UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

[X]

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2015

 

Commission file number: 1-11416

 

CONSUMER PORTFOLIO SERVICES, INC.

(Exact name of registrant as specified in its charter)

 

California	33-0459135
(State or other jurisdiction of incorporation or organization)	(IRS Employer Identification No.)
3800 Howard Hughes Parkway, Suite 1400, Las Vegas, Nevada	89169
(Address of principal executive offices)	(Zip Code)

 

Registrant’s telephone number, including Area Code: (949) 753-6800

 

Former name, former address and former fiscal year, if changed since last report: N/A

 

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

Yes [X]   No [_]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X]   No [_]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “accelerated filer”, “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer [_]     Accelerated Filer [X]

Non-Accelerated Filer [_]    Smaller Reporting Company  [_]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [_]   No [X]

 

As of July 21, 2015 the registrant had 26,081,055 common shares outstanding.

 

 

CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES

INDEX TO FORM 10-Q

For the Quarterly Period Ended June 30, 2015

 

		Page
PART I. FINANCIAL INFORMATION
Item 1.	Financial Statements
	Unaudited Condensed Consolidated Balance Sheets as of June 30, 2015 and December 31, 2014	3
	Unaudited Condensed Consolidated Statements of Operations for the three-month and six-month periods ended June 30, 2015 and 2014	4
	Unaudited Condensed Consolidated Statements of Comprehensive Income for the three-month and six-month periods ended June 30, 2015 and 2014	5
	Unaudited Condensed Consolidated Statements of Cash Flows for the six-month periods ended June 30, 2015 and 2014	6
	Notes to Unaudited Condensed Consolidated Financial Statements	7
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	22
Item 4.	Controls and Procedures	43

 

PART II. OTHER INFORMATION

 

Item 1.	Legal Proceedings	44
Item 1A.	Risk Factors	44
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	46
Item 6.	Exhibits	47
	Signatures	48

 

 

Item 1. Financial Statements

CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)

 

		June 30,				December 31,
		2015				2014
ASSETS
Cash and cash equivalents		$	18,436			$	17,859
Restricted cash and equivalents			200,122				175,382
Finance receivables			1,784,798				1,595,956
Less: Allowance for finance credit losses			(74,541	)			(61,460	)
Finance receivables, net			1,710,257				1,534,496
Finance receivables measured at fair value			316				1,664
Furniture and equipment, net			1,692				1,161
Deferred financing costs			13,893				12,362
Deferred tax assets, net			42,217				42,847
Accrued interest receivable			28,079				23,372
Other assets			16,892				23,915
		$	2,031,904			$	1,833,058
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Accounts payable and accrued expenses		$	22,367			$	21,660
Warehouse lines of credit			61,771				56,839
Residual interest financing			11,274				12,327
Debt secured by receivables measured at fair value			–				1,250
Securitization trust debt			1,775,574				1,598,496
Subordinated renewable notes			14,982				15,233
			1,885,968				1,705,805
COMMITMENTS AND CONTINGENCIES
Shareholders' Equity
Preferred stock, $1 par value; authorized 4,998,130 shares; none issued			–				–
Series A preferred stock, $1 par value; authorized 5,000,000 shares; none issued			–				–
Series B preferred stock, $1 par value; authorized 1,870 shares; none issued			–				–
Common stock, no par value; authorized 75,000,000 shares; 26,150,459 and 24,540,640 shares issued and outstanding at June 30, 2015 and December 31, 2014 respectively			82,326				80,513
Retained earnings			68,661				51,791
Accumulated other comprehensive loss			(5,051	)			(5,051	)
			145,936				127,253
		$	2,031,904			$	1,833,058

 

See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

 

 

CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

 

		Three Months Ended								Six Months Ended
		June 30,								June 30,
		2015				2014				2015				2014
Revenues:
Interest income		$	84,900			$	68,221			$	167,259			$	133,217
Servicing fees			62				367				210				880
Other income			3,399				3,006				6,881				5,643
			88,361				71,594				174,350				139,740
Expenses:
Employee costs			13,144				11,774				27,630				22,664
General and administrative			5,108				5,075				9,944				8,678
Interest			13,688				11,942				26,861				25,323
Provision for credit losses			35,683				25,627				69,122				49,508
Marketing			4,436				3,812				8,639				7,658
Occupancy			949				908				1,904				1,595
Depreciation and amortization			153				127				301				221
			73,161				59,265				144,401				115,647
Income before income tax expense			15,200				12,329				29,949				24,093
Income tax expense			6,663				5,303				13,079				10,362
Net income		$	8,537			$	7,026			$	16,870			$	13,731
Earnings per share:
Basic		$	0.33			$	0.28			$	0.65			$	0.56
Diluted			0.27				0.22				0.53				0.43
Number of shares used in computing earnings per share:
Basic			26,234				25,029				25,936				24,694
Diluted			31,917				32,002				31,955				32,009

 

See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

 

 

CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)

 

		Three Months Ended								Six Months Ended
		June 30,								June 30,
		2015				2014				2015				2014
Net income		$	8,537			$	7,026			$	16,870			$	13,731
Other comprehensive income/(loss); change in funded status of pension plan			–				–				–				–
Comprehensive income		$	8,537			$	7,026			$	16,870			$	13,731

 

See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

 

 

 

 

CONSUMER PORTFOLIO SERVICES, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

		Six Months Ended
		June 30,
		2015				2014
Cash flows from operating activities:
Net income		$	16,870			$	13,731
Adjustments to reconcile net income to net cash
Adjustments to reconcile net income to net cash provided by operating activities:
Accretion of deferred acquisition fees			(5,318	)			(8,922	)
Accretion of purchase discount on receivables measured at fair value			–				(353	)
Amortization of discount on securitization trust debt			41				76
Amortization of discount on senior secured debt, related party			–				623
Accretion of premium on debt secured by receivables measured at fair value			–				490
Mark to fair value on debt secured by receivables measured at fair value			–				339
Mark to fair value of receivables measured at fair value			–				8
Depreciation and amortization			301				221
Amortization of deferred financing costs			3,437				3,384
Provision for credit losses			69,122				49,508
Stock-based compensation expense			2,176				1,459
Interest income on residual assets			(65	)			(236	)
Changes in assets and liabilities:
Accrued interest receivable			(4,707	)			(830	)
Deferred tax assets, net			630				7,665
Other assets			5,697				708
Accounts payable and accrued expenses			707				(587	)
Net cash provided by operating activities			88,891				67,284
Cash flows from investing activities:
Purchases of finance receivables held for investment			(503,791	)			(401,266	)
Payments received on finance receivables held for investment			264,226				216,698
Payments received on receivables portfolio at fair value			1,348				9,135
Proceeds received on residual interest in securitizations			–				830
Change in repossessions held in inventory			1,391				(2,629	)
Increases in restricted cash and cash equivalents, net			(24,740	)			(22,618	)
Purchase of furniture and equipment			(832	)			(461	)
Net cash used in investing activities			(262,398	)			(200,311	)
Cash flows from financing activities:
Proceeds from issuance of securitization trust debt			495,000				382,500
Proceeds from issuance of subordinated renewable notes			431				260
Payments on subordinated renewable notes			(682	)			(1,364	)
Net proceeds from (repayments of) warehouse lines of credit			4,932				31,838
Proceeds from (repayments of) residual interest financing debt			(1,053	)			(5,017	)
Repayment of securitization trust debt			(317,963	)			(233,816	)
Repayment of debt secured by receivables measured at fair value			(1,250	)			(8,554	)
Repayment of senior secured debt, related party			–				(39,182	)
Payment of financing costs			(4,968	)			(3,236	)
Purchase of common stock			(1,773	)			–
Exercise of options and warrants			1,410				1,912
Net cash provided by financing activities			174,084				125,341
Increase (decrease) in cash and cash equivalents			577				(7,686	)
Cash and cash equivalents at beginning of period			17,859				22,112
Cash and cash equivalents at end of period		$	18,436			$	14,426
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Interest		$	22,941			$	23,289
Income taxes		$	8,455			$	2,514

 

See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

  

CONSUMER PORTFOLIO SERVICES, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

(1) Summary of Significant Accounting Policies

 

Description of Business

 

We were formed in California on March 8, 1991. We specialize in purchasing and servicing retail automobile installment sale contracts (“automobile contracts” or “finance receivables”) originated by licensed motor vehicle dealers located throughout the United States (“dealers”) in the sale of new and used automobiles, light trucks and passenger vans. Through our purchases, we provide indirect financing to dealer customers for borrowers with limited credit histories or past credit problems (“sub-prime customers”). We serve as an alternative source of financing for dealers, allowing sales to customers who otherwise might not be able to obtain financing. In addition to purchasing installment purchase contracts directly from dealers, we have also (i) acquired installment purchase contracts in four merger and acquisition transactions, (ii) purchased immaterial amounts of vehicle purchase money loans from non-affiliated lenders, and (iii) lent money directly to consumers for an immaterial amount of loans secured by vehicles. In this report, we refer to all of such contracts and loans as "automobile contracts."

 

Basis of Presentation

 

Our Unaudited Condensed Consolidated Financial Statements have been prepared in conformity with accounting principles generally accepted in the United States of America, with the instructions to Form 10-Q and with Article 10 of Regulation S-X of the Securities and Exchange Commission, and include all adjustments that are, in management’s opinion, necessary for a fair presentation of the results for the interim periods presented. All such adjustments are, in the opinion of management, of a normal recurring nature. Results for the three and six month periods ended June 30, 2015 are not necessarily indicative of the operating results to be expected for the full year.

 

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted from these Unaudited Condensed Consolidated Financial Statements. These Unaudited Condensed Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2014.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements, as well as the reported amounts of income and expenses during the reported periods.

 

 

 

 

 

CONSUMER PORTFOLIO SERVICES, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Other Income

 

The following table presents the primary components of Other Income for the three-month and six-month periods ending June 30, 2015 and 2014:

 

		Three Months Ended								Six Months Ended
		June 30,								June 30,
		2015				2014				2015				2014
		(In thousands)								(In thousands)
Direct mail revenues		$	2,382			$	2,171			$	4,519			$	4,023
Convenience fee revenue			530				800				1,480				1,610
Recoveries on previously charged-off contracts			141				48				333				83
Sales tax refunds			144				129				150				231
Other			202				(142	)			399				(304	)
Other income for the period		$	3,399			$	3,006			$	6,881			$	5,643

 

Stock-based Compensation

 

We recognize compensation costs in the financial statements for all share-based payments based on the grant date fair value estimated in accordance with the provisions of ASC 718 “Stock Compensation”.

 

For the three and six months ended June 30, 2015, we recorded stock-based compensation costs in the amount of $1.1 million and $2.2 million, respectively. These stock-based compensation costs were $0.7 million and $1.5 million for the three and six months ended June 30, 2014. As of June 30, 2015, unrecognized stock-based compensation costs to be recognized over future periods equaled $16.7 million. This amount will be recognized as expense over a weighted-average period of 3.02 years.

 

The following represents stock option activity for the six months ended June 30, 2015:

 

		Number of				Weighted				Weighted Average
		Shares				Average				Remaining
		(in thousands)				Exercise Price				Contractual Term
Options outstanding at the beginning of period			10,828			$	4.05			6.01 years
Granted			1,965				6.11			N/A
Exercised			(971	)			1.38			N/A
Forfeited			(271	)			5.12			N/A
Options outstanding at the end of period			11,551			$	4.60			5.93 years
Options exercisable at the end of period			5,763			$	3.15			5.05 years

  

At June 30, 2015, the aggregate intrinsic value of options outstanding and exercisable was $22.9 million and $19.5 million, respectively. There were 971,000 options exercised for the six months ended June 30, 2015 compared to 978,000 for the comparable period in 2014. The total intrinsic value of options exercised was $5.4 million and $6.7 million for the six-month periods ended June 30, 2015 and 2014. There were 5.4 million shares available for future stock option grants under existing plans as of June 30, 2015.

 

Purchases of Company Stock

 

During the six-month period ended June 30, 2015, we purchased 361,046 shares of our common stock, at an average price of $6.39. We purchased 285,473 shares of our stock in the open market at an average price of $6.21. The remaining purchases of 75,573 shares were related to net exercises of outstanding options and warrants. In transactions during the six-month period ended June 30, 2015, the holders of options and warrants to purchase 392,200 shares of our common stock paid the aggregate $535,000 exercise price by surrender to us of 75,573 of such 392,200 shares.

 

CONSUMER PORTFOLIO SERVICES, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

During the six-month period ended June 30, 2014, we purchased 73,788 shares of our common stock, at an average price of $7.91. The purchases were related to net exercises of outstanding options and warrants. In transactions during the six-month period ended June 30, 2014, the holder of options and warrants to purchase 395,000 shares of our common stock paid the aggregate $583,000 exercise price by surrender to us of 73,788 of such 395,000 shares.

 

Reclassifications

 

Some items in the prior year financial statements were reclassified to conform to the current presentation. Reclassifications had no effect on prior year net income or total shareholders’ equity.

 

Financial Covenants

 

Certain of our securitization transactions, our warehouse credit facilities and our residual interest financing contain various financial covenants requiring minimum financial ratios and results. Such covenants include maintaining minimum levels of liquidity and net worth and not exceeding maximum leverage levels. As of June 30, 2015, we were in compliance with all such covenants. In addition, certain securitization and non-securitization related debt agreements contain cross-default provisions that would allow certain creditors to declare a default if a default occurred under a different facility.

