Default,  amounts collected or receivable from the
Trust  Property are being  applied as if there had not been such a  declaration;
then the Trustee shall, to the fullest extent  practicable,  invest and reinvest
funds in the Trust Accounts in one or more Eligible Investments.

         (f) The  Trustee  shall  possess all right,  title and  interest in all
funds on deposit  from time to time in the Trust  Accounts  and in all  proceeds
thereof  (including all Investment  Earnings on the Collection  Account) and all
such funds,  investments,  proceeds  and income shall be part of the Owner Trust
Estate.  Except as otherwise  provided herein, the Trust Accounts shall be under
the sole dominion and control of the Trustee for the benefit of the  Noteholders
and/or the  Certificateholders,  as the case may be, and the Note Insurer. If at
any time  any of the  Trust  Accounts  ceases  to be an  Eligible  Account,  the
Servicer  with the consent of the Note Insurer  shall within five  Business Days
establish a new Trust Account as an Eligible Account and shall transfer any cash
and/or any  investments to such new Trust  Account.  The Servicer shall promptly
notify the Rating  Agencies and the Owner  Trustee of any change in the location
of any of the  aforementioned  accounts.  In connection with the foregoing,  the
Servicer  agrees  that,  in the  event  that any of the Trust  Accounts  are not
accounts  with the  Trustee,  the  Servicer  shall notify the Trustee in writing
promptly upon any of such Trust Accounts ceasing to be an Eligible Account.

         (g) With  respect to the Trust  Account  Property,  the Trustee  agrees
that:

                  (A) any  Trust  Account  Property  that  is  held  in  deposit
         accounts shall be held solely in Eligible Deposit Accounts;

                                      -52-





         and, except as otherwise  provided  herein,  each such Eligible Deposit
         Account  shall be subject to the  exclusive  custody and control of the
         Trustee  and the  Trustee  shall  have sole  signature  authority  with
         respect thereto;

                  (B) any  Trust  Account  Property  that  constitutes  Physical
         Property or "certificated securities" shall be delivered to the Trustee
         in accordance with paragraph (i)(a) or (ii)(b),  as applicable,  of the
         definition  of  "Delivery"  and  shall be  held,  pending  maturity  or
         disposition, solely by the Trustee or a financial intermediary (as such
         term is defined in Section  8-313(4) of the UCC) acting  solely for the
         Trustee;

                  (C) any Trust Account  Property that is a book-entry  security
         held through the Federal Reserve System pursuant to Federal  book-entry
         regulations  shall be delivered in accordance with paragraph  (i)(b) or
         (ii)(c),  as  applicable,  of the definition of "Delivery" and shall be
         maintained by the Trustee,  pending  maturity or  disposition,  through
         continued  book-entry  registration  of such Trust Account  Property as
         described in such paragraph; and

                  (D) any  Trust  Account  Property  that is an  "uncertificated
         security" under Article 8 of the UCC and that is not governed by clause
         (C)  above  shall  be  delivered  to the  Trustee  in  accordance  with
         paragraph  (i)(c) or  (ii)(d),  as  applicable,  of the  definition  of
         "Delivery" and shall be maintained by the Trustee,  pending maturity or
         disposition,  through  continued  registration of the Trustee's (or its
         nominee's) ownership of such security.

                  (E) The Servicer  shall have the power,  revocable by the Note
         Insurer or,  with the consent of the Note  Insurer by the Trustee or by
         the Owner  Trustee  with the consent of the  Trustee,  to instruct  the
         Trustee to make  withdrawals  and payments from the Trust  Accounts for
         the purpose of permitting the Servicer and the Trustee to carry out its
         respective duties hereunder.

         SECTION 5.2.  [RESERVED].

         SECTION 5.3. Certain  Reimbursements to the Servicer. The Servicer will
be entitled to be reimbursed  from amounts on deposit in the Collection  Account
with  respect to a  Collection  Period for amounts  previously  deposited in the
Collection  Account but later  determined  by the Servicer to have resulted from
mistaken  deposits or postings or checks returned for  insufficient  funds.  The
amount to be reimbursed  hereunder  shall be paid to the Servicer on the related
Payment Date pursuant to Section 5.7(b)(i) upon certification by the Servicer of
such amounts and the provision of such information to the Trustee and the Note

                                      -53-





Insurer as may be  necessary  in the  opinion of the Note  Insurer to verify the
accuracy  of such  certification.  In the event  that the Note  Insurer  has not
received  evidence   satisfactory  to  it  of  the  Servicer's   entitlement  to
reimbursement  pursuant  to this  Section,  the Note  Insurer  shall  (unless an
Insurer  Default shall have occurred and be continuing)  give the Trustee notice
to such  effect,  following  receipt  of  which  the  Trustee  shall  not make a
distribution  to the Servicer in respect of such amount pursuant to Section 5.7,
or if the Servicer  prior thereto has been  reimbursed  pursuant to Section 5.7,
the Trustee shall withhold such amounts from amounts otherwise  distributable to
the Servicer on the next succeeding Payment Date.

         SECTION 5.4.  Application  of  Collections.  All  collections  for each
Collection Period shall be applied by the Servicer as follows:

         With respect to each  Receivable  (other than a Purchased  Receivable),
payments by or on behalf of the Obligor shall be applied,  in the case of a Rule
of 78's  Receivable,  first,  to the  Scheduled  Payment  of  such  Rule of 78's
Receivable  and,  second,  to any late fees accrued with respect to such Rule of
78's Receivable and, in the case of a Simple  Interest  Receivable,  to interest
and principal in accordance with the Simple Interest Method.

         SECTION 5.5. Withdrawals from Spread Account. (a) In the event that the
Servicer's  Certificate with respect to any Determination  Date shall state that
the  Total  Distribution  Amount  with  respect  to such  Determination  Date is
insufficient  (taking into  account the  application  of the Total  Distribution
Amount to the payment  required to be made on the related  Payment Date pursuant
to Section  5.7(b)(vi)) to make the payments  required to be made on the related
Payment Date pursuant to Section  5.7(b)(i),  (ii), (iii),  (iv), (v), (vii) and
(viii) (such deficiency being a "Deficiency  Claim Amount"),  then on the fourth
Business Day  immediately  preceding the related Payment Date, the Trustee shall
deliver to the Collateral  Agent, the Owner Trustee,  the Note Insurer,  and the
Servicer, by hand delivery, telex or facsimile transmission, a written notice (a
"Deficiency  Notice")  specifying the  Deficiency  Claim Amount for such Payment
Date.  Such  Deficiency  Notice shall direct the Collateral  Agent to remit such
Deficiency  Claim Amount (to the extent of the funds available to be distributed
pursuant  to the Spread  Account  Agreement)  to the  Trustee for deposit in the
Collection Account and distribution pursuant to Sections 5.7(b)(i), (ii), (iii),
(iv), (v), (vii) and (viii), as applicable.

         (b) Any  Deficiency  Notice shall be delivered by 10:00 a.m.,  New York
City time, on the fourth  Business Day preceding  such Payment Date. The amounts
distributed by the Collateral Agent to

                                      -54-





the Trustee  pursuant to a  Deficiency  Notice shall be deposited by the Trustee
into the Collection Account pursuant to Section 5.6.

         (c) In the event that the  Servicer's  Certificate  with respect to any
Determination Date shall state that the Total  Distribution  Amount with respect
to such Payment  Date is  insufficient  to make the payments to the  Certificate
Distribution Account required to be made on the related Payment Date pursuant to
Section  5.7(b)(vi) or (x) (such deficiency  being a "Certificate  Deficiency"),
then on the fourth Business Day immediately  preceding the related Payment Date,
the Trustee shall  deliver to the  Collateral  Agent,  the Owner Trustee and the
Servicer, by hand delivery,  telex or facsimile  transmission,  a written notice
specifying the amount of the Certificate  Deficiency for such Payment Date. Such
notice shall direct the Collateral Agent to remit to the Trustee an amount equal
to such  Certificate  Deficiency  (but only to the extent that,  pursuant to the
Master  Spread  Account  Agreement,  funds are required to be released  from the
Spread  Account to the Seller on the related  Payment Date and are available for
application  on account of such  Certificate  Deficiency)  for deposit  into the
Collection  Account  and,  distribution  pursuant to Section  5.7(b)(vi)  and/or
Section  5.7(b)(x),  and any funds so remitted to the Trustee shall be deemed to
have been released to the Seller and paid to the Trustee at the direction of the
Seller.

         SECTION 5.6.  Additional Deposits.

         (a) The Servicer or CPS, as the case may be, shall  deposit or cause to
be  deposited  in the  Collection  Account the  aggregate  Purchase  Amount with
respect to Purchased  Receivables  and the Servicer shall deposit or cause to be
deposited  therein all amounts to be paid under Section 4.8(b) or 11.1. All such
deposits  shall be made, in  immediately  available  funds,  on the Business Day
preceding the Determination  Date. On or before the third Business Day preceding
each Payment Date, the Trustee shall remit to the Collection Account any amounts
delivered to the Trustee by the Collateral Agent pursuant to Section 5.5.

         SECTION 5.7.  Distributions.

         (a)  RESERVED

         (b) On  each  Payment  Date,  the  Trustee  (based  on the  information
contained in the Servicer's  Certificate  delivered on the related Determination
Date) shall make the following distributions in the following order of priority:

                  (i) to the Servicer,  from the Total Distribution  Amount, the
         Servicing  Fee and all  unpaid  Servicing  Fees from  prior  Collection
         Periods;  provided,  however,  that as long as CPS is the  Servicer and
         Norwest Bank Minnesota, National

                                      -55-





         Association is the Standby Servicer,  the Trustee will first pay to the
         Standby  Servicer out of the Servicing Fee otherwise  payable to CPS an
         amount equal to the Standby Fee;

                  (ii) in the event the Standby  Servicer  becomes the successor
         Servicer,  to the Standby Servicer from the Total  Distribution  Amount
         (as such  Total  Distribution  Amount  has  been  reduced  by  payments
         pursuant to clause (i) above), to the extent not previously paid by the
         predecessor  Servicer  pursuant  to the Sale and  Servicing  Agreement,
         reasonable transition expenses (up to a maximum of $50,000 for all such
         expenses) incurred in becoming successor Servicer;

                  (iii) to the  Trustee  and the Owner  Trustee,  from the Total
         Distribution Amount (as such Total Distribution Amount has been reduced
         by payments  pursuant to clauses (i) and (ii) above),  the fees payable
         thereto for services  pursuant to the Indenture and the Trust Agreement
         (the "Trustee  Fee") and  reasonable  out-of-pocket  expenses  thereof,
         (including  counsel fees and expenses) and all unpaid  Trustee Fees and
         all unpaid reasonable  out-of-pocket  expenses  (including counsel fees
         and expenses) from prior Collection Periods;  provided,  however,  that
         unless an Event of  Default  shall  have  occurred  and be  continuing,
         expenses  payable to the Trustee and the Owner Trustee pursuant to this
         clause (iii) and expenses  payable to the Collateral  Agent pursuant to
         clause (iv) below shall be limited to a total of $50,000 per annum;

                  (iv) to the  Collateral  Agent,  from the  Total  Distribution
         Amount (as such Total Distribution  Amount has been reduced by payments
         pursuant to clauses (i) through  (iii)  above),  all fees and  expenses
         payable to the Collateral Agent with respect to such Payment Date;

                  (v)  to  the  Note  Distribution   Account,   from  the  Total
         Distribution Amount (as such Total Distribution Amount has been reduced
         by payments  pursuant  Total to clauses (i) through  (iv)  above),  the
         Class A Noteholders' Interest Distributable Amount for such Payment
         Date;

                  (vi)  unless  an  Event  of  Default  has   occurred   and  is
         continuing,  to the Certificate  Distribution  Account,  from the Total
         Distribution Amount (as such Total Distribution Amount has been reduced
         by  payments   pursuant   to  clauses  (i)  through  (v)  above),   the
         Certificateholders' Interest Distributable Amount, for such Payment
         Date;

                  (vii)  to  the  Note  Distribution  Account,  from  the  Total
         Distribution Amount (as such Total Distribution Amount has been reduced
         by payments  pursuant to clauses (i) through (vi)  above),  the Class A
         Noteholders' Principal

                                      -56-





         Distributable  Amount plus, on the Mandatory Redemption Date, the Class
         A Note Prepayment Amount for such Payment Date;

                  (viii) to the Note Insurer, from the Total Distribution Amount
         (as such Total  Distribution  Amount has been reduced by payments  made
         pursuant to clauses (i) through (vii) above),  any amounts owing to the
         Note Insurer under this  Agreement and the Insurance  Agreement and not
         paid;

                  (ix) in the event any Person  other than the Standby  Servicer
         becomes the successor Servicer,  to such successor  Servicer,  from the
         Total Distribution  Amount (as such Total Distribution  Amount has been
         reduced by payments  pursuant to clauses (i) through  (viii)  above) to
         the extent not previously paid by the predecessor Servicer,  reasonable
         transition  expenses (up to a maximum of $50,000 for all such expenses)
         incurred in acting as successor Servicer;

                  (x) unless an Event of Default has occurred and is continuing,
         to the Certificate  Distribution  Account,  from the Total Distribution
         Amount (as such Total Distribution  Amount has been reduced by payments
         pursuant to clauses (i) through  (ix) above),  the  Certificateholders'
         Principal Distributable Amount for such Payment Date;

                  (xi) until the Target  Payment Date, to the Note  Distribution
         Account,  the remaining Total Distribution  Amount, if any, for payment
         to the  holders  of the  then  paying  Class A Notes  as a  payment  of
         principal;

                  (xii)  if an Event  of  Default  shall  have  occurred  and be
         continuing,  to the Certificate  Distribution  Account,  from the Total
         Distribution Amount (as such Total Distribution Amount has been reduced
         by  payments   pursuant  to  clauses  (i)  through  (xi)  above),   the
         Certificateholders' Interest Distributable Amount for such Payment
         Date;

                  (xiii)  if an Event of  Default  shall  have  occurred  and be
         continuing,  to the Certificate  Distribution  Account,  from the Total
         Distribution Amount (as such Total Distribution Amount has been reduced
         by  payments  pursuant  to  clauses  (i)  through  (xii)  above),   the
         Certificateholders' Principal Distributable Amount for such Payment
         Date;

                  (xiv) after the Target Payment Date, to the Collateral  Agent,
         for deposit into the Spread Account,  the remaining Total  Distribution
         Amount, if any;

provided,  however,  that, (A) following an acceleration of the Notes, (B) if an
Insurer  Default shall have  occurred and be continuing  and an Event of Default
pursuant to Section 5.1(i),

                                      -57-





5.1(ii),  5.1(iv), 5.1(v) or 5.1(vi) of the Indenture shall have occurred and be
continuing  or (C) the  receipt  of  Insolvency  Proceeds  pursuant  to  Section
11.1(b),  the Total Distribution Amount (including any such Insolvency Proceeds)
shall be paid to the Noteholders and the Certificateholders, pursuant to Section
5.6(a) of the Indenture.

         (c) In the event  that the  Collection  Account is  maintained  with an
institution  other than the Trustee,  the Servicer shall instruct and cause such
institution to make all deposits and distributions pursuant to Section 5.7(b) on
the related Payment Date.

         SECTION 5.8.  Note Distribution Account.

         (a) On each Payment Date,  the Trustee shall  distribute all amounts on
deposit in the Note Distribution  Account to Noteholders in respect of the Notes
to the extent of amounts due and unpaid on the Notes for  principal and interest
in the following amounts and in the following order of priority:

                  (i) to the  Holders  of the Class A Notes the Class A Interest
Distributable  Amount;  provided that if there are not  sufficient  funds in the
Note  Distribution  Account to pay the entire  amount  then due on each Class of
Class A Notes, the amount in the Note  Distribution  Account shall be applied to
the  payment  of such  interest  on each  Class of Class A Notes pro rata on the
basis of the amount of accrued and unpaid  interest due on each Class of Class A
Notes;

                  (ii) to the  Holders  of the  Class  A-1  Notes,  the  Class A
Noteholders'  Principal  Distributable  Amount until the  outstanding  principal
balance of the Class A-1 Notes is reduced to zero; and

                  (iii) to the  Holders  of the  Class  A-2  Notes,  the Class A
Noteholders'  Principal  Distributable Amount (as reduced by any distribution on
such  Payment  Date  pursuant to (iv)  above)  until the  outstanding  principal
balance of the Class A-2 Notes is reduced to zero; and

         (b) On each Payment Date, the Trustee shall send to each Noteholder the
statement  provided to the  Trustee by the  Servicer  pursuant  to Section  5.11
hereof on such Payment Date.

         (c) In the event that any  withholding  tax is  imposed on the  Trust's
payment (or  allocations  of income) to a Noteholder,  such tax shall reduce the
amount otherwise distributable to the Noteholder in accordance with this Section
5.8.  The Trustee is hereby  authorized  and  directed  to retain  from  amounts
otherwise  distributable to the Noteholders  sufficient funds for the payment of
any tax that is legally owed by the Trust (but such

                                      -58-





authorization  shall not  prevent the Trustee  from  contesting  any such tax in
appropriate  proceedings,  and withholding  payment of such tax, if permitted by
law, pending the outcome of such proceedings). The amount of any withholding tax
imposed  with respect to a Noteholder  shall be treated as cash  distributed  to
such  Noteholder  at the time it is  withheld  by the Trust and  remitted to the
appropriate taxing authority.  If, after consultations with experienced counsel,
the Trustee  determines that there is a reasonable  likelihood that  withholding
tax is payable  with  respect to a  distribution  (such as a  distribution  to a
non-US Noteholder), the Trustee may in its sole discretion withhold such amounts
in  accordance  with this clause (c). In the event that a  Noteholder  wishes to
apply for a refund of any such  withholding  tax, the Trustee  shall  reasonably
cooperate with such  Noteholder in making such claim so long as such  Noteholder
agrees to reimburse the Trustee for any out-of-pocket expenses incurred.

         (d)  Distributions  required to be made to  Noteholders  on any Payment
Date shall be made to each  Noteholder  of record on the  preceding  Record Date
either by wire transfer,  in immediately available funds, to the account of such
Holder at a bank or other entity having appropriate  facilities therefor, if (i)
such Noteholder  shall have provided to the Note Registrar  appropriate  written
instructions  at least five  Business  Days prior to such  Payment Date and such
Holder's  Notes in the  aggregate  evidence  a  denomination  of not  less  than
$1,000,000 or (ii) such Noteholder is the Seller, or an Affiliate  thereof,  or,
if not,  by check  mailed  to such  Noteholder  at the  address  of such  holder
appearing in the Note Register; provided, however, that, unless Definitive Notes
have been issued  pursuant to Section  2.12 of the  Indenture,  with  respect to
Notes  registered  on the Record Date in the name of the nominee of the Clearing
Agency (initially, such nominee to be Cede & Co.), distributions will be made by
wire transfer in immediately  available funds to the account  designated by such
nominee. Notwithstanding the foregoing, the final distribution in respect of any
Note (whether on the Final Scheduled  Payment Date or otherwise) will be payable
only  upon  presentation  and  surrender  of such  Note at the  office or agency
maintained for that purpose by the Note Registrar pursuant to Section 2.4 of the
Indenture.

         SECTION 5.9.  [RESERVED].

         SECTION 5.10.  [RESERVED].

         SECTION  5.11.  Statements  to  Securityholders.  On or  prior  to each
Payment  Date,  the Servicer  shall provide to the Trustee and the Owner Trustee
(with a copy to the Note  Insurer and the Rating  Agencies)  for the Trustee and
Owner Trustee to forward to each  Securityholder  of record a statement  setting
forth at least the following information as to the Notes and the Certificates to
the extent applicable:

                                      -59-





                  (i) the amount of such distribution  allocable to principal of
         each Class of Notes and the Certificates;

                  (ii) the amount of such distribution  allocable to interest on
         or with respect to each Class of Notes and the Certificates;

                  (iii) the amount of such  distribution  payable out of amounts
         withdrawn  from the Spread  Account or  pursuant to a claim on the Note
         Policy;

                  (iv) the Pool  Balance as of the close of business on the last
         day of the preceding Collection Period;

                  (v) the aggregate  outstanding  principal amount of each Class
         of Notes and the Certificates, the Note Pool Factor for each such Class
         and the  Certificate  Pool  Factor  after  giving  effect  to  payments
         allocated to principal reported under clause (i) above;

                  (vi) the amount of the Servicing Fee (inclusive of the Standby
         Fee paid to the Standby  Servicer) paid to the Servicer with respect to
         the related  Collection  Period, and the amount of any unpaid Servicing
         Fees  (inclusive of the Standby Fee) and the change in such amount from
         that of the prior Payment Date;

                  (vii) the Class A Noteholders'  Interest Carryover  Shortfall,
         the  Certificateholders'  Interest  Carryover  Shortfall,  the  Class A
         Noteholders' Principal Carryover Shortfall, and the Certificateholders'
         Principal Carryover Shortfall;

                  (viii)  the  number of  Receivables  and the  aggregate  gross
         amount  scheduled to be paid thereon,  including  unearned  finance and
         other charges,  for which the related Obligors are delinquent in making
         scheduled payments between 31 and 59 days and 60 days or more;

                  (ix) the amount of the aggregate  Realized Losses, if any, for
         the second preceding Collection Period;

                  (x)  the  number  and  the  aggregate   Purchase  Amounts  for
         Receivables,  if any, that were  repurchased in such period and summary
         information  as  to  losses  and  delinquencies  with  respect  to  the
         Receivables; and

                  (xi) the  cumulative  amount  of  Realized  Losses,  since the
         Cutoff Date to the last day of the related Collection Period.

Each amount set forth pursuant to paragraph (i), (ii),  (iii),  (vi),  (vii) and
(x) above  shall be  expressed  as a dollar  amount  per  $1,000 of the  initial
principal  balance  of  the  Notes  (or  Class  thereof)  or  Certificates,   as
applicable.

                                      -60-





         SECTION 5.12. Optional Deposits by the Note Insurer; Notice of Waivers.
(a) The Note Insurer shall at any time, and from time to time, with respect to a
Payment Date, have the option (but shall not be required,  except as provided in
Section  6.1(a))  to  deliver  amounts  to the  Trustee  for  deposit  into  the
Collection  Account for any of the following  purposes:  (i) to provide funds in
respect of the payment of fees or  expenses  of any  provider of services to the
Trust with respect to such Payment  Date,  (ii) to  distribute as a component of
the Class A Noteholders'  Principal  Distributable Amount to the extent that the
Class A Balance as of the Determination Date preceding such Payment Date exceeds
the Class A Percentage  of the Pool Balance as of such  Determination  Date,  or
(iii) to include such amount as part of the Total  Distribution  Amount for such
Payment  Date to the extent that without such amount a draw would be required to
be made on the Policy.

         (b) If the Note Insurer  waives the  satisfaction  of any of the events
that might  trigger an event of default  under the  Insurance  Agreement  and so
notifies  the Trustee in writing  pursuant to Section  5.02(d) of the  Insurance
Agreement, the Trustee shall notify Moody's of such waiver.


                                   ARTICLE VI

                                 THE NOTE POLICY

         SECTION 6.1.  Claims Under Note Policy.

         (a) In the event that the Trustee has  delivered  a  Deficiency  Notice
with  respect to any  Determination  Date  pursuant to Section  5.5 hereof,  the
Trustee  shall on the related Draw Date  determine  whether the  application  of
funds in accordance with Section 5.7(b), together with any Note Insurer Optional
Deposit  pursuant to Section 5.12 and the  application of any  Deficiency  Claim
Amount  pursuant  to  Section  5.5  would  result  in  a  shortfall  in  amounts
distributable pursuant to Sections 5.7(b)(v) and 5.7(b)(vii) on any Payment Date
(any such  shortfall,  a "Note Policy Claim  Amount").  If the Note Policy Claim
Amount for such Payment Date is greater than zero,  the Trustee shall furnish to
the Note Insurer no later than 12:00 noon New York City time on the related Draw
Date a completed  Notice of Claim (as defined in clause (b) below) in the amount
of the Note Policy Claim Amount.  Amounts paid by the Note Insurer pursuant to a
claim  submitted  under this Section 6.1. shall be deposited by the Trustee into
the Note Distribution  Account for payment to Noteholders on the related Payment
Date.

         (b) Any notice delivered by the Trustee to the Note Insurer pursuant to
Section 6.1(a) shall specify the Note Policy Claim Amount claimed under the Note
Policy and shall constitute a

                                      -61-





"Notice of Claim" (as  defined in the Note  Policy)  under the Note  Policy.  In
accordance with the provisions of the Note Policy,  the Note Insurer is required
to pay to the Trustee the Note Policy Claim Amount properly  claimed  thereunder
by 12:00 noon,  New York City time,  on the later of (i) the third  Business Day
(as  defined in the Note  Policy)  following  receipt  on a Business  Day of the
Notice of Claim,  and (ii) the applicable  Payment Date. Any payment made by the
Note Insurer under the Note Policy shall be applied solely to the payment of the
Notes, and for no other purpose.

         (c) The Trustee shall (i) receive as  attorney-in-fact  of each Class A
Noteholder  any Note Policy  Claim Amount from the Note Insurer and (ii) deposit
the  same  in  the  Note  Distribution  Account  for  distribution  to  Class  A
Noteholders. Any and all Note Policy Claim Amounts disbursed by the Trustee from
claims made under the Note Policy shall not be  considered  payment by the Trust
or from the Series 1997-4 Spread  Account with respect to such Notes,  and shall
not discharge the  obligations  of the Trust with respect  thereto.  The Insurer
shall,  to the extent it makes any  payment  with  respect to the Class A Notes,
become subrogated to the rights of the recipients of such payments to the extent
of such payments.  Subject to and  conditioned  upon any payment with respect to
the Class A Notes by or on behalf of the Note Insurer, the Trustee and the Class
A  Noteholders  shall  assign to the Note  Insurer  all rights to the payment of
interest or  principal  with respect to the Class A Notes which are then due for
payment to the extent of all  payments  made by the Note  Insurer,  and the Note
Insurer may exercise any option,  vote, right, power or the like with respect to
the Class A Notes to the extent  that it has made  payment  pursuant to the Note
Policy.  To evidence  such  subrogation,  the Note  Registrar (as defined in the
Indenture) shall note the Note Insurer's rights as subrogee upon the register of
Noteholders  upon  receipt from the Note Insurer of proof of payment by the Note
Insurer  of any  Noteholders'  Interest  Distributable  Amount  or  Noteholders'
Principal  Distributable Amount. The foregoing subrogation shall in all cases be
subject  to the  rights of the Class A  Noteholders  to  receive  all  Scheduled
Payments (as defined in the Note Policy) in respect of the Notes.

         (d) The Trustee shall keep a complete and accurate  record of all funds
deposited  by the  Note  Insurer  into  the Note  Distribution  Account  and the
allocation of such funds to payment of interest on and principal paid in respect
of any Class A Note. The Insurer shall have the right to inspect such records at
reasonable times upon one Business Day's prior notice to the Trustee.

         (e) The  Trustee  shall be entitled to enforce on behalf of the Class A
Noteholders  the  obligations  of  the  Note  Insurer  under  the  Note  Policy.
Notwithstanding  any other  provision of this Agreement or any Basic  Documents,
the Class A Noteholders are not

                                      -62-





entitled  to make any  claims  under the Note  Policy or  institute  proceedings
directly against the Note Insurer.

         SECTION 6.2.  Preference Claims.

         (a) In the event that the Trustee has  received a certified  copy of an
order of the  appropriate  court that any  Scheduled  Payment (as defined in the
Note  Policy)  paid on a Class A Note has been  avoided in whole or in part as a
preference payment under applicable  bankruptcy law, the Trustee shall so notify
the Note Insurer,  shall comply with the provisions of the Note Policy to obtain
payment by the Note Insurer of such avoided  payment,  and shall, at the time it
provides notice to the Note Insurer, notify Holders of the Class A Notes by mail
that, in the event that any Class A Noteholder's payment is so recoverable, such
Class A Noteholder will be entitled to payment pursuant to the terms of the Note
Policy. The Trustee shall furnish to the Note Insurer its records evidencing the
payments of principal of and interest on Class A Notes,  if any, which have been
made by the Trustee and subsequently recovered from Class A Noteholders, and the
dates on which  such  payments  were  made.  Pursuant  to the  terms of the Note
Policy,  the Note  Insurer  will  make  such  payment  on  behalf of the Class A
Noteholder  to the  receiver,  conservator,  debtor-in-possession  or trustee in
bankruptcy  named in the order (as  defined in the Note  Policy)  and not to the
Trustee or any Class A  Noteholder  directly  (unless a Class A  Noteholder  has
previously paid such payment to the receiver, conservator,  debtor-in-possession
or trustee in bankruptcy,  in which case the Note Insurer will make such payment
to the Trustee for  distribution  to such Class A Noteholder  upon proof of such
payment reasonably satisfactory to the Note Insurer).

         (b)  The  Trustee  shall  promptly  notify  the  Note  Insurer  of  any
proceeding  or the  institution  of any action (of which the  Trustee has actual
knowledge)  seeking the avoidance as a preferential  transfer  under  applicable
bankruptcy,   insolvency,   receivership,   rehabilitation  or  similar  law  (a
"Preference  Claim") of any  distribution  made with respect to the Notes.  Each
Holder,  by its purchase of Notes,  and the Trustee hereby agree that so long as
an Insurer  Default shall not have occurred and be continuing,  the Note Insurer
may at  any  time  during  the  continuation  of any  proceeding  relating  to a
Preference Claim direct all matters relating to such Preference Claim including,
without limitation, (i) the direction of any appeal of any order relating to any
Preference Claim and (ii) the posting of any surety,  supersedeas or performance
bond pending any such appeal at the expense of the Note Insurer,  but subject to
reimbursement as provided in the Insurance Agreement.  In addition,  and without
limitation of the foregoing,  as set forth in Section  6.1(c),  the Note Insurer
shall be subrogated to, and each  Noteholder and the Trustee hereby delegate and
assign,  to the fullest  extent  permitted by law, the rights of the trustee and
each Noteholder

                                      -63-





in the conduct of any proceeding with respect to a Preference Claim,  including,
without  limitation,  all rights of any party to an adversary  proceeding action
with respect to any court order issued in  connection  with any such  Preference
Claim.

         SECTION 6.3.  Surrender of Note Policy. The Trustee shall surrender the
Note Policy to the Note Insurer for  cancellation  upon the  expiration  of such
policy in accordance with the terms thereof.


                                   ARTICLE VII

                                   [RESERVED]


                                  ARTICLE VIII

                                   THE SELLER

         SECTION 8.1.  Representations of Seller. The Seller makes the following
representations  on which the Note  Insurer  shall be  deemed to have  relied in
executing  and  delivering  the Note Policy and on which the Issuer is deemed to
have relied in acquiring the Receivables.  The  representations  speak as of the
execution and delivery of this  Agreement and as of the Closing Date,  and shall
survive the sale of the  Receivables to the Issuer and the pledge thereof to the
Trustee pursuant to the Indenture.

                  (a) Organization  and Good Standing.  The Seller has been duly
         organized  and is validly  existing as a  corporation  in good standing
         under the laws of the State of California,  with power and authority to
         own its properties  and to conduct its business as such  properties are
         currently  owned and such business is currently  conducted,  and had at
         all relevant times,  and now has,  power,  authority and legal right to
         acquire,  own and sell the Receivables and the other Conveyed  Property
         transferred to the Trust.

                  (b) Due  Qualification.  The  Seller is duly  qualified  to do
         business as a foreign  corporation in good  standing,  and has obtained
         all necessary  licenses and approvals in all jurisdictions in which the
         ownership  or lease of property or the  conduct of its  business  shall
         require such qualifications.

                  (c)  Power  and  Authority.  The  Seller  has  the  power  and
         authority to execute and deliver this Agreement and the Basic Documents
         to which it is a party and to carry  out its  terms  and  their  terms,
         respectively;  the  Seller  has full  power and  authority  to sell and
         assign the Receivables  and the Other Conveyed  Property to be sold and
         assigned to and

                                      -64-





         deposited  with the Trust by it and has duly  authorized  such sale and
         assignment  to the Trust by all  necessary  corporate  action;  and the
         execution,  delivery and  performance  of this  Agreement and the Basic
         Documents to which the Seller is a party have been duly  authorized  by
         the Seller by all necessary corporate action.

                  (d) Valid Sale, Binding Obligations.  This Agreement effects a
         valid sale,  transfer and assignment of the  Receivables  and the Other
         Conveyed Property,  enforceable against the Seller and creditors of and
         purchasers from the Seller;  and this Agreement and the Basic Documents
         to which the Seller is a party, when duly executed and delivered, shall
         constitute  legal,   valid  and  binding   obligations  of  the  Seller
         enforceable  in  accordance  with  their  respective  terms,  except as
         enforceability may be limited by bankruptcy, insolvency, reorganization
         or other similar laws affecting the  enforcement  of creditors'  rights
         generally and by equitable  limitations on the availability of specific
         remedies,  regardless of whether such enforceability is considered in a
         proceeding in equity or at law.

                  (e)  No  Violation.   The  consummation  of  the  transactions
         contemplated  by  this  Agreement  and  the  Basic  Documents  and  the
         fulfillment  of the terms of this  Agreement  and the  Basic  Documents
         shall not conflict  with,  result in any breach of any of the terms and
         provisions of or constitute  (with or without notice,  lapse of time or
         both) a default under the  certificate of  incorporation  or by-laws of
         the Seller,  or any indenture,  agreement,  mortgage,  deed of trust or
         other  instrument  to  which  the  Seller  is a party or by which it is
         bound,  or result in the creation or imposition of any Lien upon any of
         its properties pursuant to the terms of any such indenture,  agreement,
         mortgage,  deed of trust  or other  instrument,  other  than the  Basic
         Documents,  or violate any law, order, rule or regulation applicable to
         the  Seller of any court or of any  federal or state  regulatory  body,
         administrative  agency  or other  governmental  instrumentality  having
         jurisdiction over the Seller or any of its properties.

                  (f) No Proceedings. There are no proceedings or investigations
         pending or, to the Seller's  knowledge,  threatened against the Seller,
         before  any  court,  regulatory  body,  administrative  agency or other
         tribunal or governmental  instrumentality  having jurisdiction over the
         Seller  or  its   properties  (A)  asserting  the  invalidity  of  this
         Agreement, the Securities or any of the Basic Documents, (B) seeking to
         prevent the issuance of the  Securities or the  consummation  of any of
         the  transactions  contemplated  by this  Agreement or any of the Basic
         Documents, (C) seeking any determination or ruling that

                                      -65-





         might  materially and adversely affect the performance by the Seller of
         its  obligations  under,  or the  validity or  enforceability  of, this
         Agreement or any of the Basic Documents,  or (D) relating to the Seller
         and which might adversely  affect the federal or state income,  excise,
         franchise or similar tax attributes of the Securities.

                  (g) No Consents. No consent, approval,  authorization or order
         of or declaration or filing with any governmental authority is required
         for the issuance or sale of the Securities or the  consummation  of the
         other transactions contemplated by this Agreement,  except such as have
         been duly made or obtained.

                  (h) Tax  Returns.  The Seller has filed on a timely  basis all
         tax  returns  required  to be filed by it and  paid all  taxes,  to the
         extent that such taxes have become due.

                  (i) Chief Executive Office.  The chief executive office of the
         Seller is at 2 Ada, Irvine, California 92618.

         SECTION 8.2.  [RESERVED].

         SECTION  8.3.  Liability  of Seller;  Indemnities.  The Seller shall be
liable in accordance herewith only to the extent of the obligations specifically
undertaken by the Seller under this Agreement.

         (a) The Seller shall  indemnify,  defend and hold  harmless the Issuer,
the Owner Trustee,  the Note Insurer,  the Standby Servicer and the Trustee from
and against  any taxes that may at any time be asserted  against any such Person
with respect to the  transactions  contemplated in this Agreement and any of the
Basic  Documents  (except any income taxes arising out of fees paid to the Owner
Trustee,  the Trustee,  the Standby Servicer and the Note Insurer and except any
taxes to which the Owner  Trustee,  or the Trustee may otherwise be subject to),
including any sales,  gross receipts,  general  corporation,  tangible  personal
property,  privilege  or license  taxes  (but,  in the case of the  Issuer,  not
including  any taxes  asserted  with  respect to,  federal or other income taxes
arising out of  distributions on the Notes and the  Certificates)  and costs and
expenses in defending against the same.

         (b) The Seller shall  indemnify,  defend and hold  harmless the Issuer,
the Owner Trustee,  the Trustee,  the Note Insurer and the Securityholders  from
and  against  any  loss,  liability  or  expense  incurred  by reason of (i) the
Seller's willful misfeasance,  bad faith or negligence in the performance of its
duties  under  this  Agreement,  or by  reason  of  reckless  disregard  of  its
obligations  and  duties  under  this  Agreement  and (ii) the  Seller's  or the
Issuer's violation of Federal or state securities

                                      -66-





laws in connection with the offering and sale of the Notes and the Certificates.

         (c) The Seller  shall  indemnify,  defend and hold  harmless  the Owner
Trustee,  the Trustee,  and the Standby  Servicer and its  officers,  directors,
employees  and agents  from and  against  any and all costs,  expenses,  losses,
claims,  damages and liabilities  arising out of, or incurred in connection with
the  acceptance or  performance of the trusts and duties set forth herein and in
the Basic Documents except to the extent that such cost,  expense,  loss, claim,
damage  or  liability  shall be due to the  willful  misfeasance,  bad  faith or
negligence (except for errors in judgment) of the Owner Trustee.