 

Provision for Contingent Liabilities

 

We are routinely involved in various legal proceedings resulting from our consumer finance activities and practices, both continuing and discontinued. Our legal counsel has advised us on such matters where, based on information available at the time of this report, there is an indication that it is both probable that a liability has been incurred and the amount of the loss can be reasonably determined.

 

We have recorded a liability as of June 30, 2015, which represents our best estimate of probable incurred losses for legal contingencies. The amount of losses that may ultimately be incurred cannot be estimated with certainty.

 

(2) Finance Receivables

 

Our portfolio of finance receivables consists of small-balance homogeneous contracts comprising a single segment and class that is collectively evaluated for impairment on a portfolio basis according to delinquency status. Our contract purchase guidelines are designed to produce a homogenous portfolio. For key terms such as interest rate, length of contract, monthly payment and amount financed, there is relatively little variation from the average for the portfolio. We report delinquency on a contractual basis. Once a contract becomes greater than 90 days delinquent, we do not recognize additional interest income until the obligor under the contract makes sufficient payments to be less than 90 days delinquent. Any payments received on a contract that is greater than 90 days delinquent are first applied to accrued interest and then to principal reduction.

 

The following table presents the components of Finance Receivables, net of unearned interest:

 

		June 30,				December 31,
		2015				2014
Finance Receivables			(In thousands)
Automobile finance receivables, net of unearned interest		$	1,796,077			$	1,612,246
Less: Unearned acquisition fees and originations costs			(11,279	)			(16,290	)
Finance Receivables		$	1,784,798			$	1,595,956

 

 

 

CONSUMER PORTFOLIO SERVICES, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

We consider an automobile contract delinquent when an obligor fails to make at least 90% of a contractually due payment by the following due date, which date may have been extended within limits specified in the servicing agreements. The period of delinquency is based on the number of days payments are contractually past due, as extended where applicable. Automobile contracts less than 31 days delinquent are not included. In certain circumstances we will grant obligors one-month payment extensions to assist them with temporary cash flow problems. The only modification of terms is to advance the obligor’s next due date by one month and extend the maturity date of the receivable by one month. In certain limited cases, a two-month extension may be granted. There are no other concessions such as a reduction in interest rate, forgiveness of principal or of accrued interest. Accordingly, we consider such extensions to be insignificant delays in payments rather than troubled debt restructurings. The following table summarizes the delinquency status of finance receivables as of June 30, 2015 and December 31, 2014:

 

		June 30,				December 31,
		2015				2014
		(In thousands)
Delinquency Status
Current		$	1,684,617			$	1,523,020
31 - 60 days			52,704				42,730
61 - 90 days			27,064				23,300
91 + days			31,692				23,196
		$	1,796,077			$	1,612,246

 

Finance receivables totaling $31.7 million and $23.2 million at June 30, 2015 and December 31, 2014, respectively, including all receivables greater than 90 days delinquent, have been placed on non-accrual status as a result of their delinquency status.

 

We use a loss allowance methodology commonly referred to as "static pooling," which stratifies our finance receivable portfolio into separately identified pools based on the period of origination. Using analytical and formula driven techniques, we estimate an allowance for finance credit losses, which we believe is adequate for probable incurred credit losses that can be reasonably estimated in our portfolio of automobile contracts. The estimate for probable incurred credit losses is reduced by our estimate for future recoveries on previously incurred losses. Provision for losses is charged to our consolidated statement of operations. Net losses incurred on finance receivables are charged to the allowance. We establish the allowance for new receivables over the 12-month period following their acquisition.

 

The following table presents a summary of the activity for the allowance for finance credit losses for the three-month and six-month periods ended June 30, 2015 and 2014:

 

		Three Months Ended								Six Months Ended
		June 30,								June 30,
		2015				2014				2015				2014
		(In thousands)								(In thousands)
Balance at beginning of period		$	68,142			$	44,652			$	61,460			$	39,626
Provision for credit losses on finance receivables			35,683				25,627				69,122				49,508
Charge-offs			(34,836	)			(26,985	)			(66,665	)			(50,526	)
Recoveries			5,552				10,032				10,624				14,718
Balance at end of period		$	74,541			$	53,326			$	74,541			$	53,326

 

 

CONSUMER PORTFOLIO SERVICES, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Excluded from finance receivables are contracts that were previously classified as finance receivables but were reclassified as other assets because we have repossessed the vehicle securing the Contract. The following table presents a summary of such repossessed inventory together with the allowance for losses in repossessed inventory that is not included in the allowance for finance credit losses:

 

		June 30,				December 31,
		2015				2014
		(In thousands)
Gross balance of repossessions in inventory		$	24,878			$	28,234
Allowance for losses on repossessed inventory			(15,864	)			(17,829	)
Net repossessed inventory included in other assets		$	9,014			$	10,405

 

(3) Finance Receivables Measured at Fair Value

 

In September 2011 we purchased approximately $217.8 million of finance receivables from Fireside Bank. These receivables are recorded on our balance sheet at fair value.

 

The following table presents the components of Finance Receivables measured at fair value:

 

		June 30,				December 31,
		2015				2014
Finance Receivables Measured at Fair Value		(In thousands)
Finance receivables and accrued interest, net of unearned interest		$	316			$	1,664
Less: Fair value adjustment			–				–
Finance receivables measured at fair value		$	316			$	1,664

 

The following table summarizes the delinquency status of finance receivables measured at fair value as of June 30, 2015 and December 31, 2014:

 

		June 30,				December 31,
		2015				2014
		(In thousands)
Delinquency Status
Current		$	202			$	1,266
31 - 60 days			58				262
61 - 90 days			30				74
91 + days			26				62
		$	316			$	1,664

 

 

CONSUMER PORTFOLIO SERVICES, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

4) Securitization Trust Debt

 

We have completed many securitization transactions that are structured as secured borrowings for financial accounting purposes. The debt issued in these transactions is shown on our Unaudited Condensed Consolidated Balance Sheets as “Securitization trust debt,” and the components of such debt are summarized in the following table:

 

		Final Scheduled		Receivables Pledged at								Outstanding Principal at				Outstanding Principal at				Weighted Average Contractual Interest Rate at
		Payment		June 30,				Initial				June 30,				December 31,				June 30,
Series		Date (1)		2015 (2)				Principal				2015				2014				2015
		(Dollars in thousands)
CPS 2011-A		April 2018		$	–			$	100,364			$	–			$	8,457				–
CPS 2011-B		September 2018			16,276				109,936				15,805				22,985				4.45%
CPS 2011-C		March 2019			21,828				119,400				21,794				30,601				4.90%
CPS 2012-A		June 2019			26,812				155,000				25,311				35,923				3.26%
CPS 2012-B		September 2019			38,128				141,500				37,281				50,125				3.07%
CPS 2012-C		December 2019			43,231				147,000				42,302				55,619				2.39%
CPS 2012-D		March 2020			52,348				160,000				51,078				67,833				2.02%
CPS 2013-A		June 2020			76,253				185,000				75,479				97,775				1.93%
CPS 2013-B		September 2020			93,333				205,000				92,611				118,692				2.42%
CPS 2013-C		December 2020			107,454				205,000				106,571				133,628				3.03%
CPS 2013-D		March 2021			106,445				183,000				105,390				132,150				2.67%
CPS 2014-A		June 2021			117,005				180,000				116,084				143,456				2.24%
CPS 2014-B		September 2021			150,384				202,500				149,774				177,601				2.01%
CPS 2014-C		December 2021			224,185				273,000				222,119				256,151				2.22%
CPS 2014-D		March 2022			237,229				267,500				233,956				267,500				2.46%
CPS 2015-A		June 2022			232,950				245,000				230,019				–				2.36%
CPS 2015-B (3)		September 2022			248,347				250,000				250,000				–				2.47%
				$	1,792,208			$	3,129,200			$	1,775,574			$	1,598,496

_________________

	(1)	The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt. Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables pledged to the trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance, are $342.7 million in 2015, $582.2 million in 2016, $426.2 million in 2017, $256.5 million in 2018, $129.4 million in 2019 and $38.6 million in 2020.

	(2)	Includes repossessed assets that are included in Other assets on our Unaudited Condensed Consolidated Balance Sheet.
	(3)	Includes $94.9 million of receivables that were pledged to CPS 2015-B after June 30, 2015, on July 8, 2015.

 

All of the securitization trust debt was sold in private placement transactions to qualified institutional buyers. The debt was issued through our wholly-owned bankruptcy remote subsidiaries and is secured by the assets of such subsidiaries, but not by our other assets.

 

The terms of the securitization agreements related to the issuance of the securitization trust debt and the warehouse credit facilities require that we meet certain delinquency and credit loss criteria with respect to the pool of receivables, and certain of the agreements require that we maintain minimum levels of liquidity and not exceed maximum leverage levels. In addition, certain securitization and non-securitization related debt contain cross-default provisions, which would allow certain creditors to declare a default if a default were declared under a different facility. As of June 30, 2015, we were in compliance with all such covenants.

 

 

CONSUMER PORTFOLIO SERVICES, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

We are responsible for the administration and collection of the automobile contracts. The securitization agreements also require certain funds be held in restricted cash accounts to provide additional collateral for the borrowings, to be applied to make payments on the securitization trust debt or as pre-funding proceeds from a term securitization prior to the purchase of additional collateral. As of June 30, 2015, restricted cash under the various agreements totaled approximately $200.1 million, of which $94.9 million represented pre-funding proceeds. Interest expense on the securitization trust debt consists of the stated rate of interest plus amortization of additional costs of borrowing. Additional costs of borrowing include facility fees, amortization of deferred financing costs and discounts on notes sold. Deferred financing costs and discounts on notes sold related to the securitization trust debt are amortized using a level yield method. Accordingly, the effective cost of the securitization trust debt is greater than the contractual rate of interest disclosed above.

 

Our wholly-owned bankruptcy remote subsidiaries were formed to facilitate the above asset-backed financing transactions. Similar bankruptcy remote subsidiaries issue the debt outstanding under our credit facilities. Bankruptcy remote refers to a legal structure in which it is expected that the applicable entity would not be included in any bankruptcy filing by its parent or affiliates. All of the assets of these subsidiaries have been pledged as collateral for the related debt. All such transactions, treated as secured financings for accounting and tax purposes, are treated as sales for all other purposes, including legal and bankruptcy purposes. None of the assets of these subsidiaries are available to pay other creditors.

 

(5) Debt

 

The terms and amounts of our other debt outstanding at June 30, 2015 and December 31, 2014 are summarized below:

 

						Amount Outstanding at
						June 30,				December 31,
						2015				2014
						(In thousands)
Description		Interest Rate		Maturity
Warehouse lines of credit		5.50% over one month Libor (Minimum 6.50%)		April 2019		$	29,477			$	23,581
		5.50% over one month Libor (Minimum 6.25%)		August 2017			32,294				33,258
Residual interest financing		11.75% over one month Libor		April 2018			11,274				12,327
Debt secured by receivables measured at fair value		n/a		Repayment is based on payments from underlying receivables.  Final payment of the 8.00% loan was made in September 2013, while final residual payment was made in January 2015			–				1,250
Subordinated renewable notes		Weighted average rate of 9.80% and 10.7% at June 30, 2015 and December 31, 2014, respectively		Weighted average maturity of January 2017 and October 2016 at June 30, 2015 and December 31, 2014, respectively			14,982				15,233
						$	88,027			$	85,649

 

 

CONSUMER PORTFOLIO SERVICES, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

In April 2015 we entered into a new $100 million warehouse credit line with affiliates of Fortress Investment Group. The facility is structured to allow us to fund a portion of the purchase price of automobile contracts by borrowing from a credit facility to our consolidated subsidiary Page Six Funding LLC. The facility, which replaces a revolving credit facility that we have used since December 2010, provides for advances up to 88% of eligible finance receivables and the loans under it accrue interest at a rate of one-month LIBOR plus 5.50% per annum, with a minimum rate of 6.50% per annum. There was $29.5 million outstanding under this new facility at June 30, 2015 which has a revolving period through April 2017 and an amortization period through April 2019 for any receivables pledged to the facility at the end of the revolving period.

 

(6) Interest Income and Interest Expense

 

The following table presents the components of interest income:

 

		Three Months Ended								Six Months Ended
		June 30,								June 30,
		2015				2014				2015				2014
		(In thousands)								(In thousands)
Interest on finance receivables		$	84,872			$	68,098			$	167,193			$	132,980
Residual interest income			28				123				65				236
Other interest income			–				–				1				1
Interest income		$	84,900			$	68,221			$	167,259			$	133,217

 

The following table presents the components of interest expense:

 

		Three Months Ended								Six Months Ended
		June 30,								June 30,
		2015				2014				2015				2014
		(In thousands)								(In thousands)
Securitization trust debt		$	11,670			$	9,381			$	22,546			$	18,697
Warehouse lines of credit			1,259				1,238				2,732				2,115
Senior secured debt, related party			–				–				–				1,651
Debt secured by receivables at fair value			–				205				–				533
Residual interest financing			351				504				773				1,083
Subordinated renewable notes			408				614				810				1,244
Interest expense		$	13,688			$	11,942			$	26,861			$	25,323

 

 

 

CONSUMER PORTFOLIO SERVICES, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

(7) Earnings Per Share

 

Earnings per share for the three-month and six-month periods ended June 30, 2015 and 2014 were calculated using the weighted average number of shares outstanding for the related period. The following table reconciles the number of shares used in the computations of basic and diluted earnings per share for the three-month and six-month periods ended June 30, 2015 and 2014:

 

		Three Months Ended								Six Months Ended
		June 30,								June 30,
		2015				2014				2015				2014
		(In thousands)								(In thousands)
Weighted average number of common shares outstanding during the period used to compute basic earnings per share			26,234				25,029				25,936				24,694
Incremental common shares attributable to exercise of outstanding options and warrants			5,683				6,973				6,019				7,315
Weighted average number of common shares used to compute diluted earnings per share			31,917				32,002				31,955				32,009

 

 

If the anti-dilutive effects of common stock equivalents were considered, shares included in the diluted earnings per share calculation for the three-month and six-month periods ended June 30, 2015 would have included an additional 5.7 million and 5.3 million shares, respectively attributable to the exercise of outstanding options and warrants. For the three-month and six-month periods ended June 30, 2014, an additional 2.6 million shares would be included in the diluted earnings per share calculation.

 

(8) Income Taxes

 

We file numerous consolidated and separate income tax returns with the United States and with many states. With few exceptions, we are no longer subject to U.S. federal, state, or local examinations by tax authorities for years before 2011.

 

As of June 30, 2015 and December 31, 2014, we had no unrecognized tax benefits for uncertain tax positions. We do not anticipate that total unrecognized tax benefits will significantly change due to any settlements of audits or expirations of statutes of limitations over the next 12 months.

 

The Company and its subsidiaries file a consolidated federal income tax return and combined or stand-alone state franchise tax returns for certain states. We utilize the asset and liability method of accounting for income taxes, under which deferred income taxes are recognized for the future tax consequences attributable to the differences between the financial statement values of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred taxes of a change in tax rates is recognized in income in the period that includes the enactment date.

 

Deferred tax assets are recognized subject to management’s judgment that realization is more likely than not. A valuation allowance is recognized for a deferred tax asset if, based on the weight of the available evidence, it is more likely than not that some portion of the deferred tax asset will not be realized. In making such judgments, significant weight is given to evidence that can be objectively verified. Although realization is not assured, we believe that the realization of the recognized net deferred tax asset of $42.2 million as of June 30, 2015 is more likely than not based on forecasted future net earnings. Our net deferred tax asset of $42.2 million consists of approximately $32.0 million of net U.S. federal deferred tax assets and $10.2 million of net state deferred tax assets. We estimate that we would need to generate approximately $97 million of taxable income during the applicable carryforward periods to realize fully our federal and state net deferred tax assets.

 

Income tax expense was $6.7 million and $13.1 million for the three months and six months ended June 30, 2015 and represents an effective income tax rate of 44%, compared to income tax expense of $5.3 million and $10.4 million for the three and six months ended June 30, 2014, and represents an effective income tax rate of and 43%.

 

 

CONSUMER PORTFOLIO SERVICES, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

(9) Legal Proceedings

 

Consumer Litigation. We are routinely involved in various legal proceedings resulting from our consumer finance activities and practices, both continuing and discontinued. Consumers can and do initiate lawsuits against us alleging violations of law applicable to collection of receivables, and such lawsuits sometimes allege that resolution as a class action is appropriate. We are currently defending two such purported class actions.

 

The first of those two has been settled by agreement with the plaintiffs, with the settlement remaining subject to approval by the court. In the second, the California court of appeals ruled in March 2015 that the plaintiff may assert his claim only in arbitration, on an individual basis and not on a class basis. However, the California supreme court has accepted the plaintiff’s petition for review (which vacates the decision of the court of appeals), and has ordered the matter held pending that court’s decision in a case to which we are not a party, which decision is expected to address some of the same issues relating to arbitrability that are raised in our case. There can be no assurance as to the outcome.

 

For the most part, we have legal and factual defenses to consumer claims, which we routinely contest or settle (for immaterial amounts) depending on the particular circumstances of each case. We have recorded a liability as of June 30, 2015 with respect to such matters, in the aggregate.

 

FTC Action. In July 2013, the staff of the U.S. Federal Trade Commission (“FTC”) advised us that they were prepared to recommend that the FTC initiate a lawsuit against us relating to allegedly unfair trade practices, and simultaneously advised that settlement of such issues by consent decree might be achieved. On May 29, 2014, the FTC announced its agreement to settle the matter by filing a lawsuit against us, and requesting, with our consent, that the court enter an agreed judgment against us. The lawsuit arose out of the FTC’s inquiry into our business practices. Under the agreed settlement, we made approximately $1.9 million of restitutionary payments and $1.6 million of account adjustments to our customers in September 2014, paid a $2 million penalty to the federal government in June 2014, and implemented procedural changes, all pursuant to a consent decree that was entered by the court in June 2014.

 

Department of Justice Subpoena. In January 2015, we were served with a subpoena by the U.S. Department of Justice directing us to produce certain documents relating to our and our subsidiaries’ and affiliates’ origination and securitization of sub-prime automobile contracts since 2005 in connection with an investigation by the U.S. Department of Justice in contemplation of a civil proceeding for potential violations of the Financial Institutions Reform, Recovery, and Enforcement Act of 1989. Among other matters, the subpoena requests information relating to the underwriting criteria used to originate these automobile contracts and the representations and warranties relating to those underwriting criteria that were made in connection with the securitization of the automobile contracts. We are investigating these matters internally and are cooperating with the request. Such investigation could in the future result in the imposition of damages, fines or civil or criminal claims and/or penalties. No assurance can be given as to the ultimate outcome of the investigation or any resulting proceeding(s), which might materially and adversely affect us.

 

In General. There can be no assurance as to the outcomes of the matters referenced above. We have recorded a liability as of June 30, 2015, which represents our best estimate of probable incurred losses for legal contingencies, including all of the matters described or referenced above. The amount of losses that may ultimately be incurred cannot be estimated with certainty. However, based on such information as is available to us, we believe that the range of reasonably possible losses for the legal proceedings and contingencies we face, including those described or referenced above, as of June 30, 2015, and in excess of the liability we have recorded, is from $0 to $2,000,000.

 

Accordingly, we believe that the ultimate resolution of such legal proceedings and contingencies, after taking into account our current litigation reserves, should not have a material adverse effect on our consolidated financial condition. We note, however, that in light of the uncertainties inherent in contested proceedings, the wide discretion vested in the U.S. Department of Justice and other government agencies, and the deference that courts may give to assertions made by government litigants, there can be no assurance that the ultimate resolution of these matters will not significantly exceed the reserves we have accrued; as a result, the outcome of a particular matter may be material to our operating results for a particular period, depending on, among other factors, the size of the loss or liability imposed and the level of our income for that period.

 

 

CONSUMER PORTFOLIO SERVICES, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

(10) Employee Benefits

 

On March 8, 2002 we acquired MFN Financial Corporation and its subsidiaries in a merger. We sponsor the MFN Financial Corporation Benefit Plan (the “Plan”). Plan benefits were frozen June 30, 2001. The table below sets forth the Plan’s net periodic benefit cost for the three-month and six-month periods ended June 30, 2015 and 2014.

 

		Three Months Ended								Six Months Ended
		June 30,								June 30,
		2015				2014				2015				2014
		(In thousands)								(In thousands)
Components of net periodic cost (benefit)
Service cost		$	–			$	–			$	–			$	–
Interest cost			211				220				422				440
Expected return on assets			(377	)			(432	)			(754	)			(864	)
Amortization of transition (asset)/obligation			–				–				–				–
Amortization of net (gain) / loss			87				–				174				–
Net periodic cost (benefit)		$	(79	)		$	(212	)		$	(158	)		$	(424	)

 

We did not make any contributions to the Plan during the six-month period ended June 30, 2015 and we do not anticipate making any contributions for the remainder of 2015. We contributed $112,000 during the six-month period ended June 30, 2014.

 

(11) Fair Value Measurements

 

ASC 820, "Fair Value Measurements" clarifies the principle that fair value should be based on the assumptions market participants would use when pricing an asset or liability and establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. Under the standard, fair value measurements would be separately disclosed by level within the fair value hierarchy.

 

ASC 820 defines fair value, establishes a framework for measuring fair value, establishes a three-level valuation hierarchy for disclosure of fair value measurement and enhances disclosure requirements for fair value measurements. The three levels are defined as follows: level 1 - inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets; level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument; and level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement.

 

In September 2011, we acquired $217.8 million of finance receivables from Fireside Bank for a purchase price of $199.6 million. The receivables were acquired by our wholly-owned special purpose subsidiary, CPS Fender Receivables, LLC, which issued a note for $197.3 million, with a fair value of $196.5 million. Since the Fireside receivables were originated by another entity with its own underwriting guidelines and procedures, we have elected to account for the Fireside receivables and the related debt secured by those receivables at their estimated fair values so that changes in fair value will be reflected in our results of operations as they occur. Interest income from the receivables and interest expense on the note are included in interest income and interest expense, respectively. Changes to the fair value of the receivables and debt are included in other income. Our level 3, unobservable inputs reflect our own assumptions about the factors that market participants use in pricing similar receivables and debt, and are based on the best information available in the circumstances. They include such inputs as estimated net charge-offs and timing of the amortization of the portfolio of finance receivables. Our estimate of the fair value of the Fireside receivables is performed on a pool basis, rather than separately on each individual receivable. The table below presents a reconciliation of the acquired finance receivables and related debt measured at fair value on a recurring basis using significant unobservable inputs:

 

 

CONSUMER PORTFOLIO SERVICES, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

		Three Months Ended								Six Months Ended
		June 30,								June 30,
		2015				2014				2015				2014
		(in thousands)								(in thousands)
Finance Receivables Measured at Fair Value:
Balance at beginning of period		$	743			$	9,058			$	1,664			$	14,476
Payments on finance receivables at fair value			(427	)			(3,766	)			(1,348	)			(7,873	)
Charge-offs on finance receivables at fair value			–				(213	)			–				(556	)
Discount accretion			–				592				–				(353	)
Mark to fair value			–				15				–				(8	)
Balance at end of period		$	316			$	5,686			$	316			$	5,686
Debt Secured by Finance Receivables Measured at Fair Value:
Balance at beginning of period		$	–			$	8,576			$	1,250			$	13,117
Principal payments on debt at fair value			–				(3,515	)			(1,250	)			(8,554	)
Premium accretion			–				186				–				490
Mark to fair value			–				145				–				339
Balance at end of period			–				5,392				–				5,392
Reduction for payments collected and payable			–				(878	)			–				(878	)
Adjusted balance at end of period		$	–			$	4,514			$	–			$	4,514

 

The table below compares the fair values of the Fireside receivables and the related secured debt to their contractual balances for the periods shown:

 

June 30, 2015

December 31, 2014

Contractual

Fair

Contractual

Fair

Balance

Value

Balance

Value

(In thousands)

Fireside receivables portfolio

$

316

$

316

$

1,664

$

1,664

Debt secured by Fireside receivables portfolio

–

–

–

1,250

 

 

CONSUMER PORTFOLIO SERVICES, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

The fair value of the debt secured by the Fireside receivables portfolio represents the discounted value of future cash flows that we estimate will become due to the lender in accordance with the terms of our financing for the Fireside portfolio. The terms of the debt provide for the lenders to receive a share of residual cash flows from the underlying receivables after the contractual balance of the debt is repaid and the Company’s investment in the Fireside portfolio is returned. The final residual payment was made in January 2015.

 

Repossessed vehicle inventory, which is included in Other assets on our unaudited condensed consolidated balance sheet, is measured at fair value using level 2 assumptions based on our actual loss experience on sale of repossessed vehicles. At June 30, 2015, the finance receivables related to the repossessed vehicles in inventory totaled $24.9 million. We have applied a valuation adjustment, or loss allowance, of $15.9 million, which is based on a recovery rate of approximately 36%, resulting in an estimated fair value and carrying amount of $9.0 million. The fair value and carrying amount of the repossessed inventory at December 31, 2014 was $10.4 million after applying a valuation adjustment of $17.8 million.

 

There were no transfers in or out of level 1 or level 2 assets and liabilities for the six months ended June 30, 2015 and 2014. We have no level 3 assets that are measured at fair value on a non-recurring basis.