         Indemnification  under this Section  shall survive the  resignation  or
removal  of the  Owner  Trustee  or the  Trustee  and  the  termination  of this
Agreement or the  Indenture or the Trust  Agreement,  as  applicable,  and shall
include   reasonable  fees  and  expenses  of  counsel  and  other  expenses  of
litigation.  If the Seller shall have made any  indemnity  payments  pursuant to
this  Section  and the  Person to or on behalf  of whom such  payments  are made
thereafter  shall  collect any of such amounts  from  others,  such Person shall
promptly repay such amounts to the Seller, without interest.

         SECTION  8.4.  Merger  or  Consolidation   of,  or  Assumption  of  the
Obligations  of,  Seller.  Any Person (a) into which the Seller may be merged or
consolidated, (b) which may result from any merger or consolidation to which the
Seller shall be a party or (c) which may succeed to the properties and assets of
the Seller  substantially as a whole, which Person in any of the foregoing cases
executes an agreement of assumption  to perform  every  obligation of the Seller
under this Agreement, shall be the successor to the Seller hereunder without the
execution  or filing of any document or any further act by any of the parties to
this Agreement;  provided,  however, that (i) the Seller shall have received the
written consent of the Note Insurer prior to entering into any such transaction,
(ii) immediately after giving effect to such  transaction,  no representation or
warranty  made  pursuant to Section 3.1 shall have been breached and no Servicer
Termination  Event, and no event which,  after notice or lapse of time, or both,
would become a Servicer Termination Event shall have happened and be continuing,
(iii) the Seller shall have delivered to the Owner Trustee,  the Trustee and the
Note  Insurer an  Officers'  Certificate  and an Opinion of Counsel each stating
that such  consolidation,  merger or succession and such agreement of assumption
comply with this Section and that all conditions precedent, if any, provided for
in this Agreement relating to such transaction have been complied with, (iv) the
Rating  Agency  Condition  shall  have  been  satisfied  with  respect  to  such
transaction  and (v) the Seller shall have delivered to the Owner  Trustee,  the
Trustee and the Note Insurer an Opinion of Counsel

                                      -67-





stating  that,  in the  opinion  of  such  counsel,  either  (A)  all  financing
statements and continuation statements and amendments thereto have been executed
and filed that are  necessary  fully to preserve and protect the interest of the
Owner Trustee and the Trustee, respectively, in the Receivables and reciting the
details of such filings or (B) no such action shall be necessary to preserve and
protect such  interest.  Notwithstanding  anything  herein to the contrary,  the
execution of the foregoing  agreement of assumption and compliance  with clauses
(i), (ii),  (iii), (iv) and (v) above shall be conditions to the consummation of
the transactions referred to in clause (a), (b) or (c) above.

         SECTION 8.5.  Limitation on Liability of Seller and Others.  The Seller
and any  director or officer or employee or agent of the Seller may rely in good
faith on the advice of  counsel  or on any  document  of any kind,  prima  facie
properly  executed and submitted by any Person  respecting  any matters  arising
under any Basic Document. The Seller shall not be under any obligation to appear
in,  prosecute  or defend any legal action that shall not be  incidental  to its
obligations under this Agreement,  and that in its opinion may involve it in any
expense or liability.

         SECTION 8.6. Seller May Own  Certificates or Notes.  The Seller and any
Affiliate  thereof may in its individual or any other capacity  become the owner
or pledgee of  Certificates or Notes with the same rights as it would have if it
were not the Seller or an Affiliate thereof, except as expressly provided herein
or in any Basic  Document.  Notes or Certificates so owned by the Seller or such
Affiliate shall have an equal and proportionate  benefit under the provisions of
the Basic Documents, without preference, priority or distinction as among all of
the Notes or Certificates; provided, however, that any Notes owned by the Seller
or any Affiliate thereof, during the time such Notes are so owned by them, shall
be without  voting  rights for any purpose set forth in the Basic  Documents and
the Notes shall not be entitled to the benefits of the Note  Policy.  The Seller
shall notify the Owner Trustee,  the Trustee and the Note Insurer promptly after
it or any of its Affiliates become the owner of a Certificate or a Note.


                                   ARTICLE IX

                                  THE SERVICER

         SECTION  9.1.  Representations  of  Servicer.  The  Servicer  makes the
following  representations  on which  the Note  Insurer  shall be deemed to have
relied in executing  and  delivering  the Note Policy and on which the Issuer is
deemed to have relied in acquiring the Receivables. The representations speak as
of the execution and delivery of this Agreement and as of the Closing

                                      -68-





Date and shall survive the sale of the  Receivables to the Issuer and the pledge
thereof to the Trustee pursuant to the Indenture.

                  (a) Organization and Good Standing. The Servicer has been duly
         organized and is validly  existing and in good standing  under the laws
         of its  jurisdiction of organization,  with power,  authority and legal
         right  to own  its  properties  and to  conduct  its  business  as such
         properties   are  currently   owned  and  such  business  is  presently
         conducted,  and had at all  relevant  times,  and  shall  have,  power,
         authority and legal right to acquire, own and service the Receivables;

                  (b) Due  Qualification.  The Servicer is duly  qualified to do
         business as a foreign corporation in good standing and has obtained all
         necessary  licenses and approvals,  in all  jurisdictions  in which the
         ownership  or  lease  of  property  or  the  conduct  of  its  business
         (including  the  servicing  of the  Receivables  as  required  by  this
         Agreement) requires or shall require such qualification;

                  (c)  Power  and  Authority.  The  Servicer  has the  power and
         authority to execute and deliver this Agreement and its Basic Documents
         and to carry  out its  terms and  their  terms,  respectively,  and the
         execution,   delivery  and   performance  of  this  Agreement  and  the
         Servicer's Basic Documents have been duly authorized by the Servicer by
         all necessary corporate action;

                  (d) Binding Obligation. This Agreement and the Basic Documents
         to which the  Servicer is a party  shall  constitute  legal,  valid and
         binding  obligations  of the Servicer  enforceable  in accordance  with
         their  respective  terms,  except as  enforceability  may be limited by
         bankruptcy, insolvency, reorganization, or other similar laws affecting
         the  enforcement  of  creditors'  rights  generally  and  by  equitable
         limitations on the  availability  of specific  remedies,  regardless of
         whether such  enforceability is considered in a proceeding in equity or
         at law;

                  (e)  No  Violation.   The  consummation  of  the  transactions
         contemplated  by this Agreement and the Basic Documents to which to the
         Servicer is a party, and the fulfillment of the terms of this Agreement
         and the Basic  Documents  to which the  Servicer is a party,  shall not
         conflict with,  result in any breach of any of the terms and provisions
         of, or constitute  (with or without  notice or lapse of time) a default
         under, the articles of incorporation or bylaws of the Servicer,  or any
         indenture,  agreement,  mortgage,  deed of trust or other instrument to
         which  the  Servicer  is a party  or by which it is bound or any of its
         properties are subject,  or result in the creation or imposition of any
         Lien upon any of its properties pursuant

                                      -69-





         to the terms of any such indenture,  agreement, mortgage, deed of trust
         or other  instrument,  other than the Basic  Documents,  or violate any
         law, order, rule or regulation  applicable to the Servicer of any court
         or of any federal or state  regulatory body,  administrative  agency or
         other  governmental   instrumentality   having  jurisdiction  over  the
         Servicer or any of its properties;

                  (f) No Proceedings. There are no proceedings or investigations
         pending  or,  to  the  Servicer's  knowledge,  threatened  against  the
         Servicer,  before any court, regulatory body,  administrative agency or
         other tribunal or governmental instrumentality having jurisdiction over
         the Servicer or its  properties  (A) asserting  the  invalidity of this
         Agreement  or any of the Basic  Documents,  (B)  seeking to prevent the
         issuance  of  the  Securities  or  the   consummation  of  any  of  the
         transactions  contemplated  by  this  Agreement  or any  of  the  Basic
         Documents,  or (C)  seeking  any  determination  or ruling  that  might
         materially and adversely  affect the performance by the Servicer of its
         obligations   under,  or  the  validity  or  enforceability   of,  this
         Agreement, the Securities or any of the Basic Documents or (D) relating
         to the Servicer and which might  adversely  affect the federal or state
         income, excise, franchise or similar tax attributes of the Securities;

                  (g) No Consents. No consent, approval,  authorization or order
         of or declaration or filing with any governmental authority is required
         for the issuance or sale of the Securities or the  consummation  of the
         other transactions contemplated by this Agreement,  except such as have
         been duly made or obtained.

                  (h) Taxes.  The  Servicer  has filed on a timely basis all tax
         returns  required  to be filed by it and paid all taxes,  to the extent
         that such taxes have become due.

                  (i) Chief Executive Office. The Servicer hereby represents and
         warrants to the Trustee that the Servicer's principal place of business
         and chief  executive  office is, and for the four months  preceding the
         date of this Agreement has been, located at: 2 Ada, Irvine, California.

         SECTION 9.2.  Liability of Servicer; Indemnities.

         (a) The Servicer  (in its  capacity as such) shall be liable  hereunder
only to the extent of the obligations in this Agreement specifically  undertaken
by the Servicer and the representations made by the Servicer.

                  (i) The Servicer shall defend, indemnify and hold harmless the
Trust, the Trustee, the Owner Trustee, the Standby

                                      -70-





Servicer, the Note Insurer, and the Securityholders from and against any and all
costs,  expenses,  losses,  damages,  claims and liabilities,  arising out of or
resulting from the use,  ownership or operation by the Servicer or any Affiliate
thereof of any Financed Vehicle;

                  (ii) The Servicer  shall  indemnify,  defend and hold harmless
the Trust,  the  Trustee,  the Owner  Trustee,  the Standby  Servicer,  the Note
Insurer, and the Securityholders from and against any taxes that may at any time
be  asserted  against  any of such  parties  with  respect  to the  transactions
contemplated in this Agreement,  including, without limitation, any sales, gross
receipts, general corporation,  tangible personal property, privilege or license
taxes (but not including any federal or other income taxes,  including franchise
taxes  asserted  with  respect  to,  and as of the  date  of,  the  sale  of the
Receivables  and the Other  Conveyed  Property to the Trust or the  issuance and
original sale of the Securities) and costs and expenses in defending against the
same;

                  (iii) The Servicer shall  indemnify,  defend and hold harmless
the Trust,  the  Trustee,  the Owner  Trustee,  the Standby  Servicer,  the Note
Insurer,  their  respective  officers,  directors,  agents and employees and the
Securityholders from and against any and all costs,  expenses,  losses,  claims,
damages,  and liabilities to the extent that such cost,  expense,  loss,  claim,
damage,  or liability arose out of, or was imposed upon the Trust,  the Trustee,
the Owner Trustee, the Standby Servicer, the Note Insurer or the Securityholders
through the negligence,  willful misfeasance or bad faith of the Servicer in the
performance  of its  duties  under  this  Agreement  or by  reason  of  reckless
disregard of its obligations and duties under this Agreement.

                  (iv) The Servicer shall indemnify,  defend,  and hold harmless
the Trustee,  the Owner Trustee,  the Standby  Servicer and the Collateral Agent
from and against all costs, expenses,  losses, claims,  damages, and liabilities
arising out of or incurred in connection  with the  acceptance or performance of
the trusts and duties herein contained or in the Trust Agreement, if any, except
to the extent that such cost,  expense,  loss, claim,  damage or liability:  (A)
shall be due to the willful  misfeasance,  bad faith, or negligence  (except for
errors in judgment) of the Trustee,  the Owner Trustee,  the Standby Servicer or
Collateral  Agent,  as applicable or (B) relates to any tax other than the taxes
with respect to which the Servicer  shall be required to indemnify  the Trustee,
the Standby Servicer or the Collateral Agent.

         (b) Notwithstanding the foregoing,  the Servicer shall not be obligated
to defend,  indemnify,  and hold  harmless any  Securityholders  for any losses,
claims,  damages or liabilities  incurred by any Securityholders  arising out of
claims,

                                      -71-





complaints,  actions and allegations relating to Section 406 of ERISA or Section
4975 of the Code as a result of the  purchase  or holding of a Security  by such
Securityholder  with the assets of a plan subject to such provisions of ERISA or
the Code or the servicing, management and operation of the Trust.

         (c) For purposes of this  Section 9.2, in the event of the  termination
of the rights and obligations of the Servicer (or any successor thereto pursuant
to Section 9.3) as Servicer  pursuant to Section 10.1, or a resignation  by such
Servicer  pursuant to this  Agreement,  such Servicer  shall be deemed to be the
Servicer pending  appointment of a successor  Servicer pursuant to Section 10.2.
The  provisions  of this  Section  9.2(c)  shall in no way affect  the  survival
pursuant to Section 9.2(d) of the  indemnification  by the Servicer  provided by
Section 9.2(a).

         (d)   Indemnification   under  this  Section  9.2  shall   survive  the
termination of this Agreement and any  resignation or removal of CPS as Servicer
and shall  include  reasonable  fees and  expenses  of counsel  and  expenses of
litigation.  If the Servicer shall have made any indemnity  payments pursuant to
this  Section and the  recipient  thereafter  collects  any of such amounts from
others, the recipient shall promptly repay such amounts to the Servicer, without
interest.

         SECTION  9.3.  Merger  or  Consolidation   of,  or  Assumption  of  the
Obligations of, the Servicer or Standby Servicer.

         (a) CPS shall not merge or consolidate  with any other person,  convey,
transfer or lease substantially all its assets as an entirety to another Person,
or permit any other  Person to become the  successor to CPS's  business  unless,
after the merger, consolidation,  conveyance, transfer, lease or succession, the
successor or surviving  entity shall be capable of fulfilling  the duties of CPS
contained in this  Agreement and shall be acceptable to the  Controlling  Party,
and, if an Insurer  Default shall have occurred and be  continuing,  shall be an
Eligible  Servicer.  Any  corporation  (i)  into  which  CPS  may be  merged  or
consolidated, (ii) resulting from any merger or consolidation to which CPS shall
be a party, (iii) which acquires by conveyance, transfer, or lease substantially
all of the assets of CPS, or (iv)  succeeding  to the business of CPS, in any of
the  foregoing  cases shall  execute an agreement of assumption to perform every
obligation  of CPS under this  Agreement  and,  whether  or not such  assumption
agreement  is  executed,  shall be the  successor  to CPS under  this  Agreement
without the  execution  or filing of any paper or any further act on the part of
any of the parties to this Agreement, anything in this Agreement to the contrary
notwithstanding;  provided,  however,  that  nothing  contained  herein shall be
deemed to  release  CPS from any  obligation.  CPS shall  provide  notice of any
merger,  consolidation  or  succession  pursuant  to this  Section  to the Owner
Trustee, the Trustee, the

                                      -72-





Securityholders,  the Note Insurer and each Rating Agency.  Notwithstanding  the
foregoing,  CPS shall not merge or  consolidate  with any other Person or permit
any other Person to become a successor to CPS's business, unless (x) immediately
after giving  effect to such  transaction,  no  representation  or warranty made
pursuant to Section 9.1 shall have been  breached  (for  purposes  hereof,  such
representations and warranties shall speak as of the date of the consummation of
such  transaction)  and no event that,  after notice or lapse of time,  or both,
would become an Insurance  Agreement Event of Default shall have occurred and be
continuing,  (y) CPS shall have delivered to the Owner Trustee, the Trustee, the
Rating Agencies and the Note Insurer an Officer's  Certificate and an Opinion of
Counsel each  stating that such  consolidation,  merger or  succession  and such
agreement  of  assumption  comply  with  this  Section  and that all  conditions
precedent,  if any, provided for in this Agreement  relating to such transaction
have been complied  with, and (z) CPS shall have delivered to the Owner Trustee,
the  Trustee,  the Rating  Agencies  and the Note Insurer an Opinion of Counsel,
stating in the opinion of such counsel,  either (A) all financing statements and
continuation statements and amendments thereto have been executed and filed that
are  necessary  to  preserve  and  protect  the  interest  of the  Trust  in the
Receivables  and the Other  Conveyed  Property  and  reciting the details of the
filings or (B) no such action  shall be  necessary  to preserve and protect such
interest.

         (b) Any corporation  (i) into which the Standby  Servicer may be merged
or  consolidated,  (ii) resulting from any merger or  consolidation to which the
Standby Servicer shall be a party, (iii) which acquires by conveyance,  transfer
or lease  substantially  all of the  assets  of the  Standby  Servicer,  or (iv)
succeeding  to the  business of the Standby  Servicer,  in any of the  foregoing
cases shall execute an agreement of  assumption  to perform every  obligation of
the Standby  Servicer under this Agreement and,  whether or not such  assumption
agreement is executed, shall be the successor to the Standby Servicer under this
Agreement without the execution or filing of any paper or any further act on the
part of any of the parties to this Agreement,  anything in this Agreement to the
contrary notwithstanding; provided, however, that nothing contained herein shall
be deemed to release the Standby Servicer from any obligation.

         SECTION 9.4. Limitation on Liability of Servicer,  Standby Servicer and
Others.

         Neither the Servicer,  the Standby Servicer nor any of the directors or
officers or  employees or agents of the  Servicer or Standby  Servicer  shall be
under any liability to the Trust or the  Securityholders,  except as provided in
this  Agreement,  for any action taken or for refraining  from the taking of any
action pursuant to this Agreement; provided, however, that this

                                      -73-





provision  shall not protect  the  Servicer,  the  Standby  Servicer or any such
person  against any  liability  that would  otherwise  be imposed by reason of a
breach of this Agreement or willful misfeasance,  bad faith or negligence in the
performance  of duties.  CPS, the Standby  Servicer and any  director,  officer,
employee or agent of CPS or the Standby  Servicer  may rely in good faith on the
written  advice of counsel or on any  document of any kind prima facie  properly
executed and submitted by any Person  respecting any matters  arising under this
Agreement.

         SECTION  9.5.  Delegation  of  Duties.  The  Servicer  may at any  time
delegate duties under this Agreement to sub-contractors  who are in the business
of  servicing  automotive  receivables  with the prior  written  consent  of the
Controlling  Party as  determined  pursuant  to  Section  13.15 and  (unless  an
Insurance  Agreement  Event of Default  shall have occurred and be continuing or
Norwest Bank  Minnesota,  National  Association  shall then be the Servicer) the
Holders of Certificates  evidencing  more than 50% of the outstanding  principal
balance of the  Certificates;  provided,  however,  that no such  delegation  or
sub-contracting  of duties by the  Servicer  shall  relieve the  Servicer of its
responsibility  with respect to such  duties;  and  provided  further,  that the
consent of the Holders of the requisite percentage of the outstanding  principal
balance of the  Certificates  shall not be unreasonably  withheld or delayed and
shall be deemed to have been given unless,  on or before the Objection  Date (as
defined below),  the Trustee shall have received  Objection  Notices (as defined
below)  from  Holders  of  Certificates   representing  more  than  50%  of  the
outstanding  principal balance of the Certificates.  Upon written request of the
Servicer,  the Trustee shall deliver to each  Certificateholder  of record as of
the most recent  Record Date a notice (a  "Delegation  Notice")  prepared by the
Servicer  (i)  specifying  the duties the Servicer  proposes to  delegate,  (ii)
identifying the  sub-contractor  to whom it proposes to delegate such duties and
(iii)  informing  such  Certificateholder  that if it  wishes  to  object to the
proposed  delegation  of duties,  it must deliver a written  notice of objection
(specifying in reasonable  detail the reasons for its objection;  such notice of
objection  an  "Objection  Notice")  on or  before  the date  specified  in such
Delegation Notice (the "Objection  Date"),  which Objection Date shall be a date
which is not more than 10  Business  Days after the date the  Servicer  delivers
such Delegation Notice to the Trustee.

         SECTION 9.6.  Servicer and Standby  Servicer Not to Resign.  Subject to
the  provisions  of Section 9.3,  neither the Servicer nor the Standby  Servicer
shall resign from the  obligations and duties imposed on it by this Agreement as
Servicer or Standby  Servicer  except upon a  determination  that by reason of a
change in legal  requirements the performance of its duties under this Agreement
would cause it to be in violation of such legal  requirements  in a manner which
would have a material adverse

                                      -74-





effect on the Servicer or the Standby Servicer, as the case may be, and the Note
Insurer  (so  long  as an  Insurer  Default  shall  not  have  occurred  and  be
continuing)  or a Security  Majority (if an Insurer  Default shall have occurred
and be  continuing)  does not elect to waive the  obligations of the Servicer or
the Standby Servicer,  as the case may be, to perform the duties which render it
legally  unable to act or to delegate those duties to another  Person.  Any such
determination  permitting the  resignation  of the Servicer or Standby  Servicer
shall be  evidenced  by an  Opinion  of Counsel  to such  effect  delivered  and
acceptable  to the Trustee,  the Owner  Trustee and the Note Insurer  (unless an
Insurer  Default shall have occurred and be  continuing).  No resignation of the
Servicer shall become  effective until, so long as no Insurer Default shall have
occurred and be continuing,  the Standby Servicer or an entity acceptable to the
Note Insurer  shall have assumed the  responsibilities  and  obligations  of the
Servicer or, if an Insurer  Default shall have occurred and be  continuing,  the
Standby Servicer or a successor Servicer that is an Eligible Servicer shall have
assumed  the  responsibilities  and  obligations  of the  Standby  Servicer.  No
resignation of the Standby  Servicer shall become effective until, so long as no
Insurer Default shall have occurred and be continuing,  an entity  acceptable to
the Security Insurer shall have assumed the  responsibilities and obligations of
the  Standby  Servicer  or, if an Insurer  Default  shall have  occurred  and be
continuing  a  Person  that is an  Eligible  Servicer  shall  have  assumed  the
responsibilities  and obligations of the Standby  Servicer;  provided,  however,
that in the event a successor  Standby  Servicer is not appointed within 60 days
after the Standby  Servicer has given notice of its resignation and has provided
the Opinion of Counsel  required by this Section  9.6, the Standby  Servicer may
petition a court for its removal.


                                    ARTICLE X

                                     DEFAULT

         SECTION  10.1.  Servicer   Termination  Event.  For  purposes  of  this
Agreement,  each of the  following  shall  constitute  a  "Servicer  Termination
Event":

         (a)  Any  failure  by  the  Servicer  to  deliver  to the  Trustee  for
distribution  to  Securityholders  any  proceeds  or payment  required  to be so
delivered  under the terms of this  Agreement  that  continues  unremedied for a
period of two  Business  Days (one  Business  Day with  respect  to  payment  of
Purchase  Amounts)  after  written  notice is received by the Servicer  from the
Trustee or the Note Insurer  (unless an Insurer  Default shall have occurred and
be  continuing) or after  discovery of such failure by a Responsible  officer of
the Servicer;


                                      -75-





         (b)  Failure by the  Servicer  to deliver to the  Trustee  and the Note
Insurer  (so  long  as an  Insurer  Default  shall  not  have  occurred  and  be
continuing), the Servicer's Certificate within five days after the date on which
such Servicer's Certificate is required to be delivered,  or failure on the part
of the Servicer to observe its  covenants  and  agreements  set forth in Section
9.3(a);

         (c) Failure on the part of the Servicer  duly to observe or perform any
other covenants or agreements of the Servicer set forth in this Agreement, which
failure (i)  materially  and  adversely  affects  the rights of  Securityholders
(determined without regard to the availability of funds under the Policy), or of
the  Note  Insurer  (unless  an  Insurer  Default  shall  have  occurred  and be
continuing),  and (ii)  continues  unremedied  for a period of 30 days after the
date on which written notice of such failure, requiring the same to be remedied,
shall have been given (1) to the  Servicer by the Trustee or the Note Insurer or
(2) to the  Servicer  and to the Trustee and the Note  Insurer by the Holders of
Class A Notes evidencing not less than 25% of the outstanding  principal balance
of the Class A Notes or,  after the Class A Notes have been paid in full and all
outstanding  Reimbursement Obligations and other amounts due to the Note Insurer
have been paid in full, by the Holders of Certificates  evidencing not less than
25% of the outstanding principal balance of the Certificates;

         (d) The entry of a decree or order by a court or agency or  supervisory
authority  having  jurisdiction  in  the  premises  for  the  appointment  of  a
conservator, receiver, or liquidator for the Servicer or the Seller (or, so long
as  CPS  is  Servicer,  any of the  Servicer's  Affiliates)  in any  bankruptcy,
insolvency,  readjustment  of debt,  marshaling  of assets and  liabilities,  or
similar  proceedings,  or for the winding up or liquidation of its affairs,  and
the  continuance of any such decree or order unstayed and in effect for a period
of 60 consecutive days; or

         (e) The  consent by the  Servicer  or the Seller (or, so long as CPS is
Servicer, any of the Servicer's Affiliates) to the appointment of a conservator,
trustee, receiver or liquidator in any bankruptcy,  insolvency,  readjustment of
debt,  marshalling  of assets  and  liabilities,  or similar  proceedings  of or
relating to the Servicer or the Seller (or, so long as CPS is  Servicer,  any of
the Servicer's  Affiliates) of or relating to substantially all of its property;
or the  Servicer  or the  Seller  (or,  so long as CPS is  Servicer,  any of the
Servicer's Affiliates) or the Seller shall admit in writing its inability to pay
its debts generally as they become due, file a petition to take advantage of any
applicable  insolvency or  reorganization  statute,  make an assignment  for the
benefit of its creditors, or voluntarily suspend payment of its obligations; or


                                      -76-





         (f) Any  representation,  warranty or statement of the Servicer made in
this Agreement or any certificate,  report or other writing  delivered  pursuant
hereto shall prove to be  incorrect in any material  respect as of the time when
the same shall have been made,  and the  incorrectness  of such  representation,
warranty  or  statement  has a  material  adverse  effect  on the  Trust  or the
Securityholders and, within 30 days after written notice thereof shall have been
given (1) to the  Servicer  by the  Trustee  or the Note  Insurer  or (2) to the
Servicer and to the Trustee and the Note Insurer by the Holders of Class A Notes
evidencing not less than 25% of the outstanding principal balance of the Class A
Notes or,  after the  Class A Notes  have been paid in full and all  outstanding
Reimbursement  Obligations  and other  amounts due to the Note Insurer have been
paid in full, by the Holders of Certificates evidencing not less than 25% of the
outstanding  principal  balance  of  the  Certificates,   the  circumstances  or
condition in respect of which such  representation,  warranty or  statement  was
incorrect shall not have been eliminated or otherwise cured; or

         (g) So long as an  Insurer  Default  shall  not  have  occurred  and be
continuing,  the Note  Insurer  shall not have  delivered  a Servicer  Extension
Notice pursuant to Section 4.14; or

         (h) So long as an  Insurer  Default  shall  not  have  occurred  and be
continuing, an Insurance Agreement Event of Default or under any other Insurance
and Indemnity  Agreement  relating to any Series an Event of Default  thereunder
shall have occurred; or

         (i) A claim is made under the Note Policy.

         SECTION  10.2.  Consequences  of a  Servicer  Termination  Event.  If a
Servicer Termination Event shall occur and be continuing,  the Note Insurer (or,
if an Insurer  Default shall have occurred and be continuing  either the Trustee
or holders of Notes  evidencing not less than 25% of the  outstanding  principal
amount  of the  Notes,  or, if the Notes  have  been  paid in full,  holders  of
Certificates evidencing not less than 25% of the outstanding principal amount of
the Certificates) (to the extent it has knowledge  thereof),  by notice given in
writing to the Servicer  (and to the Trustee if given by the Note Insurer or the
Securityholders)  or by non-extension of the term of the Servicer as referred to
in Section 4.14 may terminate all of the rights and  obligations of the Servicer
under this  Agreement.  The Servicer  shall be entitled to its pro rata share of
the Servicing Fee for the number of days in the  Collection  Period prior to the
effective  date of its  termination.  On or after the receipt by the Servicer of
such  written  notice  or upon  termination  of the  term of the  Servicer,  all
authority,  power,  obligations and  responsibilities of the Servicer under this
Agreement,  whether with  respect to the Notes,  the  Certificates  or the Other
Conveyed Property or otherwise, automatically shall pass to, be vested in

                                      -77-





and become  obligations and  responsibilities  of the Standby  Servicer (or such
other successor Servicer appointed by the Controlling Party under Section 10.3);
provided,  however,  that the successor  Servicer  shall have no liability  with
respect to any  obligation  which was required to be performed by the terminated
Servicer prior to the date that the successor  Servicer  becomes the Servicer or
any  claim of a third  party  based on any  alleged  action or  inaction  of the
terminated Servicer.  The successor Servicer is authorized and empowered by this
Agreement  to execute and  deliver,  on behalf of the  terminated  Servicer,  as
attorney-in-fact  or otherwise,  any and all documents and other instruments and
to do or accomplish all other acts or things  necessary or appropriate to effect
the purposes of such notice of termination, whether to complete the transfer and
endorsement  of the  Receivables  and the other  Conveyed  Property  and related
documents to show the Trust as  lienholder  or secured party on the related Lien
Certificates, or otherwise. The terminated Servicer agrees to cooperate with the
successor  Servicer in effecting the  termination  of the  responsibilities  and
rights of the  terminated  Servicer  under this  Agreement,  including,  without
limitation,  the transfer to the successor  Servicer for administration by it of
all cash amounts that shall at the time be held by the  terminated  Servicer for
deposit,  or have been deposited by the terminated  Servicer,  in the Collection
Account or thereafter  received with respect to the Receivables and the delivery
to the  successor  Servicer  of all  Receivable  Files  and a  computer  tape in
readable  form as of the most recent  Business Day  containing  all  information
necessary to enable the  successor  Servicer or a successor  Servicer to service
the  Receivables  and the Other  Conveyed  Property.  All  reasonable  costs and
expenses  (including  attorneys' fees) incurred in connection with  transferring
the  Receivable  Files to the successor  Servicer and amending this Agreement to
reflect such succession as Servicer  pursuant to this Section 10.1 shall be paid
by the predecessor  Servicer upon  presentation of reasonable  documentation  of
such costs and expenses.  In addition,  any successor Servicer shall be entitled
to payment from the immediate  predecessor  Servicer for  reasonable  transition
expenses  incurred in connection with acting as successor  Servicer,  and to the
extent not so paid,  such  payment  shall be made  pursuant  to  Section  5.7(b)
hereof. Upon receipt of notice of the occurrence of Servicer  Termination Event,
the Trustee shall give notice  thereof to the Rating  Agencies.  If requested by
the  Controlling  Party,  the  successor  Servicer  shall  terminate the Lockbox
Agreement  and direct the  Obligors to make all payments  under the  Receivables
directly to the successor  Servicer (in which event the successor Servicer shall
process  such  payments in  accordance  with  Section  4.2(e)),  or to a lockbox
established by the successor Servicer at the direction of the Controlling Party,
at the successor  Servicer's  expense.  The terminated  Servicer shall grant the
Trustee,  the successor  Servicer and the Controlling Party reasonable access to
the

                                      -78-





terminated Servicer's premises at the terminated Servicer's expense.

         SECTION 10.3.  Appointment of Successor.

         (a) On and after the time the Servicer receives a notice of termination
pursuant to Section 10.2, upon  non-extension  of the servicing term as referred
to in Section 4.14, or upon the resignation of the Servicer  pursuant to Section
9.6,  the  predecessor  Servicer  shall  continue  to perform its  functions  as
Servicer under this Agreement,  in the case of termination,  only until the date
specified  in such  termination  notice  or, if no such date is  specified  in a
notice  of  termination,  until  receipt  of such  notice  and,  in the  case of
expiration  and  non-renewal  of the term of the Servicer upon the expiration of
such term, and, in the case of  resignation,  until the later of (x) the date 45
days from the delivery to the Trustee of written notice of such  resignation (or
written  confirmation  of such  notice)  in  accordance  with the  terms of this
Agreement  and (y) the date upon which the  predecessor  Servicer  shall  become
unable  to act as  Servicer,  as  specified  in the  notice of  resignation  and
accompanying  Opinion of Counsel.  In the event of  termination of the Servicer,
Norwest Bank Minnesota,  National Association, as Standby Servicer, shall assume
the  obligations  of Servicer  hereunder  on the date  specified in such written
notice (the "Assumption  Date") pursuant to the Servicing  Assumption  Agreement
or, in the event that the Note Insurer shall have determined that a Person other
than the Standby  Servicer  shall be the successor  Servicer in accordance  with
Section 10.2, on the date of the execution of a written assumption  agreement by
such  Person  to  serve  as  successor  Servicer.  Notwithstanding  the  Standby
Servicer's  assumption of, and its agreement to perform and observe, all duties,
responsibilities and obligations of CPS as Servicer under this Agreement arising
on and after the Assumption  Date,  the Standby  Servicer shall not be deemed to
have assumed or to become liable for, or otherwise  have any liability  for, any
duties,  responsibilities,  obligations or liabilities of CPS or any predecessor
Servicer arising on or before the Assumption  Date,  whether provided for by the
terms of this  Agreement,  arising by operation of law or otherwise,  including,
without limitation, any liability for, any duties, responsibilities, obligations
or  liabilities  of CPS or any  predecessor  Servicer  arising  on or before the
Assumption Date under Section 4.7 or 9.2 of this  Agreement,  regardless of when
the  liability,  duty,  responsibility  or obligation of CPS or any  predecessor
Servicer  therefore  arose,  whether  provided  by the terms of this  Agreement,
arising by  operation of law or  otherwise.  Notwithstanding  the above,  if the
Standby Servicer shall be legally unable or unwilling to act as Servicer, and an
Insurer Default shall have occurred and be continuing, the Standby Servicer, the
Trustee or a Security Majority may petition a court of competent jurisdiction to
appoint any Eligible Servicer as the successor to

                                      -79-





the  Servicer.  Pending  appointment  pursuant to the  preceding  sentence,  the
Standby Servicer shall act as successor  Servicer unless it is legally unable to
do so, in which event the outgoing  Servicer  shall  continue to act as Servicer
until a successor has been appointed and accepted such  appointment.  Subject to
Section 9.6, no provision of this Agreement  shall be construed as relieving the
Standby  Servicer of its  obligation  to succeed as successor  Servicer upon the
termination  of the Servicer  pursuant to Section 10.2,  the  resignation of the
Servicer  pursuant to Section 9.6 or the  non-extension of the servicing term of
the Servicer,  as referred to in Section 4.14.  If upon the  termination  of the
Servicer pursuant to Section 10.2 or the resignation of the Servicer pursuant to
Section 9.6, the Controlling Party appoints a successor  Servicer other than the
Standby  Servicer,  the Standby  Servicer shall not be relieved of its duties as
Standby Servicer hereunder.

         (b) Any  successor  Servicer  shall be  entitled  to such  compensation
(whether  payable out of the  Collection  Account or  otherwise) as the Servicer
would  have been  entitled  to under  this  Agreement  if the  Servicer  had not
resigned or been terminated hereunder.

         SECTION 10.4. Notification to Noteholders and Certificateholders.  Upon
any termination of, or appointment of a successor to, the Servicer,  the Trustee
shall give  prompt  written  notice  thereof to each  Securityholder,  the Owner
Trustee and to the Rating Agencies.

         SECTION 10.5.  Waiver of Past Defaults.  Subject to the approval of the
Note  Insurer,  the  Holders  of Class A Notes  evidencing  more than 50% of the
outstanding  principal  balance of the Class A Notes or, after the Class A Notes
have been paid in full, the Holders of Certificates  evidencing more than 50% of
the outstanding principal balance of the Certificates,  may on behalf of all the
Noteholders  and  Certificateholders,  waive any default be the  Servicer in the
performance of its obligations under this Agreement and the consequences thereof
(except a default in making any required deposits to or payments from any of the
Trust  Accounts in accordance  with the terms of this  Agreement.  Upon any such
waiver of a past default,  such default  shall cease to exist,  and any Servicer
Termination  Event arising  therefrom  shall be deemed to have been remedied for
every purpose of this  Agreement.  No such waiver shall extend to any subsequent
or other default or impair any right consequent thereto.

         SECTION  10.6.  Action Upon Certain  Failures of the  Servicer.  In the
event that the  Trustee  shall have  knowledge  of any  failure of the  Servicer
specified in Section 10.1 which would give rise to a right of termination  under
such Section upon the  Servicer's  failure to remedy the same after notice,  the
Trustee shall give notice thereof to the Servicer and the Note Insurer. For all

                                      -80-





purposes of this Agreement  (including,  without limitation,  Section 6.2(b) and
this Section  10.6),  the Trustee  shall not be deemed to have  knowledge of any
failure of the Servicer as specified in Section 10.1 unless notified  thereof in
writing by the Servicer,  the Note Insurer or by a  Securityholder.  The Trustee
shall  be  under no duty or  obligation  to  investigate  or  inquire  as to any
potential failure of the Servicer specified in Section 10.1.


                                   ARTICLE XI

                                   TERMINATION

         SECTION 11.1.  Optional Purchase of All Receivables.

         (a) (i) On the last day of any  Collection  Period as of which the Pool
Balance  shall be less than or equal to 10% of the Original  Pool  Balance,  the
Servicer  and the Seller each shall have the option to purchase  the Owner Trust
Estate,  other than the Trust  Accounts (with the consent of the Note Insurer if
such purchase  would result in a claim on the Note Policy or would result in any
amount  owing  to the Note  Insurer  under  the  Insurance  Agreement  remaining
unpaid); provided, however, that the amount to be paid for such purchase (as set
forth in the following  sentence)  shall be sufficient to pay the full amount of
principal, premium, if any, and interest then due and payable on the Securities.
To exercise such option,  the Servicer or the Seller,  as the case may be, shall
deposit pursuant to Section 5.6 in the Collection Account an amount equal to the
aggregate   Purchase   Amount   for  the   Receivables   (including   Liquidated
Receivables),  plus the appraised value of any other property held by the Trust,
such  value  to be  determined  by an  appraiser  mutually  agreed  upon  by the
Servicer,  the Note Insurer and the Trustee,  and shall succeed to all interests
in and to the Trust.

         (b) Upon any sale of the assets of the Trust pursuant to Section 9.2 of
the Trust  Agreement,  the  Servicer  shall  instruct the Trustee to deposit the
proceeds from such sale after all payments and reserves therefrom (including the
expenses  of such  sale)  have  been  made (the  "Insolvency  Proceeds")  in the
Collection Account.

         (c)  Notice  of any  termination  of the  Trust  shall  be given by the
Servicer, which notice shall include, among other things, the items specified in
Section 9.1(c) of the Trust Agreement,  to the Owner Trustee,  the Trustee,  the
Note Insurer and the Rating  Agencies as soon as practicable  after the Servicer
has received notice thereof.

         (d) Following the  satisfaction  and discharge of the Indenture and the
payment in full of the principal of and

                                      -81-





interest on the Notes, the Certificateholders  will succeed to the rights of the
Noteholders  hereunder  and the Owner Trustee will succeed to the rights of, and
assume the obligations of, the Trustee to this Agreement.


                                   ARTICLE XII

                      ADMINISTRATIVE DUTIES OF THE SERVICER

         SECTION 12.1.  Administrative Duties.

         (a) Duties with Respect to the  Indenture.  The Servicer  shall perform
all its duties and the duties of the Issuer  under the  Indenture.  In addition,
the  Servicer  shall  consult  with the  Owner  Trustee  as the  Servicer  deems
appropriate regarding the duties of the Issuer under the Indenture. The Servicer
shall monitor the  performance  of the Issuer and shall advise the Owner Trustee
when action is necessary to comply with the Issuer's duties under the Indenture.
The  Servicer  shall  prepare  for  execution  by the Issuer or shall  cause the
preparation  by  other  appropriate  Persons  of all  such  documents,  reports,
filings,  instruments,  certificates and opinions as it shall be the duty of the
Issuer to prepare, file or deliver pursuant to the Indenture.  In furtherance of
the foregoing,  the Servicer shall take all necessary action that is the duty of
the Issuer to take pursuant to the  Indenture,  including,  without  limitation,
pursuant to Sections 2.7, 3.5, 3.6, 3.7, 3.9,  3.10,  3.17,  5.1, 5.4, 7.3, 8.3,
9.2, 9.3, 11.1 and 11.15 of the Indenture.

         (b) Duties with Respect to the Issuer.

                  (i) In  addition  to the duties of the  Servicer  set forth in
this  Agreement or any of the Basic  Documents,  the Servicer shall perform such
calculations  and shall prepare for execution by the Issuer or the Owner Trustee
or  shall  cause  the  preparation  by  other  appropriate  Persons  of all such
documents, reports, filings, instruments,  certificates and opinions as it shall
be the duty of the  Issuer or the Owner  Trustee  to  prepare,  file or  deliver
pursuant  to this  Agreement  or any of the Basic  Documents  or under state and
federal tax and  securities  laws, and at the request of the Owner Trustee shall
take all  appropriate  action that it is the duty of the Issuer to take pursuant
to this Agreement or any of the Basic Documents,  including, without limitation,
pursuant to Sections 2.6 and 2.11 of the Trust Agreement. In accordance with the
directions of the Issuer or the Owner Trustee,  the Servicer  shall  administer,
perform or supervise the performance of such other activities in connection with
the Collateral  (including the Basic Documents) as are not covered by any of the
foregoing  provisions and as are expressly  requested by the Issuer or the Owner
Trustee and are reasonably within the capability of the Servicer.

                                      -82-





                  (ii) Notwithstanding  anything in this Agreement or any of the
Basic Documents to the contrary,  the servicer shall be responsible for promptly
notifying  the Owner  Trustee and the Trustee in the event that any  withholding
tax is imposed on the Issuer's  payments (or  allocations of income) to an owner
(as defined in the Trust  Agreement) as contemplated  this  Agreement.  Any such
notice  shall be in  writing  and  specify  the  amount of any  withholding  tax
required  to be withheld  by the Owner  Trustee or the Trustee  pursuant to such
provision.

                  (iii) Notwithstanding  anything in this Agreement or the Basic
Documents to the contrary,  the Servicer shall be responsible for performance of
the duties of the  Issuer or the  Seller  set forth in Section  5.1 of the Trust
Agreement with respect to, among other things,  accounting and reports to owners
(as defined in the Trust Agreement);  provided,  however,  that once prepared by
the Servicer the Owner Trustee shall retain  responsibility for the distribution
of the Schedule K-1s necessary to enable each  Certificateholder  to prepare its
federal and state income tax returns.

                  (iv) The  Servicer  shall  perform the duties of the  Servicer
specified  in Section  10.2 of the Trust  Agreement  required to be performed in
connection with the  resignation or removal of the Owner Trustee,  and any other
duties  expressly  required to be performed by the Servicer under this Agreement
or any of the Basic Documents.

                  (v) In carrying out the  foregoing  duties or any of its other
obligations under this Agreement,  the Servicer may enter into transactions with
or otherwise deal with any of its Affiliates;  provided, however, that the terms
of any such  transactions or dealings shall be in accordance with any directions
received  from the  Issuer  and  shall be, in the  Servicer's  opinion,  no less
favorable to the Issuer in any material respect.

         (c) Tax Matters.  The Servicer shall prepare and file, on behalf of the
Seller, all tax returns, tax elections,  financial statements and such annual or
other reports of the Issuer as are necessary for  preparation  of tax reports as
provided in Article V of the Trust Agreement, including without limitation forms
1099 and 1066. All tax returns will be signed by the Seller.

         (d)  Non-Ministerial  Matters.  With  respect  to  matters  that in the
reasonable judgment of the Servicer are non-ministerial,  the Servicer shall not
take any action  pursuant to this Article XII unless  within a  reasonable  time
before the taking of such  action,  the Servicer  shall have  notified the Owner
Trustee and the Trustee of the proposed  action and the Owner  Trustee and, with
respect to items (i),  (ii),  (iii) and (iv) below,  the Trustee  shall not have
withheld consent or provided an

                                      -83-





alternative   direction.   For   the   purpose   of  the   preceding   sentence,
"non-ministerial matters" shall include:

                  (i) the amendment of or any supplement to the Indenture;

                  (ii) the  initiation of any claim or lawsuit by the Issuer and
the compromise of any action,  claim or lawsuit brought by or against the Issuer
(other than in connection with the collection of the Receivables);

                  (iii) the amendment,  change or modification of this Agreement
or any of the Basic Documents;

                  (iv) the appointment of successor Note  Registrars,  successor
Paying  Agents  and  successor   Trustees  pursuant  to  the  Indenture  or  the
appointment of Successor  Servicers or the consent to the assignment by the Note
Registrar, Paying Agent or Trustee of its obligations under the Indenture; and

                  (v) the removal of the Trustee.

         (e)  Exceptions.  Notwithstanding  anything  to the  contrary  in  this
Agreement  except as expressly  provided herein or in the other Basic Documents,
the Servicer,  in its capacity  hereunder,  shall not be obligated to, and shall
not, (1) make any payments to the  Noteholders or  Certificateholders  under the
Basic Documents,  (2) sell the Indenture Trust Property  pursuant to Section 5.5
of the Indenture, (3) take any other action that the Issuer directs the Servicer
not to take on its behalf or (4) in connection with its duties  hereunder assume
any indemnification obligation of any other Person.

         (f) Limitation of Standby Servicer's Obligations.  The Standby Servicer
or any successor Servicer shall not be responsible for any obligations or duties
of the servicer under Section 12.1.

         SECTION 12.2. Records. The Servicer shall maintain appropriate books of
account and records relating to services  performed under this Agreement,  which
books of account and records shall be accessible for inspection by the Issuer at
any time during normal business hours.

         SECTION 12.3. Additional Information to be Furnished to the Issuer. The
Servicer  shall  furnish  to the  Issuer  from  time  to  time  such  additional
information regarding the Collateral as the Issuer shall reasonably request.



                                      -84-





                                  ARTICLE XIII

                            MISCELLANEOUS PROVISIONS

         SECTION 13.1.  Amendment.

         (a) This  Agreement  may be  amended  from time to time by the  parties
hereto,  with the consent of the Trustee (which consent may not be  unreasonably
withheld),  with the prior  written  consent of the Note  Insurer (so long as no
Insurer  Default has occurred and is continuing)  but without the consent of any
of the Noteholders or the Certificateholders,  to cure any ambiguity, to correct
or supplement  any provisions in this  Agreement,  to comply with any changes in
the Code, or to make any other  provisions  with respect to matters or questions
arising under this Agreement which shall not be inconsistent with the provisions
of this  Agreement or the  Insurance  Agreement;  provided,  however,  that such
action shall not, as  evidenced by an Opinion of Counsel  delivered to the Owner
Trustee and the Trustee,  adversely affect in any material respect the interests
of any  Noteholder  or  Certificateholder;  provided  further that if an Insurer
Default  has  occurred  and is  continuing,  such  action  shall not  materially
adversely affect the interests of the Note Insurer.

         This  Agreement  may also be amended  from time to time by the  parties
hereto,  with the consent of the Note Insurer,  the consent of the Trustee,  the
consent of the Holders of Class A Notes  evidencing  not less than a majority of
the  outstanding  principal  amount of the Class A Notes and the  consent of the
Holders (as defined in the Trust Agreement) of Certificates  evidencing not less
than a  majority  of the  Certificate  Balance  for the  purpose  of adding  any
provisions to or changing in any manner or eliminating  any of the provisions of
this  Agreement or of modifying in any manner the rights of the  Noteholders  or
the  Certificateholders;  provided,  however,  that no such amendment  shall (a)
increase  or reduce in any  manner the  amount  of, or  accelerate  or delay the
timing of, collections of payments on Receivables or distributions that shall be
required to be made for the benefit of the Noteholders or the Certificateholders
or (b) reduce the aforesaid  percentage of the outstanding  principal  amount of
each Class of Notes or the  Certificates,  the Holders of which are  required to
consent to any such  amendment,  without  the  consent of the Holders of all the
outstanding Notes and the Holders (as defined in the Trust Agreement) of all the
outstanding Certificates, of each Class affected thereby; provided further, that
if an Insurer  Default has  occurred  and is  continuing,  such action shall not
materially adversely affect the interest of the Note Insurer.

         Promptly  after the  execution of any such  amendment  or consent,  the
Trustee shall furnish written notification of the

                                      -85-





substance  of such  amendment or consent to each  Securityholder  and the Rating
Agencies.

         It shall not be  necessary  for the  consent of  Certificateholders  or
Noteholders  pursuant  to this  Section to approve  the  particular  form of any
proposed amendment or consent,  but it shall be sufficient if such consent shall
approve the substance  thereof.  The manner of obtaining  such consents (and any
other  consents  of  Noteholders  or  Certificateholders  provided  for in  this
Agreement) and of evidencing the  authorization  of any action by Noteholders or
Certificateholders  shall be  subject  to such  reasonable  requirements  as the
Trustee or the Owner Trustee, as applicable, may prescribe.

         Prior to the  execution of any amendment to this  Agreement,  the Owner
Trustee and the Trustee shall be entitled to receive and rely upon an Opinion of
Counsel  stating that the execution of such amendment is authorized or permitted
by this Agreement and the Opinion of Counsel  referred to in Section  13.2(i)(1)
has been delivered. The Owner Trustee, the Standby Servicer and the Trustee may,
but shall not be obligated to, enter into any such  amendment  which affects the
Issuer's,  the Owner  Trustee's,  the Standby  Servicer's or the  Trustee's,  as
applicable, own rights, duties or immunities under this Agreement or otherwise.

         (b)  Notwithstanding  anything  to the  contrary  contained  in Section
13.1(a)  above,  the  provisions  of the  Agreement  relating  to (i) the Spread
Account Supplement,  the Spread Account,  the Specified Spread Account Requisite
Amount, a Trigger Event or any component  definition of a Trigger Event and (ii)
any additional sources of funds which may be added to the Spread Account or uses
of funds on deposit in the Spread  Account  may be amended in any respect by the
Seller, the Servicer,  the Note Insurer and the Collateral Agent (the consent of
which shall not be withheld or delayed with respect to any  amendment  that does
not adversely affect the Collateral Agent) without the consent of, or notice to,
the Noteholders or the Certificateholders.

         SECTION 13.2.  Protection of Title to Trust.

         (a) The  Seller  or  Servicer  or both  shall  execute  and  file  such
financing  statements  and  cause to be  executed  and filed  such  continuation
statements,  all in such  manner and in such  places as may be  required  by law
fully to  preserve,  maintain  and  protect  the  interest of the Issuer and the
interests of the Trustee in the  Receivables  and in the proceeds  thereof.  The
Seller shall deliver (or cause to be  delivered) to the Note Insurer,  the Owner
Trustee and the Trustee  file-stamped  copies of, or filing  receipts  for,  any
document filed as provided above, as soon as available following such filing.


                                      -86-





         (b) Neither the Seller nor the Servicer shall change its name, identity
or  corporate  structure  in any  manner  that  would,  could or might  make any
financing statement or continuation statement filed in accordance with paragraph
(a) above  seriously  misleading  within the meaning of section  9-402(7) of the
UCC,  unless it shall have given the Note  Insurer,  the Owner  Trustee  and the
Trustee at least five days' prior written notice thereof and shall have promptly
filed  appropriate  amendments to all previously  filed financing  statements or
continuation statements.  Promptly upon such filing, the Seller or the Servicer,
as the case may be,  shall  deliver an Opinion of Counsel in form and  substance
reasonably  satisfactory  to the Note Insurer,  stating either (A) all financing
statements  and  continuation  statements  have been executed and filed that are
necessary  fully to  preserve  and  protect  the  interest  of the Trust and the
Trustee  in the  Receivables,  and  reciting  the  details  of such  filings  or
referring to prior  Opinions of Counsel in which such details are given,  or (B)
no such action shall be necessary to preserve and protect such interest.

         (c) Each of the Seller and the  Servicer  shall have an  obligation  to
give the Note Insurer, the Owner Trustee and the Trustee at least 60 days' prior
written  notice of any  relocation  of its principal  executive  office if, a; a
result of such  relocation,  the applicable  provisions of the UCC would require
the filing of any amendment of any previously  filed  financing or  continuation
statement or of any new  financing  statement  and shall  promptly file any such
amendment.  The Servicer  shall at all times  maintain each office from which it
shall service Receivables, and its principal executive office, within the United
States of America.

         (d)  The  servicer  shall  maintain  accounts  and  records  as to each
Receivable  accurately and in sufficient detail to permit (i) the reader thereof
to know at any  time the  status  of such  Receivable,  including  payments  and
recoveries   made  and  payments  owing  (and  the  nature  of  each)  and  (ii)
reconciliation  between  payments  or  recoveries  on (or with  respect to) each
Receivable and the amounts from time to time deposited in the Collection Account
in respect of such Receivable.

         (e) The Servicer shall maintain its computer  systems so that, from and
after the time of sale under this  Agreement of the  Receivables  to the Issuer,
the Servicer's  master  computer  records  (including any backup  archives) that
refer to a Receivable  shall indicate  clearly the interest of the Trust in such
Receivable  and that such  Receivable  is owned by the Trust.  Indication of the
Trust's  interest  in a  Receivable  shall be deleted  from or  modified  on the
Servicer's  computer  systems when, and only when, the related  Receivable shall
have been paid in full or repurchased.


                                      -87-





         (f) If at any time the Seller or the  Servicer  shall  propose to sell,
grant a security  interest in or otherwise  transfer any interest in  automotive
receivables  to any  prospective  purchaser,  lender  or other  transferee,  the
Servicer shall give to such  prospective  purchaser,  lender or other transferee
computer  tapes,  records or  printouts  (including  any  restored  from  backup
archives) that, if they shall refer in any manner  whatsoever to any Receivable,
shall  indicate  clearly that such  Receivable has been sold and is owned by the
Trust.

         (g) The Servicer shall permit the Trustee, the Standby Servicer and the
Note Insurer and its agents at any time during normal business hours to inspect,
audit,  and make copies of and abstracts from the Servicer's  records  regarding
any Receivable.

         (h) Upon request,  the Servicer shall furnish to the Note Insurer,  the
Owner  Trustee or to the  Trustee,  within  five  Business  Days,  a list of all
Receivables  (by contract  number and name of Obligor)  then held as part of the
Trust,  together  with  a  reconciliation  of  such  list  to  the  Schedule  of
Receivables  and to each of the Servicer's  Certificates  furnished  before such
request indicating removal of Receivables from the Trust.

         (i) The Servicer  shall deliver to the Note Insurer,  the Owner Trustee
and the Trustee:

                  (i) promptly after the execution and delivery of the Agreement
and, if required  pursuant to Section  13.1,  of each  amendment,  an Opinion of
Counsel  stating  that,  in the opinion of such  counsel,  in form and substance
reasonably satisfactory to the Note Insurer, either (A) all financing statements
and  continuation  statements  have been  executed and filed that are  necessary
fully to preserve  and protect the  interest of the Trust and the Trustee in the
Receivables,  and  reciting  the details of such  filings or  referring to prior
Opinions of Counsel in which such details are given, or (B) no such action shall
be necessary to preserve and protect such interest; and

                  (ii) within 90 days after the  beginning of each calendar year
beginning  with the first  calendar year  beginning more than three months after
the Cutoff  Date,  an Opinion of Counsel,  dated as of a date during such 90-day
period,  stating that, in the opinion of such counsel,  either (A) all financing
statements  and  continuation  statements  have been executed and filed that are
necessary  fully to  preserve  and  protect  the  interest  of the Trust and the
Trustee  in the  Receivables,  and  reciting  the  details  of such  filings  or
referring to prior  Opinions of Counsel in which such details are given,  or (B)
no such action shall be necessary to preserve and protect such interest.


                                      -88-





         Each  Opinion of Counsel  referred to in clause (i) or (ii) above shall
specify any action necessary (as of the date of such opinion) to be taken in the
following year to preserve and protect such interest.

         SECTION 13.3. Notices. All demands,  notices and communications upon or
to the  Seller,  the  Servicer,  the Owner  Trustee,  the  Trustee or the Rating
Agencies  under this Agreement  shall be in writing,  personally  delivered,  or
mailed by certified mail, return receipt requested,  and shall be deemed to have
been duly given upon  receipt  (a) in the case of the Seller to CPS  Receivables
Funding Corp., 2 Ada, Irvine,  California 92618, (b) in the case of the Servicer
to Consumer  Portfolio  Services,  Inc., 2 Ada, Irvine,  California,  Attention:
Chief Financial officer,  (c) in the case of the Issuer or the Owner Trustee, at
the Corporate Trust Office of the Owner Trustee,  (d) in the case of the Trustee
or the Collateral  Agent, at the Corporate Trust Office,  (e) in the case of the
Note Insurer,  to 350 Park Avenue,  New York, New York 10022  Attention:  Senior
Vice President,  Surveillance  (Telecopy:  (212)  339-3547);  (f) in the case of
Moody's,  to Moody's  Investors  Service,  Inc., ABS Monitoring  Department,  99
Church  Street,  New York,  New York  10007;  and (g) in the case of  Standard &
Poor's,  to Standard & Poor's Ratings Group, 25 Broadway,  15th Floor, New York,
New York 10004,  Attention:  Asset Backed  Surveillance  Department.  Any notice
required or permitted to be mailed to a Noteholder or Certificateholder shall be
given by first class  mail,  postage  prepaid,  at the address of such Holder as
shown in the Certificate Register or Note Register, as applicable. Any notice so
mailed  within  the time  prescribed  in the  Agreement  shall  be  conclusively
presumed  to have been  duly  given,  whether  or not the  Certificateholder  or
Noteholder shall receive such notice.

         SECTION 13.4. Assignment.  This Agreement shall inure to the benefit of
and be binding  upon the  parties  hereto and their  respective  successors  and
permitted  assigns.  Notwithstanding  anything to the contrary contained herein,
except as provided ln Sections 8.4 and 9.3 and as provided in the  provisions of
this Agreement  concerning the  resignation of the Servicer,  this Agreement may
not be assigned by the Seller or the Servicer  without the prior written consent
of the Owner Trustee,  the Trustee,  the Standby  Servicer,  the Trustee and the
Note Insurer (or if an Insurer Default shall have occurred and be continuing the
Holders of Notes  evidencing  not less than 66% of the  principal  amount of the
outstanding  Notes and the Holders of  Certificates,  the aggregate  Certificate
Balance of which is not less than 66%.

         SECTION 13.5.  Limitations on Rights of Others.  The provisions of this
Agreement  are solely for the benefit of the parties  hereto and for the benefit
of the Owner  Trustee and the  Certificateholders  (including  the Seller),  the
Trustee and the

                                      -89-





Noteholders,  as third-party  beneficiaries.  The Insurer and its successors and
assigns shall be a third-party  beneficiary to the provisions of this Agreement,
and shall be entitled to rely upon and directly  enforce such provisions of this
Agreement so long as no Insurer  Default shall have occurred and be  continuing.
Except as expressly stated  otherwise,  any right of the Note Insurer to direct,
appoint, consent to, approve of, or take any action under this Agreement,  shall
be a right  exercised by the Note  Insurer in its sole and absolute  discretion.
The Insurer may disclaim any of its rights and powers under this  Agreement (but
not its duties and obligations under the Note Policy) upon delivery of a written
notice to the Owner  Trustee.  Nothing  in this  Agreement,  whether  express or
implied,  shall be  construed to give to any other Person any legal or equitable
right,  remedy or claim in the Owner Trust Estate or under or in respect of this
Agreement or any covenants, conditions or provisions contained herein.

         SECTION 13.6.  Severability.  Any provision of this  Agreement  that is
prohibited or unenforceable in any jurisdiction  shall, as to such jurisdiction,
be ineffective to the extent of such  prohibition  or  unenforceability  without
invalidating  the  remaining  provisions  hereof,  and any such  prohibition  or
unenforceability   in  any   jurisdiction   shall  not   invalidate   or  render
unenforceable such provision in any other jurisdiction.

         SECTION 13.7. Separate Counterparts.  This Agreement may be executed by
the parties hereto in separate counterparts,  each of which when so executed and
delivered  shall  be an  original,  but all  such  counterparts  shall  together
constitute but one and the same instrument.

         SECTION  13.8.  Headings.  The  headings  of the various  Articles  and
Sections  herein are for  convenience  of reference only and shall not define or
limit any of the terms or provisions hereof.

         SECTION  13.9.  Governing  Law.  THIS  AGREEMENT  SHALL BE CONSTRUED IN
ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW  YORK,  WITHOUT  REFERENCE  TO ITS
CONFLICT OF LAW  PROVISIONS,  AND THE  OBLIGATIONS,  RIGHTS AND  REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         SECTION 13.10.  Assignment to Trustee.  The Seller hereby  acknowledges
and  consents  to any  mortgage,  pledge,  assignment  and  grant of a  security
interest by the Issuer to the Trustee  pursuant to the Indenture for the benefit
of the  Noteholders  of ail right,  title and  interest of the Issuer in, to and
under the Receivables and/or the assignment of any or all of the Issuer's rights
and obligations hereunder to the Trustee.


                                      -90-





         SECTION 13.11.  Nonpetition Covenants.

         (a)  Notwithstanding  any  prior  termination  of this  Agreement,  the
Servicer and the Seller  shall not,  prior to the date which is one year and one
day  after  the  termination  of this  Agreement  with  respect  to the  Issuer,
acquiesce,  petition  or  otherwise  invoke  or cause the  Issuer to invoke  the
process of any court or  government  authority  for the purpose of commencing or
sustaining  a case  against the Issuer  under any  federal or state  bankruptcy,
insolvency  or similar  law or  appointing  a  receiver,  liquidator,  assignee,
trustee, custodian,  sequestrator or other similar official of the Issuer or any
substantial  part of its property,  or ordering the winding up or liquidation of
the affairs of the Issuer.

         (b)  Notwithstanding  any  prior  termination  of this  Agreement,  the
Servicer  shall  not,  prior to the date  that is one year and one day after the
termination of this Agreement with respect to the Seller, acquiesce to, petition
or  otherwise  invoke or cause the Seller to invoke the  process of any court or
government  authority for the purpose of commencing or sustaining a case against
the Seller  under any federal or state  bankruptcy,  insolvency  or similar law,
appointing a receiver, liquidator,  assignee, trustee, custodian,  sequestrator,
or other similar official of the Seller or any substantial part of its property,
or ordering the winding up or liquidation of the affairs of the Seller.

         SECTION 13.12.  Limitation of Liability of Owner Trustee and
Trustee.

         (a)  Notwithstanding  anything  contained herein to the contrary,  this
Agreement  has  been  countersigned  by  Bankers  Trust  (Delaware)  not  in its
individual  capacity but solely in its  capacity as Owner  Trustee of the Issuer
and in no event shall Bankers Trust  (Delaware) in its  individual  capacity or,
except as expressly  provided in the Trust Agreement,  as Owner Trustee have any
liability for the representations,  warranties,  covenants,  agreements or other
obligations of the Issuer  hereunder or in any of the  certificates,  notices or
agreements  delivered  pursuant hereto, as to all of which recourse shall be had
solely to the assets of the Issuer.  For all purposes of this Agreement,  in the
performance of its duties or obligations  hereunder or in the performance of any
duties or  obligations  of the  Issuer  hereunder,  the Owner  Trustee  shall be
subject  to,  and  entitled  to the  benefits  of, the terms and  provisions  of
Articles VI, VII and VIII of the Trust Agreement.

         (b)  Notwithstanding  anything  contained herein to the contrary,  this
Agreement has been executed and  delivered by Norwest Bank  Minnesota,  National
Association,  not in its  individual  capacity but solely as Trustee and Standby
Servicer

                                      -91-





and in no event shall Norwest Bank  Minnesota,  National  Association,  have any
liability for the representations,  warranties,  covenants,  agreements or other
obligations of the Issuer  hereunder or in any of the  certificates,  notices or
agreements  delivered  pursuant hereto, as to all of which recourse shall be had
solely to the assets of the Issuer.

         (c) In no event shall Norwest Bank Minnesota,  National Association, in
any of its  capacities  hereunder,  be deemed to have  assumed any duties of the
Owner  Trustee under the Delaware  Business  Trust  Statute,  common law, or the
Trust Agreement.

         SECTION 13.13.  Independence of the Servicer.  For all purposes of this
Agreement,  the Servicer  shall be an  independent  contractor  and shall not be
subject to the  supervision of the Issuer,  the Trustee and Standby  Servicer or
the Owner  Trustee  with  respect  to the  manner in which it  accomplishes  the
performance of its obligations  hereunder.  Unless expressly  authorized by this
Agreement,  the Servicer  shall have no  authority  to act for or represent  the
Issuer or the Owner  Trustee  in any way and  shall not  otherwise  be deemed an
agent of the Issuer or the Owner Trustee.

         SECTION 13.14.  No Joint Venture.  Nothing  contained in this Agreement
(i) shall  constitute the Servicer and either of the Issuer or the Owner Trustee
as  members  of  any  partnership,   joint  venture,   association,   syndicate,
unincorporated  business or other  separate  entity,  (ii) shall be construed to
impose any  liability  as such on any of them or (iii) shall be deemed to confer
on any of  them  any  express,  implied  or  apparent  authority  to  incur  any
obligation or liability on behalf of the others.

         SECTION  13.15.  Insurer  as  Controlling  Party.  Each  Noteholder  by
purchase  of the Notes  held by it  acknowledges  that the  Trustee,  as partial
consideration  of the  issuance  of the Note  Policy,  has agreed  that the Note
Insurer shall have certain  rights  hereunder for so long as no Insurer  Default
shall  have  occurred  and be  continuing.  So long as an  Insurer  Default  has
occurred and is continuing,  any provision  giving the Note Insurer the right to
direct,  appoint  or  consent  to,  approve  of, or take any  action  under this
Agreement  shall be  inoperative  during the period of such Insurer  Default and
such right shall  instead  vest in the Trustee  acting at the  direction  of the
holders of Class A Notes evidencing,  unless otherwise specified,  more than 50%
of the principal  balance of the Class A Notes.  From and after such time as the
Class A Notes have been paid in full,  any provision  giving the Note Insurer or
the Class A Noteholders the right to direct,  appoint or consent to, approve of,
or take any action  under this  Agreement  shall be  inoperative  and such right
shall instead vest in the Trustee  acting at the direction of the holders of the
Certificates   evidencing  more  than  50%  of  the  principal  balance  of  the
Certificates, unless otherwise

                                      -92-





specified.  The Insurer  may  disclaim  any of its rights and powers  under this
Agreement (but not its duties and obligations under the Policy) upon delivery of
a written  notice to the  Trustee.  The Insurer may give or withhold any consent
hereunder in its sole and absolute discretion.



                                      -93-





         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed and delivered by their  respective duly authorized  officers as of
the day and the year first above written.

                       CPS AUTO RECEIVABLES
                       TRUST 1997-5
                       
                       
                                by
                                BANKERS TRUST (DELAWARE),
                                not in its individual
                                capacity, but solely as Owner
                                Trustee on behalf of the Trust
                       
                       
                                By ___________________________
                                   Name:
                                   Title:
                       
                       
                       CPS RECEIVABLES CORP., as Seller
                       
                       
                                By ___________________________
                                   Name:
                                   Title:
                       
                       
                       CONSUMER PORTFOLIO SERVICES, INC.,
                       as Servicer
                       
                                By ___________________________
                                   Name:
                                   Title:
                       
                       
                       NORWEST BANK MINNESOTA, NATIONAL
                       ASSOCIATION,
                       
                                not in its individual
                                capacity, but solely as
                                Standby Servicer and Trustee
                       
                                By ___________________________
                                   Name:
                                   Title:


                                      -94-





                                                           SCHEDULE A


                             SCHEDULE OF RECEIVABLES







                                                           EXHIBIT A

                             SERVICER'S CERTIFICATE








                                                           EXHIBIT B


                                  TRUST RECEIPT
                           PURSUANT TO SECTION 3.5 OF
                        THE SALE AND SERVICING AGREEMENT


         Consumer Portfolio Services,  Inc., as Servicer (the "Servicer") of the
CPS Auto  Receivables  Trust 1997-5 (the  "Trust")  under the Sale and Servicing
Agreement  (the "Sale and Servicing  Agreement"),  dated as of December 1, 1997,
among CPS Receivables Trust 1997-5, CPS Receivables  Corp., as Seller,  Consumer
Portfolio  Services,  Inc., as Servicer,  and Norwest Bank  Minnesota,  National
Association, as Trustee and Standby Servicer, does hereby acknowledge receipt of
the  documents  relating to the  Receivables,  each of which  documents  and the
Receivables  to which they are  related  are listed on the  attached  Schedule 1
hereto. The Servicer  furthermore agrees to return such documents to the Trustee
in accordance with the terms of the Sale and Servicing Agreement.

         IN  WITNESS  WHEREOF I have  hereunto  set my hand this __ day of ____,
19__.

                                  CONSUMER PORTFOLIO SERVICES, INC.,
                                  as Servicer


                                  By:
                                     Name:
                                     Title:



Acknowledged By:

NORWEST BANK MINNESOTA,
NATIONAL ASSOCIATION,
  as Trustee


By:
   Name:
   Title:






                                                           EXHIBIT C



                         SERVICING OFFICER'S CERTIFICATE
                             PURSUANT TO SECTION 3.5
                       OF THE SALE AND SERVICING AGREEMENT


         The undersigned,  ______________, hereby certifies that (s)he is a duly
elected and qualified  officer of the Servicer,  and hereby further certifies as
follows:

         The  Receivable  described  below  has been  fully  liquidated  and all
amounts  required to be deposited in the Collection  Account with respect to the
Receivable and the Obligor described below have been so deposited.

         Servicer
         Loan No.:
         Obligor's Name:

         Capitalized  terms used herein which are not defined  herein shall have
the meanings  ascribed to them in the Sale and Servicing  Agreement  dated as of
December 1, 1997 among CPS Auto  Receivables  Trust 1997-5,  Consumer  Portfolio
Services,  Inc., as servicer, CPS Receivables Corp., as seller, and Norwest Bank
Minnesota, National Association, as trustee and standby servicer.

         IN WITNESS  WHEREOF,  I have hereunto set my hand on and as of this ___
day of ______________, 19___.


                                     -----------------------------
                                     Name:
                                     Title:







                                                           EXHIBIT D

                    FORM OF MONTHLY SECURITYHOLDER STATEMENT






                                                           EXHIBIT E-1



                              TRUSTEE'S CERTIFICATE
                       PURSUANT TO SECTIONS 3.2 OR 3.4 OF
                        THE SALE AND SERVICING AGREEMENT


         Norwest  Bank  Minnesota,   National   Association,   as  trustee  (the
"Trustee") of the CPS Auto Receivables Trust 1997-5 (the "Trust") under the Sale
and  Servicing  Agreement  (the  "Sale and  Servicing  Agreement"),  dated as of
December 1, 1997,  among the Trust, CPS Receivables  Corp., as Seller,  Consumer
Portfolio  Services,  Inc., as Servicer,  and Norwest Bank  Minnesota,  National
Association,  as Trustee  and Standby  Servicer,  does  hereby  sell,  transfer,
assign,  and otherwise  convey to Consumer  Portfolio  Services,  Inc.,  without
recourse,  representation,  or warranty,  all of the Trustee's right, title, and
interest in and to all of the  Receivables (as defined in the Sale and Servicing
Agreement)  identified  in the attached  Servicer's  Certificate  as  "Purchased
Receivables," which are to be repurchased by Consumer Portfolio  Services,  Inc.
pursuant to Section 3.2 or Section 3.4 of the Sale and  Servicing  Agreement and
all security and documents relating thereto.

         IN  WITNESS  WHEREOF I have  hereunto  set my hand this __ day of ____,
19__.


                                     NORWEST BANK MINNESOTA, NATIONAL
                                     ASSOCIATION, as Trustee


                                     By:

                                        Name:
                                        Title:










                                                           Exhibit E-2


                              TRUSTEE'S CERTIFICATE
                       PURSUANT TO SECTIONS 4.7 OR 11.1 OF
                        THE SALE AND SERVICING AGREEMENT


         Norwest  Bank  Minnesota,   National   Association,   as  trustee  (the
"Trustee") of the CPS Auto Receivables Trust 1997-5 (the "Trust") under the Sale
and  Servicing  Agreement  (the  "Sale and  Servicing  Agreement"),  dated as of
December 1, 1997,  among the Trust, CPS Receivables  Corp., as Seller,  Consumer
Portfolio  Services,  Inc.,  as Servicer  (the  "Servicer"),  and  Norwest  Bank
Minnesota,  National Association,  as Trustee and Standby Servicer,  does hereby
sell, transfer,  assign, and otherwise convey to the Servicer, without recourse,
representation,  or warranty, all of the Trustee's right, title, and interest in
and to all of the Receivables  (as defined in the Sale and Servicing  Agreement)
identified in the attached  Servicer's  Certificate as "Purchased  Receivables,"
which are to be repurchased  by the Servicer  pursuant to Section 4.7 or Section
11.1 of the Sale and Servicing Agreement and all security and documents relating
thereto.

         IN  WITNESS  WHEREOF I have  hereunto  set my hand this __ day of ____,
19__.