 

The following table provides certain qualitative information about our level 3 fair value measurements for assets and liabilities carried at fair value:

 

Financial Instrument		Fair Values as of												Inputs as of
		June 30,				December 31,				Valuation		Unobservable		June 30,				December 31,
		2015				2014				Techniques		Inputs		2015				2014
		(In thousands)
Assets:
Finance receivables measured at fair value		$	316			$	1,664			Discounted cash flows		Discount rate			15.4%				15.4%
												Cumulative net losses			5.0%				5.0%
												Monthly average prepayments			0.5%				0.5%
Liabilities:
Debt secured by receivables measured at fair value			–				1,250			Discounted cash flows		Discount rate			n/a				12.2%

 

 

 

CONSUMER PORTFOLIO SERVICES, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

The estimated fair values of financial assets and liabilities at June 30, 2015 and December 31, 2014, were as follows:

 

		As of June 30, 2015
Financial Instrument		(In thousands)
		Carrying				Fair Value Measurements Using:
		Value				Level 1				Level 2				Level 3				Total
Assets:
Cash and cash equivalents		$	18,436			$	18,436			$	–			$	–			$	18,436
Restricted cash and equivalents			200,122				200,122				–				–				200,122
Finance receivables, net			1,710,257				–				–				1,687,552				1,687,552
Finance receivables measured at fair value			316				–				–				316				316
Residual interest in securitizations			20				–				–				20				20
Accrued interest receivable			28,079				–				–				28,079				28,079
Liabilities:
Warehouse lines of credit		$	61,771			$	–			$	–			$	61,771			$	61,771
Accrued interest payable			3,055				–				–				3,055				3,055
Residual interest financing			11,274				–				–				11,274				11,274
Securitization trust debt			1,775,574				–				–				1,788,334				1,788,334
Subordinated renewable notes			14,982				–				–				14,982				14,982

 

		As of December 31, 2014
Financial Instrument		(In thousands)
		Carrying				Fair Value Measurements Using:
		Value				Level 1				Level 2				Level 3				Total
Assets:
Cash and cash equivalents		$	17,859			$	17,859			$	–			$	–			$	17,859
Restricted cash and equivalents			175,382				175,382				–				–				175,382
Finance receivables, net			1,534,496				–				–				1,512,567				1,512,567
Finance receivables measured at fair value			1,664				–				–				1,664				1,664
Residual interest in securitizations			68				–				–				68				68
Accrued interest receivable			23,372				–				–				23,372				23,372
Liabilities:
Warehouse lines of credit		$	56,839			$	–			$	–			$	56,839			$	56,839
Accrued interest payable			2,613				–				–				2,613				2,613
Residual interest financing			12,327				–				–				12,327				12,327
Debt secured by receivables measured at fair value			1,250				–				–				1,250				1,250
Securitization trust debt			1,598,496				–				–				1,619,742				1,619,742
Subordinated renewable notes			15,233				–				–				15,233				15,233

 

 

CONSUMER PORTFOLIO SERVICES, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

The following summary presents a description of the methodologies and assumptions used to estimate the fair value of our financial instruments. Much of the information used to determine fair value is highly subjective. When applicable, readily available market information has been utilized. However, for a significant portion of our financial instruments, active markets do not exist. Therefore, significant elements of judgment were required in estimating fair value for certain items. The subjective factors include, among other things, the estimated timing and amount of cash flows, risk characteristics, credit quality and interest rates, all of which are subject to change. Since the fair value is estimated as of June 30, 2015 and December 31, 2014, the amounts that will actually be realized or paid at settlement or maturity of the instruments could be significantly different.

 

Cash, Cash Equivalents and Restricted Cash and Equivalents

 

The carrying value equals fair value.

 

Finance Receivables, net

 

The fair value of finance receivables is estimated by discounting future cash flows expected to be collected using current rates at which similar receivables could be originated.

 

Finance Receivables Measured at Fair Value and Debt Secured by Receivables Measured at Fair Value

 

The carrying value equals fair value.

 

Residual Interest in Securitizations

 

The fair value is estimated by discounting future cash flows using credit and discount rates that we believe reflect the estimated credit, interest rate and prepayment risks associated with similar types of instruments.

 

Accrued Interest Receivable and Payable

 

The carrying value approximates fair value.

 

Warehouse Lines of Credit, Residual Interest Financing, and Subordinated Renewable Notes

 

The carrying value approximates fair value because the related interest rates are estimated to reflect current market conditions for similar types of secured instruments.

 

Securitization Trust Debt

 

The fair value is estimated by discounting future cash flows using interest rates that we believe reflect the current market rates.

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Overview

 

We are a specialty finance company focused on consumers who have limited credit histories or past credit problems, whom we refer to as sub-prime customers. Our business is to purchase and service retail automobile contracts originated primarily by franchised automobile dealers and, to a lesser extent, by select independent dealers in the United States in the sale of new and used automobiles, light trucks and passenger vans. Through our automobile contract purchases, we provide indirect financing to sub-prime customers of dealers. We serve as an alternative source of financing for dealers, facilitating sales to customers who otherwise might not be able to obtain financing from traditional sources, such as commercial banks, credit unions and the captive finance companies affiliated with major automobile manufacturers. In addition to purchasing installment purchase contracts directly from dealers, we have also (i) acquired installment purchase contracts in four merger and acquisition transactions, (ii) purchased immaterial amounts of vehicle purchase money loans from non-affiliated lenders, and (iii) lent money directly to consumers for an immaterial amount of loans secured by vehicles. In this report, we refer to all of such contracts and loans as "automobile contracts."

 

We were incorporated and began our operations in March 1991. From inception through June 30, 2015, we have purchased a total of approximately $11.8 billion of automobile contracts from dealers. In addition, we obtained a total of approximately $822.3 million of automobile contracts in mergers and acquisitions in 2002, 2003, 2004 and 2011. In 2004 and 2009, we were appointed as a third-party servicer for certain portfolios of automobile receivables originated and owned by non-affiliated entities. Beginning in 2008 through the third quarter of 2011, our managed portfolio decreased each year due to our strategy of limiting contract purchases in 2008 and 2009 to conserve our liquidity, as discussed further below. However, since October 2009 we have gradually increased contract purchases, which, in turn has resulted in recent increases to our managed portfolio. Recent contract purchase volumes and managed portfolio levels are shown in the table below:

 

Contract Purchases and Outstanding Managed Portfolio
		$ in thousands
Period		Contracts Purchased in Period				Managed Portfolio at Period End
2008		$	296,817			$	1,664,122
2009			8,599				1,194,722
2010			113,023				756,203
2011			284,236				794,649
2012			551,742				897,575
2013			764,087				1,231,422
2014			944,944				1,643,920
Six months ended June 30, 2015			503,791				1,822,183

 

 

 

Our principal executive offices are in Las Vegas, Nevada. Most of our operational and administrative functions take place in Irvine, California. Credit and underwriting functions are performed primarily in our California branch with certain of these functions also performed in our Florida and Nevada branches. We service our automobile contracts from our California, Nevada, Virginia, Florida and Illinois branches.

 

We purchase contracts in our own name (“CPS”) and, until July 2008, also in the name of our wholly-owned subsidiary, TFC. Programs marketed under the CPS name are intended to serve a wide range of sub-prime customers, primarily through franchised new car dealers. Our TFC program served vehicle purchasers enlisted in the U.S. Armed Forces, primarily through independent used car dealers. In July 2008, we suspended contract purchases under our TFC program. We purchase automobile contracts with the intention of financing them on a long-term basis through securitizations. Securitizations are transactions in which we sell a specified pool of contracts to a special purpose subsidiary of ours, which in turn issues asset-backed securities to fund the purchase of the pool of contracts from us.

 

Securitization and Warehouse Credit Facilities

 

Throughout the period for which information is presented in this report, we have purchased automobile contracts with the intention of financing them on a long-term basis through securitizations, and on an interim basis through warehouse credit facilities. All such financings have involved identification of specific automobile contracts, sale of those automobile contracts (and associated rights) to one of our special-purpose subsidiaries, and issuance of asset-backed securities to fund the transactions. Depending on the structure, these transactions may be accounted for under generally accepted accounting principles as sales of the automobile contracts or as secured financings.

 

When structured to be treated as a secured financing for accounting purposes, the subsidiary is consolidated with us. Accordingly, the sold automobile contracts and the related debt appear as assets and liabilities, respectively, on our unaudited condensed consolidated balance sheet. We then periodically (i) recognize interest and fee income on the contracts, (ii) recognize interest expense on the securities issued in the transaction and (iii) record as expense a provision for credit losses on the contracts.

 

Since 1994 we have conducted 67 term securitizations (generally quarterly) of automobile contracts that we purchased from dealers under our regular programs. As of June 30, 2015, 17 of those securitizations are active and all but one are structured as secured financings. Our September 2010 transaction is our only active securitization that is structured as a sale of the related contracts. From 1994 through April 2008 we generally utilized financial guarantees for the senior asset-backed notes issued in the securitization. Since September 2010 we have utilized senior subordinated structures without any financial guarantees.

 

Our recent history of term securitizations is summarized in the table below:

 

Recent Asset-Backed Term Securitizations
		$ in thousands
Period		Number of Term Securitizations				Amount of Term Securitizations
2006			4			$	957,681
2007			3				1,118,097
2008			2				509,022
2009			0				–
2010			1				103,772
2011			3				335,593
2012			4				603,500
2013			4				778,000
2014			4				923,000
Six months ended June 30, 2015			2				495,000

 

Our 2010 securitization was, in substance, a re-securitization of the receivables from our second securitization of 2008, which allowed us to take advantage of a lower interest rate environment at that time. Our 2012 securitizations included $58.2 million in contracts that were repurchased in 2012 from securitizations closed in 2006 and 2007. Our 2013 securitizations included $7.4 million in contracts that were repurchased from a securitization closed in 2008.

 

From time to time we have also completed financings of our residual interests in other securitizations that we and our affiliates previously sponsored. As of June 30, 2015 we have one such residual interest financing outstanding.

 

 

Since December 2011, our securitizations have included a pre-funding feature in which a portion of the receivables to be sold to the trust were not delivered until after the initial closing. As a result, our restricted cash balance at June 30, 2015 included $94.9 million from the proceeds of the sale of the asset-backed notes that were held by the trustee pending delivery of the remaining receivables. In July 2015, the requisite additional receivables were delivered to the trust and we received the related restricted cash, most of which was used to repay amounts owed under our warehouse credit facilities.

 

Our current short-term funding capacity is $200 million, comprising two credit facilities. The first $100 million credit facility was established in December 2010. This facility was renewed in March 2013, extending the revolving period to March 2015, and extended again in March 2015 to April 2015, when it was repaid in full. Our second $100 million credit facility was established in May 2012. This facility was renewed in August 2014, extending the revolving period to August 2016, and adding an amortization period through August 2017. In April 2015, we entered into a new $100 million facility with a revolving period extending to April 2017 followed by an amortization period to April 2019.

 

Financial Covenants

 

Certain of our securitization transactions and our warehouse credit facilities contain various financial covenants requiring certain minimum financial ratios and results. Such covenants include maintaining minimum levels of liquidity and net worth and not exceeding maximum leverage levels. In addition, certain securitization and non-securitization related debt contain cross-default provisions that would allow certain creditors to declare a default if a default occurred under a different facility. As of June 30, 2015 we were in compliance with all such covenants.

 

Results of Operations

 

Comparison of Operating Results for the three months ended June 30, 2015 with the three months ended June 30, 2014

 

Revenues.  During the three months ended June 30, 2015, our revenues were $88.4 million, an increase of $16.8 million, or 23.4%, from the prior year revenue of $71.6 million. The primary reason for the increase in revenues is an increase in interest income. Interest income for the three months ended June 30, 2015 increased $16.7 million, or 24.4%, to $84.9 million from $68.2 million in the prior year. The primary reason for the increase in interest income is the increase in finance receivables held by consolidated subsidiaries, which increased from $1,369.6 million at June 30, 2014 to $1,822.2 million at June 30, 2015. The table below shows the average balances of our portfolio held by consolidated subsidiaries for the three months ended June 30, 2015 and 2014:

 

		Average Balances for the Three Months Ended
		June 30, 2015				June 30, 2014
		Amount				Amount
Finance Receivables Owned by		($ in millions)
Consolidated Subsidiaries
CPS Originated Receivables		$	1,772.9			$	1,333.6
Fireside			0.4				6.7
Total		$	1,773.3			$	1,340.3

 

Servicing fees totaling $62,000 for the three months ended June 30, 2015 decreased $305,000, or 83.1%, from $367,000 in the prior year. We earn base servicing fees on three portfolios and incentive servicing fees on one of those three portfolios. All three of these portfolios are decreasing in size as we receive customer payments and, consequently, base servicing and incentive servicing fees are decreasing also. As of June 30, 2015 and 2014, our managed portfolio owned by consolidated vs. non-consolidated subsidiaries and other third parties was as follows:

 

 

		June 30, 2015								June 30, 2014
		Amount (1)				% (2)				Amount (1)				% (2)
Total Managed Portfolio		($ in millions)
Owned by Consolidated Subsidiaries
CPS Originated Receivables		$	1,821.0				99.9%			$	1,363.9				99.3%
Fireside			0.3				0.0%				5.7				0.4%
Owned by Non-Consolidated Subsidiaries			0.1				0.0%				1.4				0.1%
Third-Party Servicing Portfolios			0.8				0.0%				2.6				0.2%
Total		$	1,822.2				100.0%			$	1,373.6				100.0%

 

(1) Contractual balances.

(2) Percentages may not add up to 100% due to rounding.

 

At June 30, 2015, we were generating income and fees on a managed portfolio with an outstanding principal balance of $1,822.2 million (this amount includes $111,000 of automobile contracts on which we earn servicing fees and own a residual interest and also includes another $800,000 of automobile contracts on which we earn base and incentive servicing fees), compared to a managed portfolio with an outstanding principal balance of $1,373.6 million as of June 30, 2014. At June 30, 2015 and 2014, the managed portfolio composition was as follows:

 

		June 30, 2015								June 30, 2014
		Amount (1)				% (2)				Amount (1)				% (2)
Originating Entity			($ in millions)
CPS		$	1,821.7				100.0%			$	1,365.3				99.4%
Fireside			0.3				0.0%				5.7				0.4%
Third Party Portfolio			0.2				0.0%				2.6				0.2%
Total		$	1,822.2				100.0%			$	1,373.6				100.0%

 

(1) Contractual balances.