                                  NORWEST BANK MINNESOTA, NATIONAL
                                  ASSOCIATION, as Trustee


                                  By:
                                     Name:
                                     Title:



                                TABLE OF CONTENTS


                                                                           Page

                                    ARTICLE I

                                   DEFINITIONS

SECTION 1.1.      Definitions...............................................1
SECTION 1.2.      Other Definitional Provisions............................26

                                   ARTICLE II

                            CONVEYANCE OF RECEIVABLES

SECTION 2.1.      Conveyance of Receivables................................27
SECTION 2.2.      [RESERVED]...............................................28
SECTION 2.3.      Further Encumbrance of Trust Property....................28

                                   ARTICLE III

                                 THE RECEIVABLES

SECTION 3.1.      Representations and Warranties of Seller.................29
SECTION 3.2.      Repurchase upon Breach...................................36
SECTION 3.3.      Custody of Receivables Files.............................38
SECTION 3.4.      Acceptance of Receivable Files by Trustee................38
SECTION 3.5.      Access to Receivable Files...............................39

                                   ARTICLE IV

                   ADMINISTRATION AND SERVICING OF RECEIVABLES

SECTION 4.1.      Duties of the Servicer...................................40
SECTION 4.2.      Collection of Receivable Payments;
                  Modifications of Receivables; Lockbox
                  Agreements...............................................41
SECTION 4.3.      Realization Upon Receivables.............................43
SECTION 4.4.      Insurance................................................44
SECTION 4.5.      Maintenance of Security Interests in
                  Vehicles.................................................44
SECTION 4.6.      Additional Covenants of Servicer.........................46
SECTION 4.7.      Purchase of Receivables Upon Breach of
                  Covenant.................................................46
SECTION 4.8.      Servicing Fee............................................46
SECTION 4.9.      Servicer's Certificate...................................47
SECTION 4.10.     Annual Statement as to Compliance, Notice
                  of Servicer Termination Event............................47
SECTION 4.11.     Annual Independent Accountants' Report...................48
SECTION 4.12.     Access to Certain Documentation and
                  Information Regarding Receivables........................49
SECTION 4.13.     Verification of Servicer's Certificate...................49
SECTION 4.14.     Retention and Termination of Servicer....................51
SECTION 4.15.     Fidelity Bond............................................51

                                       -i-




                                TABLE OF CONTENTS
                                   (continued)

                                                                          Page


                                    ARTICLE V

                         TRUST ACCOUNTS; DISTRIBUTIONS;
                          STATEMENTS TO SECURITYHOLDERS

SECTION 5.1.      Establishment of Trust Accounts..........................51
SECTION 5.2.      [RESERVED]...............................................54
SECTION 5.3.      Certain Reimbursements to the Servicer...................54
SECTION 5.4.      Application of Collections...............................55
SECTION 5.5.      Withdrawals from Spread Account..........................55
SECTION 5.6.      Additional Deposits......................................56
SECTION 5.7.      Distributions............................................56
SECTION 5.8.      Note Distribution Account................................59
SECTION 5.9.      [RESERVED]...............................................60
SECTION 5.10.     [RESERVED]...............................................60
SECTION 5.11.     Statements to Securityholders............................60
SECTION 5.12.     Optional Deposits by the Note Insurer;
                  Notice of Waivers........................................62

                                   ARTICLE VI

                                 THE NOTE POLICY

SECTION 6.1.      Claims Under Note Policy.................................62
SECTION 6.2.      Preference Claims........................................64
SECTION 6.3.      Surrender of Note Policy.................................65

                                   ARTICLE VII

                                   [RESERVED]


                                  ARTICLE VIII

                                   THE SELLER

SECTION 8.1.      Representations of Seller................................65
                  (a)    Organization and Good Standing....................65
                  (b)    Due Qualification.................................65
                  (c)    Power and Authority...............................65
                  (d)    Valid Sale, Binding Obligations...................66
                  (e)    No Violation......................................66
                  (f)    No Proceedings....................................66
                  (g)    No Consents.......................................67
                  (h)    Tax Returns.......................................67
                  (i)    Chief Executive Office............................67
SECTION 8.2.      [RESERVED]...............................................67
SECTION 8.3.      Liability of Seller; Indemnities.........................67

                                      -ii-




                                TABLE OF CONTENTS
                                   (continued)

                                                                          Page

SECTION 8.4.      Merger or Consolidation of, or Assumption
                  of the Obligations of, Seller............................68
SECTION 8.5.      Limitation on Liability of Seller and
                  Others...................................................69
SECTION 8.6.      Seller May Own Certificates or Notes.....................69

                                   ARTICLE IX

                                  THE SERVICER

SECTION 9.1.      Representations of Servicer..............................70
                  (a)    Organization and Good Standing....................70
                  (b)    Due Qualification.................................70
                  (c)    Power and Authority...............................70
                  (d)    Binding Obligation................................70
                  (e)    No Violation......................................70
                  (f)    No Proceedings....................................71
                  (g)    No Consents.......................................71
                  (h)    Taxes.............................................71
                  (i)    Chief Executive Office............................71
SECTION 9.2.      Liability of Servicer; Indemnities.......................72
SECTION 9.3.      Merger or Consolidation of, or Assumption
                  of the Obligations of, the Servicer or
                  Standby Servicer.........................................73
SECTION 9.4.      Limitation on Liability of Servicer,
                  Standby Servicer and Others..............................75
SECTION 9.5.      Delegation of Duties.....................................75
SECTION 9.6.      Servicer and Standby Servicer Not to Resign..............76

                                    ARTICLE X

                                     DEFAULT

SECTION 10.1.     Servicer Termination Event...............................77
SECTION 10.2.     Consequences of a Servicer Termination
                  Event....................................................79
SECTION 10.3.     Appointment of Successor.................................80
SECTION 10.4.     Notification to Noteholders and
                  Certificateholders.......................................81
SECTION 10.5.     Waiver of Past Defaults..................................82
SECTION 10.6.     Action Upon Certain Failures of the
                  Servicer.................................................82

                                   ARTICLE XI

                                   TERMINATION

SECTION 11.1.     Optional Purchase of All Receivables.....................82


                                      -iii-




                                TABLE OF CONTENTS
                                   (continued)

                                                                         Page

                                   ARTICLE XII

                      ADMINISTRATIVE DUTIES OF THE SERVICER

SECTION 12.1.     Administrative Duties....................................83
                  (a)  Duties with Respect to the Indenture................83
                  (b)  Duties with Respect to the Issuer...................84
                  (c)  Tax Matters.........................................85
                  (d)  Non-Ministerial Matters.............................85
                  (e)  Exceptions..........................................86
                  (f)  Limitation of Standby Servicer's
                       Obligations.........................................86
SECTION 12.2.     Records..................................................86
SECTION 12.3.     Additional Information to be Furnished to
                  the Issuer...............................................86

                                  ARTICLE XIII

                            MISCELLANEOUS PROVISIONS

SECTION 13.1.     Amendment................................................86
SECTION 13.2.     Protection of Title to Trust.............................88
SECTION 13.3.     Notices..................................................90
SECTION 13.4.     Assignment...............................................91
SECTION 13.5.     Limitations on Rights of Others..........................91
SECTION 13.6.     Severability.............................................91
SECTION 13.7.     Separate Counterparts....................................92
SECTION 13.8.     Headings.................................................92
SECTION 13.9.     Governing Law............................................92
SECTION 13.10.    Assignment to Trustee....................................92
SECTION 13.11.    Nonpetition Covenants....................................92
SECTION 13.12.    Limitation of Liability of Owner Trustee
                  and Trustee..............................................93
SECTION 13.13.    Independence of the Servicer.............................93
SECTION 13.14.    No Joint Venture.........................................94
SECTION 13.15.    Insurer as Controlling Party.............................94


                                      -iv-




                                TABLE OF CONTENTS


SCHEDULES

Schedule A           -     Schedule of Receivables


EXHIBITS

Exhibit A            -     Form of Servicer's Certificate
Exhibit B            -     Form of Trust Receipt
Exhibit C            -     Form of Servicing Officer's Certificate
Exhibit D            -     Form of Monthly Securityholder Statement
Exhibit E            -     Form of Trustee's Certificate





                                       -v-

                                                                   Exhibit 10.11



                                                             Execution Copy


                                   ASSIGNMENT

         For value received,  in accordance with the Purchase Agreement dated as
of December 1, 1997,  between the undersigned (the "Seller") and CPS Receivables
Corp. (the  "Purchaser")  (the "CPS Purchase  Agreement"),  the undersigned does
hereby sell, transfer,  assign and otherwise convey unto the Purchaser,  without
recourse (subject to the obligations in the CPS Purchase  Agreement and the Sale
and Servicing Agreement),  all right, title and interest of the Seller in and to
(i) the CPS  Receivables  listed in the Schedule of CPS  Receivables  and,  with
respect to Rule of 78's  Receivables,  all  monies due or to become due  thereon
after the Cutoff Date  (including  Scheduled  Payments due after the Cutoff Date
(including  principal  prepayments  relating  to such  Scheduled  Payments)  but
received by the Seller on or before the Cutoff Date) and, with respect to Simple
Interest  Receivables,  all monies received thereunder after the Cutoff Date and
all  Liquidation  Proceeds  and  Recoveries  received  with  respect to such CPS
Receivables;  (ii) the security  interests in the Financed  Vehicles  granted by
Obligors pursuant to the CPS Receivables and any other interest of the Seller in
such Financed Vehicles, including, without limitation, the certificates of title
or, with respect to Financed  Vehicles in the State of Michigan,  other evidence
of ownership  with respect to such  Financed  Vehicles;  (iii) any proceeds from
claims on any  physical  damage,  credit  life and  credit  accident  and health
insurance  policies or certificates  relating to the Financed  Vehicles securing
the CPS Receivables;  (iv) refunds for the costs of extended  service  contracts
with  respect to Financed  Vehicles  securing  the CPS  Receivables,  refunds of
unearned  premiums  with  respect to credit life and credit  accident and health
insurance  policies or certificates  covering an Obligor or Financed  Vehicle or
his or her  obligations  with  respect  to a Financed  Vehicle  related to a CPS
Receivable  and  any  recourse  to  Dealers  for any of the  foregoing;  (v) the
Receivable File related to each CPS Receivable; and (vi) the proceeds of any and
all of the foregoing. The foregoing sale does not constitute and is not intended
to  result  in  any  assumption  by  the  Purchaser  of  any  obligation  of the
undersigned to the Obligors, insurers or any other Person in connection with the
CPS Receivables,  the related  Receivable  Files, any insurance  policies or any
agreement or instrument relating to any of them.

         This  Assignment  is made  pursuant  to and upon  the  representations,
warranties  and agreements on the part of the  undersigned  contained in the CPS
Purchase Agreement and is to be governed by the CPS Purchase Agreement.

         Capitalized  terms used herein and not otherwise defined shall have the
meanings assigned to them in the CPS Purchase Agreement.

         THIS  ASSIGNMENT  SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH
THE INTERNAL  LAWS OF THE STATE OF NEW YORK  WITHOUT  REGARD TO CONFLICTS OF LAW
PRINCIPLES.

         IN WITNESS  WHEREOF,  the  undersigned has caused this Assignment to be
duly executed as of December 11, 1997.










                                   CONSUMER PORTFOLIO SERVICES, INC.



                                   By:
                                       Name:
                                       Title:


                                       -2-





                                                           Execution Copy

         PURCHASE  AGREEMENT  dated as of this  December 1, 1997, by and between
CONSUMER  PORTFOLIO  SERVICES,  INC., a California  corporation  (the "Seller"),
having its principal  executive office at 2 Ada, Irvine,  California  92618, and
CPS RECEIVABLES CORP., a California  corporation (the  "Purchaser"),  having its
principal executive office at 2 Ada, Irvine, California 92618.

         WHEREAS,  in the regular course of its business,  the Seller  purchases
and  services  through  its auto loan  programs  certain  motor  vehicle  retail
installment sale contracts  secured by new and used  automobiles,  light trucks,
vans or minivans acquired from motor vehicle dealers.

         WHEREAS,  the  Seller  and the  Purchaser  wish to set  forth the terms
pursuant to which the CPS Receivables (as hereinafter  defined),  are to be sold
by the Seller to the Purchaser,  which CPS  Receivables  together with the Samco
Receivables  will be  transferred  by the  Purchaser,  pursuant  to the Sale and
Servicing  Agreement (as hereinafter  defined),  to CPS Auto  Receivables  Trust
1997-5  to be  created  thereunder,  which  Trust  will  issue  notes  under the
Indenture (as hereinafter defined)  representing  indebtedness of the Trust (the
"Class A Notes" or  "Notes")  and  certificates  under the Trust  Agreement  (as
hereinafter  defined)  representing  beneficial  interests  in  the  Trust  (the
"Certificates" and, together with the Notes, the "Securities").

         NOW,  THEREFORE,  in  consideration  of the  foregoing,  other good and
valuable consideration, and the mutual terms and covenants contained herein, the
parties hereto agree as follows:


                                    ARTICLE I

                               CERTAIN DEFINITIONS

         Terms not defined in this Agreement shall have the meaning set forth in
the Sale and  Servicing  Agreement  and if not defined  therein,  shall have the
meanings set forth in the Indenture.  As used in this  Agreement,  the following
terms shall, unless the context otherwise requires,  have the following meanings
(such meanings to be equally  applicable to the singular and plural forms of the
terms defined):

         "Agreement" means this Purchase Agreement and the CPS Assignment.

         "Assignment" means the CPS Assignment, Linc Assignment and/or the Samco
Assignment.

         "Base  Prospectus"  means the Prospectus  dated October 16, 1997,  with
respect to CPS Auto Receivables Trusts and any amendment or supplement thereto.


                                       -1-





         "Closing Date" means December 11, 1997.

         "CPS" means Consumer Portfolio Services, Inc., a California corporation
and its successors and assigns.

         "CPS  Assignment"  means the assignment dated December 11, 1997, by the
Seller to the  Purchaser,  relating to the purchase of the CPS  Receivables  and
certain other property related thereto by the Purchaser from the Seller pursuant
to this Agreement,  which shall be in substantially  the form attached hereto as
Exhibit A.

         "CPS  Receivables"  means each retail  installment  sale contract for a
Financed  Vehicle that appears on the Schedule of CPS Receivables and all rights
thereunder.

         "Indenture"  means the Indenture dated as of December 1, 1997,  between
CPS Auto  Receivables  Trust  1997-5,  as issuer,  and Norwest  Bank  Minnesota,
National Association, as trustee.

         "Obligor(s)" means the purchaser or co-purchasers of a Financed Vehicle
or any other Person who owes or may be liable for payments under a Receivable.

         "Offering  Documents"  means  the  Prospectus   Supplement,   the  Base
Prospectus and the Private Placement Memorandum.

         "Private Placement  Memorandum" means the Private Placement Memorandum,
dated December [8], 1997,  relating to the private placement of the Certificates
and any amendment or supplement thereto.

         "Prospectus  Supplement" means the Prospectus Supplement dated December
8, 1997,  relating to the public offering of the Class A Notes and any amendment
or supplement thereto.

         "Purchase  Agreement" means this Purchase Agreement,  as this agreement
may be  amended,  supplemented  or  otherwise  modified  from  time  to  time in
accordance with the terms hereof.

         "Purchaser" means CPS Receivables Corp., a California corporation,  and
its successors and assigns.

         "Receivables"  means,  collectively,  the  CPS  Receivables,  the  Line
Receivables and the Samco Receivables.

         "Receivables Purchase Price" means 85,966,448.89.

         "Repurchase  Event"  shall have the  meaning  specified  in Section 6.2
hereof.

                                       -2-





         "Sale and Servicing  Agreement" means the Sale and Servicing  Agreement
dated as of  December  1, 1997,  among CPS Auto  Receivables  Trust  1997-5,  as
issuer, CPS Receivables Corp., as seller, Consumer Portfolio Services,  Inc., as
originator of the Receivables and servicer, and Norwest Bank Minnesota, National
Association,  as trustee and standby servicer, as such agreement may be amended,
supplemented  or otherwise  modified  from time to time in  accordance  with the
terms thereof.

         "Samco" means Samco Acceptance Corp., a Delaware  corporation,  and its
successors and assigns.

         "Samco  Assignment"  means the assignment  substantially in the form of
Exhibit A to the Samco Purchase Agreement.

         "Samco  Purchase  Agreement"  means the Purchase  Agreement dated as of
December 1, 1997, between Samco Acceptance Corp., as seller, and CPS Receivables
Corp., as purchaser, as such agreement may be amended, supplemented or otherwise
modified from time to time in accordance with the terms thereof.

         "Samco  Receivable"  shall  have the  meaning  specified  in the  Samco
Purchase Agreement.

         "Schedule of CPS Receivables" means the list of CPS Receivables annexed
hereto as Exhibit B.

         "Schedule  of Linc  Receivables"  means  the  list of Linc  Receivables
annexed as Exhibit B to the Linc Purchase Agreement.

         "Schedule  of  Receivables"  means,  collectively,  the Schedule of CPS
Receivables,  the  Schedule  of Linc  Receivables  and  the  Schedule  of  Samco
Receivables.

         "Schedule  of Samco  Receivables"  means the list of Samco  Receivables
annexed as Exhibit B to the Samco Purchase Agreement.

         "Seller"  means  Consumer  Portfolio   Services,   Inc.,  a  California
corporation,  in its capacity as seller of the CPS Receivables and the other CPS
Transferred Property relating thereto, and its successors and assigns.

         "Servicer"  means  Consumer  Portfolio  Services,  Inc.,  a  California
corporation, in its capacity as Servicer of the Receivables,  and its successors
and assigns.

         "Transferred CPS Property" shall have the meaning  specified in Section
2.1(a) hereof.

         "Transferred  Linc  Property"  shall have the meaning  specified in the
Linc Purchase Agreement.

                                       -3-




         "Transferred  Property"  means the  Transferred  CPS  Property  and the
Transferred Samco Property.

         "Transferred  Samco Property"  shall have the meaning  specified in the
Samco Purchase Agreement.

         "Trust"  means the CPS Auto  Receivables  Trust  1997-5  created by the
Trust Agreement.

         "Trust  Agreement"  means the Trust  Agreement  dated as of December 2,
1997,  between CPS  Receivables  Corp.  and Bankers Trust  (Delaware),  as Owner
Trustee as amended and restated  pursuant to an  amendment  dated as of December
11, 1997 between the same parties.

         "UCC" means the Uniform Commercial Code, as in effect from time to time
in the relevant jurisdictions.

         "Underwriters" means, collectively, Paine Webber Incorporated and Black
Diamond Securities, LLC.

         "Underwriting  Agreement"  means  the  Underwriting  Agreement,   dated
December 8, 1997,  among the  Underwriters,  CPS, Samco,  Linc and the Purchaser
relating to the Class A Notes.


                                   ARTICLE II

                        PURCHASE AND SALE OF RECEIVABLES

         2.1. Purchase and Sale of Receivables.  On the Closing Date, subject to
the terms and conditions of this Purchase  Agreement,  the Seller agrees to sell
to the Purchaser,  and the Purchaser agrees to purchase from the Seller, without
recourse (subject to the obligations in this Purchase Agreement and the Sale and
Servicing  Agreement),  all of the Seller's right, title and interest in, to and
under  the CPS  Receivables  and the other  Transferred  CPS  Property  relating
thereto.  The  conveyance  to the  Purchaser  of the CPS  Receivables  and other
Transferred CPS Property  relating  thereto is intended as a sale free and clear
of all liens and it is intended  that the  Transferred  CPS  Property  and other
property of the Purchaser  shall not be part of the Seller's estate in the event
of the  filing of a  bankruptcy  petition  by or against  the  Seller  under any
bankruptcy law.

         (a) Transfer of  Receivables.  On the Closing  Date and  simultaneously
with the  transactions to be consummated  pursuant to the Trust  Agreement,  the
Indenture and the

                                       -4-





Sale and Servicing Agreement,  the Seller shall sell, transfer,  assign,  grant,
set over and otherwise convey to the Purchaser, without recourse (subject to the
obligations  herein and in the Sale and Servicing  Agreement),  all right, title
and  interest  of the  Seller  in and to (i) the CPS  Receivables  listed in the
Schedule of CPS Receivables and, with respect to Rule of 78's  Receivables,  all
monies due or to become due thereon after the Cutoff Date  (including  Scheduled
Payments due after the Cutoff Date (including principal  prepayments relating to
such  Scheduled  Payments)  but  received  by the Seller on or before the Cutoff
Date) and,  with respect to Simple  Interest  Receivables,  all monies  received
thereunder  after the Cutoff Date and all  Liquidation  Proceeds and  Recoveries
received with respect to such CPS  Receivables;  (ii) the security  interests in
the Financed  Vehicles  granted by Obligors  pursuant to the CPS Receivables and
any other interest of the Seller in such Financed Vehicles,  including,  without
limitation,  the certificates of title or, with respect to Financed  Vehicles in
the State of Michigan, other evidence of ownership with respect to such Financed
Vehicles; (iii) any proceeds from claims on any physical damage, credit life and
credit accident and health  insurance  policies or certificates  relating to the
Financed Vehicles securing the CPS Receivables or the Obligors thereunder;  (iv)
refunds for the costs of extended  service  contracts  with  respect to Financed
Vehicles securing the CPS Receivables, refunds of unearned premiums with respect
to credit life and credit accident and health insurance policies or certificates
covering an Obligor under a CPS  Receivable or Financed  Vehicle  securing a CPS
Receivable or his or her obligations  with respect to a Financed Vehicle and any
recourse to Dealers for any of the foregoing; (v) the Receivable File related to
each  CPS  Receivable;  and (vi) the  proceeds  of any and all of the  foregoing
(collectively,  the "Transferred CPS Property" and together with the Transferred
Samco Property and the Transferred Linc Property, the "Transferred Property").

                  (b) Receivables  Purchase Price. In consideration  for the CPS
Receivables and other  Transferred  Property  described in Section  2.1(a),  the
Purchaser shall, on the Closing Date, pay to the Seller the Receivables Purchase
Price. An amount equal to $81,621,042.72 of the Receivables Purchase Price shall
be paid to the Seller in cash. The remaining  $3,681,988.70  of the  Receivables
Purchase  Price  shall be  deemed  paid and  returned  to the  Purchaser  and be
considered a contribution to capital.  The portion of the  Receivables  Purchase
Price to paid in cash be by federal wire transfer (same day) funds.

         2.2. The Closing.  The sale and purchase of the CPS  Receivables  shall
take place at a closing (the "Closing") at the offices of Mayer,  Brown & Platt,
1675 Broadway, New York, New York 10019-5820 on the Closing Date, simultaneously
with the closings  under:  (a) the Samco  Purchase  Agreement  pursuant to which
Samco will sell the Samco  Receivables to CPS  Receivables  Corp.,  (b) the Linc
Purchase  Agreement pursuant to which Linc will sell the Linc Receivables to CPS
Receivables  Corp., (c) the Sale and Servicing  Agreement  pursuant to which the
Purchaser  will  assign  all of its  right,  title  and  interest  in and to the
Receivables and the other  Transferred  Property to the Trust for the benefit of
the  Securityholders,  (d) the Trust Agreement pursuant to which the Trust shall
be formed and the Certificates  issued,  (e) the Indenture pursuant to which the
Trust will issue the Notes, (f) the Underwriting Agreement pursuant to which the
Trust shall sell the Class A Notes to the

                                       -5-





Underwriters and (g) the Certificate  Purchase  Agreement  pursuant to which the
Purchaser shall sell the Certificates to one or more investors.


                                   ARTICLE III

                         REPRESENTATIONS AND WARRANTIES

         3.1.  Representations  and Warranties of the  Purchaser.  The Purchaser
hereby  represents  and  warrants  to the Seller as of the date hereof and as of
each Closing  Date (which  representations  and  warranties  shall  survive such
Closing Date):

                  (a)  Organization  and Good  Standing.  The Purchaser has been
         duly  organized  and is  validly  existing  as a  corporation  in  good
         standing  under the laws of the  State of  California,  with  power and
         authority  to own its  properties  and to conduct its  business as such
         properties  shall be  currently  owned and such  business is  presently
         conducted,  and had at all  relevant  times,  and  shall  have,  power,
         authority and legal right to acquire and own the Receivables.

                  (b) Due  Qualification.  The Purchaser is duly qualified to do
         business as a foreign  corporation in good  standing,  and has obtained
         all necessary  licenses and approvals in all jurisdictions in which the
         ownership  or lease of property or the  conduct of its  business  shall
         require such qualifications.

                  (c)  Power  and  Authority.  The  Purchaser  has the power and
         authority  to execute and deliver the  Agreements  and to carry out its
         terms and the  execution,  delivery and  performance  of the Agreements
         have been duly  authorized by the Purchaser by all necessary  corporate
         action.

                  (d) Binding  Obligation.  The  Agreements  shall  constitute a
         legal,  valid and binding  obligation of the Purchaser  enforceable  in
         accordance with its terms.

                  (e) No Violation.  The execution,  delivery and performance by
         the  Purchaser  of  the   Agreements  and  the   consummation   of  the
         transactions  contemplated  hereby  and the  fulfillment  of the  terms
         hereof do not conflict with, result in a breach of any of the terms and
         provisions of, nor constitute (with or without notice or lapse of time)
         a default  under,  the  articles  of  incorporation  or  by-laws of the
         Purchaser,  or any indenture,  agreement,  mortgage,  deed of trust, or
         other  instrument  to which the  Purchaser is a party or by which it is
         bound or to which any of its properties are subject;  nor result in the
         creation or imposition of any lien upon any of its properties  pursuant
         to the terms of any indenture,  agreement,  mortgage, deed of trust, or
         other instrument (other than the Basic Documents); nor violate any law,
         order,  rule or regulation  applicable to the Purchaser of any court or
         of any Federal or State regulatory body, administrative agency or other
         governmental  instrumentality having jurisdiction over the Purchaser or
         its properties.

                                       -6-





                  (f) No Proceedings. There are no proceedings or investigations
         pending, or to the Purchaser's best knowledge,  threatened,  before any
         court,  regulatory body,  administrative  agency or other  governmental
         instrumentality   having   jurisdiction   over  the  Purchaser  or  its
         properties:  (A)  asserting  the  invalidity  of the  Agreements or the
         Securities;  (B) seeking to prevent the issuance of the  Securities  or
         the  consummation  of  any  of  the  transactions  contemplated  by the
         Agreements;   (C)  seeking  any  determination  or  ruling  that  might
         materially and adversely affect the performance by the Purchaser of its
         obligations under, or the validity or enforceability of, the Agreements
         or the  Securities;  or (D) relating to the  Purchaser  and which might
         adversely  affect the Federal or State  income,  excise,  franchise  or
         similar tax attributes of the Securities.

                  (g) No Consents. No consent, approval,  authorization or order
         of or declaration or filing with any governmental authority is required
         to be  obtained  by the  Purchaser  for  the  issuance  or  sale of the
         Securities or the consummation of the other  transactions  contemplated
         by the Agreements,  the Trust Agreement,  the Indenture or the Sale and
         Servicing Agreement, except such as have been duly made or obtained.

         3.2.  Representations  and  Warranties  of the  Seller.  (a) The Seller
hereby  represents and warrants to the Purchaser as of the date hereof and as of
the Closing Date:

                  (i) Organization  and Good Standing.  The Seller has been duly
         organized  and is validly  existing as a  corporation  in good standing
         under the laws of the State of California,  with power and authority to
         own its properties and to conduct its business as such properties shall
         be currently owned and such business is presently  conducted and had at
         all relevant times, and shall have, power, authority and legal right to
         acquire, own and service the Receivables.

                  (ii) Due  Qualification.  The Seller is duly  qualified  to do
         business as a foreign  corporation in good  standing,  and has obtained
         all necessary  licenses and approvals in all jurisdictions in which the
         ownership  or  lease  of  property  or  the  conduct  of  its  business
         (including  the  origination  and the servicing of the  Receivables  as
         required  by the Sale  and  Servicing  Agreement)  shall  require  such
         qualifications.

                  (iii)  Power  and  Authority.  The  Seller  has the  power and
         authority to execute and deliver the  Agreements and to carry out their
         terms;  the Seller has full power and  authority to sell and assign the
         property  sold and assigned to the  Purchaser  and has duly  authorized
         such sale and  assignment to the  Purchaser by all necessary  corporate
         action;  and the execution,  delivery and performance of the Agreements
         have been duly  authorized  by the  Seller by all  necessary  corporate
         action.

                  (iv) Valid Sale; Binding  Obligation.  This Purchase Agreement
         effects a valid sale,  transfer and  assignment of the CPS  Receivables
         and the  other  Transferred  CPS  Property  conveyed  to the  Purchaser
         pursuant  to  Section  2.1,   enforceable   against  creditors  of  and
         purchasers from the Seller; and this Agreement

                                       -7-





         shall  constitute a legal,  valid and binding  obligation of the Seller
         enforceable in accordance with its terms.

                  (v) No Violation.  The execution,  delivery and performance by
         the Seller of the Agreements and the  consummation of the  transactions
         contemplated  hereby  and the  fulfillment  of the terms  hereof do not
         conflict with,  result in any breach of any of the terms and provisions
         of, nor constitute  (with or without notice or lapse of time) a default
         under,  the articles of  incorporation,  as amended,  or by-laws of the
         Seller, or any indenture,  agreement, mortgage, deed of trust, or other
         instrument to which the Seller is a party or by which it is bound or to
         which any of its properties are subject;  nor result in the creation or
         imposition of any lien upon any of its properties pursuant to the terms
         of any such  indenture,  agreement,  mortgage,  deed of trust, or other
         instrument  (other  than the Basic  Documents);  nor  violate  any law,
         order,  rule or regulation  applicable to the Seller of any court or of
         any Federal or State  regulatory body,  administrative  agency or other
         governmental instrumentality having jurisdiction over the Seller or its
         properties.

                  (vi)   No   Proceedings.   There   are   no   proceedings   or
         investigations pending, or to the Seller's best knowledge,  threatened,
         before any court,  regulatory  body,  administrative  agency,  or other
         governmental instrumentality having jurisdiction over the Seller or its
         properties:  (A)  asserting  the  invalidity  of the  Agreements or the
         Securities;  (B) seeking to prevent the issuance of the  Securities  or
         the  consummation  of  any  of  the  transactions  contemplated  by the
         Agreements;   (C)  seeking  any  determination  or  ruling  that  might
         materially  and adversely  affect the  performance by the Seller of its
         obligations under, or the validity or enforceability of, the Agreements
         or the  Securities;  or (D)  relating  to the  Seller  and which  might
         adversely  affect the Federal or State  income,  excise,  franchise  or
         similar tax attributes of the Securities.

                  (vii) No  Consents.  No consent,  approval,  authorization  or
         order of or  declaration or filing with any  governmental  authority is
         required for the issuance or sale of the Securities or the consummation
         of the other  transactions  contemplated by the  Agreements,  the Trust
         Agreement,  the Indenture or the Sale and Servicing  Agreement,  except
         such as have been duly made or obtained.

                  (viii)  Financial  Condition.  The Seller  has a positive  net
         worth and is able to and does pay its  liabilities as they mature.  The
         Seller  is not in  default  under  any  obligation  to pay money to any
         Person  except for  matters  being  disputed in good faith which do not
         involve an  obligation of the Seller on a promissory  note.  The Seller
         will not use the proceeds  from the  transactions  contemplated  by the
         Agreements  to  give  any  preference  to  any  creditor  or  class  of
         creditors,  and  this  transaction  will  not  leave  the  Seller  with
         remaining assets which are  unreasonably  small compared to its ongoing
         operations.

                  (ix) Fraudulent Conveyance. The Seller is not selling the CPS

                                       -8-





         Receivables  to the  Purchaser  with any  intent  to  hinder,  delay or
         defraud any of its creditors; the Seller will not be rendered insolvent
         as a result of the sale of the CPS Receivables to the Purchaser.

         (b) The Seller makes the following representations and warranties as to
the Receivables  (including the Samco  Receivables and the Linc Receivables) and
the other Transferred Property relating thereto on which the Purchaser relies in
accepting the Receivables and the other  Transferred  Property relating thereto.
Such  representations and warranties speak with respect to each Receivable as of
the Closing Date and shall  survive the sale,  transfer,  and  assignment of the
Receivables and the other Transferred Property relating thereto to the Purchaser
and the subsequent  assignment  and transfer  pursuant to the Sale and Servicing
Agreement:

                  (i) Origination  Date. Each Receivable has an origination date
         on or after June 10, 1996.

                  (ii) Principal  Balance/Number of Contracts.  As of the Cutoff
         Date, the total  aggregate  principal  balance of the  Receivables  was
         $95,706,307. The Receivables are evidenced by 7,556 Contracts.

                  (iii) Maturity of Receivables. Each Receivable has an original
         term to  maturity  of not more than 60  months;  the  weighted  average
         original  term to  maturity of the  Receivables  is 57 months as of the
         Cutoff Date; the remaining  term to maturity of each  Receivable was 60
         months or less as of the Cutoff Date;  the weighted  average  remaining
         term to  maturity  of the  Receivables  was 56 months as of the  Cutoff
         Date.

                  (iv)  Characteristics of Receivables.  (a) Each Receivable (1)
         has been originated in the United States of America by a Dealer for the
         retail  sale of a  Financed  Vehicle  in the  ordinary  course  of such
         Dealer's business,  has been fully and properly executed by the parties
         thereto and has been  purchased by the Seller (or,  with respect to the
         Samco  Receivables,  Samco and,  with respect to the Linc  Receivables,
         Linc) in connection with the sale of Financed  Vehicles by the Dealers,
         (2) has created a valid,  subsisting,  and  enforceable  first priority
         security interest in favor of the Seller (or, with respect to the Samco
         Receivables,  Samco and, with respect to the Linc Receivables, Linc) in
         the Financed Vehicle,  which security interest has been assigned by the
         Seller (or,  with  respect to the Samco  Receivables,  Samco and,  with
         respect to the Linc Receivables,  Linc) to the Purchaser, which in turn
         has assigned such security  interest to the Trust  pursuant to the Sale
         and  Servicing  Agreement  which  will in  turn  assign  such  security
         interest  to  the  Trustee,  (3)  contains  customary  and  enforceable
         provisions  such that the rights and remedies of the holder or assignee
         thereof shall be adequate for realization against the collateral of the
         benefits of the security,  (4) provides for level monthly payments that
         fully  amortize the Amount  Financed over the original term (except for
         the last payment,  which may be different  from the level  payment) and
         yield interest at the Annual Percentage Rate,

                                       -9-





         (5) has an Annual Percentage Rate of not less than 15.58%,  (6) that is
         a Rule  of  78's  Receivable  provides  for,  in the  event  that  such
         Receivable  is  prepaid,  a  prepayment  that fully pays the  Principal
         Balance  and  includes  a  full  month's  interest,  in  the  month  of
         prepayment,  at the  Annual  Percentage  Rate,  (7) is a Rule  of  78's
         Receivable or a Simple Interest Receivable, and (8) was originated by a
         Dealer   and  was   sold  by  the   Dealer   without   any   fraud   or
         misrepresentation on the part of such Dealer.

                  (v) Approximately 88.21% of the aggregate Principal Balance of
         the Receivables,  constituting 90.74% of the number of Receivables,  as
         of the Cutoff Date,  represents  financing of used  automobiles,  light
         trucks,  vans or minivans;  the remainder of the Receivables  represent
         financing  of  new  automobiles,   light  trucks,   vans  or  minivans;
         approximately   19.24%  of  the  aggregate  Principal  Balance  of  the
         Receivables  as of the  Cutoff  Date  were  originated  in the State of
         California;  approximately 47.55% of the aggregate Principal Balance of
         the  Receivables  as of the Cutoff Date were  originated  under the CPS
         alpha program;  approximately  7.30% of the aggregate Principal Balance
         of the Receivables as of the Cutoff Date were originated  under the CPS
         delta program;  approximately 14.91% of the aggregate Principal Balance
         of the Receivables as of the Cutoff Date were originated  under the CPS
         first time buyer  program;  and  approximately  23.10% of the aggregate
         Principal  Balance of the  Receivables  were  originated  under the CPS
         standard  program;  approximately  4.07%  of  the  aggregate  Principal
         Balance  of  the  Receivables  are  Samco  Receivables;  6.80%  of  the
         Receivables are Linc  Receivables;  no Receivable  shall have a payment
         that is more than 30 days overdue as of the Cutoff Date;  24.86% of the
         aggregate  Principal  Balance  of the  Receivables  are  Rule  of  78's
         Receivables  and  75.14%  of the  aggregate  Principal  Balance  of the
         Receivables are Simple Interest Receivables; each Receivable shall have
         a final  scheduled  payment due no later than  December 31, 2002;  each
         Receivable  has an original term to maturity of not more than 60 months
         and an average  original  term to maturity of 57 months and a remaining
         term to  maturity  of not more than 60 months and an average  remaining
         term to maturity of 56 months; and each Receivable was originated on or
         before the Cutoff Date.

                  (vi)  Scheduled  Payments.  Each  Receivable  had an  original
         principal  balance of not less than $2,806.70 nor more than  $28,793.51
         has an outstanding  principal balance as of the Cutoff Date of not less
         than $1,315.65 and not more than  $28,793.51 and has a first  Scheduled
         Payment due on or prior to [ ], 1997.

                  (vii)  Characteristics  of  Obligors.  As of the  date of each
         Obligor's  application  for the loan from which the related  Receivable
         arises,  each Obligor on any  Receivable  (a) did not have any material
         past  due  credit   obligations   or  any  personal  or  real  property
         repossessed  or wages  garnished  within  one year prior to the date of
         such  application,  unless such amounts have been repaid or  discharged
         through  bankruptcy,  (b) was not the subject of any Federal,  State or
         other bankruptcy,  insolvency or similar proceeding pending on the date
         of application that is not discharged, (c) had

                                      -10-





         not  been  the  subject  of more  than  one  Federal,  State  or  other
         bankruptcy,  insolvency or similar proceeding, and (d) was domiciled in
         the United States.

                  (viii)  Origination  of  Receivables.  Based  on  the  billing
         address of the  Obligors  and the  Principal  Balances as of the Cutoff
         Date,  approximately  19.24%  of the  Receivables  were  originated  in
         California,  approximately  6.84% of the Receivables were originated in
         Florida,  approximately  6.21% of the  Receivables  were  originated in
         Texas, 5.38% of the Receivables were originated in Pennsylvania and the
         remaining  62.33%  of the  Receivables  were  originated  in all  other
         States.

                  (ix)  Post-Office  Box. On or prior to the next billing period
         after the Cutoff  Date,  the Seller will  notify  each  Obligor to make
         payments with respect to its  respective  Receivables  after the Cutoff
         Date  directly to the  Post-Office  Box,  and will provide each Obligor
         with a monthly  statement  in order to  enable  such  Obligors  to make
         payments directly to the Post-Office Box.

                  (x) Location of Receivable  Files;  One  Original.  A complete
         Receivable  File with respect to each  Receivable  has been or prior to
         the  Closing  Date will be  delivered  to the  Trustee at the  location
         listed in Schedule B to the Sale and Servicing Agreement. There is only
         one original executed copy of each Receivable.