(2) Percentages may not add up to 100% due to rounding.

 

In the three months ended June 30, 2015, other income of $3.4 million increased by $393,000, or 13.1% compared to the prior year. The three-month period ended June 30, 2015 includes an increase of $210,000 in revenue associated with direct mail and other related products and services that we offer to our dealers, a net increase of $278,000 on payments to us for our interest in certain sold charge off portfolios and acquired third-party portfolios and an increase of $15,000 in sales tax refunds. In addition, in the prior year period, we incurred a markdown of $160,000 in the fair value of the principal balance and related debt of the Fireside portfolio. The increases were somewhat offset by a decrease of $270,000 in payments from third-party providers of convenience fees paid by our customers for web based and other electronic payments.

 

Expenses.  Our operating expenses consist largely of provision for credit losses, interest expense, employee costs, marketing and general and administrative expenses. Provision for credit losses and interest expense are significantly affected by the volume of automobile contracts we purchased during the trailing 12-month period and by the outstanding balance of finance receivables held by consolidated subsidiaries. Employee costs and general and administrative expenses are incurred as applications and automobile contracts are received, processed and serviced. Factors that affect margins and net income include changes in the automobile and automobile finance market environments, and macroeconomic factors such as interest rates and changes in the unemployment level.

 

 

Employee costs include base salaries, commissions and bonuses paid to employees, and certain expenses related to the accounting treatment of outstanding stock options, and are one of our most significant operating expenses. These costs (other than those relating to stock options) generally fluctuate with the level of applications and automobile contracts processed and serviced.

 

Other operating expenses consist largely of facilities expenses, telephone and other communication services, credit services, computer services, marketing and advertising expenses, and depreciation and amortization.

 

Total operating expenses were $73.2 million for the three months ended June 30, 2015, compared to $59.3 million for the prior year, an increase of $13.9 million, or 23.4%. The increase is primarily due to costs associated with the increase in the amount of new contracts we purchased, the resulting increase in our consolidated portfolio and associated servicing costs, and the related increase in our provision for credit losses. Increases in core operating expenses and provision for credit losses were partially offset by decreases in interest expense.

 

Employee costs increased by $1.4 million or 11.6%, to $13.1 million during the three months ended June 30, 2015, representing 18.0% of total operating expenses, from $11.8 million for the prior year, or 19.9% of total operating expenses. Since 2010, we have added employees in our Originations and Marketing departments in conjunction with the increase in contract purchases. More recently, we have also added Servicing staff to accommodate the increase in the number of accounts in our managed portfolio. The table below summarizes our employees by category as well as contract purchases and units in our managed portfolio as of, and for the three-month periods ended, June 30, 2015 and 2014:

 

		June 30, 2015				June 30, 2014
		Amount				Amount
		($ in millions)
Contracts purchased (dollars)		$	269.9			$	211.4
Contracts purchased (units)			16,339				13,132
Managed portfolio outstanding (dollars)		$	1,822.2			$	1,373.6
Managed portfolio outstanding (units)			135,954				107,670
Number of Originations staff			222				163
Number of Marketing staff			135				120
Number of Servicing staff			462				369
Number of other staff			78				77
Total number of employees			897				729

 

General and administrative expenses include costs associated with purchasing and servicing our portfolio of finance receivables, including expenses for facilities, credit services, and telecommunications. General and administrative expenses were $5.1 million, an increase of $33,000, or 0.6% compared to the previous year and represented 7.0% of total operating expenses.

 

 

Interest expense for the three months ended June 30, 2015 increased by $1.7 million to $13.7 million, or 18.7% of total operating expenses, compared to $11.9 million in the previous year.

 

The debt on the Fireside portfolio was repaid in full in January 2015. As a result, we incurred no interest expense on that debt compared to $204,000 in the prior year period.

 

Interest on securitization trust debt increased by $2.3 million, or 24.4%, for the three months ended June 30, 2015 compared to the prior year. The average balance of securitization trust debt increased 35.2% to $1,665.4 million at June 30, 2015 compared to $1,231.5 million at June 30, 2014. However, the blended interest rates on term securitizations completed since 2012 are significantly less than the blended interest rates on securitization trust debt incurred prior to 2012. As a result, the cost of securitization debt during the three month period ended June 30, 2015 was 2.8%, compared to 3.0% in the prior year period.

 

Interest expense on subordinated renewable notes decreased by $205,000. The decrease is due to a decrease in the average balance from $18.1 million to $15.1 million and a decrease in the average cost from 13.5% to 10.8%. Interest expense on residual interest financing decreased $154,000 in the three months ended June 30, 2015 compared to the prior year. The decrease is due to repayments of $2.8 million during the twelve months ended June 30, 2015.

 

Interest expense on warehouse debt increased by $21,000 for the three months ended June 30, 2015 compared to the prior year. We increased our contract purchases to $269.9 million for the three months ended June 30, 2015 compared to $211.4 million in the prior period. However, when possible, we hold contracts with our own cash rather than pledging them to one of our warehouse facilities to minimize interest expense.

 

 

 

The following table presents the components of interest income and interest expense and a net interest yield analysis for the three-month periods ended June 30, 2015 and 2014:

 

		Three Months Ended June 30,
		2015												2014
		(Dollars in thousands)
										Annualized												Annualized
		Average								Average				Average								Average
		Balance (1)				Interest				Yield/Rate				Balance (1)				Interest				Yield/Rate
Interest Earning Assets
Finance receivables gross (2)		$	1,742,420			$	84,816				19.5%			$	1,303,900			$	67,750				20.8%
Finance receivables measured at fair value			441				84				76.2%				6,730				471				28.0%
		$	1,742,861				84,900				19.5%			$	1,310,630				68,221				20.8%
			$
Interest Bearing Liabilities
Warehouse lines of credit (3)		$	44,810				1,259				11.2%			$	43,812				1,239				11.3%
Residual interest financing			11,441				351				12.3%				14,486				504				13.9%
Debt secured by receivables measured at fair value			–				–				0.0%				6,319				204				12.9%
Securitization trust debt			1,665,435				11,670				2.8%				1,231,507				9,381				3.0%
Subordinated renewable notes			15,075				408				10.8%				18,142				613				13.5%
		$	1,736,761				13,688				3.2%			$	1,314,266				11,941				3.6%
Net interest income/spread						$	71,212											$	56,280
Net interest yield (4)											16.3%												17.2%
Ratio of average interest earning assets to average interest bearing liabilities			100%												100%

 

 

 (1)  Average balances are based on month end balances except for warehouse lines of credit, which are based on daily balances.

 (2)  Net of deferred fees and direct costs.

 (3)  Interest expense includes deferred financing costs and non-utilization fees.

 (4)  Annualized net interest income divided by average interest earning assets.  

 

		Three Months Ended June 30, 2015
		Compared to June 30 2014
		Total				Change Due				Change Due
		Change				to Volume				to Rate
Interest Earning Assets		(In thousands)
Finance receivables gross		$	17,066			$	22,785			$	(5,719	)
Finance receivables measured at fair value			(387	)			(440	)			53
			16,679				22,345				(5,666	)
Interest Bearing Liabilities
Warehouse lines of credit			20				28				(8	)
Residual interest financing			(153	)			(106	)			(47	)
Debt secured by receivables measured at fair value			(204	)			(204	)			–
Securitization trust debt			2,289				3,305				(1,016	)
Subordinated renewable notes			(205	)			(104	)			(101	)
			1,747				2,919				(1,172	)
Net interest income/spread		$	14,932			$	19,426			$	(4,494	)

 

The reduction in the annualized yield on our finance receivables for the three months ended June 30, 2015 compared to the prior year period is the result of our decision to offer dealers slightly lower acquisition fees and also to require slightly lower contract interest rates on a portion of the contracts we purchase.

 

 

Provision for credit losses was $35.7 million for the three months ended June 30, 2015, an increase of $10.1 million, or 39.2% compared to the prior year and represented 48.8% of total operating expenses. The provision for credit losses maintains the allowance for finance credit losses at levels that we feel are adequate for probable incurred credit losses that can be reasonably estimated. Our approach for establishing the allowance requires greater amounts of provision for credit losses early in the terms of our finance receivables. Consequently, the increase in provision expense is the result of the increase in contract purchases during the last year and the larger portfolio owned by our consolidated subsidiaries compared to the prior year.

 

Marketing expenses consist primarily of commission-based compensation paid to our employee marketing representatives. Our marketing representatives earn a salary plus commissions based on volume of contract purchases and sales of ancillary products and services that we offer our dealers, such as training programs, internet lead sales, and direct mail products. Marketing expenses increased by $624,000, or 16.4%, to $4.4 million during the three months ended June 30, 2015, compared to $3.8 million in the prior year period, and represented 6.1% of total operating expenses. For the three months ended June 30, 2015, we purchased 16,339 contracts representing $269.9 million in receivables compared to 13,132 contracts representing $211.4 million in receivables in the prior year.

 

Occupancy expenses increased by $42,000 or 4.6%, to $949,000 compared to $908,000 in the previous year and represented 1.3% of total operating expenses.

 

Depreciation and amortization expenses increased by $26,000 or 20.7%, to $153,000 compared to $127,000 in the previous year and represented 0.2% of total operating expenses.

 

For the three months ended June 30, 2015, we recorded income tax expense of $6.7 million, representing a 43.8% effective income tax rate. In the prior year period, we recorded $5.3 million in income tax expense, representing a 43.0% effective income tax rate.

 

Comparison of Operating Results for the six months ended June 30, 2015 with the six months ended June 30, 2014

 

Revenues.  During the six months ended June 30, 2015, our revenues were $174.4 million, an increase of $34.6 million, or 24.8%, from the prior year revenue of $139.7 million. The primary reason for the increase in revenues is an increase in interest income. Interest income for the six months ended June 30, 2015 increased $34.0 million, or 25.6%, to $167.3 million from $133.2 million in the prior year. The primary reason for the increase in interest income is the increase in finance receivables held by consolidated subsidiaries, which increased from $1,369.6 million at June 30, 2014 to $1,822.2 million at June 30, 2015. The table below shows the average balances of our portfolio held by consolidated subsidiaries for the six months ended June 30, 2015 and 2014:

 

		Average Balances for the Six Months Ended
		June 30, 2015				June 30, 2014
		Amount				Amount
Finance Receivables Owned by		($ in millions)
Consolidated Subsidiaries
CPS Originated Receivables		$	1,738.1			$	1,296.2
Fireside			0.7				8.8
Total		$	1,738.8			$	1,305.0

 

 

Servicing fees totaling $210,000 for the six months ended June 30, 2015 decreased $672,000, or 76.2%, from $881,000 in the prior year. We earn base servicing fees on three portfolios and incentive servicing fees on one of those three portfolios. All three of these portfolios are decreasing in size as we receive customer payments and, consequently, base servicing and incentive servicing fees are decreasing also. As of June 30, 2015 and 2014, our managed portfolio owned by consolidated vs. non-consolidated subsidiaries and other third parties was as follows:

 

		June 30, 2015								June 30, 2014
		Amount (1)				%   (2)				Amount (1)				%   (2)
Total Managed Portfolio		($ in millions)
Owned by Consolidated Subsidiaries
CPS Originated Receivables		$	1,821.0				99.9%			$	1,363.9				99.3%
Fireside			0.3				0.0%				5.7				0.4%
Owned by Non-Consolidated Subsidiaries			0.1				0.0%				1.4				0.1%
Third-Party Servicing Portfolios…			0.8				0.0%				2.6				0.2%
Total		$	1,822.2				100.0%			$	1,373.6				100.0%

 

(1) Contractual balances.

(2) Percentages may not add up to 100% due to rounding.  

 

At June 30, 2015, we were generating income and fees on a managed portfolio with an outstanding principal balance of $1,822.2 million (this amount includes $111,000 of automobile contracts on which we earn servicing fees and own a residual interest and also includes another $800,000 of automobile contracts on which we earn base and incentive servicing fees), compared to a managed portfolio with an outstanding principal balance of $1,373.6 million as of June 30, 2014. At June 30, 2015 and 2014, the managed portfolio composition was as follows:

 

		June 30, 2015								June 30, 2014
		Amount (1)				% (2)				Amount (1)				% (2)
Originating Entity		($ in millions)
CPS		$	1,821.7				100.0%			$	1,365.3				99.4%
Fireside			0.3				0.0%				5.7				0.4%
Third Party Portfolio			0.2				0.0%				2.6				0.2%
Total		$	1,822.2				100.0%			$	1,373.6				100.0%

 

(1) Contractual balances.

(2) Percentages may not add up to 100% due to rounding.  

 

In the six months ended June 30, 2015 other income of $6.9 million increased by $1.2 million, or 22.0% compared to the prior year. The six-month period ended June 30, 2015 includes an increase of $496,000 in revenue associated with direct mail and other related products and services that we offer to our dealers, a net increase of $529,000 on payments to us for our interest in certain sold charge off portfolios and acquired third-party portfolios and an increase of $63,000 in sales tax refunds. In addition, in the prior year period, we incurred a markdown of $347,000 in the fair value of the principal balance and related debt of the Fireside portfolio. The increases were somewhat offset by a decrease of $130,000 in payments from third-party providers of convenience fees paid by our customers for web based and other electronic payments.