                  (xi)  Schedule  of  Receivables;   Selection  Procedures.  The
         information  with respect to the  Receivables set forth in the Schedule
         of CPS  Receivables,  the Schedule of Linc Receivables and the Schedule
         of Samco Receivables is true and correct in all material respects as of
         the close of business on the Cutoff Date,  and no selection  procedures
         adverse to the  Securityholders  have been  utilized in  selecting  the
         Receivables.

                  (xii)  Compliance with Law. Each  Receivable,  the sale of the
         Financed Vehicle and the sale of any physical  damage,  credit life and
         credit accident and health insurance and any extended service contracts
         complied at the time the related  Receivable was originated or made and
         at the execution of this  Agreement  complies in all material  respects
         with all requirements of applicable Federal,  State and local laws, and
         regulations thereunder including,  without limitation,  usury laws, the
         Federal  Truth-in-Lending  Act, the Equal Credit  Opportunity  Act, the
         Fair Credit Reporting Act, the Fair Debt Collection  Practices Act, the
         Federal  Trade  Commission  Act, the  Magnuson-Moss  Warranty  Act, the
         Federal Reserve Board's Regulations B and Z, the Soldiers' and Sailors'
         Civil  Relief  Act  of  1940,  the  Texas  Consumer  Credit  Code,  the
         California  Automobile Sales Finance Act, and state  adaptations of the
         National  Consumer Act and of the Uniform  Consumer  Credit  Code,  and
         other consumer credit laws and equal credit  opportunity and disclosure
         laws.

                  (xiii)  Binding  Obligation.  Each  Receivable  represents the
         genuine,  legal, valid and binding payment obligation in writing of the
         Obligor, enforceable by

                                      -11-





         the holder thereof in accordance with its terms.

                  (xiv) No Government  Obligor.  None of the Receivables are due
         from the  United  States of  America  or any State or from any  agency,
         department,  or  instrumentality of the United States of America or any
         State.

                  (xv) Security Interest in Financed Vehicle.  Immediately prior
         to the sale, assignment, and transfer thereof, each Receivable shall be
         secured by a validly  perfected first priority security interest in the
         Financed  Vehicle in favor of the Seller (or, with respect to the Samco
         Receivables,  Samco and, with respect to the Linc Receivables, Linc) as
         secured party,  and such security  interest is prior to all other liens
         upon and security interests in such Financed Vehicle which now exist or
         may hereafter arise or be created (except, as to priority,  for any tax
         liens or mechanics' liens which may arise after the Closing Date).

                  (xvi)  Receivables in Force. No Receivable has been satisfied,
         subordinated or rescinded,  nor has any Financed  Vehicle been released
         from the lien granted by the related Receivable in whole or in part.

                  (xvii)  No  Waiver.  No  provision  of a  Receivable  has been
         waived.

                  (xviii) No Amendments.  No Receivable has been amended, except
         as such  Receivable  may have been  amended to grant  extensions  which
         shall not have  numbered  more than (a) one  extension  of one calendar
         month  in  any  calendar  year  or (b)  three  such  extensions  in the
         aggregate.

                  (xix)  No  Defenses.  As of the  Closing  Date,  no  right  of
         rescission, setoff, counterclaim or defense exists or has been asserted
         or  threatened  with respect to any  Receivable.  The  operation of the
         terms of any  Receivable or the exercise of any right  thereunder  will
         not render such Receivable unenforceable in whole or in part or subject
         to any such right of rescission, setoff, counterclaim, or defense.

                  (xx) No Liens.  As of the Cutoff  Date,  there are no liens or
         claims  existing or which have been filed for work,  labor,  storage or
         materials  relating to a Financed Vehicle that shall be liens prior to,
         or equal or  coordinate  with,  the  security  interest in the Financed
         Vehicle granted by the Receivable.

                  (xxi)   No   Default;   Repossession.   Except   for   payment
         delinquencies  continuing  for a period of not more than thirty days as
         of the Cutoff Date, no default,  breach,  violation or event permitting
         acceleration  under the terms of any  Receivable  has occurred;  and no
         continuing  condition  that  with  notice  or the  lapse of time  would
         constitute  a  default,   breach,   violation,   or  event   permitting
         acceleration  under the terms of any Receivable has arisen; and neither
         the  Seller nor Samco  shall  waive and  neither  has waived any of the
         foregoing; and no Financed Vehicle shall have been

                                      -12-





         repossessed as of the Cutoff Date.

                  (xxii)  Insurance;   Other.  (A)  Each  Obligor  has  obtained
         insurance  covering  the  Financed  Vehicle as of the  execution of the
         Receivable  insuring  against  loss  and  damage  due to  fire,  theft,
         transportation,   collision  and  other  risks  generally   covered  by
         comprehensive and collision  coverage and each Receivable  requires the
         Obligor to obtain and maintain  such  insurance  naming the Seller (or,
         with respect to the Samco  Receivables,  Samco and, with respect to the
         Linc Receivables, Linc) and its successors and assigns as an additional
         insured,  (B) each  Receivable  that  finances the cost of premiums for
         credit life and credit  accident or health  insurance  is covered by an
         insurance  policy and  certificate of insurance  naming the Seller (or,
         with respect to the Samco  Receivables,  Samco and, with respect to the
         Linc  Receivables,  Linc) as  policyholder  (creditor)  under each such
         insurance  policy  and  certificate  of  insurance  and  (C) as to each
         Receivable that finances the cost of an extended service contract,  the
         respective  Financed Vehicle which secures the Receivable is covered by
         an extended service contract.

                  (xxiii)  Title.  It is the  intention  of the Seller  that the
         transfer and assignment  herein  contemplated  constitute a sale of the
         CPS  Receivables  from  the  Seller  to  the  Purchaser  and  that  the
         beneficial interest in and title to such CPS Receivables not be part of
         the debtor's estate in the event of the filing of a bankruptcy petition
         by or against the Seller under any  bankruptcy  law. No CPS  Receivable
         has been sold,  transferred,  assigned, or pledged by the Seller to any
         Person other than the Purchaser or any such pledge has been released on
         or prior to the Closing  Date.  Immediately  prior to the  transfer and
         assignment  herein  contemplated,  the Seller  had good and  marketable
         title to each CPS Receivable,  and was the sole owner thereof, free and
         clear of all  liens,  claims,  encumbrances,  security  interests,  and
         rights  of others  and,  immediately  upon the  transfer  thereof,  the
         Purchaser  shall  have  good  and  marketable  title  to each  such CPS
         Receivable,  and will be the sole owner thereof,  free and clear of all
         liens, encumbrances,  security interests, and rights of others, and the
         transfer has been perfected under the UCC.

                  (xxiv) Lawful  Assignment.  No Receivable has been  originated
         in, or is  subject  to the laws of, any  jurisdiction  under  which the
         sale, transfer, and assignment of such Receivable under this Agreement,
         the Linc Purchase  Agreement or the Samco Purchase  Agreement  shall be
         unlawful,  void,  or voidable.  None of the Seller,  Samco nor Linc has
         entered  into any  agreement  with any account  debtor that  prohibits,
         restricts  or  conditions   the   assignment  of  any  portion  of  the
         Receivables.

                  (xxv)  All  Filings  Made.  All  filings  (including,  without
         limitation,  UCC  filings)  necessary in any  jurisdiction  to give the
         Purchaser  a  first  priority  perfected   ownership  interest  in  the
         Receivables  and the other  Transferred  CPS  Property  have been made,
         taken or performed.


                                      -13-





                  (xxvi) Chattel Paper.  Each  Receivable  constitutes  "chattel
         paper" under the applicable UCC.

                  (xxvii)  Valid  and  Binding   Obligation  of  Obligor.   Each
         Receivable  is the legal,  valid and binding  obligation of the Obligor
         thereunder and is enforceable in accordance with its terms, except only
         as such enforcement may be limited by bankruptcy, insolvency or similar
         laws affecting the enforcement of creditors' rights generally,  and all
         parties to such contract had full legal capacity to execute and deliver
         such contract and all other documents  related thereto and to grant the
         security interest purported to be granted thereby.

                  (xxviii) Tax Liens.  As of the Cutoff  Date,  there is no lien
         against any Financed Vehicle for delinquent taxes.

                  (xxix) Title  Documents.  (A) If the Receivable was originated
         in a State  in which  notation  of a  security  interest  on the  title
         document of the related  Financed  Vehicle is required or  permitted to
         perfect such security interest,  the title document for such Receivable
         shows,  or if a new or replacement  title document is being applied for
         with respect to such  Financed  Vehicle the title  document  (or,  with
         respect to Receivables  originated in the State of Michigan,  all other
         evidence of ownership  with respect to such  Financed  Vehicle) will be
         received within 180 days and will show, the Seller (or, with respect to
         the Samco Receivables, Samco and, with respect to the Linc Receivables,
         Linc) named as the original secured party under the related  Receivable
         as the holder of a first  priority  security  interest in such Financed
         Vehicle,  and (B) if the  Receivable was originated in a State in which
         the  filing  of a  financing  statement  under the UCC is  required  to
         perfect  a  security  interest  in  motor  vehicles,  such  filings  or
         recordings have been duly made and show the Seller (or, with respect to
         the Samco Receivables, Samco and, with respect to the Linc Receivables,
         Linc) named as the original secured party under the related Receivable,
         and in either  case,  the Trustee  has the same rights as such  secured
         party has or would have (if such secured  party were still the owner of
         the  Receivable)  against  all  parties  claiming  an  interest in such
         Financed  Vehicle.  With respect to each Receivable for which the title
         document of the related Financed Vehicle has not yet been returned from
         the Registrar of Titles,  the Seller has received written evidence from
         the  related  Dealer that such title  document  showing the Seller (or,
         with respect to the Samco  Receivables,  Samco and, with respect to the
         Linc Receivables, Linc) as first lienholder has been applied for.

                  (xxx) Casualty. No Financed Vehicle has suffered a Casualty.

                  (xxxi) Obligation to Dealers or Others.  The Purchaser and its
         assignees will assume no obligation to Dealers or other  originators or
         holders of the Receivables (including,  but not limited to under dealer
         reserves) as a result of the purchase of the Receivables.

                                      -14-





                  (xxxii)  Full  Amount  Advanced.   The  full  amount  of  each
         Receivable  has  been  advanced  to  each  Obligor,  and  there  are no
         requirements for future advances thereunder.  No Obligor has any option
         under a Receivable to borrow from any Person  additional  funds secured
         by the related Financed Vehicle.

         (c) The  representations  and  warranties  contained in this  Agreement
shall not be  construed as a warranty or guaranty by the Seller as to the future
payments  by any  Obligor.  The  sale of the CPS  Receivables  pursuant  to this
Agreement shall be "without recourse" except for the representations, warranties
and  covenants  made by the Seller in this  Agreement or the Sale and  Servicing
Agreement.


                                   ARTICLE IV

                                   CONDITIONS

         4.1.  Conditions  to  Obligation of the  Purchaser.  On the  applicable
Closing Date, the obligation of the Purchaser to purchase the CPS Receivables is
subject to the satisfaction of the following conditions:

                  (a)  Representations  and Warranties True. The representations
         and warranties of the Seller hereunder shall be true and correct on the
         related  Closing  Date with the same  effect as if then  made,  and the
         Seller  shall have  performed  all  obligations  to be  performed by it
         hereunder on or prior to such Closing Date.

                  (b)  Computer  Files  Marked.  The  Seller  shall,  at its own
         expense,  on or prior to the  Related  Closing  Date,  indicate  in its
         computer files that the CPS Receivables have been sold to the Purchaser
         pursuant to this Purchase  Agreement and shall deliver to the Purchaser
         the  Schedule  of  CPS  Receivables  certified  by  the  Chairman,  the
         President,  the Vice  President  or the  Treasurer  of the Seller to be
         true, correct and complete.

                  (c) Receivable Files  Delivered.  The Seller shall, at its own
         expense,  deliver  the related  Receivable  Files to the Trustee at the
         offices specified in Schedule B to the Sale and Servicing  Agreement on
         or prior to the related Closing Date.

                  (d) Documents to be delivered by the Seller at the Closing.

                           (i) The Assignment.  On each Closing Date, the Seller
                  will  execute  and  deliver  the  Assignment  which  shall  be
                  substantially in the form of Exhibit A hereto.

                           (ii)  Evidence  of UCC-1  Filing.  On or prior to the
                  Closing  Date,  the Seller shall  record and file,  at its own
                  expense,  a UCC-1 financing  statement in each jurisdiction in
                  which required by applicable law,  executed by the Seller,  as
                  seller

                                      -15-





                  or debtor,  and naming the Purchaser,  as purchaser or secured
                  party,  naming the CPS Receivables  and the other  Transferred
                  CPS Property  conveyed  hereafter as  collateral,  meeting the
                  requirements of the laws of each such jurisdiction and in such
                  manner  as  is  necessary  to  perfect  the  sale,   transfer,
                  assignment  and  conveyance  of such  CPS  Receivables  to the
                  Purchaser.  The Seller shall deliver a  file-stamped  copy, or
                  other evidence  satisfactory  to the Purchaser of such filing,
                  to the Purchaser on or prior to such Closing Date.

                           (iii)  Evidence of UCC-2  Filing.  On or prior to the
                  related  Closing  Date,  the Seller shall cause to be recorded
                  and filed, at its own expense,  appropriate  UCC-2 termination
                  statements (or UCC-3 termination statements,  as applicable in
                  the relevant UCC  jurisdiction)  executed by General  Electric
                  Capital  Corporation  ("GECC") in each  jurisdiction  in which
                  required by applicable  law,  meeting the  requirements of the
                  laws of  each  such  jurisdiction  and in  such  manner  as is
                  necessary  to  release  GECC's  interest  in the  Receivables,
                  including without  limitation,  the security  interests in the
                  Financed Vehicles securing the Receivables and any proceeds of
                  such security  interests or the Receivables.  The Seller shall
                  deliver a file-stamped copy, or other evidence satisfactory to
                  the Purchaser of such filing,  to the Purchaser on or prior to
                  such Closing Date.

                           (iv)  Other  Documents.  On or prior  to the  related
                  Closing Date, the Seller shall deliver such other documents as
                  the Purchaser may reasonably request.

                  (e) Other Transactions.  The transactions  contemplated by the
         Trust Agreement,  the Indenture,  the Sale and Servicing Agreement, the
         Samco Purchase Agreement, the Linc Purchase Agreement, the Underwriting
         Agreement and the Certificate  Purchase  Agreement shall be consummated
         on the Closing Date.

         4.2.  Conditions  to Obligation  of the Seller.  The  obligation of the
Seller to sell the  Receivables to the Purchaser is subject to the  satisfaction
of the following conditions:

                  (a)  Representations  and Warranties True. The representations
         and warranties of the Purchaser  hereunder shall be true and correct on
         the Closing  Date with the same effect as if then made,  and the Seller
         shall have performed all obligations to be performed by it hereunder on
         or prior to the Closing Date.

                  (b)  Receivables  Purchase  Price.  At the Closing  Date,  the
         Purchaser will deliver to the Seller the CPS Receivables Purchase Price
         as provided in Section 2.1(b).  The Seller hereby directs the Purchaser
         to wire  $81,621,042.72  of the  Receivables  Purchase Price to Bank of
         America,  ABA:  121000358,  Account  #1458425131,   Consumer  Portfolio
         Services,  Inc.  pursuant to wire  instructions  to be delivered to the
         Purchaser on or prior to the Closing Date.



                                      -16-





                                    ARTICLE V

                             COVENANTS OF THE SELLER

         The Seller  agrees with the  Purchaser as follows;  provided,  however,
that to the extent  that any  provision  of this  ARTICLE V  conflicts  with any
provision of the Sale and Servicing Agreement,  the Sale and Servicing Agreement
shall govern:

         5.1.  Protection of Right, Title and Interest.

         (a)  Filings.  The Seller  shall  cause all  financing  statements  and
continuation  statements and any other necessary  documents  covering the right,
title and  interest of the  Purchaser  in and to the  Receivables  and the other
Transferred Property to be promptly filed, and at all times to be kept recorded,
registered  and filed,  all in such manner and in such places as may be required
by law fully to  preserve  and  protect  the right,  title and  interest  of the
Purchaser hereunder to the Receivables and the other Transferred  Property.  The
Seller shall deliver to the Purchaser file stamped copies of, or filing receipts
for, any document  recorded,  registered or filed as provided  above, as soon as
available  following such  recordation,  registration  or filing.  The Purchaser
shall  cooperate  fully with the Seller in connection  with the  obligations set
forth  above and will  execute  any and all  documents  reasonably  required  to
fulfill  the intent of this  Section  5.1(a).  In the event the Seller  fails to
perform its obligations under this subsection,  the Purchaser or the Trustee may
do so at the expense of the Seller.

         (b)  Name and  Other  Changes.  At least 60 days  prior to the date the
Seller makes any change in its name, identity or corporate structure which would
make any financing statement or continuation  statement filed in accordance with
paragraph (a) above seriously misleading within the applicable provisions of the
UCC or any title  statute,  the Seller shall give the  Trustee,  the Insurer (so
long as an Insurer  Default shall not have occurred and be  continuing)  and the
Purchaser  written  notice of any such  change and no later than five days after
the effective date thereof,  shall file appropriate amendments to all previously
filed financing statements or continuation statements. At least 60 days prior to
the date of any relocation of its principal  executive office,  the Seller shall
give the  Trustee,  the  Insurer (so long as an Insurer  Default  shall not have
occurred and be  continuing)  and the Purchaser  written notice thereof if, as a
result of such  relocation,  the applicable  provisions of the UCC would require
the filing of any amendment of any previously  filed  financing or  continuation
statement  or of any new  financing  statement  and the Seller shall within five
days after the effective date thereof,  file any such amendment or new financing
statement.  The Seller  shall at all times  maintain  each  office from which it
shall service Receivables, and its principal executive office, within the United
States of America.

         (c)  Accounts  and  Records.  The Seller  shall  maintain  accounts and
records as to each CPS Receivable  accurately and in sufficient detail to permit
the  reader  thereof  to know at any time  the  status  of such CPS  Receivable,
including payments and recoveries

                                      -17-





made and payments owing (and the nature of each).

         (d)  Maintenance  of Computer  Systems.  The Seller shall  maintain its
computer  systems so that,  from and after the time of sale hereunder of the CPS
Receivables to the Purchaser,  the Seller's master computer  records  (including
any back-up  archives) that refer to a CPS Receivable shall indicate clearly the
interest of the Purchaser in such CPS Receivable and that such CPS Receivable is
owned  by the  Purchaser.  Indication  of  the  Purchaser's  ownership  of a CPS
Receivable  shall be deleted from or modified on the Seller's  computer  systems
when,  and  only  when,  the CPS  Receivable  shall  have  been  paid in full or
repurchased.

         (e) Sale of Other Receivables.  If at any time the Seller shall propose
to sell, grant a security interest in, or otherwise transfer any interest in any
automobile or light- duty truck receivables  (other than the CPS Receivables) to
any prospective purchaser, lender, or other transferee, the Seller shall give to
such prospective purchaser, lender, or other transferee computer tapes, records,
or print-outs (including any restored from back-up archives) that, if they shall
refer in any manner  whatsoever to any CPS  Receivable,  shall indicate  clearly
that such CPS Receivable has been sold and is owned by the Purchaser unless such
CPS Receivable has been paid in full or repurchased.

         (f) Access to Records.  The Seller shall permit the  Purchaser  and its
agents at any time during  normal  business  hours to inspect,  audit,  and make
copies of and abstracts from the Seller's records regarding any Receivable.

         (g) List of Receivables.  Upon request, the Seller shall furnish to the
Purchaser, within five Business Days, a list of all CPS Receivables (by contract
number  and name of  Obligor)  then  owned  by the  Purchaser,  together  with a
reconciliation of such list to the Schedule of CPS Receivables.

         5.2. Other Liens or Interests. Except for the conveyances hereunder and
pursuant to the Sale and Servicing Agreement,  the Seller will not sell, pledge,
assign or transfer  to any other  Person,  or grant,  create,  incur,  assume or
suffer to exist any lien on any  interest  therein,  and the Seller shall defend
the right, title, and interest of the Purchaser in, to and under the Receivables
against all claims of third  parties  claiming  through or under the Seller (or,
with  respect  to the Samco  Receivables,  Samco and,  with  respect to the Linc
Receivables, Linc).

         5.3. Chief Executive  Office.  During the term of the Receivables,  the
Seller will  maintain its chief  executive  office in one of the United  States,
except Louisiana or Vermont.

         5.4. Costs and Expenses.  The Seller agrees to pay all reasonable costs
and  disbursements  in  connection  with the  perfection,  as against  all third
parties,  of the  Purchaser's  right,  title  and  interest  in  and to the  CPS
Receivables.


                                      -18-





         5.5. Delivery of Receivable Files. On or prior to the Closing Date, the
Seller  shall  deliver  the  Receivable  Files to the  Trustee  at the  location
specified in Schedule B to the Sale and  Servicing  Agreement.  The Seller shall
have until the last day of the second  Collection  Period following receipt from
the Trustee of  notification,  pursuant to Section 3.4 of the Sale and Servicing
Agreement,  that there has been a failure  to  deliver a file with  respect to a
Receivable (including a Samco Receivable or a Linc Receivable) or that a file is
unrelated to the Receivables  identified in Schedule A to the Sale and Servicing
Agreement  or that any of the  documents  referred to in Section 3.3 of the Sale
and Servicing  Agreement are not contained in a Receivable File, to deliver such
file or any of the  aforementioned  documents  required  to be  included in such
Receivable  File  to the  Trustee.  Unless  such  defect  with  respect  to such
Receivable  File shall have been cured by the last day of the second  Collection
Period following  discovery thereof by the Trustee,  the Seller hereby agrees to
repurchase  any  such  Receivable  from  the  Trust  as of  such  last  day.  In
consideration  of the  purchase of the  Receivable,  the Seller  shall remit the
Purchase Amount in the manner specified in Section 4.5 of the Sale and Servicing
Agreement.  The  sole  remedy  hereunder  of  the  Trustee,  the  Trust  or  the
Securityholders  with  respect  to a breach  of this  Section  5.5,  shall be to
require the Seller to repurchase  the  Receivable  pursuant to this Section 5.5.
Upon receipt of the Purchase Amount,  the Trustee shall release to the Seller or
its  designee  the  related  Receivable  File and shall  execute and deliver all
instruments of transfer or assignment,  without recourse, as are prepared by the
Seller and  delivered to the Trustee and are  necessary to vest in the Seller or
such designee title to the Receivable.

         5.6. Indemnification.  (a) The Seller shall indemnify the Purchaser for
any  liability as a result of the failure of a Receivable  to be  originated  in
compliance  with  all  requirements  of law  and for  any  breach  of any of its
representations and warranties contained herein.

         (b) The Seller shall defend, indemnify, and hold harmless the Purchaser
from and against  any and all costs,  expenses,  losses,  damages,  claims,  and
liabilities,  arising out of or resulting from the use, ownership,  or operation
by the Seller or any Affiliate thereof of a Financed Vehicle.

         (c) The Seller shall defend, indemnify, and hold harmless the Purchaser
from and  against  any and all taxes,  except for taxes on the net income of the
Purchaser,  that may at any time be asserted  against the Purchaser with respect
to the transactions  contemplated  herein,  including,  without limitation,  any
sales,  gross  receipts,   general  corporation,   tangible  personal  property,
privilege,  or license  taxes and costs and  expenses in  defending  against the
same.

         (d) The Seller shall defend, indemnify, and hold harmless the Purchaser
from and  against  any and all  costs,  expenses,  losses,  damages,  claims and
liabilities  to the  extent  that such cost,  expense,  loss,  damage,  claim or
liability  arose  out  of,  or was  imposed  upon  the  Purchaser  through,  the
negligence,  willful misfeasance,  or bad faith of the Seller in the performance
of its duties  under the  Agreement,  or by reason of reckless  disregard of the
Seller's obligations and duties under the Agreement.

                                      -19-





         (e) The Seller shall defend, indemnify, and hold harmless the Purchaser
from and against all costs, expenses,  losses,  damages,  claims and liabilities
arising out of or incurred in connection  with the  acceptance or performance of
the  Seller's  trusts  and  duties  as  Servicer  under  the Sale and  Servicing
Agreement,  except to the extent that such cost, expense, loss, damage, claim or
liability  shall be due to the willful  misfeasance,  bad faith,  or  negligence
(except for errors in judgment) of the Purchaser.

         Indemnification  under this Section 5.6 shall include  reasonable  fees
and  expenses  of  litigation  and  shall  survive  payment  of  the  Notes  and
Certificates. These indemnity obligations shall be in addition to any obligation
that the Seller may otherwise have.

         5.7. Sale. The Seller agrees to treat this  conveyance for all purposes
(including without limitation tax and financial  accounting  purposes) as a sale
on all relevant  books,  records,  tax returns,  financial  statements and other
applicable documents.

         5.8.  Non-Petition.  In the event of any breach of a representation and
warranty made by the Purchaser  hereunder,  the Seller covenants and agrees that
it will not take any action to pursue any remedy that it may have hereunder,  in
law, in equity or  otherwise,  until a year and a day have passed since the date
on which all  certificates  issued by the Trust or a similar trust formed by the
Purchaser  have been paid in full.  The  Purchaser  and the  Seller  agree  that
damages  will not be an adequate  remedy for such breach and that this  covenant
may be specifically enforced by the Purchaser or by the Trust.


                                   ARTICLE VI

                            MISCELLANEOUS PROVISIONS

         6.1.  Obligations of Seller.  The  obligations of the Seller under this
Agreement  shall not be  affected  by reason of any  invalidity,  illegality  or
irregularity of any Receivable.

         6.2. Repurchase Events. The Seller hereby covenants and agrees with the
Purchaser  for the benefit of the  Purchaser,  the Trustee,  the Insurer and the
Securityholders,  that (i) the  occurrence  of a breach  of any of the  Seller's
representations  and  warranties  contained in Section  3.2(b)  hereof  (without
regard to any limitations regarding the Seller's knowledge) and (ii) the failure
of the Seller to timely  comply  with its  obligations  pursuant  to Section 5.5
hereof, shall constitute events obligating the Seller to repurchase the affected
Receivables  (including  any affected  Samco  Receivables  or Linc  Receivables)
hereunder  ("Repurchase  Events"), at the Purchase Amount from the Trust. Unless
the breach of any of the Seller's representations and warranties shall have been
cured by the last day of the second  Collection  Period  following the discovery
thereof by or notice to the Purchaser and the Seller of such breach,  the Seller
shall  repurchase any Receivable if such  Receivable is materially and adversely
affected by the breach as of the last day of such second  Collection Period (or,
at the Seller's option,  the last day of the first  Collection  Period following
the discovery) and,

                                      -20-





in the event that the breach relates to a  characteristic  of the Receivables in
the  aggregate,  and if the Trust is materially  and adversely  affected by such
breach,  unless the  breach  shall  have been  cured by such  second  Collection
Period,   the  Seller  shall  purchase  such  aggregate   Principal  Balance  of
Receivables, such that following such purchase such representation shall be true
and correct with respect to the remainder of the  Receivables  in the aggregate.
The  provisions  of this  Section 6.2 are intended to grant the Trustee a direct
right  against the Seller to demand  performance  hereunder,  and in  connection
therewith  the  Seller  waives  any  requirement  of prior  demand  against  the
Purchaser  and waives any  defaults  it would have  against the  Purchaser  with
respect to such repurchase obligation. Any such purchase shall take place in the
manner  specified  in  Section  5.6 of the Sale  and  Servicing  Agreement.  For
purposes of this Section 6.2, the Purchase  Amount of a Receivable  which is not
consistent with the warranty pursuant to Section  3.2(b)(iv)(a)(5) or (iv)(a)(6)
shall include such  additional  amount as shall be necessary to provide the full
amount of interest as  contemplated  therein.  The sole remedy  hereunder of the
Securityholders,  the Trust, the Insurer,  the Trustee or the Purchaser  against
the Seller with respect to any Repurchase Event shall be to enforce the Seller's
obligation to repurchase such Receivables pursuant to this Agreement;  provided,
however, that the Seller shall indemnify the Trustee, the Insurer, the Trust and
the Securityholders  against all costs, expenses,  losses,  damages,  claims and
liabilities,  including  reasonable  fees and expenses of counsel,  which may be
asserted  against or incurred by any of them,  as a result of third party claims
arising out of the events or facts giving rise to such  breach.  Upon receipt of
the  Purchase  Amount,  the  Purchaser  shall  cause the  Trustee to release the
related  Receivables  File  to  the  Seller  and  to  execute  and  deliver  all
instruments of transfer or  assignment,  without  recourse,  as are necessary to
vest in the Seller title to the Receivable. Notwithstanding the foregoing, if it
is determined that consummation of the transactions contemplated by the Sale and
Servicing  Agreement,   the  Indentures  and  the  other  transaction  documents
referenced in such  Agreement,  servicing and operation of the Trust pursuant to
Trust  Agreement and such other  documents,  or the ownership of a Security by a
Holder  constitutes  a  violation  of the  prohibited  transaction  rules of the
Employee  Retirement Income Security Act of 1974, as amended  ("ERISA"),  or the
Internal  Revenue  Code of 1986,  as  amended  ("Code")  for which no  statutory
exception or  administrative  exemption  applies,  such  violation  shall not be
treated as a Repurchase Event.

         6.3. Seller's Assignment of Purchased Receivables.  With respect to all
Receivables repurchased by the Seller pursuant to this Agreement,  the Purchaser
shall assign,  without  recourse except as provided  herein,  representation  or
warranty,  to the Seller all the Purchaser's right, title and interest in and to
such Receivables, and all security and documents relating thereto.

         6.4.  Conveyance  as Sale of  Receivables  Not  Financing.  The parties
hereto intend that the conveyance hereunder be a sale of the CPS Receivables and
the other  Transferred  CPS Property  from the Seller to the Purchaser and not a
financing  secured by such assets;  and the beneficial  interest in and title to
the CPS Receivables and the other  Transferred CPS Property shall not be part of
the Seller's  estate in the event of the filing of a  bankruptcy  petition by or
against the Seller under any bankruptcy law. In the event that any conveyance

                                      -21-





hereunder is for any reason not  considered a sale, the parties intend that this
Agreement  constitute a security  agreement under the UCC (as defined in the UCC
as in effect in the State of  California)  and  applicable  law,  and the Seller
hereby grants to the Purchaser a first priority  perfected security interest in,
to and under the CPS  Receivables  and the other  Transferred CPS Property being
delivered to the  Purchaser on the Closing  Date,  and other  property  conveyed
hereunder  and all proceeds of any of the  foregoing for the purpose of securing
payment and  performance  of the Securities and the repayment of amounts owed to
the Purchaser from the Seller.

         6.5. Trust. The Seller  acknowledges that the Purchaser will,  pursuant
to the Sale and  Servicing  Agreement,  sell the  Receivables  to the  Trust and
assign its rights under this Purchase Agreement, the Linc Purchase Agreement and
the Samco  Purchase  Agreement to the Trust,  and that the  representations  and
warranties  contained in this  Agreement and the rights of the  Purchaser  under
this  Purchase  Agreement,  including  under  Sections  6.2 and 6.4  hereof  are
intended  to  benefit  such  Trust  and the  Securityholders.  The  Seller  also
acknowledges  that the Trustee on behalf of the  Securityholders  as assignee of
the Purchaser's rights hereunder may directly enforce,  without making any prior
demand on the Purchaser, all the rights of the Purchaser hereunder including the
rights under Section 6.2 and 6.4 hereof. The Seller hereby consents to such sale
and assignment.

         6.6.  Amendment.  This  Purchase  Agreement may be amended from time to
time by a written  amendment  duly  executed and delivered by the Seller and the
Purchaser with the consent of the Insurer; provided,  however, that (i) any such
amendment  that  materially   adversely  affects  the  rights  of  the  Class  A
Noteholders  under the Sale and Servicing  Agreement must be consented to by the
holders of Class A Notes representing more than 50% of the outstanding principal
amount of Class A Notes and (ii) any amendment that materially adversely affects
the rights of the Certificateholders under the Sale and Servicing Agreement must
be consented to by the holders of Certificates representing more than 50% of the
Certificate Balance.

         6.7.  Accountants'  Letters.  (a) KPMG Peat Marwick LLP will review the
characteristics of the Receivables and will compare those characteristics to the
information with respect to the Receivables contained in the Offering Documents;
(b) The Seller will  cooperate  with the  Purchaser and KPMG Peat Marwick LLP in
making  available all information and taking all steps  reasonably  necessary to
permit such accountants to complete the review set forth in Section 6.7(a) above
and to deliver the letters  required of them under the  Underwriting  Agreement;
and (c) KPMG Peat Marwick LLP will deliver to the Purchaser a letter,  dated the
Closing Date, in the form previously  agreed to by the Seller and the Purchaser,
with  respect to the  financial  and  statistical  information  contained in the
Offering  Documents  under the captions  "CPS's  Automobile  Contract  Portfolio
- --Delinquency  and  Loss  Experience"  and  "The  Receivables   Pool",   certain
information  relating to the  Receivables  on magnetic  tape  obtained  from the
Seller and the  Purchaser and with respect to such other  information  as may be
agreed in the form of letter.


                                      -22-





         6.8.  Waivers.  No  failure  or delay on the part of the  Purchaser  in
exercising any power,  right or remedy under the  Agreements  shall operate as a
waiver  thereof,  nor shall any single or partial  exercise  of any such  power,
right or remedy preclude any other or further  exercise  thereof or the exercise
of any other power, right or remedy.

         6.9. Notices.  All communications and notices pursuant hereto to either
party shall be in writing or by telegraph or telex and addressed or delivered to
it at its address  (or in case of telex,  at its telex  number at such  address)
shown in the opening portion of this Purchase Agreement or at such other address
as may be  designated  by it by notice to the other party and, if mailed or sent
by telegraph or telex,  shall be deemed given when mailed,  communicated  to the
telegraph office or transmitted by telex.

         6.10. Costs and Expenses.  The Seller will pay all expenses incident to
the performance of its obligations under this Purchase  Agreement and the Seller
agrees to pay all reasonable  out-of-pocket costs and expenses of the Purchaser,
excluding  fees and expenses of counsel,  in connection  with the  perfection as
against third parties of the Purchaser's right, title and interest in and to the
CPS  Receivables  and  security  interests  in the  Financed  Vehicles  and  the
enforcement of any obligation of the Seller hereunder.

         6.11.  Representations of the Seller and the Purchaser.  The respective
agreements,  representations,  warranties and other statements by the Seller and
the Purchaser set forth in or made  pursuant to this  Purchase  Agreement  shall
remain in full force and effect and will survive the closing  under  Section 2.2
hereof.

         6.12.  Confidential  Information.  The  Purchaser  agrees  that it will
neither use nor disclose to any Person the names and  addresses of the Obligors,
except in connection with the enforcement of the Purchaser's  rights  hereunder,
under the CPS Receivables, under the Sale and Servicing Agreement or as required
by law.

         6.13.  Headings  and  Cross-References.  The  various  headings in this
Agreement are included for convenience  only and shall not affect the meaning or
interpretation of any provision of this Purchase  Agreement.  References in this
Purchase  Agreement  to Section  names or numbers  are to such  Sections of this
Purchase Agreement.

         6.14.  Third Party  Beneficiaries.  The parties hereto hereby expressly
agree that each of the Trustee for the  benefit of the  Securityholders  and the
Insurer  shall  be third  party  beneficiaries  with  respect  to this  Purchase
Agreement, provided, however, that no third party other than the Trustee for the
benefit of the  Securityholders  and the Credit Enhancer shall be deemed a third
party beneficiary of this Purchase Agreement.

         6.15.  Governing Law. THIS PURCHASE  AGREEMENT AND THE ASSIGNMENT SHALL
BE GOVERNED BY AND CONSTRUED IN  ACCORDANCE  WITH THE INTERNAL LAWS OF THE STATE
OF NEW YORK WITHOUT REGARD TO CONFLICTS OF LAWS PRINCIPLES.

                                      -23-





         6.16.  Counterparts.  This Purchase Agreement may be executed in two or
more  counterparts and by different  parties on separate  counterparts,  each of
which shall be an original,  but all of which together shall  constitute one and
the same instrument.


                    [Rest of page intentionally left blank.]

                                      -24-





         IN WITNESS  WHEREOF,  the parties  hereby  have  caused  this  Purchase
Agreement to be executed by their respective  officers thereunto duly authorized
as of the date and year first above written.


                                     CPS RECEIVABLES CORP.


                                     By:
                                         Name:
                                         Title:



                                      CONSUMER PORTFOLIO SERVICES, INC.


                                      By:
                                         Name:
                                         Title:







                                                           Exhibit A

                                   ASSIGNMENT

         For value received,  in accordance with the Purchase Agreement dated as
of December 1, 1997,  between the undersigned (the "Seller") and CPS Receivables
Corp. (the  "Purchaser")  (the "CPS Purchase  Agreement"),  the undersigned does
hereby sell, transfer,  assign and otherwise convey unto the Purchaser,  without
recourse (subject to the obligations in the CPS Purchase  Agreement and the Sale
and Servicing Agreement),  all right, title and interest of the Seller in and to
(i) the CPS  Receivables  listed in the Schedule of CPS  Receivables  and,  with
respect to Rule of 78's  Receivables,  all  monies due or to become due  thereon
after the Cutoff Date  (including  Scheduled  Payments due after the Cutoff Date
(including  principal  prepayments  relating  to such  Scheduled  Payments)  but
received by the Seller on or before the Cutoff Date) and, with respect to Simple
Interest  Receivables,  all monies received thereunder after the Cutoff Date and
all  Liquidation   Proceeds  and  Recoveries   received  with  respect  to  such
Receivables;  (ii) the security  interests in the Financed  Vehicles  granted by
Obligors pursuant to the CPS Receivables and any other interest of the Seller in
such Financed Vehicles, including, without limitation, the certificates of title
or, with respect to Financed  Vehicles in the State of Michigan,  other evidence
of ownership  with respect to such  Financed  Vehicles;  (iii) any proceeds from
claims on any  physical  damage,  credit  life and  credit  accident  and health
insurance  policies or certificates  relating to the Financed  Vehicles securing
the CPS Receivables;  (iv) refunds for the costs of extended  service  contracts
with  respect to Financed  Vehicles  securing  the CPS  Receivables,  refunds of
unearned  premiums  with  respect to credit life and credit  accident and health
insurance  policies or certificates  covering an Obligor or Financed  Vehicle or
his or her  obligations  with  respect  to a Financed  Vehicle  related to a CPS
Receivable  and  any  recourse  to  Dealers  for any of the  foregoing;  (v) the
Receivable File related to each CPS Receivable; and (vi) the proceeds of any and
all of the foregoing. The foregoing sale does not constitute and is not intended
to  result  in  any  assumption  by  the  Purchaser  of  any  obligation  of the
undersigned to the Obligors, insurers or any other Person in connection with the
CPS Receivables,  the related  Receivable  Files, any insurance  policies or any
agreement or instrument relating to any of them.

         This  Assignment  is made  pursuant  to and upon  the  representations,
warranties  and agreements on the part of the  undersigned  contained in the CPS
Purchase Agreement and is to be governed by the CPS Purchase Agreement.

         Capitalized  terms used herein and not otherwise defined shall have the
meanings assigned to them in the CPS Purchase Agreement.

         THIS  ASSIGNMENT  SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH
THE INTERNAL  LAWS OF THE STATE OF NEW YORK  WITHOUT  REGARD TO CONFLICTS OF LAW
PRINCIPLES.

         IN WITNESS  WHEREOF,  the  undersigned has caused this Assignment to be
duly executed as of [ ].


                                     CONSUMER PORTFOLIO SERVICES, INC.


                                     By:
                                        Name:
                                        Title:




                                       A-1




                                    Exhibit B
                           Schedule of CPS Receivables

                               See Following Page

                                                                   Exhibit 10.12



                                                                  Execution Copy

                                   ASSIGNMENT

         For value received,  in accordance with the Purchase Agreement dated as
of December 1, 1997, between the undersigned (the "Seller") and Samco Acceptance
Corp. (the "Purchaser") (the "Samco Purchase  Agreement"),  the undersigned does
hereby sell, transfer,  assign and otherwise convey unto the Purchaser,  without
recourse  (subject to the  obligations in the Samco  Purchase  Agreement and the
Sale and Servicing  Agreement),  all right,  title and interest of the Seller in
and to (i) the Samco  Receivables  listed in the  Schedule of Samco  Receivables
and, with respect to Rule of 78's  Receivables,  all monies due or to become due
thereon after the Cutoff Date (including Scheduled Payments due after the Cutoff
Date (including  principal  prepayments relating to such Scheduled Payments) but
received by the Seller on or before the Cutoff Date) and, with respect to Simple
Interest  Receivables,  all monies received thereunder after the Cutoff Date and
all  Liquidation  Proceeds and  Recoveries  received  with respect to such Samco
Receivables;  (ii) the security  interests in the Financed  Vehicles  granted by
Obligors  pursuant to the Samco Receivables and any other interest of the Seller
in such Financed Vehicles,  including,  without limitation,  the certificates of
title or, with  respect to Financed  Vehicles  in the State of  Michigan,  other
evidence of ownership with respect to Financed Vehicles; (iii) any proceeds from
claims on any  physical  damage,  credit  life and  credit  accident  and health
insurance  policies or certificates  relating to the Financed  Vehicles securing
the Samco Receivables;  (iv) refunds for the costs of extended service contracts
with respect to Financed  Vehicles  securing the Samco  Receivables,  refunds of
unearned  premiums  with  respect to credit life and credit  accident and health
insurance  policies or  certificates  covering  an Obligor or  Financed  Vehicle
securing the Samco  Receivables or his or her obligations with respect to such a
Financed  Vehicle and any recourse to Dealers for any of the foregoing;  (v) the
Receivable File related to each Samco  Receivable;  and (vi) the proceeds of any
and all of the  foregoing.  The foregoing  sale does not  constitute  and is not
intended to result in any  assumption by the Purchaser of any  obligation of the
undersigned to the Obligors, insurers or any other Person in connection with the
Samco Receivables, the Receivable Files, any insurance policies or any agreement
or instrument relating to any of them.

         This  Assignment  is made  pursuant  to and upon  the  representations,
warranties and agreements on the part of the undersigned  contained in the Samco
Purchase Agreement and is to be governed by the Samco Purchase Agreement.

         Capitalized  terms used herein and not otherwise defined shall have the
meanings assigned to them in the Samco Purchase Agreement.

         THIS  ASSIGNMENT  SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH
THE INTERNAL  LAWS OF THE STATE OF NEW YORK  WITHOUT  REGARD TO CONFLICTS OF LAW
PRINCIPLES.






         IN WITNESS  WHEREOF,  the  undersigned has caused this Assignment to be
duly executed as of December 11, 1997.


                                           SAMCO ACCEPTANCE CORP.



                                           By:
                                               Name:
                                               Title:







                                                     Execution Copy

         PURCHASE  AGREEMENT  dated as of this  December 1, 1997, by and between
SAMCO  ACCEPTANCE  CORP.,  a Delaware  corporation  (the  "Seller"),  having its
principal executive office at 8150 North Central Expressway, Suite 600, Lock-Box
39, Dallas,  Texas,  and CPS RECEIVABLES  CORP., a California  corporation  (the
"Purchaser"), having its principal executive office at 2 Ada, Irvine, California
92618.

         WHEREAS,  in the regular course of its business,  the Seller  purchases
and  services  through  its auto loan  programs  certain  motor  vehicle  retail
installment sale contracts  secured by new and used  automobiles,  light trucks,
vans or minivans acquired from motor vehicle dealers.

         WHEREAS,  the  Seller  and the  Purchaser  wish to set  forth the terms
pursuant to which the Samco Receivables (as hereinafter defined), are to be sold
by the Seller to the Purchaser,  which Samco  Receivables  together with the CPS
Receivables  will be  transferred  by the  Purchaser,  pursuant  to the Sale and
Servicing  Agreement (as hereinafter  defined),  to CPS Auto  Receivables  Trust
1997-5  to be  created  thereunder,  which  Trust  will  issue  notes  under the
Indenture (as hereinafter defined)  representing  indebtedness of the Trust (the
"Class A Notes" or the "Notes") and  certificates  under the Trust Agreement (as
hereinafter  defined)  representing  beneficial  interests  in  the  Trust  (the
"Certificates" and, together with the Notes, the "Securities").

         NOW,  THEREFORE,  in  consideration  of the  foregoing,  other good and
valuable consideration, and the mutual terms and covenants contained herein, the
parties hereto agree as follows:


                                    ARTICLE I

                               CERTAIN DEFINITIONS

         Terms not defined in this Purchase Agreement shall have the meaning set
forth in the Sale and Servicing  Agreement  and, if not defined  therein,  shall
have the meaning set forth in the Indenture. As used in this Purchase Agreement,
the  following  terms shall,  unless the context  otherwise  requires,  have the
following  meanings (such meanings to be equally  applicable to the singular and
plural forms of the terms defined):

         "Agreement" means this Purchase Agreement and the Samco Assignment.

         "Base  Prospectus"  means the Prospectus  dated October 16, 1997,  with
respect to CPS Auto Receivables Trusts and any amendment or supplement thereto.

         "Closing Date" means December 11, 1997.

         "CPS"  means   Consumer   Portfolio   Services,   Inc.,   a  California
corporation, and its successors and assigns.

                                       -1-




         "CPS  Purchase  Agreement"  means the  purchase  agreement  dated as of
December 1, 1997, between Consumer Portfolio Services,  Inc., as seller, and CPS
Receivables Corp., as purchaser, as such agreement may be amended,  supplemented
or otherwise modified from time to time in accordance with the terms thereof.

         "CPS Receivable"  shall have the meaning  specified in the CPS Purchase
Agreement.

         "Indenture"  means the Indenture dated as of December 1, 1997,  between
CPS Auto  Receivables  Trust  1997-5,  as issuer  and  Norwest  Bank  Minnesota,
National Association, as trustee.

         "Linc" means Linc Acceptance  Company LLC, a Delaware limited liability
company and its successors and assigns.

         "Linc  Purchase  Agreement"  means the purchase  agreement  dated as of
December  1, 1997,  between  Linc,  as seller,  and CPS  Receivables  Corp.,  as
purchaser, as such agreement may be amended,  supplemented or otherwise modified
from time to time in accordance with the terms thereof.

         "Linc Receivable" shall have the meaning specified in the Linc Purchase
Agreement.

         "Obligor(s)" means the purchaser or co-purchasers of a Financed Vehicle
or any other Person who owes or may be liable for payments under a Receivable.

         "Offering  Documents"  means  the  Prospectus   Supplement,   the  Base
Prospectus and the Private Placement Memorandum.

         "Private Placement  Memorandum" means the Private Placement Memorandum,
dated December [8], 1997,  relating to the private placement of the Certificates
and any amendment or supplement thereto.

         "Prospectus  Supplement" means the Prospectus Supplement dated December
8, 1997,  relating to the public offering of the Class A Notes and any amendment
or supplement thereto.

         "Purchase  Agreement" means this Purchase Agreement,  as this agreement
may be  amended,  supplemented  or  otherwise  modified  from  time  to  time in
accordance with the terms hereof.

         "Purchaser" means CPS Receivables Corp., a California corporation,  and
its successors and assigns.


                                       -2-





         "Receivable"  means,  collectively,   the  CPS  Receivables,  the  Linc
Receivables and the Samco Receivables.

         "Receivables Purchase Price" means $3,895,246.70.

         "Repurchase  Event"  shall have the  meaning  specified  in Section 6.2
hereof.

         "Sale and Servicing  Agreement" means the Sale and Servicing  Agreement
dated as of December  1, 1997,  among CPS Auto  Receivables  Trust  1997-5,  CPS
Receivables Corp., as seller,  Consumer Portfolio Services,  Inc., as originator
of  the  Receivables  and  servicer,   and  Norwest  Bank  Minnesota,   National
Association,  as Trustee and standby servicer, as such agreement may be amended,
supplemented  or otherwise  modified  from time to time in  accordance  with the
terms thereof.

         "Samco" means Samco Acceptance Corp., a Delaware  corporation,  and its
successors and assigns.

         "Samco Assignment" means the assignment dated December 11, 1997, by the
Seller to the Purchaser,  relating to the purchase of the Samco  Receivables and
certain other property related thereto by the Purchaser from the Seller pursuant
to this Purchase Agreement which shall be substantially in the form of Exhibit A
to this Purchase Agreement.

         "Samco  Purchase  Agreement"  means this  Purchase  Agreement,  as this
agreement may be amended,  supplemented or otherwise  modified from time to time
in accordance with the terms hereof.

         "Samco  Receivable"  means each retail  installment sale contract for a
Financed  Vehicle  that  appears on the  Schedule of Samco  Receivables  and all
rights thereunder.

         "Schedule of CPS Receivables" means the list of CPS Receivables annexed
as Exhibit B to the CPS Purchase Agreement.

         "Schedule  of  Receivables"  means the  Schedule  of Samco  Receivables
and/or the CPS Schedule of Receivables.

         "Schedule  of Samco  Receivables"  means the list of Samco  Receivables
annexed hereto as Exhibit B.

         "Seller" means Samco Acceptance Corp., a Delaware  corporation,  in its
capacity  as seller of the Samco  Receivables  and the other  Transferred  Samco
Property relating thereto, and its successors and assigns.

         "Servicer"  means  Consumer  Portfolio  Services,  Inc.,  a  California
corporation, in its capacity as Servicer of the Receivables,  and its successors
and assigns.

                                       -3-





         "Transferred CPS Property" shall have the meaning  specified in the CPS
Purchase Agreement.

         "Transferred  Linc  Property"  shall have the meaning  specified in the
Linc Purchase Agreement

         "Transferred  Property"  shall have the  meaning  specified  in Section
2.1(a) hereof.

         "Transferred  Samco  Property"  shall  have the  meaning  specified  in
Section 2.1(a) hereof.

         "Trust"  means the CPS Auto  Receivables  Trust  1997-5  created by the
Trust Agreement.

         "Trust  Agreement"  means the Trust  Agreement  between CPS Receivables
Corp.  and Bankers  Trust  (Delaware),  as Owner Trustee dated as of December 2,
1997, as amended and restated as of December 11, 1997.

         "UCC" means the Uniform Commercial Code, as in effect from time to time
in the relevant jurisdictions.

         "Underwriters" means, collectively,  PaineWebber Incorporated and Black
Diamond Securities, LLC.

         "Underwriting  Agreement"  means  the  Underwriting  Agreement,   dated
December 8, 1997,  among the  Underwriters,  CPS, Samco,  Linc and the Purchaser
relating to the Class A Notes.


                                   ARTICLE II

                        PURCHASE AND SALE OF RECEIVABLES

         2.1. Purchase and Sale of Receivables.  On the Closing Date, subject to
the terms and conditions of this Purchase  Agreement,  the Seller agrees to sell
to the Purchaser,  and the Purchaser agrees to purchase from the Seller, without
recourse (subject to the obligations in this Purchase Agreement and the Sale and
Servicing  Agreement),  all of the Seller's right, title and interest in, to and
under the Samco  Receivables and the other  Transferred  Samco Property relating
thereto.  The  conveyance  to the Purchaser of the Samco  Receivables  and other
Transferred Samco Property relating thereto is intended as a sale free and clear
of all liens and it is intended that the  Transferred  Samco  Property and other
property of the Purchaser  shall not be part of the Seller's estate in the event
of the  filing of a  bankruptcy  petition  by or against  the  Seller  under any
bankruptcy law.


                                       -4-





         (a) Transfer of  Receivables.  On the Closing  Date and  simultaneously
with the  transactions to be consummated  pursuant to the Trust  Agreement,  the
Indenture and the Sale and Servicing Agreement, the Seller shall sell, transfer,
assign, grant, set over and otherwise convey to the Purchaser,  without recourse
(subject to the obligations herein and in the Sale and Servicing Agreement), all
right,  title and  interest  of the  Seller in and to (i) the Samco  Receivables
listed in the Schedule of Samco  Receivables  and,  with respect to Rule of 78's
Receivables,  all  monies  due or to become due  thereon  after the Cutoff  Date
(including  Scheduled  Payments due after the Cutoff Date  (including  principal
prepayments  relating to such Scheduled  Payments) but received by the Seller on
or before the Cutoff Date) and, with respect to Simple Interest Receivables, all
monies received  thereunder  after the Cutoff Date and all Liquidation  Proceeds
and  Recoveries  received  with  respect  to such  Samco  Receivables;  (ii) the
security  interests in the Financed Vehicles granted by Obligors pursuant to the
Samco  Receivables  and any  other  interest  of the  Seller  in  such  Financed
Vehicles,  including,  without  limitation,  the  certificates of title or, with
respect  to  Financed  Vehicles  in the State of  Michigan,  other  evidence  of
ownership with respect to Financed  Vehicles;  (iii) any proceeds from claims on
any  physical  damage,  credit  life and credit  accident  and health  insurance
policies or certificates  relating to the Financed  Vehicles  securing the Samco
Receivables or the Obligors  thereunder;  (iv) refunds for the costs of extended
service   contracts  with  respect  to  Financed  Vehicles  securing  the  Samco
Receivables, refunds of unearned premiums with respect to credit life and credit
accident and health  insurance  policies or certificates  covering an Obligor or
Financed Vehicle  securing the Samco  Receivables or his or her obligations with
respect to such a Financed  Vehicle  and any  recourse to Dealers for any of the
foregoing;  (v) the Receivable File related to each Samco  Receivable;  and (vi)
the proceeds of any and all of the  foregoing  (collectively,  the  "Transferred
Samco  Property"  and  together  with  the  Transferred  CPS  Property  and  the
Transferred Linc Property, the "Transferred Property").

         (b)  Receivables   Purchase  Price.  In  consideration  for  the  Samco
Receivables and other  Transferred  Samco Property  described in Section 2.1(a),
the  Purchaser  shall,  on the Closing Date,  pay to the Seller the  Receivables
Purchase Price by federal wire transfer (same day) funds.

         2.2. The Closing.  The sale and purchase of the Samco Receivables shall
take place at a closing (the "Closing") at the offices of Mayer,  Brown & Platt,
1675 Broadway, New York, New York 10019-5820 on the Closing Date, simultaneously
with the closings under:  (a) the CPS Purchase  Agreement  pursuant to which CPS
will sell the CPS  Receivables  to CPS  Receivables  Corp. (b) the Linc Purchase
Agreement  pursuant  to  which  Linc  will  sell  the  Linc  Receivables  to CPS
Receivables  Corp., (c) the Sale and Servicing  Agreement  pursuant to which the
Purchaser  will  assign  all of its  right,  title  and  interest  in and to the
Receivables and the other  Transferred  Property to the Trust for the benefit of
the  Securityholders,  (d) the Trust Agreement pursuant to which the Trust shall
be formed and the Certificates  issued,  (e) the Indenture pursuant to which the
Trust will issue the Notes, (f) the Underwriting Agreement pursuant to which the
Trust shall sell the Class A Notes to the  Underwriters  and (f) the Certificate
Purchase  Agreement  pursuant to which the Purchaser shall sell the Certificates
to one or more investors.



                                       -5-





                                   ARTICLE III

                         REPRESENTATIONS AND WARRANTIES

         3.1.  Representations  and Warranties of the  Purchaser.  The Purchaser
hereby  represents  and  warrants  to the Seller as of the date hereof and as of
each Closing  Date (which  representations  and  warranties  shall  survive such
Closing Date):

                  (a)  Organization  and Good  Standing.  The Purchaser has been
duly  organized and is validly  existing as a corporation in good standing under
the  laws of the  State of  California,  with  power  and  authority  to own its
properties  and to conduct its  business as such  properties  shall be currently
owned and such business is presently  conducted,  and had at all relevant times,
and shall have,  power,  authority  and legal right to acquire and own the Samco
Receivables.

                  (b) Due  Qualification.  The Purchaser is duly qualified to do
business  as a  foreign  corporation  in good  standing,  and has  obtained  all
necessary  licenses and approvals in all jurisdictions in which the ownership or
lease  of  property  or  the  conduct  of  its  business   shall   require  such
qualifications.

                  (c)  Power  and  Authority.  The  Purchaser  has the power and
authority to execute and deliver the  Agreements  and to carry out its terms and
the  execution,  delivery  and  performance  of the  Agreements  has  been  duly
authorized by the Purchaser by all necessary corporate action.

                  (d) Binding  Obligation.  The  Agreements  shall  constitute a
legal, valid and binding  obligation of the Purchaser  enforceable in accordance
with its terms.

                  (e) No Violation.  The execution,  delivery and performance by
the  Purchaser  of the  Agreements  and  the  consummation  of the  transactions
contemplated  hereby and the  fulfillment  of the terms  hereof do not  conflict
with,  result in a breach of any of the terms and  provisions of, nor constitute
(with or  without  notice or lapse of time) a default  under,  the  articles  of
incorporation  or  by-laws  of  the  Purchaser,  or  any  indenture,  agreement,
mortgage,  deed of trust, or other  instrument to which the Purchaser is a party
or by  which it is bound or to which  any of its  properties  are  subject;  nor
result in the  creation  or  imposition  of any lien upon any of its  properties
pursuant to the terms of any indenture,  agreement,  mortgage, deed of trust, or
other instrument (other than the Basic  Documents);  nor violate any law, order,
rule or regulation applicable to the Purchaser of any court or of any Federal or
State   regulatory   body,   administrative   agency   or   other   governmental
instrumentality having jurisdiction over the Purchaser or its properties.


                                                      -6-





                  (f) No Proceedings. There are no proceedings or investigations
pending,  or to the Purchaser's  best knowledge,  threatened,  before any court,
regulatory body,  administrative  agency or other  governmental  instrumentality
having  jurisdiction  over the  Purchaser or its  properties:  (A) asserting the
invalidity  of the  Agreements  or the  Securities;  (B)  seeking to prevent the
issuance  of the  Securities  or  the  consummation  of any of the  transactions
contemplated by the  Agreements;  (C) seeking any  determination  or ruling that
might  materially and adversely  affect the  performance by the Purchaser of its
obligations  under, or the validity or enforceability  of, the Agreements or the
Securities;  or (D) relating to the Purchaser and which might  adversely  affect
the Federal or State income, excise,  franchise or similar tax attributes of the
Securities.

                  (g) No Consents. No consent, approval,  authorization or order
of or  declaration or filing with any  governmental  authority is required to be
obtained by the  Purchaser  for the  issuance or sale of the  Securities  or the
consummation of the other transactions contemplated by the Agreements, the Trust
Agreement,  the  Indenture or the Sale and Servicing  Agreement,  except such as
have been duly made or obtained.

         3.2.  Representations  and  Warranties  of the  Seller.  (a) The Seller
hereby  represents and warrants to the Purchaser as of the date hereof and as of
each Closing Date:

                  (i) Organization  and Good Standing.  The Seller has been duly
         organized  and is validly  existing as a  corporation  in good standing
         under the laws of the State of  Delaware,  with power and  authority to
         own its properties and to conduct its business as such properties shall
         be currently owned and such business is presently  conducted and had at
         all relevant times, and shall have, power, authority and legal right to
         acquire, and own the Samco Receivables.

                  (ii) Due  Qualification.  The Seller is duly  qualified  to do
         business as a foreign  corporation in good  standing,  and has obtained
         all necessary  licenses and approvals in all jurisdictions in which the
         ownership  or  lease  of  property  or  the  conduct  of  its  business
         (including the origination of the Samco  Receivables as required by the
         Sale and Servicing Agreement) shall require such qualifications.

                  (iii)  Power  and  Authority.  The  Seller  has the  power and
         authority  to execute and deliver this  Agreement  and to carry out its
         terms;  the Seller has full power and  authority to sell and assign the
         property  sold and assigned to the  Purchaser  and has duly  authorized
         such sale and  assignment to the  Purchaser by all necessary  corporate
         action;  and the execution,  delivery and performance of the Agreements
         has been  duly  authorized  by the  Seller by all  necessary  corporate
         action.

                  (iv) Valid Sale; Binding Obligation.  This Agreement effects a
         valid sale,  transfer and assignment of the Samco  Receivables  and the
         other Transferred Samco Property conveyed to the Purchaser  pursuant to
         Section 2.1,  enforceable  against creditors of and purchasers from the
         Seller; and this Agreement shall

                                                      -7-





         constitute  a  legal,  valid  and  binding  obligation  of  the  Seller
         enforceable in accordance with its terms.

                  (v) No Violation.  The execution,  delivery and performance by
         the Seller of the Agreements and the  consummation of the  transactions
         contemplated  hereby  and the  fulfillment  of the terms  hereof do not
         conflict with,  result in any breach of any of the terms and provisions
         of, nor constitute  (with or without notice or lapse of time) a default
         under,  the articles of  incorporation,  as amended,  or by-laws of the
         Seller, or any indenture,  agreement, mortgage, deed of trust, or other
         instrument to which the Seller is a party or by which it is bound or to
         which any of its properties are subject;  nor result in the creation or
         imposition of any lien upon any of its properties pursuant to the terms
         of any such  indenture,  agreement,  mortgage,  deed of trust, or other
         instrument  (other  than the Basic  Documents);  nor  violate  any law,
         order,  rule or regulation  applicable to the Seller of any court or of
         any Federal or State  regulatory body,  administrative  agency or other
         governmental instrumentality having jurisdiction over the Seller or its
         properties.

                  (vi)   No   Proceedings.   There   are   no   proceedings   or
         investigations pending, or to the Seller's best knowledge,  threatened,
         before any court,  regulatory  body,  administrative  agency,  or other
         governmental instrumentality having jurisdiction over the Seller or its
         properties:  (A)  asserting  the  invalidity  of the  Agreements or the
         Securities;  (B) seeking to prevent the issuance of the  Securities  or
         the  consummation  of  any  of  the  transactions  contemplated  by the
         Agreements;   (C)  seeking  any  determination  or  ruling  that  might
         materially  and adversely  affect the  performance by the Seller of its
         obligations under, or the validity or enforceability of, the Agreements
         or the  Securities;  or (D)  relating  to the  Seller  and which  might
         adversely  affect the Federal or State  income,  excise,  franchise  or
         similar tax attributes of the Securities.

                  (vii) No  Consents.  No consent,  approval,  authorization  or
         order of or  declaration or filing with any  governmental  authority is
         required for the issuance or sale of the Securities or the consummation
         of the other  transactions  contemplated by the  Agreements,  the Trust
         Agreement,  the Indenture or the Sale and Servicing  Agreement,  except
         such as have been duly made or obtained.

                  (viii)  Financial  Condition.  The Seller  has a positive  net
         worth and is able to and does pay its  liabilities as they mature.  The
         Seller  is not in  default  under  any  obligation  to pay money to any
         Person  except for  matters  being  disputed in good faith which do not
         involve an  obligation of the Seller on a promissory  note.  The Seller
         will not use the proceeds from the  transactions  contemplated  by this
         Agreement to give any preference to any creditor or class of creditors,
         and this  transaction  will not leave the Seller with remaining  assets
         which are unreasonably small compared to its ongoing operations.


                                       -8-





                  (ix)  Fraudulent  Conveyance.  The Seller is not  selling  the
         Samco Receivables to the Purchaser with any intent to hinder,  delay or
         defraud any of its creditors; the Seller will not be rendered insolvent
         as a result of the sale of the Samco Receivables to the Purchaser.

                  (b)  The  Seller  makes  the  following   representations  and
warranties as to the Samco  Receivables and the other Transferred Samco Property
relating   thereto  on  which  the  Purchaser  relies  in  accepting  the  Samco
Receivables and the other  Transferred  Samco Property  relating  thereto.  Such
representations and warranties speak with respect to each Samco Receivable as of
the Closing Date and shall  survive the sale,  transfer,  and  assignment of the
Samco  Receivables and the other  Transferred Samco Property relating thereto to
the Purchaser and the subsequent  assignment  and transfer  pursuant to the Sale
and Servicing Agreement:

                  (i) Location of Receivable  Files;  One  Original.  A complete
         Receivable File with respect to each Samco Receivable has been or prior
         to the Closing  Date will be  delivered  to the Trustee at the location
         listed in Schedule B to the Sale and Servicing Agreement. There is only
         one original executed copy of each Samco Receivable.

                  (ii)  Schedule  of  Receivables;   Selection  Procedures.  The
         information  with  respect  to the Samco  Receivables  set forth in the
         Schedule  of Samco  Receivables  is true and  correct  in all  material
         respects as of the close of business on the related Cutoff Date, and no
         selection  procedures adverse to the Securityholders have been utilized
         in selecting the Samco Receivables.

                  (iii) Security Interest in Financed Vehicle. Immediately prior
         to the sale,  assignment,  and transfer thereof,  each Samco Receivable
         shall be secured by a validly  perfected first security interest in the
         related  Financed  Vehicle in favor of the Seller as secured party, and
         such  security  interest is prior to all other liens upon and  security
         interests in such  Financed  Vehicle  which now exist or may  hereafter
         arise or be  created  (except,  as to  priority,  for any tax  liens or
         mechanics' liens which may arise after each Closing Date).

                  (iv) Samco  Receivables in Force. No Samco Receivable has been
         satisfied, subordinated or rescinded, nor has any Financed Vehicle been
         released from the lien granted by the related Samco Receivable in whole
         or in part.

                  (v) No Waiver.  No  provision of a Samco  Receivable  has been
         waived.

                  (vi) No  Amendments.  No Samco  Receivable  has been  amended,
         except  as such  Samco  Receivable  may  have  been  amended  to  grant
         extensions which shall not have numbered more than (a) one extension of
         one calendar month in any calendar year or (b) three such extensions in
         the aggregate.

                                       -9-





                  (vii)   No   Default;   Repossession.   Except   for   payment
         delinquencies  continuing  for a period of not more than thirty days as
         of the Cutoff Date, no default,  breach,  violation or event permitting
         acceleration under the terms of any Samco Receivable has occurred;  and
         no  continuing  condition  that with  notice or the lapse of time would
         constitute  a  default,   breach,   violation,   or  event   permitting
         acceleration  under the terms of any Samco  Receivable has arisen;  and
         the Seller shall not waive and has not waived any of the foregoing; and
         no  Financed  Vehicle  securing  a Samco  Receivable  shall  have  been
         repossessed as of the Cutoff Date.

                  (viii)  Title.  It is the  intention  of the  Seller  that the
         transfer and assignment  herein  contemplated  constitute a sale of the
         Samco  Receivables  from  the  Seller  to the  Purchaser  and  that the
         beneficial  interest in and title to such Samco Receivables not be part
         of the  debtor's  estate  in the event of the  filing  of a  bankruptcy
         petition by or against the Seller  under any  bankruptcy  law. No Samco
         Receivable  has been  sold,  transferred,  assigned,  or pledged by the
         Seller to any Person  other than the  Purchaser  or any such pledge has
         been  released on or prior to the  related  Closing  Date.  Immediately
         prior to any transfer and assignment  herein  contemplated,  the Seller
         had good and  marketable  title to each Samco  Receivable,  and was the
         sole owner thereof, free and clear of all liens, claims,  encumbrances,
         security  interests,  and rights of others  and,  immediately  upon the
         transfer thereof, the Purchaser shall have good and marketable title to
         each such Samco  Receivable,  and will be the sole owner thereof,  free
         and clear of all liens, encumbrances, security interests, and rights of
         others, and the transfer has been perfected under the UCC.

                  (ix)  Lawful   Assignment.   No  Samco   Receivable  has  been
         originated  in, or is subject to the laws of,  any  jurisdiction  under
         which the sale, transfer, and assignment of such Samco Receivable under
         the Agreements shall be unlawful, void, or voidable. The Seller has not
         entered  into any  agreement  with any account  debtor that  prohibits,
         restricts  or  conditions  the  assignment  of any portion of the Samco
         Receivables.

                  (x)  All  Filings  Made.  All  filings   (including,   without
         limitation,  UCC  filings)  necessary in any  jurisdiction  to give the
         Purchaser a first priority  perfected  ownership  interest in the Samco
         Receivables  and the other  Transferred  Samco Property have been made,
         taken or performed.

                  (xi)  Casualty.   No  Financed  Vehicle  related  to  a  Samco
         Receivable has suffered a Casualty.

                  (xii)  Obligation to Dealers or Others.  The Purchaser and its
         assignees will assume no obligation to Dealers or other  originators or
         holders of the Samco Receivables  (including,  but not limited to under
         dealer reserves) as a result of the purchase of the Samco Receivables.


                                      -10-





                  (xiii)  Full  Amount  Advanced.  The full amount of each Samco
         Receivable  has  been  advanced  to  each  Obligor,  and  there  are no
         requirements for future advances thereunder. No Obligor with respect to
         a Samco  Receivable has any option under the Samco Receivable to borrow
         from any  Person  additional  funds  secured  by the  related  Financed
         Vehicle.

         (c) The  representations  and  warranties  contained in this  Agreement
shall not be  construed as a warranty or guaranty by the Seller as to the future
payments  by any  Obligor.  The sale of the Samco  Receivables  pursuant to this
Agreement   shall  be  "without   recourse"   to  the  Seller   except  for  the
representations,  warranties  and covenants  made by the Seller in this Purchase
Agreement.


                                   ARTICLE IV

                                   CONDITIONS

         4.1.  Conditions  to  Obligation of the  Purchaser.  On the  applicable
Closing Date, the obligation of the Purchaser to purchase the Samco  Receivables
is subject to the satisfaction of the following conditions:

                  (a)  Representations  and Warranties True. The representations
         and warranties of the Seller hereunder shall be true and correct on the
         related  Closing  Date with the same  effect as if then  made,  and the
         Seller  shall have  performed  all  obligations  to be  performed by it
         hereunder on or prior to such Closing Date.

                  (b)  Computer  Files  Marked.  The  Seller  shall,  at its own
         expense,  on or prior to the Closing  Date,  indicate  in its  computer
         files  that the  Samco  Receivables  have  been  sold to the  Purchaser
         pursuant  to the  Agreements  and shall  deliver to the  Purchaser  the
         Schedule of Samco Receivables certified by the Chairman, the President,
         the Vice  President or the Treasurer of the Seller to be true,  correct
         and complete.

                  (c) Receivable Files  Delivered.  The Seller shall, at its own
         expense,  deliver  the related  Receivable  Files to the Trustee at the
         offices specified in Schedule B to the Sale and Servicing  Agreement on
         or prior to the related Closing Date.

                  (d)  Documents  to be  delivered by the Seller on each Closing
         Date.

                           (i) The Assignment.  On each Closing Date, the Seller
                  will  execute  and  deliver  the  applicable  Assignment.  The
                  Assignment  shall be  substantially  in the form of  Exhibit A
                  hereto.

                           (ii)  Evidence  of UCC-1  Filing.  On or prior to the
                  related Closing Date, the Seller shall record and file, at its
                  own expense, a UCC-1 financing

                                      -11-





                  statement in each jurisdiction in which required by applicable
                  law, executed by the Seller,  as seller or debtor,  and naming
                  the Purchaser, as purchaser or secured party, naming the Samco
                  Receivables and the other  Transferred Samco Property conveyed
                  hereafter as collateral,  meeting the requirements of the laws
                  of each such  jurisdiction  and in such manner as is necessary
                  to perfect the sale,  transfer,  assignment  and conveyance of
                  such Samco  Receivables  to the  Purchaser.  The Seller  shall
                  deliver a file-stamped copy, or other evidence satisfactory to
                  the Purchaser of such filing,  to the Purchaser on or prior to
                  such Closing Date.

                           (iii)  Other  Documents.  On or prior to the  Closing
                  Date,  the Seller shall  deliver  such other  documents as the
                  Purchaser may reasonably request.

                  (e) Other Transactions.  The transactions  contemplated by the
         Trust Agreement,  the Indenture,  the Sale and Servicing Agreement, the
         CPS Purchase Agreement,  the Linc Purchase Agreement,  the Underwriting
         Agreement and the Certificate  Purchase  Agreement shall be consummated
         on the Closing Date.

         4.2.  Conditions  to Obligation  of the Seller.  The  obligation of the
Seller  to sell  the  Samco  Receivables  to the  Purchaser  is  subject  to the
satisfaction of the following conditions on each Closing Date:

                  (a)  Representations  and Warranties True. The representations
         and warranties of the Purchaser  hereunder shall be true and correct on
         the Closing  Date with the same effect as if then made,  and the Seller
         shall have performed all obligations to be performed by it hereunder on
         or prior to the Closing Date.

                  (b) Receivables  Purchase Price. The Purchaser will deliver to
         the Seller the purchase price for the related Samco Receivables (on the
         Closing Date as provided in Section 2.1(b)).  The Seller hereby directs
         the Purchaser to wire such purchase price pursuant to wire instructions
         to be delivered to the Purchaser on or prior to the Closing Date.


                                    ARTICLE V

                             COVENANTS OF THE SELLER

         The Seller agrees with the Purchaser as follows:

         5.1.     Protection of Right, Title and Interest.

         (a)  Filings.  The Seller  shall  cause all  financing  statements  and
continuation  statements and any other necessary  documents  covering the right,
title and  interest of the  Purchaser  in and to the Samco  Receivables  and the
other  Transferred  Samco Property to be promptly filed,  and at all times to be
kept recorded, registered and filed, all in

                                      -12-





such manner and in such  places as may be required by law fully to preserve  and
protect the right,  title and interest of the  Purchaser  hereunder to the Samco
Receivables and the other Transferred Samco Property.  The Seller shall cause to
be delivered to the Purchaser  file stamped  copies of, or filing  receipts for,
any  document  recorded,  registered  or filed  as  provided  above,  as soon as
available  following such  recordation,  registration  or filing.  The Purchaser
shall  cooperate  fully with the Seller in connection  with the  obligations set
forth  above and will  execute  any and all  documents  reasonably  required  to
fulfill  the intent of this  Section  5.1(a).  In the event the Seller  fails to
perform its obligations under this subsection,  the Purchaser or the Trustee may
do so at the expense of the Seller.

         (b)  Name and  Other  Changes.  At least 60 days  prior to the date the
Seller makes any change in its name, identity or corporate structure which would
make any financing statement or continuation  statement filed in accordance with
paragraph (a) above seriously misleading within the applicable provisions of the
UCC or any title  statute,  the Seller shall give the  Trustee,  the Insurer (so
long as an Insurer  Default shall not have occurred and be  continuing)  and the
Purchaser  written  notice of any such  change and no later than five days after
the effective date thereof,  shall file appropriate amendments to all previously
filed financing statements or continuation statements. At least 60 days prior to
the date of any relocation of its principal  executive office,  the Seller shall
give the  Trustee,  the  Insurer (so long as an Insurer  Default  shall not have
occurred and be  continuing)  and the Purchaser  written notice thereof if, as a
result of such  relocation,  the applicable  provisions of the UCC would require
the filing of any amendment of any previously  filed  financing or  continuation
statement  or of any new  financing  statement  and the Seller shall within five
days after the effective date thereof,  file any such amendment or new financing
statement.  The Seller  shall at all times  maintain  each  office from which it
shall service Receivables, and its principal executive office, within the United
States of America.