 

 

Expenses.  Our operating expenses consist largely of provision for credit losses, interest expense, employee costs, marketing and general and administrative expenses. Provision for credit losses and interest expense are significantly affected by the volume of automobile contracts we purchased during the trailing 12-month period and by the outstanding balance of finance receivables held by consolidated subsidiaries. Employee costs and general and administrative expenses are incurred as applications and automobile contracts are received, processed and serviced. Factors that affect margins and net income include changes in the automobile and automobile finance market environments, and macroeconomic factors such as interest rates and changes in the unemployment level.

 

Employee costs include base salaries, commissions and bonuses paid to employees, and certain expenses related to the accounting treatment of outstanding stock options, and are one of our most significant operating expenses. These costs (other than those relating to stock options) generally fluctuate with the level of applications and automobile contracts processed and serviced.

 

Other operating expenses consist largely of facilities expenses, telephone and other communication services, credit services, computer services, marketing and advertising expenses, and depreciation and amortization.

 

Total operating expenses were $144.4 million for the six months ended June 30, 2015, compared to $115.6 million for the prior year, an increase of $28.8 million, or 24.9%. The increase is primarily due to costs associated with the increase in the amount of new contracts we purchased, the resulting increase in our consolidated portfolio and associated servicing costs, and the related increase in our provision for credit losses. Increases in core operating expenses and provision for credit losses were partially offset by decreases in interest expense.

 

Employee costs increased by $4.9 million or 21.9%, to $27.6 million during the six months ended June 30, 2015, representing 19.1% of total operating expenses, from $22.7 million for the prior year, or 19.6% of total operating expenses. Since 2010, we have added employees in our Originations and Marketing departments in conjunction with the increase in contract purchases. More recently, we have also added Servicing staff to accommodate the increase in the number of accounts in our managed portfolio. The table below summarizes our employees by category as well as contract purchases and units in our managed portfolio as of, and for the six-month periods ended, June 30, 2015 and 2014:

 

		June 30, 2015				June 30, 2014
		Amount				Amount
		($ in millions)
Contracts purchased (dollars)		$	503.8			$	401.3
Contracts purchased (units)			31,027				25,986
Managed portfolio outstanding (dollars)		$	1,822.2			$	1,373.6
Managed portfolio outstanding (units)			135,954				107,670
Number of Originations staff			222				163
Number of Marketing staff			135				120
Number of Servicing staff			462				369
Number of other staff			78				77
Total number of employees			897				729

 

General and administrative expenses include costs associated with purchasing and servicing our portfolio of finance receivables, including expenses for facilities, credit services, and telecommunications. General and administrative expenses were $9.9 million, an increase of $1.3 million, or 14.6% compared to the previous year and represented 6.9% of total operating expenses.

 

 

Interest expense for the six months ended June 30, 2015 increased by $1.5 million to $26.9 million, or 18.6% of total operating expenses, compared to $25.3 million in the previous year.

 

The debt on the Fireside portfolio was repaid in full in January 2015. As a result, we incurred no interest expense on that debt compared to $533,000 in the prior year period.

 

Interest on securitization trust debt increased by $3.8 million, or 20.6%, for the six months ended June 30, 2015 compared to the prior year. The average balance of securitization trust debt increased 35.6% to $1,624.2 million at June 30, 2015 compared to $1,198.0 million at June 30, 2014. However, the blended interest rates on term securitizations completed since 2012 are significantly less than the blended interest rates on securitization trust debt incurred prior to 2012. As a result, the cost of securitization debt during the six month period ended June 30, 2015 was 2.8%, compared to 3.0% in the prior year period.

 

Interest expense on senior secured debt decreased to zero from $1.7 million in the prior period as a result of our repayment in full of senior secured debt in March 2014. Interest expense on subordinated renewable notes decreased by $435,000. The decrease is due to a decrease in the average balance from $18.4 million to $15.1 million and a decrease in the average cost from 13.5% to 10.7%. Interest expense on residual interest financing decreased $310,000 in the six months ended June 30, 2015 compared to the prior year. The decrease is due to repayments of $2.8 million during the twelve months ended June 30, 2015.

 

Interest expense on warehouse debt increased by $617,000 for the six months ended June 30, 2015 compared to the prior year. We increased our contract purchases to $503.8 million for the six months ended June 30, 2015 compared to $401.3 million in the prior period. However, when possible, we hold contracts with our own cash rather than pledging them to one of our warehouse facilities to minimize interest expense.

 

 

The following table presents the components of interest income and interest expense and a net interest yield analysis for the six-month periods ended June 30, 2015 and 2014:

 

		Six Months Ended June 30,
		2015												2014
		(Dollars in thousands)
										Annualized												Annualized
		Average								Average				Average								Average
		Balance (1)				Interest				Yield/Rate				Balance (1)				Interest				Yield/Rate
Interest Earning Assets
Finance receivables gross (2)		$	1,710,515			$	167,021				19.5%			$	1,266,199			$	132,053				20.9%
Finance receivables measured at fair value			725				238				65.7%				8,807				1,164				26.4%
		$	1,711,240				167,259				19.5%			$	1,275,006				133,217				20.9%
Interest Bearing Liabilities
Warehouse lines of credit (3)		$	54,540				2,732				10.0%			$	33,147				2,115				12.8%
Residual interest financing			11,816				773				13.1%				15,632				1,083				13.9%
Debt secured by receivables measured at fair value			–				–				0.0%				8,209				533				13.0%
Securitization trust debt			1,624,184				22,546				2.8%				1,197,988				18,697				3.1%
Senior secured debt, related party			–				–				0.0%				14,206				1,651				23.2%
Subordinated renewable notes			15,101				809				10.7%				18,442				1,244				13.5%
		$	1,705,641				26,860				3.1%			$	1,287,624				25,323				3.9%
Net interest income/spread			$			$	140,399											$	107,894
Net interest yield (4)											16.4%												16.9%
Ratio of average interest earning assets to average interest bearing liabilities			100%												99%

 

(1)  Average balances are based on month end balances except for warehouse lines of credit, which are based on daily balances.

(2)  Net of deferred fees and direct costs.

(3)  Interest expense includes deferred financing costs and non-utilization fees.

(4)  Annualized net interest income divided by average interest earning assets.

 

		Six Months Ended June 30, 2015
		Compared to June 30 2014
		Total				Change Due				Change Due
		Change				to Volume				to Rate
Interest Earning Assets			(In thousands)
Finance receivables gross		$	34,968			$	46,338			$	(11,370	)
Finance receivables measured at fair value			(926	)			(1,068	)			142
			34,042				45,270				(11,228	)
Interest Bearing Liabilities
Warehouse lines of credit			617				1,365				(748	)
Residual interest financing			(310	)			(264	)			(46	)
Debt secured by receivables measured at fair value			(533	)			(533	)			–
Securitization trust debt			3,849				6,652				(2,803	)
Senior secured debt, related party			(1,651	)			(1,651	)			–
Subordinated renewable notes			(435	)			(225	)			(210	)
			1,537				5,344				(3,807	)
Net interest income/spread		$	32,505			$	39,926			$	(7,421	)

 

The reduction in the annualized yield on our finance receivables for the six months ended June 30, 2015 compared to the prior year period is the result of our decision to offer dealers slightly lower acquisition fees and also to require slightly lower contract interest rates on a portion of the contracts we purchase.

 

 

Provision for credit losses was $69.1 million for the six months ended June 30, 2015, an increase of $19.6 million, or 39.6% compared to the prior year and represented 47.9% of total operating expenses. The provision for credit losses maintains the allowance for finance credit losses at levels that we feel are adequate for probable incurred credit losses that can be reasonably estimated. Our approach for establishing the allowance requires greater amounts of provision for credit losses early in the terms of our finance receivables. Consequently, the increase in provision expense is the result of the increase in contract purchases during the last year and the larger portfolio owned by our consolidated subsidiaries compared to the prior year.

 

Marketing expenses consist primarily of commission-based compensation paid to our employee marketing representatives. Our marketing representatives earn a salary plus commissions based on volume of contract purchases and sales of ancillary products and services that we offer our dealers, such as training programs, internet lead sales, and direct mail products. Marketing expenses increased by $981,000, or 12.8%, to $8.6 million during the six months ended June 30, 2015, compared to $7.7 million in the prior year period, and represented 6.0% of total operating expenses. For the six months ended June 30, 2015, we purchased 31,027 contracts representing $503.8 million in receivables compared to 25,986 contracts representing $401.3 million in receivables in the prior year.

 

Occupancy expenses increased by $308,000 or 19.3%, to $1.9 million compared to $1.6 million in the previous year and represented 1.3% of total operating expenses. The increase is due primarily to the establishment of our Nevada branch in April 2014.

 

Depreciation and amortization expenses increased by $80,000 or 36.1%, to $301,000 compared to $221,000 in the previous year and represented 0.2% of total operating expenses.

 

For the six months ended June 30, 2015, we recorded income tax expense of $13.1 million, representing a 43.7% effective income tax rate. In the prior year period, we recorded $10.4 million in income tax expense, representing a 43.0% effective income tax rate.

 

Credit Experience

 

Our financial results are dependent on the performance of the automobile contracts in which we retain an ownership interest. Broad economic factors such as recession and significant changes in unemployment levels influence the credit performance of our portfolio, as does the weighted average age of the receivables at any given time. The tables below document the delinquency, repossession and net credit loss experience of all such automobile contracts that we originated or own an interest in as of the respective dates shown. The tables do not include the experience of third party originated and owned portfolios.

 

 

 

Delinquency, Repossession and Extension Experience (1)

Total Originated Portfolio Excluding Fireside

 

		June 30, 2015								June 30, 2014								December 31, 2014
		Number of								Number of								Number of
		Contracts				Amount				Contracts				Amount				Contracts				Amount
		(Dollars in thousands)
Delinquency Experience
Gross servicing portfolio (1)			135,702			$	1,821,676				104,957			$	1,366,649				123,033			$	1,641,807
Period of delinquency (2)
31-60 days			4,262			$	52,709				2,787			$	31,151				3,571			$	42,823
61-90 days			2,129				27,070				1,511				17,109				1,813				23,334
91+ days			2,531				31,702				676				7,318				1,890				23,239
Total delinquencies (2)			8,922				111,481				4,974				55,578				7,274				89,396
Amount in repossession (3)			2,072				24,908				3,240				28,927				2,664				28,249
Total delinquencies and amount in repossession (2)			10,994			$	136,389				8,214			$	84,505				9,938			$	117,645
Delinquencies as a percentage of gross servicing portfolio			6.6%				6.1%				4.7%				4.1%				5.9%				5.4%
Total delinquencies and amount in repossession as a percentage of gross servicing portfolio			8.1%				7.5%				7.8%				6.2%				8.1%				7.2%
Extension Experience
Contracts with one extension, accruing (4)			21,898			$	292,594				15,947			$	210,632				18,165			$	238,267
Contracts with two or more extensions, accruing (4)			11,905				154,351				5,735				61,374				7,537				93,220
			33,803				446,945				21,682				272,006				25,702				331,487
Contracts with one extension, non-accrual (4)			1,264				15,620				981				9,270				1,268				14,701
Contracts with two or more extensions, non-accrual (4)			732				9,079				456				3,388				594				6,468
			1,996				24,699				1,437				12,658				1,862				21,169
Total contracts with extensions			35,799			$	471,644				23,119			$	284,664				27,564			$	352,656

 

 

 

Delinquency, Repossession and Extension Experience (1)

Fireside Portfolio

  

		June 30, 2015								June 30, 2014								December 31, 2014
		Number of Contracts				Amount				Number of Contracts				Amount				Number of Contracts				Amount
		(Dollars in thousands)
Delinquency Experience
Gross servicing portfolio (1)			190			$	316				2,346			$	5,651				911			$	1,664
Period of delinquency (2)
31-60 days			37			$	58				194			$	425				113			$	262
61-90 days			21				30				88				177				53				74
91+ days			21				25				45				50				45				62
Total delinquencies (2)			79				113				327				652				211				398
Amount in repossession (3)			5				19				11				37				1				1
Total delinquencies and amount in repossession (2)			84			$	132				338			$	689				212			$	399
Delinquencies as a percentage of gross servicing portfolio			41.6%				35.8%				13.9%				11.5%				23.2%				23.9%
Total delinquencies and amount in repossession as a percentage of gross servicing portfolio			44.2%				41.8%				14.4%				12.2%				23.3%				24.0%
Extension Experience
Contracts with one extension, accruing (4)			36			$	31				612			$	1,511				212			$	376
Contracts with two or more extensions, accruing (4)			99				204				555				1,804				303				815
			135				235				1,167				3,315				515				1,191
Contracts with one extension, non-accrual (4)			5				6				24				39				17				22
Contracts with two or more extensions, non-accrual (4)			17				37				19				38				18				30
			22				43				43				77				35				52
Total contracts with extensions			157			$	278				1,210			$	3,392				550			$	1,243

 

 

Delinquency, Repossession and Extension Experience (1)

Total Originated and Fireside Portfolio

 

		June 30, 2015								June 30, 2014								December 31, 2014
		Number of								Number of								Number of
		Contracts				Amount				Contracts				Amount				Contracts				Amount
		(Dollars in thousands)
Delinquency Experience
Gross servicing portfolio (1)			135,892			$	1,821,992				107,303			$	1,372,300				123,944			$	1,643,471
Period of delinquency (2)
31-60 days			4,299			$	52,768				2,981			$	31,576				3,684			$	43,085
61-90 days			2,150				27,100				1,599				17,286				1,866				23,407
91+ days			2,552				31,728				721				7,368				1,935				23,301
Total delinquencies (2)			9,001				111,596				5,301				56,230				7,485				89,793
Amount in repossession (3)			2,077				24,927				3,251				28,964				2,665				28,250
Total delinquencies and amount in repossession (2)			11,078			$	136,523				8,552			$	85,194				10,150			$	118,043
Delinquencies as a percentage of gross servicing portfolio			6.6%				6.1%				4.9%				4.1%				6.0%				5.5%
Total delinquencies and amount in repossession as a percentage of gross servicing portfolio			8.2%				7.5%				8.0%				6.2%				8.2%				7.2%
Extension Experience
Contracts with one extension, accruing (4)			21,934			$	292,625				16,559			$	212,143				18,377			$	238,643
Contracts with two or more extensions, accruing (4)			12,004				154,555				6,290				63,178				7,840				94,035
			33,938				447,180				22,849				275,321				26,217				332,678
Contracts with one extension, non-accrual (4)			1,269				15,626				1,005				9,309				1,285				14,723
Contracts with two or more extensions, non-accrual (4)			749				9,116				475				3,426				612				6,498
			2,018				24,742				1,480				12,735				1,897				21,221
Total contracts with extensions			35,956			$	471,922				24,329			$	288,056				28,114			$	353,899

____________________________________

 

(1) All amounts and percentages are based on the amount remaining to be repaid on each automobile contract, including, for pre-computed automobile contracts, any unearned interest. The information in the table represents the gross principal amount of all automobile contracts we have purchased, including automobile contracts subsequently sold in securitization transactions that we continue to service. The table does not include certain contracts we have serviced for third parties on which we earn servicing fees only and have no credit risk.