         (c)  Maintenance  of Computer  Systems.  The Seller shall  maintain its
computer  systems so that,  from and after the time of sale to the  Purchaser of
the Samco Receivables hereunder, the Seller's master computer records (including
any back-up  archives) that refer to a Samco  Receivable  shall indicate clearly
the  interest  of the  Purchaser  in such Samco  Receivable  and that such Samco
Receivable is owned by the Purchaser. Indication of the Purchaser's ownership of
a Samco  Receivable  shall be deleted from or modified on the Seller's  computer
systems when, and only when, the Samco  Receivable  shall have been paid in full
or repurchased.

         (d) Sale of Other Receivables.  If at any time the Seller shall propose
to sell, grant a security interest in, or otherwise transfer any interest in any
automobile or light- duty truck receivables  (other than the Samco  Receivables)
to any prospective purchaser, lender, or other transferee, the Seller shall give
to such  prospective  purchaser,  lender,  or other  transferee  computer tapes,
records,  or print-outs  (including any restored from back-up archives) that, if
they  shall  refer in any  manner  whatsoever  to any  Samco  Receivable,  shall
indicate  clearly that such Samco  Receivable  has been sold and is owned by the
Purchaser unless such Samco Receivable has been paid in full or repurchased.

                                      -13-





         (e) Access to Records.  The Seller shall permit the  Purchaser  and its
agents at any time during  normal  business  hours to inspect,  audit,  and make
copies  of  and  abstracts  from  the  Seller's  records   regarding  any  Samco
Receivable.

         (f) List of Receivables.  Upon request, the Seller shall furnish to the
Purchaser,  within  five  Business  Days,  a list of all Samco  Receivables  (by
contract number and name of Obligor) then owned by the Purchaser,  together with
a reconciliation of such list to the Schedule of Samco Receivables.

         5.2. Other Liens or Interests. Except for the conveyances hereunder and
pursuant to the Sale and Servicing Agreement,  the Seller will not sell, pledge,
assign or transfer  to any other  Person,  or grant,  create,  incur,  assume or
suffer to exist any lien on any  interest  therein,  and the Seller shall defend
the right,  title,  and  interest  of the  Purchaser  in, to and under the Samco
Receivables  against all claims of third parties  claiming  through or under the
Seller.

         5.3. Chief Executive Office.  During the term of the Samco Receivables,
the Seller will maintain its chief executive office in one of the United States,
except Louisiana or Vermont.

         5.4. Costs and Expenses.  The Seller agrees to pay all reasonable costs
and  disbursements  in  connection  with the  perfection,  as against  all third
parties,  of the  Purchaser's  right,  title  and  interest  in and to the Samco
Receivables.

         5.5. Delivery of Receivable Files. On or prior to the Closing Date, the
Seller shall cause to be  delivered to the Trustee at the location  specified in
Schedule B to the Sale and Servicing Agreement the Receivables Files relating to
the Samco  Receivables.  The Seller  shall have until the last day of the second
Collection  Period  following  receipt  of  notification  that  there has been a
failure to deliver a file with respect to a Samco  Receivable  or that a file is
unrelated to the Receivables  identified in Schedule A to the Sale and Servicing
Agreement  or that any of the  documents  referred to in Section 3.3 of the Sale
and Servicing  Agreement are not contained in a Receivable File, to deliver such
file or any of the  aforementioned  documents  required  to be  included in such
Receivable  File  to the  Trustee.  Unless  such  defect  with  respect  to such
Receivable  File shall have been cured by the last day of the second  Collection
Period following  discovery  thereof by the Trustee and notice thereof to Samco,
the Seller hereby agrees to repurchase any such  Receivable from the Trust as of
such last day. In  consideration  of the purchase of the Receivable,  the Seller
shall remit the  Purchase  Amount in the manner  specified in Section 4.5 of the
Sale and  Servicing  Agreement.  The sole remedy  hereunder of the Trustee,  the
Trust or the Securityholders with respect to a breach of this Section 5.5, shall
be to require the Seller to repurchase the  Receivable  pursuant to this Section
5.5.  Upon  receipt of the Purchase  Amount,  the Trustee  shall  release to the
Seller or its designee the related Receivable File and shall execute and deliver
all instruments of transfer or assignment,  without recourse, as are prepared by
the Seller and  delivered to the Trustee and are necessary to vest in the Seller
or such designee title to the Receivable.

                                      -14-




         5.6. Indemnification.  (a) The Seller shall indemnify the Purchaser for
any liability as a result of the failure of a Samco  Receivable to be originated
in  compliance  with all  requirements  of law and for any  breach of any of its
representations and warranties contained herein.

         (b) The Seller shall defend, indemnify, and hold harmless the Purchaser
from and against  any and all costs,  expenses,  losses,  damages,  claims,  and
liabilities,  arising out of or resulting from the use, ownership,  or operation
by the Seller or any Affiliate  thereof of a Financed Vehicle related to a Samco
Receivable.

         (c) The Seller shall defend, indemnify, and hold harmless the Purchaser
from and  against  any and all taxes,  except for taxes on the net income of the
Purchaser,  that may at any time be asserted  against the Purchaser with respect
to the transactions  contemplated  herein,  including,  without limitation,  any
sales,  gross  receipts,   general  corporation,   tangible  personal  property,
privilege,  or license  taxes and costs and  expenses in  defending  against the
same.

         (d) The Seller shall defend, indemnify, and hold harmless the Purchaser
from and  against  any and all  costs,  expenses,  losses,  damages,  claims and
liabilities  to the  extent  that such cost,  expense,  loss,  damage,  claim or
liability  arose  out  of,  or was  imposed  upon  the  Purchaser  through,  the
negligence,  willful misfeasance,  or bad faith of the Seller in the performance
of its duties under the  Agreements,  or by reason of reckless  disregard of the
Seller's obligations and duties under the Agreements.

         Indemnification  under this Section 5.6 shall include  reasonable  fees
and  expenses  of  litigation  and  shall  survive  payment  of  the  Notes  and
Certificates. These indemnity obligations shall be in addition to any obligation
that the Seller may otherwise have.

         5.7. Sale. The Seller agrees to treat this  conveyance for all purposes
(including without limitation tax and financial  accounting  purposes) as a sale
on all relevant  books,  records,  tax returns,  financial  statements and other
applicable documents.

         5.8.  Non-Petition.  In the event of any breach of a representation and
warranty made by the Purchaser  hereunder,  the Seller covenants and agrees that
it will not take any action to pursue any remedy that it may have hereunder,  in
law, in equity or  otherwise,  until a year and a day have passed since the date
on which all  certificates  issued by the Trust or a similar trust formed by the
Purchaser  have been paid in full.  The  Purchaser  and the  Seller  agree  that
damages  will not be an adequate  remedy for such breach and that this  covenant
may be specifically enforced by the Purchaser or by the Trust.



                                      -15-





                                   ARTICLE VI

                            MISCELLANEOUS PROVISIONS

         6.1.  Obligations  of Seller.  The  obligations of the Seller under the
Agreements  shall not be affected  by reason of any  invalidity,  illegality  or
irregularity of any Samco Receivable.

         6.2. Repurchase Events. The Seller hereby covenants and agrees with the
Purchaser  for the benefit of the  Purchaser,  the Trustee,  the Insurer and the
Securityholders,  that (i) the  occurrence  of a breach  of any of the  Seller's
representations  and  warranties  contained in Section  3.2(b)  hereof  (without
regard to any limitations regarding the Seller's knowledge) and (ii) the failure
of the Seller to timely  comply  with its  obligations  pursuant  to Section 5.5
hereof, shall constitute events obligating the Seller to repurchase the affected
Samco Receivables hereunder  ("Repurchase  Events"), at the Purchase Amount from
the  Trust.  Unless  the  breach  of  any of the  Seller's  representations  and
warranties shall have been cured by the last day of the second Collection Period
following the discovery  thereof by or notice to the Purchaser and the Seller of
such breach,  the Seller shall  repurchase  any Samco  Receivable  if such Samco
Receivable is materially and adversely affected by the breach as of the last day
of such second  Collection  Period (or, at the Seller's option,  the last day of
the first Collection  Period following the discovery) and, in the event that the
breach relates to a  characteristic  of the Samco  Receivables in the aggregate,
and if the Trust is materially and adversely affected by such breach, unless the
breach shall have been cured by such second Collection  Period, the Seller shall
purchase  such  aggregate  Principal  Balance  of Samco  Receivables,  such that
following  such  purchase  such  representation  shall be true and correct  with
respect  to the  remainder  of the  Samco  Receivables  in  the  aggregate.  The
provisions  of this Section 6.2 are intended to grant the Trustee a direct right
against the Seller to demand performance hereunder,  and in connection therewith
the Seller  waives any  requirement  of prior demand  against the  Purchaser and
waives any  defaults it would have  against the  Purchaser  with respect to such
repurchase  obligation.  Any  such  purchase  shall  take  place  in the  manner
specified in Section 5.6 of the Sale and  Servicing  Agreement.  The sole remedy
hereunder of the  Securityholders,  the Trust,  the Insurer,  the Trustee or the
Purchaser  against the Seller with respect to any  Repurchase  Event shall be to
enforce the Seller's obligation to repurchase such Samco Receivables pursuant to
this Agreement;  provided, however, that the Seller shall indemnify the Trustee,
the  Insurer,  the Trust and the  Securityholders  against all costs,  expenses,
losses, damages, claims and liabilities,  including reasonable fees and expenses
of  counsel,  which may be asserted  against or  incurred  by any of them,  as a
result of third party  claims  arising out of the events or facts giving rise to
such breach.  Upon receipt of the Purchase Amount, the Purchaser shall cause the
Trustee to release the related Receivables File to the Seller and to execute and
deliver all  instruments of transfer or  assignment,  without  recourse,  as are
necessary to vest in the Seller title to the Samco  Receivable.  Notwithstanding
the  foregoing,  if it is  determined  that  consummation  of  the  transactions
contemplated  by the Sale and  Servicing  Agreement  and the  other  transaction
documents  referenced  in such  Agreement,  servicing and operation of the Trust
pursuant to

                                      -16-





such  Agreement  and such other  documents,  or the ownership of a Security by a
Holder  constitutes  a  violation  of the  prohibited  transaction  rules of the
Employee  Retirement Income Security Act of 1974, as amended  ("ERISA"),  or the
Internal  Revenue  Code of 1986,  as  amended  ("Code")  for which no  statutory
exception or  administrative  exemption  applies,  such  violation  shall not be
treated as a Repurchase Event.

         6.3. Seller's Assignment of Purchased Receivables.  With respect to all
Samco  Receivables  repurchased by the Seller  pursuant to the  Agreements,  the
Purchaser   shall  assign,   without   recourse   except  as  provided   herein,
representation or warranty,  to the Seller all the Purchaser's  right, title and
interest  in and to such  Samco  Receivables,  and all  security  and  documents
relating thereto.

         6.4.  Conveyance  as Sale of  Receivables  Not  Financing.  The parties
hereto intend that the  conveyance  under this  Agreement be a sale of the Samco
Receivables  and the other  Transferred  Samco  Property  from the Seller to the
Purchaser  and not a  financing  secured  by  such  assets;  and the  beneficial
interest in and title to the Samco  Receivables and the other  Transferred Samco
Property shall not be part of the Seller's  estate in the event of the filing of
a bankruptcy  petition by or against the Seller under any bankruptcy law. In the
event that any conveyance hereunder is for any reason not considered a sale, the
parties intend that this Agreement constitute a security agreement under the UCC
(as defined in the UCC as in effect in the State of Texas) and  applicable  law,
and the  Seller  hereby  grants  to the  Purchaser  a first  priority  perfected
security  interest  in,  to and  under  the  Samco  Receivables  and  the  other
Transferred Samco Property being delivered to the Purchaser on the Closing Date,
and other property  conveyed  hereunder and all proceeds of any of the foregoing
for the purpose of securing  payment and  performance  of the Securities and the
repayment of amounts owed to the Purchaser from the Seller.

         6.5. Trust. The Seller  acknowledges that the Purchaser will,  pursuant
to the Sale and  Servicing  Agreement,  sell the  Receivables  to the  Trust and
assign its rights under this Purchase Agreement, the Linc Purchase Agreement and
the  CPS   Purchase   Agreement   to  the   Trustee   for  the  benefit  of  the
Securityholders,  and that the representations and warranties  contained in this
Agreement  and the  rights  of the  Purchaser  under  this  Purchase  Agreement,
including  under  Sections 6.2 and 6.4 hereof are intended to benefit such Trust
and the Securityholders. The Seller also acknowledges that the Trustee on behalf
of the  Securityholders  as assignee of the  Purchaser's  rights  hereunder  may
directly  enforce,  without  making any prior demand on the  Purchaser,  all the
rights of the Purchaser hereunder including the rights under Section 6.2 and 6.4
hereof. The Seller hereby consents to such sale and assignment.

         6.6.  Amendment.  This  Agreement may be amended from time to time by a
written  amendment  duly  executed and delivered by the Seller and the Purchaser
with the consent of the Insurer; provided,  however, that (i) any such amendment
that materially  adversely  affects the rights of the Class A Noteholders  under
the Sale and Servicing  Agreement must be consented to by the holders of Class A
Notes representing more than 50% of the outstanding

                                      -17-





principal  amount  of Class A Notes,  and (ii)  any  amendment  that  materially
adversely  affects  the  rights  of the  Certificateholders  under  the Sale and
Servicing  Agreement  must  be  consented  to by  the  holders  of  Certificates
representing more than 50% of the Certificate Balance.

         6.7.  Waivers.  No  failure  or delay on the part of the  Purchaser  in
exercising any power,  right or remedy under the  Agreements  shall operate as a
waiver  thereof,  nor shall any single or partial  exercise  of any such  power,
right or remedy preclude any other or further  exercise  thereof or the exercise
of any other power, right or remedy.

         6.8. Notices.  All communications and notices pursuant hereto to either
party shall be in writing or by telegraph or telex and addressed or delivered to
it at its address  (or in case of telex,  at its telex  number at such  address)
shown in the opening  portion of this  Agreement or at such other address as may
be  designated  by it by  notice to the other  party  and,  if mailed or sent by
telegraph  or telex,  shall be deemed  given when  mailed,  communicated  to the
telegraph office or transmitted by telex.

         6.9. Costs and Expenses.  The Seller will pay all expenses  incident to
the performance of its obligations under this Purchase Agreement.

         6.10.  Representations of the Seller and the Purchaser.  The respective
agreements,  representations,  warranties and other statements by the Seller and
the Purchaser set forth in or made  pursuant to this  Purchase  Agreement  shall
remain in full force and effect and will survive each closing hereunder.

         6.11.  Confidential  Information.  The  Purchaser  agrees  that it will
neither use nor disclose to any Person the names and  addresses of the Obligors,
except in connection with the enforcement of the Purchaser's  rights  hereunder,
under  the  Samco  Receivables,  under the Sale and  Servicing  Agreement  or as
required by law.

         6.12.  Headings  and  Cross-References.  The  various  headings in this
Purchase  Agreement are included for  convenience  only and shall not affect the
meaning  or  interpretation  of  any  provision  of  this  Purchase   Agreement.
References  in this  Purchase  Agreement to Section names or numbers are to such
Sections of this Purchase Agreement.

         6.13.  Third Party  Beneficiaries.  The parties hereto hereby expressly
agree that each of the Trustee for the  benefit of the  Securityholders  and the
Insurer  shall  be third  party  beneficiaries  with  respect  to this  Purchase
Agreement, provided, however, that no third party other than the Trustee for the
benefit of the  Securityholders  and the  Insurer  shall be deemed a third party
beneficiary of this Purchase Agreement.

         6.14.  Governing Law. THIS PURCHASE AGREEMENT AND THE ASSIGNMENTS SHALL
BE GOVERNED BY AND CONSTRUED IN  ACCORDANCE  WITH THE INTERNAL LAWS OF THE STATE
OF NEW YORK WITHOUT REGARD

                                      -18-





TO CONFLICTS OF LAWS PRINCIPLES.

         6.15.  Counterparts.  This  Agreement  may be  executed  in two or more
counterparts and by different  parties on separate  counterparts,  each of which
shall be an original,  but all of which  together  shall  constitute one and the
same instrument.



                    [Rest of page intentionally left blank.]

                                      -19-





         IN WITNESS WHEREOF, the parties hereby have caused this Agreement to be
executed by their respective  officers  thereunto duly authorized as of the date
and year first above written.


                                    CPS RECEIVABLES CORP.


                                    By:
                                       Name:
                                       Title:



                                    SAMCO ACCEPTANCE CORP.


                                    By:
                                       Name:
                                       Title:




                                      -20-





                                                           Exhibit A

                                   ASSIGNMENT

         For value received,  in accordance with the Purchase Agreement dated as
of December 1, 1997,  between the undersigned (the "Seller") and CPS Receivables
Corp. (the "Purchaser") (the "Samco Purchase  Agreement"),  the undersigned does
hereby sell, transfer,  assign and otherwise convey unto the Purchaser,  without
recourse  (subject to the  obligations in the Samco  Purchase  Agreement and the
Sale and Servicing  Agreement),  all right,  title and interest of the Seller in
and to (i) the Samco  Receivables  listed in the  Schedule of Samco  Receivables
and, with respect to Rule of 78's  Receivables,  all monies due or to become due
thereon after the Cutoff Date (including Scheduled Payments due after the Cutoff
Date (including  principal  prepayments relating to such Scheduled Payments) but
received by the Seller on or before the Cutoff Date) and, with respect to Simple
Interest  Receivables,  all monies received thereunder after the Cutoff Date and
all  Liquidation   Proceeds  and  Recoveries   received  with  respect  to  such
Receivables;  (ii) the security  interests in the Financed  Vehicles  granted by
Obligors  pursuant to the Samco Receivables and any other interest of the Seller
in such Financed Vehicles,  including,  without limitation,  the certificates of
title or, with  respect to Financed  Vehicles  in the State of  Michigan,  other
evidence of ownership with respect to Financed Vehicles; (iii) any proceeds from
claims on any  physical  damage,  credit  life and  credit  accident  and health
insurance  policies or certificates  relating to the Financed  Vehicles securing
the Samco Receivables;  (iv) refunds for the costs of extended service contracts
with respect to Financed  Vehicles  securing the Samco  Receivables,  refunds of
unearned  premiums  with  respect to credit life and credit  accident and health
insurance  policies or  certificates  covering  an Obligor or  Financed  Vehicle
securing the Samco  Receivables or his or her obligations with respect to such a
Financed  Vehicle and any recourse to Dealers for any of the foregoing;  (v) the
Receivable File related to each Samco  Receivable;  and (vi) the proceeds of any
and all of the  foregoing.  The foregoing  sale does not  constitute  and is not
intended to result in any  assumption by the Purchaser of any  obligation of the
undersigned to the Obligors, insurers or any other Person in connection with the
Samco Receivables, the Receivable Files, any insurance policies or any agreement
or instrument relating to any of them.

         This  Assignment  is made  pursuant  to and upon  the  representations,
warranties and agreements on the part of the undersigned  contained in the Samco
Purchase Agreement and is to be governed by the Samco Purchase Agreement.

         Capitalized  terms used herein and not otherwise defined shall have the
meanings assigned to them in the Samco Purchase Agreement.

         THIS  ASSIGNMENT  SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH
THE INTERNAL  LAWS OF THE STATE OF NEW YORK  WITHOUT  REGARD TO CONFLICTS OF LAW
PRINCIPLES.

                                                      -1-





         IN WITNESS  WHEREOF,  the  undersigned has caused this Assignment to be
duly executed as of ________.




                                      SAMCO ACCEPTANCE CORP.


                                      By:
                                         Name:
                                         Title:


                                       -2-




                                    Exhibit B
                          Schedule of Samco Receivables

                               See Following Page



                                                                   Exhibit 10.13




                                                            EXECUTION COPY

                                   ASSIGNMENT

         For value received,  in accordance with the Purchase Agreement dated as
of December 1, 1997,  between the undersigned (the "Seller") and Linc Acceptance
Company, LLC. (the "Purchaser") (the "Linc Purchase Agreement"), the undersigned
does hereby sell,  transfer,  assign and  otherwise  convey unto the  Purchaser,
without recourse (subject to the obligations in the Linc Purchase  Agreement and
the Sale and Servicing  Agreement),  all right, title and interest of the Seller
in and to (i) the Linc  Receivables  listed in the Schedule of Linc  Receivables
and, with respect to Rule of 78's  Receivables,  all monies due or to become due
thereon after the Cutoff Date (including Scheduled Payments due after the Cutoff
Date (including  principal  prepayments relating to such Scheduled Payments) but
received by the Seller on or before the Cutoff Date) and, with respect to Simple
Interest  Receivables,  all monies received thereunder after the Cutoff Date and
all  Liquidation  Proceeds  and  Recoveries  received  with respect to such Linc
Receivables;  (ii) the security  interests in the Financed  Vehicles  granted by
Obligors  pursuant to the Linc  Receivables and any other interest of the Seller
in such Financed Vehicles,  including,  without limitation,  the certificates of
title or, with  respect to Financed  Vehicles  in the State of  Michigan,  other
evidence of ownership with respect to Financed Vehicles; (iii) any proceeds from
claims on any  physical  damage,  credit  life and  credit  accident  and health
insurance  policies or certificates  relating to the Financed  Vehicles securing
the Linc  Receivables;  (iv) refunds for the costs of extended service contracts
with  respect to Financed  Vehicles  securing the Linc  Receivables,  refunds of
unearned  premiums  with  respect to credit life and credit  accident and health
insurance  policies or  certificates  covering  an Obligor or  Financed  Vehicle
securing the Linc  Receivables or his or her obligations  with respect to such a
Financed  Vehicle and any recourse to Dealers for any of the foregoing;  (v) the
Receivable  File related to each Linc  Receivable;  and (vi) the proceeds of any
and all of the  foregoing.  The foregoing  sale does not  constitute  and is not
intended to result in any  assumption by the Purchaser of any  obligation of the
undersigned to the Obligors, insurers or any other Person in connection with the
Linc Receivables,  the Receivable Files, any insurance policies or any agreement
or instrument relating to any of them.

         This  Assignment  is made  pursuant  to and upon  the  representations,
warranties and agreements on the part of the  undersigned  contained in the Linc
Purchase Agreement and is to be governed by the Linc Purchase Agreement.

         Capitalized  terms used herein and not otherwise defined shall have the
meanings assigned to them in the Linc Purchase Agreement.

         THIS  ASSIGNMENT  SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH
THE INTERNAL  LAWS OF THE STATE OF NEW YORK  WITHOUT  REGARD TO CONFLICTS OF LAW
PRINCIPLES.






         IN WITNESS  WHEREOF,  the  undersigned has caused this Assignment to be
duly executed as of December 11, 1997.


                                 LINC ACCEPTANCE COMPANY, LLC



                                 By:
                                    Name:
                                    Title:








                                                            EXECUTION COPY

         PURCHASE  AGREEMENT  dated as of this  December 1, 1997, by and between
LINC  ACCEPTANCE   COMPANY  LLC,  a  Delaware  limited  liability  company  (the
"Seller"), having its principal executive office at One Selleck Street, Norwalk,
Connecticut  06855,  and CPS RECEIVABLES  CORP., a California  corporation  (the
"Purchaser"), having its principal executive office at 2 Ada, Irvine, California
92618.

         WHEREAS,  in the regular course of its business,  the Seller  purchases
and  services  through  its auto loan  programs  certain  motor  vehicle  retail
installment sale contracts  secured by new and used  automobiles,  light trucks,
vans or minivans acquired from motor vehicle dealers.

         WHEREAS,  the  Seller  and the  Purchaser  wish to set  forth the terms
pursuant to which the Linc Receivables (as hereinafter defined),  are to be sold
by the Seller to the  Purchaser,  which Linc  Receivables  together with the CPS
Receivables  will be  transferred  by the  Purchaser,  pursuant  to the Sale and
Servicing  Agreement (as hereinafter  defined),  to CPS Auto  Receivables  Trust
1997-5  to be  created  thereunder,  which  Trust  will  issue  notes  under the
Indenture (as hereinafter defined)  representing  indebtedness of the Trust (the
"Class A Notes" or the "Notes") and  certificates  under the Trust Agreement (as
hereinafter  defined)  representing  beneficial  interests  in  the  Trust  (the
"Certificates" and, together with the Notes, the "Securities").

         NOW,  THEREFORE,  in  consideration  of the  foregoing,  other good and
valuable consideration, and the mutual terms and covenants contained herein, the
parties hereto agree as follows:


                                    ARTICLE I

                               CERTAIN DEFINITIONS

         Terms not defined in this Purchase Agreement shall have the meaning set
forth in the Sale and Servicing  Agreement  and, if not defined  therein,  shall
have the meaning set forth in the Indenture. As used in this Purchase Agreement,
the  following  terms shall,  unless the context  otherwise  requires,  have the
following  meanings (such meanings to be equally  applicable to the singular and
plural forms of the terms defined):

         "Agreement" means this Purchase Agreement and the Linc Assignment.

         "Base  Prospectus"  means the Prospectus  dated October 16, 1997,  with
respect to CPS Auto Receivables Trusts and any amendment or supplement thereto.

         "Closing Date" means December 11, 1997.








         "CPS"  means   Consumer   Portfolio   Services,   Inc.,   a  California
corporation, and its successors and assigns.

         "CPS  Purchase  Agreement"  means the  purchase  agreement  dated as of
December 1, 1997, between Consumer Portfolio Services,  Inc., as seller, and CPS
Receivables Corp., as purchaser, as such agreement may be amended,  supplemented
or otherwise modified from time to time in accordance with the terms thereof.

         "CPS Receivable"  shall have the meaning  specified in the CPS Purchase
Agreement.

         "CPS Transferred  Property" shall have the meaning specified in the CPS
Purchase Agreement

         "Indenture"  means the Indenture dated as of December 1, 1997,  between
CPS Auto  Receivables  Trust  1997-5,  as issuer  and  Norwest  Bank  Minnesota,
National Association, as trustee.

         "Linc" means Linc Acceptance Company, LLC, a Delaware limited liability
company, and its successors and assigns.

         "Linc  Assignment" means the assignment dated December 11, 1997, by the
Seller to the Purchaser,  relating to the purchase of the Linc  Receivables  and
certain other property related thereto by the Purchaser from the Seller pursuant
to this Purchase Agreement which shall be substantially in the form of Exhibit A
to this Purchase Agreement.

         "Linc  Purchase  Agreement"  means  this  Purchase  Agreement,  as this
agreement may be amended,  supplemented or otherwise  modified from time to time
in accordance with the terms hereof.

         "Linc  Receivable"  means each retail  installment  sale contract for a
Financed Vehicle that appears on the Schedule of Linc Receivables and all rights
thereunder.

         "Obligor(s)" means the purchaser or co-purchasers of a Financed Vehicle
or any other Person who owes or may be liable for payments under a Receivable.

         "Offering  Documents"  means  the  Prospectus   Supplement,   the  Base
Prospectus and the Private Placement Memorandum.

         "Private Placement  Memorandum" means the Private Placement Memorandum,
dated December [8], 1997,  relating to the private placement of the Certificates
and any amendment or supplement thereto.

         "Prospectus  Supplement" means the Prospectus Supplement dated December
8, 1997,  relating to the public offering of the Class A Notes and any amendment
or supplement

                                       -2-





thereto.

         "Purchase  Agreement" means this Purchase Agreement,  as this agreement
may be  amended,  supplemented  or  otherwise  modified  from  time  to  time in
accordance with the terms hereof.

         "Purchaser" means CPS Receivables Corp., a California corporation,  and
its successors and assigns.

         "Receivable"  means,  collectively,   the  CPS  Receivables,  the  Linc
Receivables and the Samco Receivables.

         "Receivables Purchase Price" means $6,508,028.88.

         "Repurchase  Event"  shall have the  meaning  specified  in Section 6.2
hereof.

         "Sale and Servicing  Agreement" means the Sale and Servicing  Agreement
dated as of December  1, 1997,  among CPS Auto  Receivables  Trust  1997-5,  CPS
Receivables Corp., as seller,  Consumer Portfolio Services,  Inc., as originator
of  the  Receivables  and  servicer,   and  Norwest  Bank  Minnesota,   National
Association,  as Trustee and standby servicer, as such agreement may be amended,
supplemented  or otherwise  modified  from time to time in  accordance  with the
terms thereof.

         "Samco  Purchase  Agreement"  means the purchase  agreement dated as of
December 1, 1997, between Samco Acceptance Corp., as seller, and CPS Receivables
Corp., as purchaser, as such agreement may be amended, supplemented or otherwise
modified from time to time in accordance with the terms thereof.

         "Samco  Receivable"  shall  have the  meaning  specified  in the  Samco
Purchase Agreement.

         "Schedule of CPS Receivables" means the list of CPS Receivables annexed
as Exhibit B to the CPS Purchase Agreement.

         "Schedule  of Linc  Receivables"  means  the  list of Linc  Receivables
annexed hereto as Exhibit B.

         "Schedule of Receivables" means the Schedule of Linc Receivables and/or
the CPS Schedule of Receivables.

         "Seller" means Linc Acceptance  Corp., a Delaware  corporation,  in its
capacity  as  seller of the Linc  Receivables  and the  other  Transferred  Linc
Property relating thereto, and its successors and assigns.


                                      -3-





         "Servicer"  means  Consumer  Portfolio  Services,  Inc.,  a  California
corporation, in its capacity as Servicer of the Receivables,  and its successors
and assigns.

         "Transferred CPS Property" shall have the meaning  specified in the CPS
Purchase Agreement.

         "Transferred Linc Property" shall have the meaning specified in Section
2.1(a) hereof.

         "Transferred  Property"  shall have the  meaning  specified  in Section
2.1(a) hereof.

         "Transferred  Samco Property"  shall have the meaning  specified in the
Samco Purchase Agreement.

         "Trust"  means the CPS Auto  Receivables  Trust  1997-5  created by the
Trust Agreement.

         "Trust  Agreement"  means the Trust  Agreement  between CPS Receivables
Corp.  and Bankers  Trust  (Delaware),  as Owner Trustee dated as of December 2,
1997, as amended and restated as of December 11, 1997.

         "UCC" means the Uniform Commercial Code, as in effect from time to time
in the relevant jurisdictions.

         "Underwriters" means, collectively,  PaineWebber Incorporated and Black
Diamond Securities, LLC.

         "Underwriting  Agreement"  means  the  Underwriting  Agreement,   dated
December 8, 1997,  among the  Underwriters,  CPS, Linc,  Samco and the Purchaser
relating to the Class A Notes.


                                   ARTICLE II

                        PURCHASE AND SALE OF RECEIVABLES

         2.1. Purchase and Sale of Receivables.  On the Closing Date, subject to
the terms and conditions of this Purchase  Agreement,  the Seller agrees to sell
to the Purchaser,  and the Purchaser agrees to purchase from the Seller, without
recourse (subject to the obligations in this Purchase Agreement and the Sale and
Servicing  Agreement),  all of the Seller's right, title and interest in, to and
under the Linc  Receivables  and the other  Transferred  Linc Property  relating
thereto.  The  conveyance  to the  Purchaser of the Linc  Receivables  and other
Transferred Linc Property  relating thereto is intended as a sale free and clear
of all liens and it is intended  that the  Transferred  Linc  Property and other
property of the

                                       -4-





Purchaser shall not be part of the Seller's estate in the event of the filing of
a bankruptcy petition by or against the Seller under any bankruptcy law.

         (a) Transfer of  Receivables.  On the Closing  Date and  simultaneously
with the  transactions to be consummated  pursuant to the Trust  Agreement,  the
Indenture and the Sale and Servicing Agreement, the Seller shall sell, transfer,
assign, grant, set over and otherwise convey to the Purchaser,  without recourse
(subject to the obligations herein and in the Sale and Servicing Agreement), all
right,  title and  interest  of the  Seller  in and to (i) the Linc  Receivables
listed in the  Schedule of Linc  Receivables  and,  with respect to Rule of 78's
Receivables,  all  monies  due or to become due  thereon  after the Cutoff  Date
(including  Scheduled  Payments due after the Cutoff Date  (including  principal
prepayments  relating to such Scheduled  Payments) but received by the Seller on
or before the Cutoff Date) and, with respect to Simple Interest Receivables, all
monies received  thereunder  after the Cutoff Date and all Liquidation  Proceeds
and Recoveries received with respect to such Linc Receivables; (ii) the security
interests  in the  Financed  Vehicles  granted by Obligors  pursuant to the Linc
Receivables  and any other  interest  of the Seller in such  Financed  Vehicles,
including,  without  limitation,  the  certificates of title or, with respect to
Financed  Vehicles in the State of Michigan,  other  evidence of ownership  with
respect to Financed  Vehicles;  (iii) any  proceeds  from claims on any physical
damage,  credit  life and credit  accident  and  health  insurance  policies  or
certificates  relating to the Financed Vehicles securing the Linc Receivables or
the  Obligors  thereunder;  (iv)  refunds  for the  costs  of  extended  service
contracts  with  respect to Financed  Vehicles  securing  the Linc  Receivables,
refunds of unearned premiums with respect to credit life and credit accident and
health  insurance  policies  or  certificates  covering  an Obligor or  Financed
Vehicle  securing the Linc Receivables or his or her obligations with respect to
such a Financed  Vehicle and any  recourse to Dealers for any of the  foregoing;
(v) the Receivable File related to each Linc  Receivable;  and (vi) the proceeds
of any and all of the foregoing  (collectively,  the "Transferred Linc Property"
and  together  with the  Transferred  CPS  Property  and the  Transferred  Samco
Property, the "Transferred Property").

         (b)  Receivables   Purchase  Price.  In  consideration   for  the  Linc
Receivables and other Transferred Linc Property described in Section 2.1(a), the
Purchaser shall, on the Closing Date, pay to the Seller the Receivables Purchase
Price by federal wire transfer (same day) funds.

         2.2. The Closing.  The sale and purchase of the Linc Receivables  shall
take place at a closing (the "Closing") at the offices of Mayer,  Brown & Platt,
1675 Broadway, New York, New York 10019-5820 on the Closing Date, simultaneously
with the closings under:  (a) the CPS Purchase  Agreement  pursuant to which CPS
will sell the CPS Receivables to CPS Receivables  Corp.,  (b) the Samco Purchase
Agreement  pursuant  to which  Samco  will  sell the  Samco  Receivables  to CPS
Receivables  Corp., (c) the Sale and Servicing  Agreement  pursuant to which the
Purchaser  will  assign  all of its  right,  title  and  interest  in and to the
Receivables and the other  Transferred  Property to the Trust for the benefit of
the  Securityholders,  (d) the Trust Agreement pursuant to which the Trust shall
be formed and the Certificates  issued,  (e) the Indenture pursuant to which the
Trust will issue the Notes, (f) the

                                       -5-





Underwriting  Agreement pursuant to which the Trust shall sell the Class A Notes
to the Underwriters and (g) the Certificate Purchase Agreement pursuant to which
the Purchaser shall sell the Certificates to one or more investors.


                                   ARTICLE III

                         REPRESENTATIONS AND WARRANTIES

         3.1.  Representations  and Warranties of the  Purchaser.  The Purchaser
hereby  represents  and  warrants  to the Seller as of the date hereof and as of
each Closing  Date (which  representations  and  warranties  shall  survive such
Closing Date):

                  (a)  Organization  and Good  Standing.  The Purchaser has been
         duly  organized  and is  validly  existing  as a  corporation  in  good
         standing  under the laws of the  State of  California,  with  power and
         authority  to own its  properties  and to conduct its  business as such
         properties  shall be  currently  owned and such  business is  presently
         conducted,  and had at all  relevant  times,  and  shall  have,  power,
         authority and legal right to acquire and own the Linc Receivables.

                  (b) Due  Qualification.  The Purchaser is duly qualified to do
         business as a foreign  corporation in good  standing,  and has obtained
         all necessary  licenses and approvals in all jurisdictions in which the
         ownership  or lease of property or the  conduct of its  business  shall
         require such qualifications.

                  (c)  Power  and  Authority.  The  Purchaser  has the power and
         authority  to execute and deliver the  Agreements  and to carry out its
         terms and the execution, delivery and performance of the Agreements has
         been  duly  authorized  by the  Purchaser  by all  necessary  corporate
         action.

                  (d) Binding  Obligation.  The  Agreements  shall  constitute a
         legal,  valid and binding  obligation of the Purchaser  enforceable  in
         accordance with its terms.

                  (e) No Violation.  The execution,  delivery and performance by
         the  Purchaser  of  the   Agreements  and  the   consummation   of  the
         transactions  contemplated  hereby  and the  fulfillment  of the  terms
         hereof do not conflict with, result in a breach of any of the terms and
         provisions of, nor constitute (with or without notice or lapse of time)
         a default  under,  the  articles  of  incorporation  or  by-laws of the
         Purchaser,  or any indenture,  agreement,  mortgage,  deed of trust, or
         other  instrument  to which the  Purchaser is a party or by which it is
         bound or to which any of its properties are subject;  nor result in the
         creation or imposition of any lien upon any of its properties  pursuant
         to the terms of any indenture,  agreement,  mortgage, deed of trust, or
         other instrument (other than the Basic Documents); nor violate any law,
         order,  rule or regulation  applicable to the Purchaser of any court or
         of any Federal or State regulatory body, administrative agency or other
         governmental  instrumentality having jurisdiction over the Purchaser or
         its properties.

                                       -6-







                  (f) No Proceedings. There are no proceedings or investigations
         pending, or to the Purchaser's best knowledge,  threatened,  before any
         court,  regulatory body,  administrative  agency or other  governmental
         instrumentality   having   jurisdiction   over  the  Purchaser  or  its
         properties:  (A)  asserting  the  invalidity  of the  Agreements or the
         Securities;  (B) seeking to prevent the issuance of the  Securities  or
         the  consummation  of  any  of  the  transactions  contemplated  by the
         Agreements;   (C)  seeking  any  determination  or  ruling  that  might
         materially and adversely affect the performance by the Purchaser of its
         obligations under, or the validity or enforceability of, the Agreements
         or the  Securities;  or (D) relating to the  Purchaser  and which might
         adversely  affect the Federal or State  income,  excise,  franchise  or
         similar tax attributes of the Securities.

                  (g) No Consents. No consent, approval,  authorization or order
         of or declaration or filing with any governmental authority is required
         to be  obtained  by the  Purchaser  for  the  issuance  or  sale of the
         Securities or the consummation of the other  transactions  contemplated
         by the Agreements,  the Trust Agreement,  the Indenture or the Sale and
         Servicing Agreement, except such as have been duly made or obtained.

         3.2.  Representations  and  Warranties  of the  Seller.  (a) The Seller
hereby  represents and warrants to the Purchaser as of the date hereof and as of
each Closing Date:

                  (i) Organization  and Good Standing.  The Seller has been duly
         organized  and is validly  existing as a  corporation  in good standing
         under the laws of the State of  Delaware,  with power and  authority to
         own its properties and to conduct its business as such properties shall
         be currently owned and such business is presently  conducted and had at
         all relevant times, and shall have, power, authority and legal right to
         acquire, and own the Linc Receivables.

                  (ii) Due  Qualification.  The Seller is duly  qualified  to do
         business as a foreign  corporation in good  standing,  and has obtained
         all necessary  licenses and approvals in all jurisdictions in which the
         ownership  or  lease  of  property  or  the  conduct  of  its  business
         (including the  origination of the Linc  Receivables as required by the
         Sale and Servicing Agreement) shall require such qualifications.

                  (iii)  Power  and  Authority.  The  Seller  has the  power and
         authority  to execute and deliver this  Agreement  and to carry out its
         terms;  the Seller has full power and  authority to sell and assign the
         property  sold and assigned to the  Purchaser  and has duly  authorized
         such sale and  assignment to the  Purchaser by all necessary  corporate
         action;  and the execution,  delivery and performance of the Agreements
         has been  duly  authorized  by the  Seller by all  necessary  corporate
         action.

                  (iv) Valid Sale; Binding Obligation.  This Agreement effects a
         valid sale,  transfer and  assignment of the Linc  Receivables  and the
         other Transferred Linc

                                       -7-





         Property conveyed to the Purchaser pursuant to Section 2.1, enforceable
         against creditors of and purchasers from the Seller; and this Agreement
         shall  constitute a legal,  valid and binding  obligation of the Seller
         enforceable in accordance with its terms.

                  (v) No Violation.  The execution,  delivery and performance by
         the Seller of the Agreements and the  consummation of the  transactions
         contemplated  hereby  and the  fulfillment  of the terms  hereof do not
         conflict with,  result in any breach of any of the terms and provisions
         of, nor constitute  (with or without notice or lapse of time) a default
         under,  the articles of  incorporation,  as amended,  or by-laws of the
         Seller, or any indenture,  agreement, mortgage, deed of trust, or other
         instrument to which the Seller is a party or by which it is bound or to
         which any of its properties are subject;  nor result in the creation or
         imposition of any lien upon any of its properties pursuant to the terms
         of any such  indenture,  agreement,  mortgage,  deed of trust, or other
         instrument  (other  than the Basic  Documents);  nor  violate  any law,
         order,  rule or regulation  applicable to the Seller of any court or of
         any Federal or State  regulatory body,  administrative  agency or other
         governmental instrumentality having jurisdiction over the Seller or its
         properties.

                  (vi)   No   Proceedings.   There   are   no   proceedings   or
         investigations pending, or to the Seller's best knowledge,  threatened,
         before any court,  regulatory  body,  administrative  agency,  or other
         governmental instrumentality having jurisdiction over the Seller or its
         properties:  (A)  asserting  the  invalidity  of the  Agreements or the
         Securities;  (B) seeking to prevent the issuance of the  Securities  or
         the  consummation  of  any  of  the  transactions  contemplated  by the
         Agreements;   (C)  seeking  any  determination  or  ruling  that  might
         materially  and adversely  affect the  performance by the Seller of its
         obligations under, or the validity or enforceability of, the Agreements
         or the  Securities;  or (D)  relating  to the  Seller  and which  might
         adversely  affect the Federal or State  income,  excise,  franchise  or
         similar tax attributes of the Securities.

                  (vii) No  Consents.  No consent,  approval,  authorization  or
         order of or  declaration or filing with any  governmental  authority is
         required for the issuance or sale of the Securities or the consummation
         of the other  transactions  contemplated by the  Agreements,  the Trust
         Agreement,  the Indenture or the Sale and Servicing  Agreement,  except
         such as have been duly made or obtained.

                  (viii)  Financial  Condition.  The Seller  has a positive  net
         worth and is able to and does pay its  liabilities as they mature.  The
         Seller  is not in  default  under  any  obligation  to pay money to any
         Person  except for  matters  being  disputed in good faith which do not
         involve an  obligation of the Seller on a promissory  note.  The Seller
         will not use the proceeds from the  transactions  contemplated  by this
         Agreement to give any preference to any creditor or class of creditors,
         and this  transaction  will not leave the Seller with remaining  assets
         which are unreasonably small compared to its ongoing operations.

                                       -8-





                  (ix) Fraudulent Conveyance. The Seller is not selling the Linc
         Receivables  to the  Purchaser  with any  intent  to  hinder,  delay or
         defraud any of its creditors; the Seller will not be rendered insolvent
         as a result of the sale of the Linc Receivables to the Purchaser.

         (b) The Seller makes the following representations and warranties as to
the Linc Receivables and the other Transferred Linc Property relating thereto on
which the  Purchaser  relies in  accepting  the Linc  Receivables  and the other
Transferred Linc Property relating thereto.  Such representations and warranties
speak with  respect to each Linc  Receivable  as of the  Closing  Date and shall
survive the sale, transfer, and assignment of the Linc Receivables and the other
Transferred  Linc Property  relating thereto to the Purchaser and the subsequent
assignment and transfer pursuant to the Sale and Servicing Agreement:

                  (i) Location of Receivable  Files;  One  Original.  A complete
         Receivable  File with respect to each Linc Receivable has been or prior
         to the Closing  Date will be  delivered  to the Trustee at the location
         listed in Schedule B to the Sale and Servicing Agreement. There is only
         one original executed copy of each Linc Receivable.

                  (ii)  Schedule  of  Receivables;   Selection  Procedures.  The
         information  with  respect  to the Linc  Receivables  set  forth in the
         Schedule  of Linc  Receivables  is true  and  correct  in all  material
         respects as of the close of business on the related Cutoff Date, and no
         selection  procedures adverse to the Securityholders have been utilized
         in selecting the Linc Receivables.

                  (iii) Security Interest in Financed Vehicle. Immediately prior
         to the sale,  assignment,  and transfer  thereof,  each Linc Receivable
         shall be secured by a validly  perfected first security interest in the
         related  Financed  Vehicle in favor of the Seller as secured party, and
         such  security  interest is prior to all other liens upon and  security
         interests in such  Financed  Vehicle  which now exist or may  hereafter
         arise or be  created  (except,  as to  priority,  for any tax  liens or
         mechanics' liens which may arise after each Closing Date).

                  (iv) Linc  Receivables in Force.  No Linc  Receivable has been
         satisfied, subordinated or rescinded, nor has any Financed Vehicle been
         released from the lien granted by the related Linc  Receivable in whole
         or in part.

                  (v) No Waiver.  No  provision  of a Linc  Receivable  has been
         waived.

                  (vi) No  Amendments.  No Linc  Receivable  has  been  amended,
         except  as  such  Linc  Receivable  may  have  been  amended  to  grant
         extensions which shall not have numbered more than (a) one extension of
         one calendar month in any calendar year or (b) three such extensions in
         the aggregate.

                                       -9-





                  (vii)   No   Default;   Repossession.   Except   for   payment
         delinquencies  continuing  for a period of not more than thirty days as
         of the Cutoff Date, no default,  breach,  violation or event permitting
         acceleration  under the terms of any Linc Receivable has occurred;  and
         no  continuing  condition  that with  notice or the lapse of time would
         constitute  a  default,   breach,   violation,   or  event   permitting
         acceleration under the terms of any Linc Receivable has arisen; and the
         Seller shall not waive and has not waived any of the foregoing;  and no
         Financed Vehicle securing a Linc Receivable shall have been repossessed
         as of the Cutoff Date.

                  (viii)  Title.  It is the  intention  of the  Seller  that the
         transfer and assignment  herein  contemplated  constitute a sale of the
         Linc  Receivables  from  the  Seller  to the  Purchaser  and  that  the
         beneficial  interest in and title to such Linc  Receivables not be part
         of the  debtor's  estate  in the event of the  filing  of a  bankruptcy
         petition by or against  the Seller  under any  bankruptcy  law. No Linc
         Receivable  has been  sold,  transferred,  assigned,  or pledged by the
         Seller to any Person  other than the  Purchaser  or any such pledge has
         been  released on or prior to the  related  Closing  Date.  Immediately
         prior to any transfer and assignment  herein  contemplated,  the Seller
         had good and marketable title to each Linc Receivable, and was the sole
         owner  thereof,  free and  clear of all  liens,  claims,  encumbrances,
         security  interests,  and rights of others  and,  immediately  upon the
         transfer thereof, the Purchaser shall have good and marketable title to
         each such Linc Receivable, and will be the sole owner thereof, free and
         clear of all liens,  encumbrances,  security  interests,  and rights of
         others, and the transfer has been perfected under the UCC.

                  (ix) Lawful Assignment. No Linc Receivable has been originated
         in, or is  subject  to the laws of, any  jurisdiction  under  which the
         sale,  transfer,  and  assignment  of such  Linc  Receivable  under the
         Agreements  shall be unlawful,  void,  or voidable.  The Seller has not
         entered  into any  agreement  with any account  debtor that  prohibits,
         restricts  or  conditions  the  assignment  of any  portion of the Linc
         Receivables.

                  (x)  All  Filings  Made.  All  filings   (including,   without
         limitation,  UCC  filings)  necessary in any  jurisdiction  to give the
         Purchaser a first  priority  perfected  ownership  interest in the Linc
         Receivables  and the other  Transferred  Linc  Property have been made,
         taken or performed.

                  (xi)  Casualty.   No  Financed   Vehicle  related  to  a  Linc
         Receivable has suffered a Casualty.

                  (xii)  Obligation to Dealers or Others.  The Purchaser and its
         assignees will assume no obligation to Dealers or other  originators or
         holders of the Linc  Receivables  (including,  but not limited to under
         dealer reserves) as a result of the purchase of the Linc Receivables.


                                      -10-





                  (xiii)  Full  Amount  Advanced.  The full  amount of each Linc
         Receivable  has  been  advanced  to  each  Obligor,  and  there  are no
         requirements for future advances thereunder. No Obligor with respect to
         a Linc  Receivable  has any option under the Linc  Receivable to borrow
         from any  Person  additional  funds  secured  by the  related  Financed
         Vehicle.

         (c) The  representations  and  warranties  contained in this  Agreement
shall not be  construed as a warranty or guaranty by the Seller as to the future
payments  by any  Obligor.  The sale of the Linc  Receivables  pursuant  to this
Agreement   shall  be  "without   recourse"   to  the  Seller   except  for  the
representations,  warranties  and covenants  made by the Seller in this Purchase
Agreement.


                                   ARTICLE IV

                                   CONDITIONS

         4.1.  Conditions  to  Obligation of the  Purchaser.  On the  applicable
Closing Date, the  obligation of the Purchaser to purchase the Linc  Receivables
is subject to the satisfaction of the following conditions:

                  (a)  Representations  and Warranties True. The representations
         and warranties of the Seller hereunder shall be true and correct on the
         related  Closing  Date with the same  effect as if then  made,  and the
         Seller  shall have  performed  all  obligations  to be  performed by it
         hereunder on or prior to such Closing Date.

                  (b)  Computer  Files  Marked.  The  Seller  shall,  at its own
         expense,  on or prior to the Closing  Date,  indicate  in its  computer
         files  that  the  Linc  Receivables  have  been  sold to the  Purchaser
         pursuant  to the  Agreements  and shall  deliver to the  Purchaser  the
         Schedule of Linc Receivables certified by the Chairman,  the President,
         the Vice  President or the Treasurer of the Seller to be true,  correct
         and complete.

                  (c) Receivable Files  Delivered.  The Seller shall, at its own
         expense,  deliver  the related  Receivable  Files to the Trustee at the
         offices specified in Schedule B to the Sale and Servicing  Agreement on
         or prior to the related Closing Date.

                  (d)  Documents  to be  delivered by the Seller on each Closing
         Date.

                           (i) The Assignment.  On each Closing Date, the Seller
                  will  execute  and  deliver  the  applicable  Assignment.  The
                  Assignment  shall be  substantially  in the form of  Exhibit A
                  hereto.

                           (ii)  Evidence  of UCC-1  Filing.  On or prior to the
                  related Closing Date, the Seller shall record and file, at its
                  own expense, a UCC-1 financing

                                      -11-





         statement in each  jurisdiction  in which  required by applicable  law,
         executed by the Seller, as seller or debtor,  and naming the Purchaser,
         as  purchaser or secured  party,  naming the Linc  Receivables  and the
         other  Transferred  Linc  Property  conveyed  hereafter as  collateral,
         meeting the  requirements of the laws of each such  jurisdiction and in
         such manner as is necessary to perfect the sale,  transfer,  assignment
         and conveyance of such Linc  Receivables  to the Purchaser.  The Seller
         shall deliver a file- stamped copy, or other evidence  satisfactory  to
         the  Purchaser  of such  filing,  to the  Purchaser on or prior to such
         Closing Date.

                           (iii)  Other  Documents.  On or prior to the  Closing
                  Date,  the Seller shall  deliver  such other  documents as the
                  Purchaser may reasonably request.

                  (e) Other Transactions.  The transactions  contemplated by the
         Trust Agreement,  the Indenture,  the Sale and Servicing Agreement, the
         CPS Purchase Agreement,  the Samco Purchase Agreement, the Underwriting
         Agreement and the Certificate  Purchase  Agreement shall be consummated
         on the Closing Date.

         4.2.  Conditions  to Obligation  of the Seller.  The  obligation of the
Seller  to  sell  the  Linc  Receivables  to the  Purchaser  is  subject  to the
satisfaction of the following conditions on each Closing Date:

                  (a)  Representations  and Warranties True. The representations
         and warranties of the Purchaser  hereunder shall be true and correct on
         the Closing  Date with the same effect as if then made,  and the Seller
         shall have performed all obligations to be performed by it hereunder on
         or prior to the Closing Date.

                  (b) Receivables  Purchase Price. The Purchaser will deliver to
         the Seller the purchase price for the related Linc  Receivables (on the
         Closing Date as provided in Section 2.1(b)).  The Seller hereby directs
         the Purchaser to wire such purchase price pursuant to wire instructions
         to be delivered to the Purchaser on or prior to the Closing Date.


                                    ARTICLE V

                             COVENANTS OF THE SELLER

         The Seller agrees with the Purchaser as follows:

         5.1.     Protection of Right, Title and Interest.

         (a)  Filings.  The Seller  shall  cause all  financing  statements  and
continuation  statements and any other necessary  documents  covering the right,
title and interest of the Purchaser in and to the Linc Receivables and the other
Transferred  Linc  Property  to be promptly  filed,  and at all times to be kept
recorded, registered and filed, all in

                                      -12-





such manner and in such  places as may be required by law fully to preserve  and
protect the right,  title and  interest of the  Purchaser  hereunder to the Linc
Receivables and the other  Transferred Linc Property.  The Seller shall cause to
be delivered to the Purchaser  file stamped  copies of, or filing  receipts for,
any  document  recorded,  registered  or filed  as  provided  above,  as soon as
available  following such  recordation,  registration  or filing.  The Purchaser
shall  cooperate  fully with the Seller in connection  with the  obligations set
forth  above and will  execute  any and all  documents  reasonably  required  to
fulfill  the intent of this  Section  5.1(a).  In the event the Seller  fails to
perform its obligations under this subsection,  the Purchaser or the Trustee may
do so at the expense of the Seller.

         (b)  Name and  Other  Changes.  At least 60 days  prior to the date the
Seller makes any change in its name, identity or corporate structure which would
make any financing statement or continuation  statement filed in accordance with
paragraph (a) above seriously misleading within the applicable provisions of the
UCC or any title  statute,  the Seller shall give the  Trustee,  the Insurer (so
long as an Insurer  Default shall not have occurred and be  continuing)  and the
Purchaser  written  notice of any such  change and no later than five days after
the effective date thereof,  shall file appropriate amendments to all previously
filed financing statements or continuation statements. At least 60 days prior to
the date of any relocation of its principal  executive office,  the Seller shall
give the  Trustee,  the  Insurer (so long as an Insurer  Default  shall not have
occurred and be  continuing)  and the Purchaser  written notice thereof if, as a
result of such  relocation,  the applicable  provisions of the UCC would require
the filing of any amendment of any previously  filed  financing or  continuation
statement  or of any new  financing  statement  and the Seller shall within five
days after the effective date thereof,  file any such amendment or new financing
statement.  The Seller  shall at all times  maintain  each  office from which it
shall service Receivables, and its principal executive office, within the United
States of America.

         (c)  Maintenance  of Computer  Systems.  The Seller shall  maintain its
computer  systems so that,  from and after the time of sale to the  Purchaser of
the Linc Receivables hereunder,  the Seller's master computer records (including
any back-up archives) that refer to a Linc Receivable shall indicate clearly the
interest of the Purchaser in such Linc  Receivable and that such Linc Receivable
is owned by the  Purchaser.  Indication of the  Purchaser's  ownership of a Linc
Receivable  shall be deleted from or modified on the Seller's  computer  systems
when,  and only  when,  the Linc  Receivable  shall  have  been  paid in full or
repurchased.

         (d) Sale of Other Receivables.  If at any time the Seller shall propose
to sell, grant a security interest in, or otherwise transfer any interest in any
automobile or light- duty truck receivables (other than the Linc Receivables) to
any prospective purchaser, lender, or other transferee, the Seller shall give to
such prospective purchaser, lender, or other transferee computer tapes, records,
or print-outs (including any restored from back-up archives) that, if they shall
refer in any manner  whatsoever to any Linc  Receivable,  shall indicate clearly
that such Linc  Receivable  has been sold and is owned by the  Purchaser  unless
such Linc Receivable has been paid in full or repurchased.

                                      -13-





         (e) Access to Records.  The Seller shall permit the  Purchaser  and its
agents at any time during  normal  business  hours to inspect,  audit,  and make
copies of and abstracts from the Seller's records regarding any Linc Receivable.

         (f) List of Receivables.  Upon request, the Seller shall furnish to the
Purchaser,  within  five  Business  Days,  a list of all  Linc  Receivables  (by
contract number and name of Obligor) then owned by the Purchaser,  together with
a reconciliation of such list to the Schedule of Linc Receivables.

         5.2. Other Liens or Interests. Except for the conveyances hereunder and
pursuant to the Sale and Servicing Agreement,  the Seller will not sell, pledge,
assign or transfer  to any other  Person,  or grant,  create,  incur,  assume or
suffer to exist any lien on any  interest  therein,  and the Seller shall defend
the  right,  title,  and  interest  of the  Purchaser  in, to and under the Linc
Receivables  against all claims of third parties  claiming  through or under the
Seller.

         5.3. Chief Executive  Office.  During the term of the Linc Receivables,
the Seller will maintain its chief executive office in one of the United States,
except Louisiana or Vermont.

         5.4. Costs and Expenses.  The Seller agrees to pay all reasonable costs
and  disbursements  in  connection  with the  perfection,  as against  all third
parties,  of the  Purchaser's  right,  title  and  interest  in and to the  Linc
Receivables.

         5.5. Delivery of Receivable Files. On or prior to the Closing Date, the
Seller shall cause to be  delivered to the Trustee at the location  specified in
Schedule B to the Sale and Servicing Agreement the Receivables Files relating to
the Linc  Receivables.  The  Seller  shall have until the last day of the second
Collection  Period  following  receipt  of  notification  that  there has been a
failure to deliver a file with  respect to a Linc  Receivable  or that a file is
unrelated to the Receivables  identified in Schedule A to the Sale and Servicing
Agreement  or that any of the  documents  referred to in Section 3.3 of the Sale
and Servicing  Agreement are not contained in a Receivable File, to deliver such
file or any of the  aforementioned  documents  required  to be  included in such
Receivable  File  to the  Trustee.  Unless  such  defect  with  respect  to such
Receivable  File shall have been cured by the last day of the second  Collection
Period  following  discovery  thereof by the Trustee and notice thereof to Linc,
the Seller hereby agrees to repurchase any such  Receivable from the Trust as of
such last day. In  consideration  of the purchase of the Receivable,  the Seller
shall remit the  Purchase  Amount in the manner  specified in Section 4.5 of the
Sale and  Servicing  Agreement.  The sole remedy  hereunder of the Trustee,  the
Trust or the Securityholders with respect to a breach of this Section 5.5, shall
be to require the Seller to repurchase the  Receivable  pursuant to this Section
5.5.  Upon  receipt of the Purchase  Amount,  the Trustee  shall  release to the
Seller or its designee the related Receivable File and shall execute and deliver
all instruments of transfer or assignment,  without recourse, as are prepared by
the Seller and  delivered to the Trustee and are necessary to vest in the Seller
or such designee title to the Receivable.

                                      -14-





         5.6. Indemnification.  (a) The Seller shall indemnify the Purchaser for
any  liability as a result of the failure of a Linc  Receivable to be originated
in  compliance  with all  requirements  of law and for any  breach of any of its
representations and warranties contained herein.

         (b) The Seller shall defend, indemnify, and hold harmless the Purchaser
from and against  any and all costs,  expenses,  losses,  damages,  claims,  and
liabilities,  arising out of or resulting from the use, ownership,  or operation
by the Seller or any Affiliate  thereof of a Financed  Vehicle related to a Linc
Receivable.

         (c) The Seller shall defend, indemnify, and hold harmless the Purchaser
from and  against  any and all taxes,  except for taxes on the net income of the
Purchaser,  that may at any time be asserted  against the Purchaser with respect
to the transactions  contemplated  herein,  including,  without limitation,  any
sales,  gross  receipts,   general  corporation,   tangible  personal  property,
privilege,  or license  taxes and costs and  expenses in  defending  against the
same.

         (d) The Seller shall defend, indemnify, and hold harmless the Purchaser
from and  against  any and all  costs,  expenses,  losses,  damages,  claims and
liabilities  to the  extent  that such cost,  expense,  loss,  damage,  claim or
liability  arose  out  of,  or was  imposed  upon  the  Purchaser  through,  the
negligence,  willful misfeasance,  or bad faith of the Seller in the performance
of its duties under the  Agreements,  or by reason of reckless  disregard of the
Seller's obligations and duties under the Agreements.

         Indemnification  under this Section 5.6 shall include  reasonable  fees
and  expenses  of  litigation  and  shall  survive  payment  of  the  Notes  and
Certificates. These indemnity obligations shall be in addition to any obligation
that the Seller may otherwise have.

         5.7. Sale. The Seller agrees to treat this  conveyance for all purposes
(including without limitation tax and financial  accounting  purposes) as a sale
on all relevant  books,  records,  tax returns,  financial  statements and other
applicable documents.

         5.8.  Non-Petition.  In the event of any breach of a representation and
warranty made by the Purchaser  hereunder,  the Seller covenants and agrees that
it will not take any action to pursue any remedy that it may have hereunder,  in
law, in equity or  otherwise,  until a year and a day have passed since the date
on which all  certificates  issued by the Trust or a similar trust formed by the
Purchaser  have been paid in full.  The  Purchaser  and the  Seller  agree  that
damages  will not be an adequate  remedy for such breach and that this  covenant
may be specifically enforced by the Purchaser or by the Trust.



                                      -15-





                                   ARTICLE VI

                            MISCELLANEOUS PROVISIONS

         6.1.  Obligations  of Seller.  The  obligations of the Seller under the
Agreements  shall not be affected  by reason of any  invalidity,  illegality  or
irregularity of any Linc Receivable.

         6.2. Repurchase Events. The Seller hereby covenants and agrees with the
Purchaser  for the benefit of the  Purchaser,  the Trustee,  the Insurer and the
Securityholders,  that (i) the  occurrence  of a breach  of any of the  Seller's
representations  and  warranties  contained in Section  3.2(b)  hereof  (without
regard to any limitations regarding the Seller's knowledge) and (ii) the failure
of the Seller to timely  comply  with its  obligations  pursuant  to Section 5.5
hereof, shall constitute events obligating the Seller to repurchase the affected
Linc Receivables  hereunder  ("Repurchase  Events"), at the Purchase Amount from
the  Trust.  Unless  the  breach  of  any of the  Seller's  representations  and
warranties shall have been cured by the last day of the second Collection Period
following the discovery  thereof by or notice to the Purchaser and the Seller of
such  breach,  the Seller  shall  repurchase  any Linc  Receivable  if such Linc
Receivable is materially and adversely affected by the breach as of the last day
of such second  Collection  Period (or, at the Seller's option,  the last day of
the first Collection  Period following the discovery) and, in the event that the
breach relates to a characteristic of the Linc Receivables in the aggregate, and
if the Trust is  materially  and adversely  affected by such breach,  unless the
breach shall have been cured by such second Collection  Period, the Seller shall
purchase  such  aggregate  Principal  Balance  of Linc  Receivables,  such  that
following  such  purchase  such  representation  shall be true and correct  with
respect  to the  remainder  of  the  Linc  Receivables  in  the  aggregate.  The
provisions  of this Section 6.2 are intended to grant the Trustee a direct right
against the Seller to demand performance hereunder,  and in connection therewith
the Seller  waives any  requirement  of prior demand  against the  Purchaser and
waives any  defaults it would have  against the  Purchaser  with respect to such
repurchase  obligation.  Any  such  purchase  shall  take  place  in the  manner
specified in Section 5.6 of the Sale and  Servicing  Agreement.  The sole remedy
hereunder of the  Securityholders,  the Trust,  the Insurer,  the Trustee or the
Purchaser  against the Seller with respect to any  Repurchase  Event shall be to
enforce the Seller's obligation to repurchase such Linc Receivables  pursuant to
this Agreement;  provided, however, that the Seller shall indemnify the Trustee,
the  Insurer,  the Trust and the  Securityholders  against all costs,  expenses,
losses, damages, claims and liabilities,  including reasonable fees and expenses
of  counsel,  which may be asserted  against or  incurred  by any of them,  as a
result of third party  claims  arising out of the events or facts giving rise to
such breach.  Upon receipt of the Purchase Amount, the Purchaser shall cause the
Trustee to release the related Receivables File to the Seller and to execute and
deliver all  instruments of transfer or  assignment,  without  recourse,  as are
necessary  to vest in the Seller title to the Linc  Receivable.  Notwithstanding
the  foregoing,  if it is  determined  that  consummation  of  the  transactions
contemplated  by the Sale and  Servicing  Agreement  and the  other  transaction
documents  referenced  in such  Agreement,  servicing and operation of the Trust
pursuant to such  Agreement  and such other  documents,  or the  ownership  of a
Security by a Holder

                                      -16-





constitutes  a violation  of the  prohibited  transaction  rules of the Employee
Retirement  Income Security Act of 1974, as amended  ("ERISA"),  or the Internal
Revenue Code of 1986,  as amended  ("Code") for which no statutory  exception or
administrative  exemption  applies,  such  violation  shall not be  treated as a
Repurchase Event.

         6.3. Seller's Assignment of Purchased Receivables.  With respect to all
Linc  Receivables  repurchased  by the Seller  pursuant to the  Agreements,  the
Purchaser   shall  assign,   without   recourse   except  as  provided   herein,
representation or warranty,  to the Seller all the Purchaser's  right, title and
interest  in and to such  Linc  Receivables,  and  all  security  and  documents
relating thereto.

         6.4.  Conveyance  as Sale of  Receivables  Not  Financing.  The parties
hereto  intend that the  conveyance  under this  Agreement be a sale of the Linc
Receivables  and the other  Transferred  Linc  Property  from the  Seller to the
Purchaser  and not a  financing  secured  by  such  assets;  and the  beneficial
interest in and title to the Linc  Receivables  and the other  Transferred  Linc
Property shall not be part of the Seller's  estate in the event of the filing of
a bankruptcy  petition by or against the Seller under any bankruptcy law. In the
event that any conveyance hereunder is for any reason not considered a sale, the
parties intend that this Agreement constitute a security agreement under the UCC
(as defined in the UCC as in effect in the State of Connecticut)  and applicable
law, and the Seller hereby grants to the  Purchaser a first  priority  perfected
security  interest  in,  to  and  under  the  Linc  Receivables  and  the  other
Transferred  Linc Property being delivered to the Purchaser on the Closing Date,
and other property  conveyed  hereunder and all proceeds of any of the foregoing
for the purpose of securing  payment and  performance  of the Securities and the
repayment of amounts owed to the Purchaser from the Seller.

         6.5. Trust. The Seller  acknowledges that the Purchaser will,  pursuant
to the Sale and  Servicing  Agreement,  sell the  Receivables  to the  Trust and
assign its rights under this Purchase  Agreement,  the Samco Purchase  Agreement
and  the  CPS  Purchase  Agreement  to  the  Trustee  for  the  benefit  of  the
Securityholders,  and that the representations and warranties  contained in this
Agreement  and the  rights  of the  Purchaser  under  this  Purchase  Agreement,
including  under  Sections 6.2 and 6.4 hereof are intended to benefit such Trust
and the Securityholders. The Seller also acknowledges that the Trustee on behalf
of the  Securityholders  as assignee of the  Purchaser's  rights  hereunder  may
directly  enforce,  without  making any prior demand on the  Purchaser,  all the
rights of the Purchaser hereunder including the rights under Section 6.2 and 6.4
hereof. The Seller hereby consents to such sale and assignment.

         6.6.  Amendment.  This  Agreement may be amended from time to time by a
written  amendment  duly  executed and delivered by the Seller and the Purchaser
with the consent of the Insurer; provided,  however, that (i) any such amendment
that materially  adversely  affects the rights of the Class A Noteholders  under
the Sale and Servicing  Agreement must be consented to by the holders of Class A
Notes representing more than 50% of the outstanding  principal amount of Class A
Notes, and (ii) any amendment that materially adversely affects

                                      -17-





the rights of the Certificateholders under the Sale and Servicing Agreement must
be consented to by the holders of Certificates representing more than 50% of the
Certificate Balance.

         6.7.  Waivers.  No  failure  or delay on the part of the  Purchaser  in
exercising any power,  right or remedy under the  Agreements  shall operate as a
waiver  thereof,  nor shall any single or partial  exercise  of any such  power,
right or remedy preclude any other or further  exercise  thereof or the exercise
of any other power, right or remedy.

         6.8. Notices.  All communications and notices pursuant hereto to either
party shall be in writing or by telegraph or telex and addressed or delivered to
it at its address  (or in case of telex,  at its telex  number at such  address)
shown in the opening  portion of this  Agreement or at such other address as may
be  designated  by it by  notice to the other  party  and,  if mailed or sent by
telegraph  or telex,  shall be deemed  given when  mailed,  communicated  to the
telegraph office or transmitted by telex.

         6.9. Costs and Expenses.  The Seller will pay all expenses  incident to
the performance of its obligations under this Purchase Agreement.

         6.10.  Representations of the Seller and the Purchaser.  The respective
agreements,  representations,  warranties and other statements by the Seller and
the Purchaser set forth in or made  pursuant to this  Purchase  Agreement  shall
remain in full force and effect and will survive each closing hereunder.

         6.11.  Confidential  Information.  The  Purchaser  agrees  that it will
neither use nor disclose to any Person the names and  addresses of the Obligors,
except in connection with the enforcement of the Purchaser's  rights  hereunder,
under  the  Linc  Receivables,  under  the Sale and  Servicing  Agreement  or as
required by law.

         6.12.  Headings  and  Cross-References.  The  various  headings in this
Purchase  Agreement are included for  convenience  only and shall not affect the
meaning  or  interpretation  of  any  provision  of  this  Purchase   Agreement.
References  in this  Purchase  Agreement to Section names or numbers are to such
Sections of this Purchase Agreement.

         6.13.  Third Party  Beneficiaries.  The parties hereto hereby expressly
agree that each of the Trustee for the  benefit of the  Securityholders  and the
Insurer  shall  be third  party  beneficiaries  with  respect  to this  Purchase
Agreement, provided, however, that no third party other than the Trustee for the
benefit of the  Securityholders  and the  Insurer  shall be deemed a third party
beneficiary of this Purchase Agreement.

         6.14.  Governing Law. THIS PURCHASE AGREEMENT AND THE ASSIGNMENTS SHALL
BE GOVERNED BY AND CONSTRUED IN  ACCORDANCE  WITH THE INTERNAL LAWS OF THE STATE
OF NEW YORK WITHOUT REGARD TO CONFLICTS OF LAWS PRINCIPLES.

                                      -18-





         6.15.  Counterparts.  This  Agreement  may be  executed  in two or more
counterparts and by different  parties on separate  counterparts,  each of which
shall be an original,  but all of which  together  shall  constitute one and the
same instrument.



                    [Rest of page intentionally left blank.]

                                      -19-





         IN WITNESS WHEREOF, the parties hereby have caused this Agreement to be
executed by their respective  officers  thereunto duly authorized as of the date
and year first above written.


                                       CPS RECEIVABLES CORP.


                                       By:
                                          Name:
                                          Title:



                                       LINC ACCEPTANCE COMPANY LLC


                                       By:
                                          Name:
                                          Title:




                                      -20-





                                                          Exhibit A

                                   ASSIGNMENT

         For value received,  in accordance with the Purchase Agreement dated as
of December 1, 1997,  between the undersigned (the "Seller") and CPS Receivables
Corp. (the  "Purchaser") (the "Linc Purchase  Agreement"),  the undersigned does
hereby sell, transfer,  assign and otherwise convey unto the Purchaser,  without
recourse (subject to the obligations in the Linc Purchase Agreement and the Sale
and Servicing Agreement),  all right, title and interest of the Seller in and to
(i) the Linc  Receivables  listed in the Schedule of Linc  Receivables and, with
respect to Rule of 78's  Receivables,  all  monies due or to become due  thereon
after the Cutoff Date  (including  Scheduled  Payments due after the Cutoff Date
(including  principal  prepayments  relating  to such  Scheduled  Payments)  but
received by the Seller on or before the Cutoff Date) and, with respect to Simple
Interest  Receivables,  all monies received thereunder after the Cutoff Date and
all  Liquidation   Proceeds  and  Recoveries   received  with  respect  to  such
Receivables;  (ii) the security  interests in the Financed  Vehicles  granted by
Obligors  pursuant to the Linc  Receivables and any other interest of the Seller
in such Financed Vehicles,  including,  without limitation,  the certificates of
title or, with  respect to Financed  Vehicles  in the State of  Michigan,  other
evidence of ownership with respect to Financed Vehicles; (iii) any proceeds from
claims on any  physical  damage,  credit  life and  credit  accident  and health
insurance  policies or certificates  relating to the Financed  Vehicles securing
the Linc  Receivables;  (iv) refunds for the costs of extended service contracts
with  respect to Financed  Vehicles  securing the Linc  Receivables,  refunds of
unearned  premiums  with  respect to credit life and credit  accident and health
insurance  policies or  certificates  covering  an Obligor or  Financed  Vehicle
securing the Linc  Receivables or his or her obligations  with respect to such a
Financed  Vehicle and any recourse to Dealers for any of the foregoing;  (v) the
Receivable  File related to each Linc  Receivable;  and (vi) the proceeds of any
and all of the  foregoing.  The foregoing  sale does not  constitute  and is not
intended to result in any  assumption by the Purchaser of any  obligation of the
undersigned to the Obligors, insurers or any other Person in connection with the
Linc Receivables,  the Receivable Files, any insurance policies or any agreement
or instrument relating to any of them.

         This  Assignment  is made  pursuant  to and upon  the  representations,
warranties and agreements on the part of the  undersigned  contained in the Linc
Purchase Agreement and is to be governed by the Linc Purchase Agreement.

         Capitalized  terms used herein and not otherwise defined shall have the
meanings assigned to them in the Linc Purchase Agreement.

         THIS  ASSIGNMENT  SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH
THE INTERNAL  LAWS OF THE STATE OF NEW YORK  WITHOUT  REGARD TO CONFLICTS OF LAW
PRINCIPLES.







         IN WITNESS  WHEREOF,  the  undersigned has caused this Assignment to be
duly executed as of ________.




                                       LINC ACCEPTANCE COMPANY LLC


                                       By:
                                          Name:
                                          Title:


                                       -2-




                                    Exhibit B
                          Schedule of Linc Receivables

                               See Following Page