 

(2) We consider an automobile contract delinquent when an obligor fails to make at least 90% of a contractually due payment by the following due date, which date may have been extended within limits specified in the Servicing Agreements. The period of delinquency is based on the number of days payments are contractually past due. Automobile contracts less than 31 days delinquent are not included. The delinquency aging categories shown in the tables reflect the effect of extensions.

 

(3) Amount in repossession represents financed vehicles that have been repossessed but not yet liquidated.

 

(4) Accounts past due more than 90 days are on non-accrual.

 

 

Net Charge-Off Experience (1)

Total Owned Portfolio Excluding Fireside

 

		June 30,				June 30,				December 31,
		2015				2014				2014
		(Dollars in thousands)
Average servicing portfolio outstanding		$	1,743,233			$	1,335,275			$	1,415,667
Annualized net charge-offs as a percentage of average servicing portfolio (2)			6.6%				5.0%				5.9%

 

Net Charge-Off Experience (1)  

Fireside Portfolio

 

		June 30,				June 30,				December 31,
		2015				2014				2014
		(Dollars in thousands)
Average servicing portfolio outstanding		$	725			$	6,730			$	5,919
Annualized net charge-offs as a percentage of average servicing portfolio (2)			(37.8%	)			(1.2%	)			0.6%

 

Net Charge-Off Experience (1)

Total Owned Portfolio Including Fireside

 

		June 30,				June 30,				December 31,
		2015				2014				2014
		(Dollars in thousands)
Average servicing portfolio outstanding		$	1,743,958			$	1,342,005			$	1,421,586
Annualized net charge-offs as a percentage of average servicing portfolio (2)			6.6%				5.0%				5.8%

_________________________

 

(1) All amounts and percentages are based on the principal amount scheduled to be paid on each automobile contract, net of unearned income on pre-computed automobile contracts.

 

(2) Net charge-offs include the remaining principal balance, after the application of the net proceeds from the liquidation of the vehicle (excluding accrued and unpaid interest) and amounts collected subsequent to the date of charge-off, including some recoveries which have been classified as other income in the accompanying interim consolidated financial statements. June 30, 2015 and June 30, 2014 percentage represents six months ended June 30, 2015 and June 30, 2014 annualized. December 31, 2014 represents 12 months ended December 31, 2014.

 

Extensions

 

In certain circumstances we will grant obligors one-month payment extensions to assist them with temporary cash flow problems. In general, an obligor would not be entitled to more than two such extensions in any 12-month period and no more than six over the life of the contract. The only modification of terms is to advance the obligor’s next due date by one month and extend the maturity date of the receivable by one month. In some cases, a two-month extension may be granted. There are no other concessions such as a reduction in interest rate, forgiveness of principal or of accrued interest. Accordingly, we consider such extensions to be insignificant delays in payments rather than troubled debt restructurings.

 

The basic question in deciding to grant an extension is whether or not we will (a) be delaying the inevitable repossession and liquidation or (b) risk losing the vehicle as a result of not being able to locate the obligor and vehicle. In both of those situations, the loss would likely be higher than if the vehicle had been repossessed without the extension. The benefits of granting an extension include minimizing current losses and delinquencies, minimizing lifetime losses, getting the obligor’s account current (or close to it) and building goodwill with the obligor so that he might prioritize us over other creditors on future payments. Our servicing staff are trained to identify when a past due obligor is facing a temporary problem that may be resolved with an extension. In most cases, the extension will be granted in conjunction with our receiving a past due payment (and where allowed by law, a nominal fee) from the obligor, thereby indicating an additional monetary and psychological commitment to the contract on the obligor’s part.

 

 

The credit assessment for granting an extension is initially made by our collector, who bases the recommendation on the collector’s discussions with the obligor. In such assessments the collector will consider, among other things, the following factors: (1) the reason the obligor has fallen behind in payment; (2) whether or not the reason for the delinquency is temporary, and if it is, have conditions changed such that the obligor can begin making regular monthly payments again after the extension; (3) the obligor's past payment history, including past extensions if applicable; and (4) the obligor’s willingness to communicate and cooperate on resolving the delinquency. If the collector believes the obligor is a good candidate for an extension, he must obtain approval from his supervisor, who will review the same factors stated above prior to offering the extension to the obligor. After receiving an extension, an account remains subject to our normal policies and procedures for interest accrual, reporting delinquency and recognizing charge-offs.

 

We believe that a prudent extension program is an integral component to mitigating losses in our portfolio of sub-prime automobile receivables. The table below summarizes the status, as of June 30, 2015, for accounts that received extensions from 2008 through 2013 (2014 extension data are not included at this time due to insufficient passage of time for meaningful evaluation of results):

 

Period of Extension		# Extensions Granted				Active or Paid Off at June 30, 2015				% Active or Paid Off at June 30, 2015				Charged Off > 6 Months After Extension				% Charged Off > 6 Months After Extension				Charged Off <= 6 Months After Extension				% Charged Off <= 6 Months After Extension				Avg Months to Charge Off Post Extension
2008			35,588				10,756				30.2%				20,008				56.2%				4,819				13.5%			19
2009			32,226				10,338				32.1%				16,105				50.0%				5,783				17.9%			17
2010			26,167				12,256				46.8%				11,912				45.5%				1,999				7.6%			19
2011			18,786				11,132				59.3%				6,722				35.8%				932				5.0%			18
2012			18,783				12,044				64.1%				5,943				31.6%				796				4.2%			15
2013			23,398				16,030				68.5%				6,392				27.3%				976				4.2%			13

 

Table excludes extensions on portfolios serviced for third parties.

 

We view these results as a confirmation of the effectiveness of our extension program. For the accounts receiving extensions in 2008, 2009, 2010, 2011, 2012 and 2013, 30.2%, 32.1%, 46.8%, 59.3%, 64.1% and 68.5%, respectively, were either paid in full or active and performing at June 30, 2015. Each of these successful accounts represent continued payments of interest and principal (including payment in full in many cases), where without the extension we likely would have incurred a substantial loss and no interest revenue subsequent to the extension.

 

For the extension accounts that ultimately charge off, we consider any that charged off more than six months after the extension to be at least partially successful. For the 2008, 2009, 2010, 2011, 2012 and 2013 extensions, of the accounts that charged off, the charge off was incurred, on average, 19, 17, 19, 18, 15 and 13 months, respectively, after the extension, indicating that even in the cases of an ultimate loss, the obligor serviced the account with additional payments of principal and interest.

 

 

Additional information about our extensions is provided in the tables below:

 

		Six Months Ended June 30,								Year Ended December 31,
		2015				2014				2014
Average number of extensions granted per month			3,893				1,911				2,148
Average number of outstanding accounts			130,727				103,682				110,356
Average monthly extensions as % of average outstandings			3.0%				1.8%				1.9%

 

Table excludes portfolios originated and owned by third parties.

 

		June 30, 2015								June 30, 2014								December 31, 2014
		Number of Contracts				Amount				Number of Contracts				Amount				Number of Contracts				Amount
										(Dollars in thousands)
Contracts with one extension			23,203			$	308,251				17,564			$	221,453				19,662			$	253,366
Contracts with two extensions			8,917				115,898				4,886				54,011				6,378				79,774
Contracts with three extensions			2,992				38,365				1,244				9,588				1,603				17,452
Contracts with four extensions			688				7,926				425				2,109				365				2,710
Contracts with five extensions			124				1,195				161				670				74				442
Contracts with six extensions			32				287				49				225				32				157
			35,956			$	471,922				24,329			$	288,056				28,114			$	353,901
Managed portfolio (excluding originated and owned by 3rd parties)			135,892			$	1,821,992				107,303			$	1,372,300				123,944			$	1,643,471

 

Table excludes portfolios originated and owned by third parties.

 

Non-Accrual Receivables

 

It is not uncommon for our obligors to fall behind in their payments. However, with the diligent efforts of our Servicing staff and systems for managing our collection efforts, we regularly work with our customers to resolve delinquencies. Our staff are trained to employ a counseling approach to assist our customers with their cash flow management skills and help them to prioritize their payment obligations in order to avoid losing their vehicle to repossession. Through our experience, we have learned that once a customer becomes greater than 90 days past due, it is not likely that the delinquency will be resolved and will ultimately result in a charge-off. As a result, we do not recognize any interest income or retain on our balance sheet any accrued interest for contracts that are greater than 90 days past due.

 

If a contract exceeds the 90 days past due threshold at the end of one period, and then makes the necessary payments such that it becomes less than or equal to 90 days delinquent at the end of a subsequent period, it would be restored to full accrual status for our financial reporting purposes. At the time a contract is restored to full accrual in this manner, there can be no assurance that full repayment of interest and principal will ultimately be made. However, we monitor each obligor’s payment performance and are aware of the severity of his delinquency at any time. The fact that the delinquency has been reduced below the 90-day threshold is a positive indicator. Should the contract again exceed the 90-day delinquency level at the end of any reporting period, it would again be reflected as a non-accrual account.

 

Our policy for placing a contract on non-accrual status is independent of our policy to grant an extension. In practice, it would be an uncommon circumstance where an extension was granted and the account remained in a non-accrual status, since the goal of the extension is to bring the contract current (or nearly current).

 

 

Liquidity and Capital Resources

 

Our business requires substantial cash to support our purchases of automobile contracts and other operating activities. Our primary sources of cash have been cash flows from operating, investing and financing activities, including proceeds from term securitization transactions and other sales of automobile contracts, amounts borrowed under various revolving credit facilities (also sometimes known as warehouse credit facilities), servicing fees on portfolios of automobile contracts previously sold in securitization transactions or serviced for third parties, customer payments of principal and interest on finance receivables, fees for origination of automobile contracts, and releases of cash from securitization transactions and their related spread accounts. Our primary uses of cash have been the purchases of automobile contracts, repayment of amounts borrowed under lines of credit, securitization transactions and otherwise, operating expenses such as employee, interest, occupancy expenses and other general and administrative expenses, the establishment of spread accounts and initial overcollateralization, if any, the increase of credit enhancement to required levels in securitization transactions, and income taxes. There can be no assurance that internally generated cash will be sufficient to meet our cash demands. The sufficiency of internally generated cash will depend on the performance of securitized pools (which determines the level of releases from those pools and their related spread accounts), the rate of expansion or contraction in our managed portfolio, and the terms upon which we are able to acquire and borrow against automobile contracts.

 

Net cash provided by operating activities for the six-month period ended June 30, 2015 was $88.9 million compared to net cash provided by operating activities for the six-month period ended June 30, 2014 of $67.3 million. Cash provided by operating activities is significantly affected by our net income before provisions for credit losses. The increase is due primarily to the increase in net income of $3.2 million and the increase in provision for credit losses of $19.6 million.

 

Net cash used in investing activities for the six-month period ended June 30, 2015 was $262.4 million compared to net cash used in investing activities of $200.3 million in the prior year period. Cash provided by investing activities primarily results from principal payments and other proceeds received on finance receivables held for investment and increases in restricted cash. Cash used in investing activities generally relates to purchases of automobile contracts. Purchases of finance receivables held for investment were $503.9 million and $401.3 million during the first six months of 2015 and 2014, respectively.

 

Net cash provided by financing activities for the three months ended June 30, 2015 was $174.1 million compared to net cash provided by financing activities of $125.3 million in the prior year period. Cash provided by financing activities is primarily related to the issuance of securitization trust debt, reduced by the amount of repayment of securitization trust debt and net proceeds or repayments on our warehouse lines of credit and other debt. In the first six months of 2015, we issued $495.0 million in new securitization trust debt compared to $382.5 million in the same period of 2014. In addition, we repaid $318.0 million in securitization trust debt and $1.3 million in debt associated with the Fireside portfolio in the six months ended June 30, 2015 compared to repayments of securitization trust debt of $233.8 million and repayment of $8.6 million in debt associated with the Fireside portfolio in the prior year period. In the six months ended June 30, 2015, we had net proceeds on warehouse lines of credit of $4.9 million, compared to net proceeds of $31.8 million in the prior year’s period. During the first six months of 2014, we repaid in full $39.2 million of senior secured related party debt.

 

We purchase automobile contracts from dealers for a cash price approximately equal to their principal amount, adjusted for an acquisition fee which may either increase or decrease the automobile contract purchase price. Those automobile contracts generate cash flow, however, over a period of years. As a result, we have been dependent on warehouse credit facilities to purchase automobile contracts, and on the availability of cash from outside sources in order to finance our continuing operations, as well as to fund the portion of automobile contract purchase prices not financed under revolving warehouse credit facilities.

 

 

The acquisition of automobile contracts for subsequent financing in securitization transactions, and the need to fund spread accounts and initial overcollateralization, if any, and increase credit enhancement levels when those transactions take place, results in a continuing need for capital. The amount of capital required is most heavily dependent on the rate of our automobile contract purchases, the required level of initial credit enhancement in securitizations, and the extent to which the previously established trusts and their related spread accounts either release cash to us or capture cash from collections on securitized automobile contracts. Of those, the factor most subject to our control is the rate at which we purchase automobile contracts.

 

We are and may in the future be limited in our ability to purchase automobile contracts due to limits on our capital. As of June 30, 2015, we had unrestricted cash of $18.4 million, $70.5 million available under one warehouse credit facility and $67.7 million available under another warehouse credit facility (such figures assume the availability of sufficient eligible collateral). As of June 30, 2015 we had approximately $32.6 million of such eligible collateral. During the six-month period ended June 30, 2015, we completed two securitizations aggregating $495.0 million of notes sold. We intend to complete more securitizations during 2015, although there can be no assurance that we will be able to so. Our plans to manage our liquidity include maintaining our rate of automobile contract purchases at a level that matches our available capital, and, as appropriate, minimizing our operating costs. If we are unable to complete such securitizations, we may be unable to increase our rate of automobile contract purchases, in which case our interest income and other portfolio related income could decrease.

 

Our liquidity will also be affected by releases of cash from the trusts established with our securitizations. While the specific terms and mechanics of each spread account vary among transactions, our securitization agreements generally provide that we will receive excess cash flows, if any, only if the amount of credit enhancement has reached specified levels and the delinquency or net losses related to the automobile contracts in the pool are below certain predetermined levels. In the event delinquencies or net losses on the automobile contracts exceed such levels, the terms of the securitization may require increased credit enhancement to be accumulated for the particular pool. There can be no assurance that collections from the related trusts will continue to generate sufficient cash. Moreover, certain of our retained interests in securitization transactions and their related spread accounts are pledged as collateral to our residual interest financing and cash releases from these transactions will be used to repay the financings.

 

One of our securitization transactions, our warehouse credit facilities, our residual interest financing and our financing for the Fireside portfolio contain various financial covenants requiring certain minimum financial ratios and results. Such covenants include maintaining minimum levels of liquidity and net worth and not exceeding maximum leverage levels. In addition, some agreements contain cross-default provisions that would allow certain creditors to declare a default if a default occurred under a different facility. As of June 30, 2015, we were in compliance with all such financial covenants.

 

We have and will continue to have a substantial amount of indebtedness. At June 30, 2015, we had approximately $1,863.6 million of debt outstanding. Such debt consisted primarily of $1,775.6 million of securitization trust debt, and also included $61.8 million of warehouse lines of credit, $11.3 million of residual interest financing and $15.0 million in subordinated renewable notes. We are also currently offering the subordinated notes to the public on a continuous basis, and such notes have maturities that range from three months to 10 years.

 

Although we believe we are able to service and repay our debt, there is no assurance that we will be able to do so. If our plans for future operations do not generate sufficient cash flows and earnings, our ability to make required payments on our debt would be impaired. If we fail to pay our indebtedness when due, it could have a material adverse effect on us and may require us to issue additional debt or equity securities.

 

 

Forward Looking Statements

 

This report on Form 10-Q includes certain “forward-looking statements.” Forward-looking statements may be identified by the use of words such as “anticipates,” “expects,” “plans,” “estimates,” or words of like meaning. Our provision for credit losses is a forward-looking statement, as it is dependent on our estimates as to future chargeoffs and recovery rates. Factors that could affect charge-offs and recovery rates include changes in the general economic climate, which could affect the willingness or ability of obligors to pay pursuant to the terms of automobile contracts, changes in laws respecting consumer finance, which could affect our ability to enforce rights under automobile contracts, and changes in the market for used vehicles, which could affect the levels of recoveries upon sale of repossessed vehicles. Factors that could affect our revenues in the current year include the levels of cash releases from existing pools of automobile contracts, which would affect our ability to purchase automobile contracts, the terms on which we are able to finance such purchases, the willingness of dealers to sell automobile contracts to us on the terms that we offer, and the terms on which and whether we are able to complete term securitizations once automobile contracts are acquired. Factors that could affect our expenses in the current year include competitive conditions in the market for qualified personnel and interest rates (which affect the rates that we pay on notes issued in our securitizations).

 

Item 4. Controls and Procedures

 

We maintain a system of internal controls and procedures designed to provide reasonable assurance as to the reliability of our published financial statements and other disclosures included in this report. As of the end of the period covered by this report, we evaluated the effectiveness of the design and operation of such disclosure controls and procedures. Based upon that evaluation, the principal executive officer (Charles E. Bradley, Jr.) and the principal financial officer (Jeffrey P. Fritz) concluded that the disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, material information relating to us that is required to be included in our reports filed under the Securities Exchange Act of 1934. There has been no change in our internal controls over financial reporting during our most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 

 

 

 

PART II — OTHER INFORMATION

 

Item 1. Legal Proceedings

 

The information provided under the caption “Legal Proceedings,” Note 9 to the Unaudited Condensed Consolidated Financial Statements, included in Part I of this report, is incorporated herein by reference.

 

Item 1A. Risk Factors

 

We remind the reader that risk factors are set forth in Item 1A of our report on Form 10-K, filed with the U.S. Securities and Exchange Commission on February 25, 2015. Where we are aware of material changes to such risk factors as previously disclosed, we set forth below an updated discussion of such risks. The reader should note that the other risks identified in our report on Form 10-K remain applicable.

 

We have substantial indebtedness.

 

We have and will continue to have a substantial amount of indebtedness. At June 30, 2015, we had approximately $1,863.6 million of debt outstanding. Such debt consisted primarily of $1,775.6 million of securitization trust debt, $22.4 million of warehouse lines of credit, $11.3 million of residual interest financing and $15.0 million in subordinated renewable notes (which are outstanding with maturities that range from three months to 10 years). Our substantial indebtedness could adversely affect our financial condition by, among other things:

 

·

increasing our vulnerability to general adverse economic and industry conditions;

·

requiring us to dedicate a substantial portion of our cash flow from operations to payments on our indebtedness, thereby reducing amounts available for working capital, capital expenditures and other general corporate purposes;

·

limiting our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;

·

placing us at a competitive disadvantage compared to our competitors that have less debt; and

·

limiting our ability to borrow additional funds.

 

Although we believe we are able to service and repay such debt, there is no assurance that we will be able to do so. If we do not generate sufficient operating profits, our ability to make required payments on our debt would be impaired. Failure to pay our indebtedness when due could have a material adverse effect.

 

 

Forward-Looking Statements

 

Discussions of certain matters contained in this report may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act") and Section 21E of the Exchange Act, and as such, may involve risks and uncertainties. These forward-looking statements relate to, among other things, expectations of the business environment in which we operate, projections of future performance, perceived opportunities in the market and statements regarding our mission and vision. You can generally identify forward-looking statements as statements containing the words "will," "would," "believe," "may," "could," "expect," "anticipate," "intend," "estimate," "assume" or other similar expressions. Our actual results, performance and achievements may differ materially from the results, performance and achievements expressed or implied in such forward-looking statements. The discussion under "Risk Factors" identifies some of the factors that might cause such a difference, including the following:

 

	·	changes in general economic conditions;· our ability or inability to obtain necessary financing, and the terms of any such financing
	·	changes in interest rates, especially as applicable to securitization trust debt;
	·	our ability to generate sufficient operating and financing cash flows;
	·	competition;
	·	level of future provisioning for receivables losses;
	·	the levels of actual losses on receivables; and
	·	regulatory requirements.

 

 

Forward-looking statements are not guarantees of performance. They involve risks, uncertainties and assumptions. Actual results may differ from expectations due to many factors beyond our ability to control or predict, including those described herein, and in documents incorporated by reference in this report. For these statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

 

We undertake no obligation to publicly update any forward-looking information. You are advised to consult any additional disclosure we make in our periodic reports filed with the SEC.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

During the six months ended June 30, 2015, we repurchased 285,473 shares from existing shareholders, as reflected in the table below.

 

Issuer Purchases of Equity Securities

 

		Total Number of Shares				Average Price Paid				Total Number of Shares Purchased as Part of Publicly Announced Plans or				Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or
Period(1)		Purchased				per Share				Programs				Programs (2)
April 2015			–			$	–				–			$	5,986,193
May 2015			–				–				–			$	5,986,193
June 2015			285,473				6.21				285,473			$	4,212,667
Total			285,473			$	6.21				285,473

 

(1)

Each monthly period is the calendar month.

(2)

Through June 30, 2015, our board of directors had authorized the purchase of up to $39.5 million of our outstanding securities, under a program first announced in our annual report for the year 2002, filed on March 26, 2003. All purchases described in the table above were under the program announced in March 2003, which has no fixed expiration date. Our board of directors in April 2015 increased the aggregate authorization from $34.5 million to $39.5 million.

 

Item 6. Exhibits

 

The Exhibits listed below are filed with this report.

 

4.14	Instruments defining the rights of holders of long-term debt of certain consolidated subsidiaries of the registrant are omitted pursuant to the exclusion set forth in subdivisions (b)(iv)(iii)(A) and (b)(v) of Item 601 of Regulation S-K (17 CFR 229.601).  The registrant agrees to provide copies of such instruments to the United States Securities and Exchange Commission upon request.
4.61	Indenture dated June 1, 2015 re Notes issued by CPS Auto Receivables Trust 2015-B. Incorporated by reference to exhibit 4.61 filed with the registrant’s Form 8-K/A on June 26, 2015.
4.62	Sale and Servicing Agreement dated as of June 1, 2015. Incorporated by reference to exhibit 4.62 filed with the registrant’s Form 8-K/A on June 26, 2015.
31.1	Rule 13a-14(a) Certification of the Chief Executive Officer of the registrant.
31.2	Rule 13a-14(a) Certification of the Chief Financial Officer of the registrant.
32	Section 1350 Certifications.*

 

101.INS	XBRL Instances Document
101.SCH	XBRL Taxonomy Extension Schema Document
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document
101.LAB	XBRL Taxonomy Extension Label Linkbase Document
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document

 

* These Certifications shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. These Certifications shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that the registration statement specifically states that such Certifications are incorporated therein.

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

	CONSUMER PORTFOLIO SERVICES, INC.
	(Registrant)
Date: July 24, 2015
		By:  /s/   CHARLES E. BRADLEY, JR.
		Charles E. Bradley, Jr.
		President and Chief Executive Officer
		(Principal Executive Officer)
Date: July 24, 2015
		By:  /s/   JEFFREY P. FRITZ
		Jeffrey P. Fritz
		Executive Vice President and Chief Financial Officer
		(Principal Financial Officer)

 

 

 

Exhibit 31.1

 

CERTIFICATION

 

I, Charles E. Bradley, Jr., certify that:

 

1. I have reviewed this quarterly report on Form 10-Q for the quarterly period ended June 30, 2015 of Consumer Portfolio Services, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the period presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: July 24, 2015
/s/ CHARLES E. BRADLEY, JR.
Charles E. Bradley, Jr.  Chief Executive Officer

Exhibit 31.2

 

CERTIFICATION

 

I, Jeffrey P. Fritz, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q for the quarterly period ended June 30, 2015 of Consumer Portfolio Services, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the period presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: July 24, 2015
/s/  JEFFREY P. FRITZ
Jeffrey P. Fritz,  Chief Financial Officer

 

 

Exhibit 32

Certification Pursuant To
18 U.S.C. Section 1350,
As Adopted Pursuant To
Section 906 of The Sarbanes-Oxley Act Of 2002

 

In connection with the Quarterly Report on Form 10-Q of Consumer Portfolio Services, Inc. (the “Company”) for the quarterly period ended June 30, 2015, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Charles E. Bradley, Jr., as Chief Executive Officer of the Company, and Jeffrey P. Fritz, as Chief Financial Officer of the Company, each hereby certifies, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)   The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)   The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: July 24, 2015
/s/  CHARLES E. BRADLEY, JR.
Charles E. Bradley, Jr.
Chief Executive Officer
/s/  JEFFREY P. FRITZ
Jeffrey P. Fritz
Chief Financial Officer

 

This certification accompanies each Report pursuant to § 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of §18 of the Securities Exchange Act of 1934, as amended.

 

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.